CoStar Group Reports Record Third Quarter Revenue of $952 Million; Profitability Surges with Net Income of $74 Million; Highest Ever Adjusted EBITDA of $229 Million, Doubling Year-over-Year; Raises Full-Year 2026 Adjusted EBITDA Guidance
ARLINGTON, Va.--(BUSINESS WIRE)--CoStar Group, Inc. (NASDAQ: CSGP),a leading global provider of online real estate marketplaces, information, analytics, and 3D digital twin technology in the property markets, announced today that revenue for the quarter ended September 30, 2026 was $952 million, up 14% over revenue of $834 million for the quarter ended September 30, 2025. Net new bookings were $37 million for the quarter.
Net income for the third quarter of 2026 was $74 million, up $105 million year-over-year. Earnings per diluted share was $0.18 for the third quarter of 2026. Adjusted Net Income rose to $153 million in the third quarter, up 59% year-over-year. Adjusted EPS was $0.38 in the third quarter, up 65% year-over-year. EBITDA was $179 million, up $166 million year-over-year. Adjusted EBITDA was $229 million in the third quarter of 2026, doubling from the prior year period.
“CoStar Group generated outstanding profitability growth in the third quarter, delivering on our commitment to expand margins as we exit a period of investment,” said Andy Florance, Founder and Chief Executive Officer of CoStar Group. “Adjusted EBITDA doubled year-over-year and was considerably above the high end of our $190 million to $210 million guidance range. We achieved significant additional efficiencies in the quarter, bringing total anticipated cost savings this year to approximately $150 million versus our original guidance. Our ongoing deep expense review has identified potential additional savings of at least $200 million that we believe will improve efficiency without sacrificing revenue growth. We expect to realize these over the next 12 to 18 months, keeping us on track to achieve our 2028 Adjusted EBITDA target of $1.25 billion.”
Florance continued, “We are demonstrating our ability to meaningfully grow profitability and are confident in our strategy to fuel future growth. We are leveraging AI and our proprietary ground truth data, giving us a unique competitive advantage in providing value to our information clients. Furthermore, our global scale enables us to deliver best-in-class consumer-facing AI functionality on our marketplaces at significantly lower costs than our competitors. Our acquisition of Zonda and agreement to acquire Vexcel demonstrate our ability to further enhance our proprietary datasets and global scale, which are real differentiators in the world of AI.”
Year 2025-2026 Quarterly Results - Unaudited | |||||||||||||
(in millions, except per share data) | |||||||||||||
| 2025 |
| 2026 | ||||||||||
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| Q1 |
| Q2 |
| Q3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue | $732 |
| $781 |
| $834 |
| $900 |
| $897 |
| $925 |
| $952 |
Net income (loss) | $(15) |
| $6 |
| $(31) |
| $47 |
| $3 |
| $55 |
| $74 |
Earnings per share - diluted | $(0.04) |
| $0.01 |
| $(0.07) |
| $0.11 |
| $0.01 |
| $0.14 |
| $0.18 |
Weighted-average outstanding shares - diluted | 411 |
| 424 |
| 420 |
| 420 |
| 414 |
| 404 |
| 402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA | $(1) |
| $29 |
| $13 |
| $129 |
| $81 |
| $157 |
| $179 |
Adjusted EBITDA | $66 |
| $85 |
| $114 |
| $177 |
| $132 |
| $184 |
| $229 |
Adjusted Net Income | $63 |
| $74 |
| $96 |
| $131 |
| $94 |
| $128 |
| $153 |
Adjusted EPS | $0.15 |
| $0.17 |
| $0.23 |
| $0.31 |
| $0.23 |
| $0.32 |
| $0.38 |
2026 Outlook
The Company is increasing its Adjusted EBITDA guidance for the full year of 2026 to a range of $820 million to $840 million, which represents an increase of $30 million at the midpoint of the range from its guidance in July 2026, and a cumulative $60 million increase at the midpoint from its guidance in February 2026. For the fourth quarter of 2026, the Company expects Adjusted EBITDA in the range of $275 million to $295 million, representing a margin of 29% at the midpoint of the range.
The Company is increasing its revenue guidance for 2026 to a range of $3.75 billion to $3.77 billion, representing revenue growth of approximately 16% year-over-year at the midpoint of the range. The Company expects revenue for the fourth quarter of 2026 in the range of $976 million to $996 million, representing revenue growth of approximately 10% year-over-year at the midpoint of the range.
The Company is increasing its full year 2026 Adjusted EPS guidance in a range of $1.38 to $1.41 based on 405 million shares. For the fourth quarter of 2026, the Company expects Adjusted EPS in a range of $0.46 to $0.50 based on 400 million shares. These ranges include an estimated non-GAAP tax rate of 26% for the full year and the fourth quarter of 2026.
The preceding forward-looking statements reflect CoStar Group’s expectations as of October 27, 2026, including forward-looking non-GAAP financial measures on a consolidated basis, based on current estimates, expectations, observations, and trends. Given the risk factors, rapidly evolving economic environment, and uncertainties and assumptions discussed in this release and in our quarterly reports on Form 10-Q and annual reports on Form 10-K, actual results may differ materially. Other than in publicly available statements, the Company does not intend to update its forward-looking statements until its next quarterly results announcement.
Reconciliations of EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted EPS to the most directly comparable GAAP measures are shown in detail below, along with definitions for those terms. A reconciliation of forward-looking non-GAAP guidance (except for 2028 Adjusted EBITDA guidance) to the most directly comparable GAAP measure, net income (loss), can be found within the tables included in this release. A reconciliation of the 2028 Adjusted EBITDA guidance to the most directly comparable GAAP measure is not available on a forward-looking basis without unreasonable effort due to the unknown effect, timing, and potential significance of certain income statement items.
