|
|
|
|
|||||
|
|
|
Full year 2025 revenue totals $133.9 million, an increase of 14% year-over-year
Xtant delivers positive net income, adjusted EBITDA and operating cash flow
Total cash of $17.3 million as of December 31, 2025 with an additional $10.5 million received subsequent to year end related to divestiture
BELGRADE, Mont., March 31, 2026 /PRNewswire/ -- Xtant Medical Holdings, Inc. (NYSE American: XTNT), a global medical technology company focused on surgical solutions for spinal and other orthopedic conditions, today reported financial and operating results for the fourth quarter and full-year ended December 31, 2025.
Fourth Quarter 2025 Financial Highlights
Full-Year 2025 Financial Highlights
Fourth Quarter 2025 and Recent Business Highlights
Sean Browne, President and CEO of Xtant Medical, stated, "Our fourth quarter 2025 caps a truly transformational year for Xtant, during which we meaningfully sharpened our focus on our core biologics business while driving the new product innovation for which we are known. Along the way, in 2025 we achieved profitability and cash flow generation, reflecting robust topline growth, targeted R&D investments, and prudent expense management. We also took advantage of a short-term license and royalty opportunity through our amnio line in the advanced wound care market. Those cash flows, along with the divestiture of certain non-core products and operations, provided Xtant with the capital to focus on internally developing our advanced biologics product lines, including new products released in 2025. With this foundation in place, we began to opportunistically add to our field sales force in the fourth quarter 2025 and into the first quarter of 2026 to improve our reach and leverage our outstanding contract portfolio and independent agent network."
"Looking ahead to 2026, with the recent receipt of amounts previously outstanding under our note receivable from the Companion Spine transaction, we have increased our current cash position to over $22 million while reducing our term loan balance to $11.2 million. Given our significantly strengthened financial position, we do not see any need to raise additional outside capital to run our operations and we expect to be free cash flow positive in 2026. Moreover, this year we plan to lean into our strengths in biologics and invest in our commercial team to focus on profitably growing our core biologics business. With the substantial progress made in 2025, I am excited for this year and beyond," Mr. Browne concluded.
Fourth Quarter and Full-Year 2025 Financial Results
Fourth quarter 2025 revenue grew 3% to $32.4 million, compared to $31.5 million for the same period in 2024. The increase is due primarily to higher license revenue, partly offset by one less month of Coflex and CoFix and related international hardware sales in 2025 as a result of the sale of those businesses to Companion Spine in early December. For the full year, total revenue of $134.0 million increased 14% over $117.3 million for the full year 2024.
Gross margin for the fourth quarter of 2025 was 54.9%, compared to 50.8% for the same period in 2024. For the full year 2025, gross margin was 62.9%, compared to 58.2% for the full year 2024. These increases were primarily attributable to sales mix and greater scale, partially offset by increased charges for excess and obsolete inventory, in particular, a $1.3 million charge related to excess and obsolete inventory associated with the launch of the Cortera® Fixation System.
Operating expenses for the fourth quarter of 2025 totaled $18.7 million, compared to $17.9 million for the fourth quarter of 2024. Full year 2025 total operating expenses were $77.0 million, compared to $80.3 million for the full year 2024. The increase in fourth quarter 2025 operating expenses was primarily due to increases in various compensation plans and the year-over-year decline was primarily driven by reduced commission expense.
Net income for the fourth quarter 2025 totaled $0.1 million, compared to a net loss of $3.2 million for the fourth quarter of 2024. For the full year 2025, net income was $5.0 million, or $0.03 per diluted share, compared to a net loss of $16.5 million, or a new loss of $0.12 per basic and diluted share, for the full year 2024.
Non-GAAP adjusted EBITDA for the fourth quarter of 2025 totaled $1.9 million, compared to adjusted EBITDA of $0.4 million for the same period in 2024. For the full year 2025, non-GAAP adjusted EBITDA was $16.3 million, compared to an adjusted EBITDA loss of $2.3 million for the full year 2024.
