|
|
|
|
|||||
|
|
|
Recent Operating Highlights
MOUNTAIN VIEW, Calif., Nov. 18, 2025 /PRNewswire/ -- Cyngn Inc. (Nasdaq: CYN) today reported operational progress for the third quarter ended September 30, 2025.
In Q3, Cyngn continued executing against its long-term strategy while positioning the business for a more commercial phase of growth. The company extended its financial runway through 2027, providing the capital required to scale deployment efforts, strengthen core technologies, and support expanding customer engagements. To align financial execution with these objectives, Cyngn appointed Natalie Russell as Chief Financial Officer, adding leadership experience in capital allocation, financial planning, and operational controls.
Commercial readiness advanced meaningfully during the quarter. Cyngn expanded its sales organization to the largest in its history and sharpened its go-to-market execution, resulting in material improvements in pipeline generation, meeting volume, and lead quality.
These gains reflect a more disciplined focus on efficiency over volume in demand generation efforts. This maturation in commercial strategy was underscored by the deployment of a DriveMod Tugger at Coats and G&J Pepsi, where the system is now actively automating material transport in a live production environment.
The company also reinforced its technology and compliance infrastructure. Cyngn secured its 23rd U.S. patent covering a modular sensor architecture adaptable to various industrial vehicles, further strengthening its intellectual property portfolio. In parallel, Cyngn partnered with Drata to pursue SOC 2 Type II and ISO 27001 certifications, an important step in meeting the security and data governance requirements of enterprise customers.
With a fortified balance sheet, expanded commercial organization, and ongoing progress in technology and compliance, Cyngn enters the next phase of execution focused on scaling deployments and converting commercial momentum into long-term value creation.
Q3 2025 Nine Month Financial Review:
Year-to-date third quarter revenue was $150.9 thousand compared to $61.8 thousand in the third quarter of 2024. Similar to prior year, third quarter 2025 revenue consisted of EAS software subscriptions from DriveMod tugger vehicle deployments.
Total costs and expenses in the year-to-date third quarter were $19.2 million, an increase of $1.9 million or 11% from $17.3 million in the third quarter of 2024. This increase was due to a $2 million increase in general and administrative (G&A), primarily due to an increase in personnel costs reflecting an investment in sales and executive bonuses, and a $0.1 million increase in research and development (R&D), primarily due to the change in accounting estimate related to capitalized software offset by the decrease in headcount. This is offset by a decrease of $0.2 million in cost of revenue due to the deployment costs being recognized over the life of the won contracts in 2025 versus the costs of initial deployment pilots immediately recognized in 2024. For the third quarter of 2025, other income (expense), net was $1.3 million compared to $70 thousand in the third quarter of 2024. The increase in other income was primarily driven by the $1.1 million fair value measurement of warrants.
Net loss for the third quarter was $(17.8) million compared to $(17.2) million in the corresponding quarter of 2024. Third quarter 2025 net loss per share was $(5.20), based on basic and diluted weighted average shares outstanding of approximately 3.4 million in the quarter. This compares to a net loss per share of $(1,924.23) in the third quarter of 2024, based on approximately 8.9[1] thousand basic and diluted weighted average shares outstanding.
Q3 2025 Three Month Financial Review:
Third quarter revenue was $70 thousand compared to $47.6 thousand in the third quarter of 2024. Similar to prior year, third quarter 2025 revenue consisted of EAS software subscriptions from DriveMod tugger vehicle deployments.
Total costs and expenses in the third quarter were $8.5 million, an increase of $2.9 million or 53% from $5.6 million in the third quarter of 2024. This increase was due to an increase of $2.5 million in R&D primarily driven by a change in accounting estimate of capitalized software development. In addition, the company experienced an increase of $578 thousand in G&A, primarily due to an increase in personnel costs reflecting an investment in sales and executive bonuses. This is offset by a decrease of $106 thousand in cost of revenue due to the deployment costs being recognized over the life of the won contracts in 2025 versus the costs of initial deployment pilots immediately recognized in 2024. For the third quarter of 2025, other income (expense), net was $(21.6) thousand compared to $80.8 thousand in the third quarter of 2024. The decrease in income was primarily driven by an increase in interest expense due to the office lease.
Net loss for the third quarter was $(8.4) million compared to $(5.4) million in the corresponding quarter of 2024. Third quarter 2025 net loss per share was $(1.20), based on basic and diluted weighted average shares outstanding of approximately 7 million in the quarter. This compares to a net loss per share of $(408.30) in the third quarter of 2024, based on approximately 13.3[1] thousand basic and diluted weighted average shares outstanding.
Balance Sheet Highlights:
Cyngn's unrestricted cash and short-term investments as of September 30, 2025 totaled $34.9 million compared to $23.6 million as of December 31, 2024. At the end of the same period, working capital was $35.1 million and total stockholders' equity was $38.7 million, as compared to year-end working capital of $22.1 million and total stockholders' equity of $(1) million, respectively as of December 31, 2024. The Company had no debt as of September 30, 2025 and December 31, 2024 and to date, no one on the current management team has sold any shares of Company stock.
|
|
|
|
|
|
[1] All information has been retroactively adjusted to reflect the 1-for-100 reverse stock split effected on July 3, 2024 and the 1-for-150 reverse stock split effected on February 18, 2025. |
|||
|
CYNGN INC. AND SUBSIDIARIES |
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
REVENUE |
|
$ |
69,973 |
|
|
$ |
47,584 |
|
|
$ |
150,851 |
|
|
$ |
61,762 |
|
|
COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
50,816 |
|
|
|
157,251 |
|
|
|
79,574 |
|
|
|
285,949 |
|
|
Research and development |
|
|
5,254,953 |
|
|
|
2,795,583 |
|
|
|
9,331,987 |
|
|
|
9,149,357 |
|
|
General and administrative |
|
|
3,181,204 |
|
|
|
2,602,952 |
|
|
|
9,873,188 |
|
|
|
7,913,222 |
|
|
TOTAL COSTS AND EXPENSES |
|
|
8,486,973 |
|
|
|
5,555,786 |
|
|
|
19,284,749 |
|
|
|
17,348,528 |
|
|
LOSS FROM OPERATIONS |
|
|
(8,417,000) |
|
|
|
(5,508,202) |
|
|
|
(19,133,898) |
|
|
|
(17,286,766) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE), NET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
(252,497) |
|
|
|
46,336 |
|
|
|
(375,670) |
|
|
|
45,994 |
|
|
Change in fair value of warrant liability |
|
|
‒ |
|
|
|
‒ |
|
|
|
1,136,677 |
|
|
|
‒ |
|
|
Other income (expense), net |
|
|
230,856 |
|
|
|
34,467 |
|
|
|
574,291 |
|
|
|
24,342 |
|
|
TOTAL OTHER INCOME (EXPENSE), NET |
|
|
(21,641) |
|
|
|
80,803 |
|
|
|
1,335,298 |
|
|
|
70,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(8,438,641) |
|
|
$ |
(5,427,399) |
|
|
$ |
(17,798,600) |
|
|
$ |
(17,216,430) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders, basic and |
|
$ |
(1.20) |
|
|
$ |
(408.30) |
|
|
$ |
(5.20) |
|
|
$ |
(1,924.23) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computing net loss per share |
|
|
7,039,266 |
|
|
|
13,293 |
|
|
|
3,424,032 |
|
|
|
8,947 |
|
|
CYNGN INC. AND SUBSIDIARIES |
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
||||||||
|
|
|
(Unaudited) |
|
|
|
|
||
|
|
|
September 30, |
|
|
December 31, |
|
||
|
|
|
2025 |
|
|
2024 |
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
CURRENT ASSETS |
|
|
|
|
|
|
||
|
Cash |
|
$ |
4,820,464 |
|
|
$ |
23,617,733 |
|
|
Short-term investments |
|
|
30,054,492 |
|
|
|
– |
|
|
Prepaid expenses and other current assets |
|
|
4,205,419 |
|
|
|
1,965,222 |
|
|
TOTAL CURRENT ASSETS |
|
|
39,080,375 |
|
|
|
25,582,955 |
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
3,006,886 |
|
|
|
2,319,402 |
|
|
Right of use asset, net |
|
|
6,190,809 |
|
|
|
297,918 |
|
|
Intangible assets, net |
|
|
470,781 |
|
|
|
1,895,074 |
|
|
Security Deposit |
|
|
518,584 |
|
|
|
– |
|
|
TOTAL ASSETS |
|
$ |
49,267,435 |
|
|
$ |
30,095,349 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
360,416 |
|
|
$ |
247,778 |
|
|
Accrued expenses and other current liabilities |
|
|
3,514,449 |
|
|
|
2,874,216 |
|
|
Current operating lease liability |
|
|
36,966 |
|
|
|
317,344 |
|
|
TOTAL CURRENT LIABILITIES |
|
|
3,911,831 |
|
|
|
3,459,338 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current operating lease liability |
|
|
6,676,231 |
|
|
|
– |
|
|
Warrant liability |
|
|
– |
|
|
|
27,703,927 |
|
|
TOTAL LIABILITIES |
|
|
10,588,062 |
|
|
|
31,143,265 |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Common stock, Par $0.00001; 400,000,000 and 200,000,000 shares authorized as of |
|
|
70 |
|
|
|
2 |
|
|
Additional paid-in capital |
|
|
249,831,101 |
|
|
|
192,305,280 |
|
|
Accumulated deficit |
|
|
(211,151,798) |
|
|
|
(193,353,198) |
|
|
TOTAL STOCKHOLDERS' EQUITY |
|
|
38,679,373 |
|
|
|
(1,047,916) |
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
49,267,435 |
|
|
$ |
30,095,349 |
|
|
CYNGN INC. AND SUBSIDIARIES |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
(Unaudited) |
||||||||
|
|
||||||||
|
|
|
Nine Months Ended |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
|
Net loss |
|
$ |
(17,798,600) |
|
|
$ |
(17,216,430) |
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
894,312 |
|
|
|
692,848 |
|
|
Stock-based compensation |