The Company defines adjusted EBITDA as net income/loss from operations before depreciation, amortization and interest income/expense and provision for income tax/benefit, and as further adjusted to add back in or exclude, as applicable, separation-related expenses, non-cash compensation, disposition/acquisition-related expense, acquisition-related fair value adjustments, gain on divestiture, and unrealized foreign currency translation gain or loss. A calculation and reconciliation of adjusted EBITDA to net income (loss) can be found in the attached financial tables.
As of December 31, 2025, the Company had $17.3 million of cash and cash equivalents compared to $6.2 million as of December 31, 2024. Cash as of December 31, 2025 excludes an additional $10.5 million received in February 2026 upon repayment of the unsecured promissory note issued by Companion Spine to Xtant in the divestiture transactions that closed in December 2025.
2026 Financial Guidance
The Company anticipates full-year 2026 revenue to be in the range of $95 million to $99 million. This outlook reflects anticipated organic growth in its core higher-margin biologics business, offset bythe impact of the Company's December 2025 sale of non-core Coflex® and CoFix assets and its international hardware businesses to Companion Spine, as well as the cessation of license revenue related to the Q-Code and amniotic membrane agreements that the Company received in 2025.
Conference Call
Xtant Medical will host a webcast and conference call to discuss its fourth quarter and full-year 2025 financial and operating results at 8:30 am ET today, March 31, 2026.
To access the webcast: https://www.webcaster5.com/Webcast/Page/3039/53616
To access the conference call, dial 888-506-0062 (US) or 973-528-0011 (International) and reference Participant Access Code 581090.
A replay of the call will be available on the Investor section of the Company's website at www.xtantmedical.com for a period of one year.
About Xtant Medical Holdings, Inc.
Xtant Medical's mission of honoring the gift of donation so that our patients can live as full and complete a life as possible, is the driving force behind our company. Xtant Medical Holdings, Inc. (www.xtantmedical.com) is a global medical technology company focused on the design, development, and commercialization of a comprehensive portfolio of orthobiologics serving the chronic and surgical wound care and sports medicine markets, as well as spinal implant systems. Xtant people are dedicated and talented, operating with the highest integrity to serve our customers.
The symbols ™ and ® denote trademarks and registered trademarks of Xtant Medical Holdings, Inc. or its affiliates, registered as indicated in the United States, and in other countries. All other trademarks and trade names referred to in this release are the property of their respective owners.
Non-GAAP Financial Measures
To supplement the Company's consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses certain non-GAAP financial measures in this release, including adjusted EBITDA. Reconciliations of the non-GAAP financial measures used in this release to the most comparable GAAP measures for the respective periods can be found in tables later in this release. The Company's management believes that the presentation of these measures provides useful information to investors. These measures may assist investors in evaluating the Company's operations, period over period. Management uses the non-GAAP measures in this release internally for evaluation of the performance of the business, including the allocation of resources. Investors should consider non-GAAP financial measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as "intends," ''expects,'' ''anticipates,'' ''plans,'' ''believes,'' ''estimates,'' "continue," "future," ''will,'' "potential," "going forward," "guidance," similar expressions or the negative thereof, and the use of future dates. Forward-looking statements in this release include the Company's full year 2026 revenue guidance, anticipated organic growth in its core higher-margin biologics business, need for no further capital to fund its operations and expectation to be free cash flow positive in 2026. The Company cautions that its forward-looking statements by their nature involve risks and uncertainties, and actual results may differ materially depending on a variety of important factors, including, among others: the Company's future operating results, financial performance and need for additional capital; the success of the Company's expanded field sales force to improve the Company's reach and leverage its outstanding contract portfolio and independent agent network; the Company's ability to become operationally self-sustaining and less reliant on third-party manufacturers and suppliers; risks associated with acquisitions and dispositions; its ability to implement successfully its future growth initiatives and risks associated therewith; possible future impairment charges to long-lived assets and goodwill and write-downs of excess and obsolete inventory; its ability to continue to innovate, develop and introduce new products and the success of those products; its ability to remain competitive; its ability to engage and retain new and existing independent distributors and agents and qualified sales and other personnel and its dependence on key independent agents for a significant portion of its revenue; the effect of inflation, elevated interest rates and other recessionary factors and supply chain disruptions; the effect of product sales mix changes on its financial results; the effect of government and third-party coverage and reimbursement for its products; its ability to obtain and maintain regulatory approvals and comply with government regulations; the effect of product liability claims and other litigation to which the Company may be subject; the effect of product recalls and defects; its ability to license intellectual property on commercially reasonable terms and to maintain any such licenses and its ability to obtain and protect its intellectual property and proprietary rights and operate without infringing the rights of others; its ability to service its debt, comply with debt covenants, and access additional indebtedness or financing on favorable terms or at all, if and when needed; and other factors described in its Annual Report on Form 10-K for the year ended December 31, 2025 to be filed with the Securities and Exchange Commission (SEC) on March 30, 2026. Investors are encouraged to read the Company's filings with the SEC, available at www.sec.gov, for a discussion of these and other risks and uncertainties. The Company undertakes no obligation to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by this cautionary statement.
-- Tables Follow –
XTANT MEDICAL HOLDINGS, INC. | ||||||||
As of December 31, 2025 | As of December 31, 2024 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash-equivalents | $ | 17,053 | $ | 6,199 | ||||
Restricted cash | 275 | 22 | ||||||
Trade accounts receivable, net of allowance for credit losses of $2,165 and | 17,803 | 20,660 | ||||||
Inventories | 30,263 | 38,634 | ||||||
Note receivable | 10,462 | — | ||||||
Prepaid and other current assets | 2,389 | 1,601 | ||||||
Total current assets | 78,245 | 67,116 | ||||||
Property and equipment, net | 6,202 | 10,131 | ||||||
Right of use asset, net | 3,192 | 829 | ||||||
Goodwill | 6,074 | 7,302 | ||||||
Intangible assets, net | 299 | 8,356 | ||||||
Other assets | 133 | 103 | ||||||