|
|
1,347,987 |
|
|
|
1,871,466 |
|
|
Realized gain on short-term investments |
|
|
(545,094) |
|
|
|
(105,414) |
|
|
Loss on disposed assets |
|
|
11,429 |
|
|
|
– |
|
|
Patent impairment |
|
|
– |
|
|
|
118,831 |
|
|
Change in fair value of warrant liability |
|
|
(1,136,677) |
|
|
|
– |
|
|
Change in estimate of capitalized software |
|
|
2,590,491 |
|
|
|
– |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Prepaid expenses, operating lease right-of-use assets, and other assets |
|
|
(2,758,782) |
|
|
|
(345,122) |
|
|
Accounts payable |
|
|
112,638 |
|
|
|
(6,475) |
|
|
Accrued expenses, lease liabilities, and other current liabilities |
|
|
446,754 |
|
|
|
(559,715) |
|
|
NET CASH USED IN OPERATING ACTIVITIES |
|
|
(16,835,542) |
|
|
|
(15,550,011) |
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(872,369) |
|
|
|
(739,947) |
|
|
Acquisition of intangible asset |
|
|
(1,190,613) |
|
|
|
(540,756) |
|
|
Purchase of short-term investments |
|
|
(62,710,899) |
|
|
|
(6,755,408) |
|
|
Proceeds from maturity of short-term investments |
|
|
33,201,501 |
|
|
|
10,610,000 |
|
|
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES |
|
|
(31,572,380) |
|
|
|
2,573,889 |
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Proceeds from at-the-market equity financing, net of issuance costs |
|
|
– |
|
|
|
6,789,427 |
|
|
Proceeds from public issuance of common stock and pre-funded warrants, net |
|
|
29,611,678 |
|
|
|
4,570,110 |
|
|
Issuance costs from public issuance of common stock and pre-funded |
|
|
(1,025) |
|
|
|
– |
|
|
Issuance costs for stock dividend and restricted stock units |
|
|
– |
|
|
|
(597) |
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
29,610,653 |
|
|
|
11,358,940 |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents and restricted cash |
|
|
(18,797,269) |
|
|
|
(1,617,182) |
|
|
Cash and cash equivalents and restricted cash, beginning of year |
|
|
23,617,733 |
|
|
|
3,591,623 |
|
|
Cash and cash equivalents and restricted cash, end of year |
|
$ |
4,820,464 |
|
|
$ |
1,974,441 |
|
About Cyngn
Cyngn develops and deploys autonomous vehicle technology for industrial organizations like manufacturers and logistics companies. The Company addresses significant challenges facing industrial organizations today, such as labor shortages and costly safety incidents.
Cyngn's DriveMod technology empowers customers to seamlessly bring self-driving technology to their operations without high upfront costs or infrastructure installations. DriveMod is currently available on Motrec MT-160 Tuggers and BYD Forklifts.
The DriveMod Tugger hauls up to 12,000 lbs, travels inside and out, and targets a typical payback period of less than 2 years. The DriveMod Forklift lifts heavy loads that use non-standard pallets and is currently available to select customers. For all terms referenced within, please refer to the Company's annual report on Form 10-K/A with the SEC filed on November 14, 2025.
Investor Contact:
Natalie Russell, CFO
[email protected]
Media Contact:
Luke Renner, Head of Marketing
[email protected]
Where to find Cyngn:
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Any statement that is not historical in nature is a forward-looking statement and may be identified by the use of words and phrases such as "expects," "anticipates," "believes," "will," "will likely result," "will continue," "plans to," "potential," "promising," and similar expressions. These statements are based on management's current expectations and beliefs and are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those described in the forward-looking statements, including the risk factors described from time to time in the Company's reports to the he Securities and Exchange Commission (SEC), including, without limitation the risk factors discussed in the Company's annual report on Form 10-K/A filed with the SEC on November 14, 2025. Readers are cautioned that it is not possible to predict or identify all the risks, uncertainties and other factors that may affect future results. No forward-looking statement can be guaranteed, and actual results may differ materially from those projected. Cyngn undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise.
SOURCE Cyngn
| Nov-18 | |
| Oct-30 | |
| Oct-23 | |
| Oct-14 | |
| Oct-07 | |
| Aug-26 | |
| Aug-14 | |
| Aug-13 | |
| Aug-06 | |
| Jul-30 | |
| Jul-23 | |
| Jul-17 | |
| Jul-02 | |
| Jun-30 | |
| Jun-28 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, backtesting, and much more.
Learn more about FINVIZ*Elite