Total Assets | $ | 94,145 | $ | 93,837 | ||||
LIABILITIES & STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 3,844 | $ | 7,918 | ||||
Accrued liabilities | 10,626 | 7,771 | ||||||
Current portion of long-term debt | 3,500 | — | ||||||
Current portion of lease liability | 622 | 703 | ||||||
Current portion of finance lease obligations | 35 | 69 | ||||||
Line of credit | 10,857 | 12,120 | ||||||
Total current liabilities | 29,484 | 28,581 | ||||||
Long-term Liabilities: | ||||||||
Lease liability, net | 2,665 | 166 | ||||||
Financing lease obligations, net | 12 | 47 | ||||||
Long-term debt, plus premium and less issuance costs | 11,026 | 22,038 | ||||||
Deferred tax liability | 5 | 42 | ||||||
Total Liabilities | 43,192 | 50,874 | ||||||
Commitments and Contingencies (Note 12) | — | — | ||||||
Stockholders' Equity: | ||||||||
Preferred stock, $0.000001 par value; 10,000,000 shares authorized; no | — | — | ||||||
Common stock, $0.000001 par value; 300,000,000 shares authorized; | — | — | ||||||
Additional paid-in capital | 305,439 | 302,738 | ||||||
Accumulated other comprehensive income | — | (316) | ||||||
Accumulated deficit | (254,486) | (259,459) | ||||||
Total Stockholders' Equity | 50,953 | 42,963 | ||||||
Total Liabilities & Stockholders' Equity | $ | 94,145 | $ | 93,837 | ||||
XTANT MEDICAL HOLDINGS, INC. | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenue | ||||||||||||||||
Product revenue | $ | 27,712 | $ | 30,011 | $ | 115,204 | $ | 115,765 | ||||||||
License revenue | 4,645 | 1,502 | 18,723 | 1,502 | ||||||||||||
Total Revenue | 32,357 | 31,513 | 133,927 | 117,267 | ||||||||||||
Cost of Sales | 14,603 | 15,489 | 49,654 | 49,051 | ||||||||||||
Gross Profit | 17,754 | 16,024 | 84,273 | 68,216 | ||||||||||||
Operating Expenses | ||||||||||||||||
General and administrative | 7,293 | 5,700 | 29,375 | 28,691 | ||||||||||||
Sales and marketing | 10,946 | 11,684 | 45,512 | 49,214 | ||||||||||||
Research and development | 459 | 522 | 2,102 | 2,385 | ||||||||||||
Total Operating Expenses | 18,698 | 17,906 | 76,989 | 80,290 | ||||||||||||
Income (Loss) from Operations | (944) | (1,882) | 7,284 | (12,074) | ||||||||||||
Other Income (Expense) | ||||||||||||||||
Interest expense | (718) | (1,134) | (3,671) | (4,160) | ||||||||||||
Interest income | 94 | — | 94 | — | ||||||||||||
Unrealized foreign currency translation (loss) | (206) | (101) | (60) | 5 | ||||||||||||
Gain on divestiture | 3,281 | — | 3,281 | — | ||||||||||||
Other income (expense) | 91 | (27) | 73 | (33) | ||||||||||||
Total Other Income (Expense) | 2,542 | (1,262) | (283) | (4,188) | ||||||||||||
Net Income (Loss) from Operations Before | 1,598 | (3,144) | 7,001 | (16,262) | ||||||||||||
Provision for Income Taxes Current and | (1,541) | (21) | (2,028) | (187) | ||||||||||||
Net Income (Loss) | $ | 57 | $ | (3,165) | $ | 4,973 | $ | (16,449) | ||||||||
Net Income (Loss) Per Share: | ||||||||||||||||
Basic | $ | 0.00 | $ | (0.02) | $ | 0.04 | $ | (0.12) | ||||||||
Dilutive | $ | 0.00 | $ | (0.02) | $ | 0.03 | $ | (0.12) | ||||||||
Shares used in the computation: | ||||||||||||||||
Basic | 139,826,783 | 138,977,615 | 139,531,791 | 133,665,075 | ||||||||||||
Dilutive | 150,462,888 | 138,977,615 | 150,042,556 | 133,665,075 | ||||||||||||
XTANT MEDICAL HOLDINGS, INC. | ||||||||
Year Ended December 31, | ||||||||
2025 | 2024 | |||||||
Operating activities: | ||||||||
Net income (loss) | $ | 4,973 | $ | (16,449) | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) | ||||||||
Depreciation and amortization | 5,223 | 4,224 | ||||||
Non-cash interest | 537 | 522 | ||||||
Loss (gain) on sale of fixed assets | 251 | (264) | ||||||
Stock-based compensation | 2,892 | 4,117 | ||||||
Provision for reserve on accounts receivable | 1,404 | 823 | ||||||
Provision for excess and obsolete inventory | 3,669 | 485 | ||||||
Gain on sale to Companion | (3,281) | — | ||||||
Other | (76) | (5) | ||||||
Changes in operating assets and liabilities, net of the effects of acquisitions: | ||||||||
Trade accounts receivable | (591) | (755) | ||||||
Inventories | (1,999) | (2,494) | ||||||
Prepaid and other assets | (1,537) | (218) | ||||||
Accounts payable | (3,117) | 1,033 | ||||||
Accrued liabilities | 4,198 | (2,915) | ||||||
Net cash provided by (used in) operating activities | 12,546 | (11,896) | ||||||
Investing activities: | ||||||||
Purchases of property and equipment | (2,382) | (4,113) | ||||||
Proceeds from sale of fixed assets | 232 | 383 | ||||||
Proceeds from sale to Companion, net of promissory note | 10,049 | — | ||||||
Net cash provided by (used in) investing activities | 7,899 | (3,730) | ||||||
Financing activities: | ||||||||
Borrowings on line of credit | 100,066 | 112,640 | ||||||
Repayments on line of credit | (101,329) | (105,142) | ||||||
Payments on long-term debt | (8,000) | — | ||||||
Payments on financing leases | (67) | (65) | ||||||
Proceeds from private placement, net of issuance costs | (65) | 4,456 | ||||||
Proceeds from issuance of long-term debt | — | 5,000 | ||||||
Debt issuance costs | (49) | (651) | ||||||
Payment of taxes from withholding of common stock upon vesting and | (126) | (178) | ||||||
Proceeds from exercise of stock-based compensation | — | 13 | ||||||
Net cash (used in) provided by financing activities | (9,570) | 16,073 | ||||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 232 | (149) | ||||||
Net change in cash and cash equivalents and restricted cash | 11,107 | 298 | ||||||
Cash and cash equivalents and restricted cash at beginning of year | 6,221 | 5,923 | ||||||
Cash and cash equivalents and restricted cash at end of year | $ | 17,328 | $ | 6,221 | ||||
Reconciliation of cash and cash equivalents and restricted cash reported in the | ||||||||
Cash and cash equivalents | $ | 17,053 | $ | 6,199 | ||||
Restricted cash | 275 | 22 | ||||||
Total cash and cash equivalents and restricted cash reported in the consolidated | $ | 17,328 | $ | 6,221 | ||||
XTANT MEDICAL HOLDINGS, INC. | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net Income (Loss) | $ | 57 | $ | (3,165) | $ | 4,973 | $ | (16,449) | ||||||||
Depreciation and amortization | 1,819 | 1,148 | 5,223 | 4,224 | ||||||||||||
Interest expense, net | 624 | 1,134 | 3,577 | 4,160 | ||||||||||||
Tax expense | 1,541 | 21 | 2,028 | 187 | ||||||||||||
Non-GAAP EBITDA | 4,041 | (862) | 15,801 | (7,878) | ||||||||||||
Net Income (Loss)/Total Revenue | 0.2 | % | -10.0 | % | 3.7 | % | -14.0 | % | ||||||||
Non-GAAP EBITDA/Total Revenue | 12.5 | % | -2.7 | % | 11.8 | % | -6.7 | % | ||||||||
NON-GAAP ADJUSTED EBITDA CALCULATION | ||||||||||||||||
Non-cash compensation | 727 | 840 | 2,892 | 4,117 | ||||||||||||
Gain on divestiture | (3,281) | — | (3,281) | — | ||||||||||||
Divestiture/acquisition-related expenses | 122 | — | 491 | 338 | ||||||||||||
Acquisition-related fair value adjustments | 47 | 167 | 358 | 415 | ||||||||||||
Unrealized foreign currency translation loss (gain) | 206 | 101 | 60 | (5) | ||||||||||||
Separation related expenses | — | 192 | 23 | 682 | ||||||||||||
Non-GAAP Adjusted EBITDA | $ | 1,862 | $ | 438 | $ | 16,344 | $ | (2,331) | ||||||||
Non-GAAP Adjusted EBITDA/Total Revenue | 5.8 | % | 1.4 | % | 12.2 | % | -2.0 | % | ||||||||
SOURCE Xtant Medical Holdings, Inc.
| Mar-31 | |
| Mar-31 | |
| Mar-31 | |
| Mar-25 | |
| Mar-02 | |
| Feb-25 | |
| Dec-11 | |
| Dec-01 | |
| Nov-11 | |
| Nov-10 | |
| Nov-05 | |
| Nov-04 | |
| Sep-04 | |
| Aug-12 | |
| Aug-11 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, alerts, and much more.
Learn more about Finviz Elite