Non-GAAP Financial Measures
For information regarding the purpose for which management uses the non-GAAP financial measures disclosed in this release and why management believes they provide useful information to investors regarding the Company’s financial condition and results of operations, please refer to the Company’s latest periodic report.
EBITDA is our net income (loss) before interest income or expense, net; other income or expense, net; income taxes; depreciation; and amortization. We typically disclose EBITDA on a consolidated and on an operating segment basis in our earnings releases, investor conference calls, and filings with the SEC.
Adjusted EBITDA is different from EBITDA because we further adjust EBITDA for stock-based compensation expense; acquisition- and integration-related costs; restructuring and related costs, including certain advisory fees; and settlements and impairments incurred outside our ordinary course of business, including judgments and related recoveries thereon. Adjusted EBITDA margin represents Adjusted EBITDA divided by revenue for the period.
Adjusted Net Income represents our net income (loss) adjusted for stock-based compensation expense; acquisition- and integration-related costs, including gains or losses on equity investments acquired in prospective targets and related to deal-contingent financial instruments; restructuring costs; settlement and impairment costs incurred outside our ordinary course of business, including judgments and related, non-recurring interest and recoveries thereon; and amortization of acquired intangible assets and other related costs, and then subtracting an assumed provision for income taxes. In 2026, we are assuming a 26% tax rate to approximate our statutory corporate tax rate, excluding the impact of discrete items, to determine Adjusted Net Income for each quarterly period, year-to-date period and annual period.
Adjusted EPS represents Adjusted Net Income divided by the number of diluted shares outstanding for the period used in the calculation of GAAP earnings per diluted share. For periods with GAAP net losses and Adjusted Net Income, the weighted average outstanding shares used to calculate Adjusted EPS includes potentially dilutive securities that were excluded from the calculation of GAAP earnings per share as the effect was anti-dilutive.
Operating Metrics
Net new bookings is calculated based on the annualized amount of change in the Company's sales bookings resulting from new subscription-based contracts, changes to existing subscription-based contracts, and cancellations of subscription-based contracts for the period reported. Information regarding net new bookings is not comparable to, nor should it be substituted for, an analysis of the Company's revenue over time.
Earnings Conference Call
Management will conduct a conference call to discuss the third quarter 2026 results and the Company’s outlook at 5:00 PM ET on October 27, 2026. A live audio webcast of the conference will be available in listen-only mode through the Investors section of the CoStar Group website: https://investors.costargroup.com. A replay of the webcast audio will also be available in the Investors section of our website for a period of time following the call.
CoStar Group, Inc. | ||||||||||||||
Condensed Consolidated Statements of Operations - Unaudited | ||||||||||||||
(in millions, except per share data) | ||||||||||||||
|
|
|
|
|
|
|
| |||||||
|
Three Months Ended
|
|
Nine Months Ended
| |||||||||||
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
| 2025 |
|
Revenue | $ | 952 |
|
| $ | 834 |
|
| $ | 2,774 |
| $ | 2,347 |
|
Cost of revenue |
| 211 |
|
|
| 172 |
|
|
| 604 |
|
| 493 |
|
Gross profit |
| 741 |
|
|
| 662 |
|
|
| 2,170 |
|
| 1,854 |
|
|
|
|
|
|
|
|
| |||||||
Operating expenses: |
|
|
|
|
|
|
| |||||||
Selling and marketing (excluding customer base amortization) |
| 366 |
|
|
| 418 |
|
|
| 1,182 |
|
| 1,182 |
|
Software development |
| 109 |
|
|
| 106 |
|
|
| 330 |
|
| 297 |
|
General and administrative |
| 138 |
|
|
| 157 |
|
|
| 378 |
|
| 420 |
|
Customer base amortization |
| 44 |
|
|
| 32 |
|
|
| 117 |
|
| 76 |
|
|
| 657 |
|
|
| 713 |
|
|
| 2,007 |
|
| 1,975 |
|
Income (loss) from operations |
| 84 |
|
|
| (51 | ) |
|
| 163 |
|
| (121 | ) |
Interest income (expense), net |
| (1 | ) |
|
| 26 |
|
|
| 7 |
|
| 97 |
|
Other income (expense), net |
| 1 |
|
|
| (21 | ) |
|
| — |
|
| (7 | ) |
Income (loss) before income taxes |
| 84 |
|
|
| (46 | ) |
|
| 170 |
|
| (31 | ) |
Income tax expense (benefit) |
| 10 |
|
|
| (15 | ) |
|
| 38 |
|
| 9 |
|
Net income (loss) | $ | 74 |
|
| $ | (31 | ) |
| $ | 132 |
| $ | (40 | ) |
|
|
|
|
|
|
|
| |||||||
Earnings per share - basic | $ | 0.18 |
|
| $ | (0.07 | ) |
| $ | 0.32 |
| $ | (0.09 | ) |
Earnings per share - diluted | $ | 0.18 |
|
| $ | (0.07 | ) |
| $ | 0.32 |
| $ | (0.09 | ) |
|
|
|
|
|
|
|
| |||||||
Weighted-average outstanding shares - basic |
| 401.6 |
|
|
| 419.9 |
|
|
| 406.2 |
|
| 416.7 |
|
Weighted-average outstanding shares - diluted |
| 401.9 |
|
|
| 419.9 |
|
|
| 406.7 |
|
| 416.7 |
|
CoStar Group, Inc. | |||||||
Condensed Consolidated Balance Sheets - Unaudited | |||||||
(in millions) | |||||||
|
|
|
| ||||
|
September 30,
|
|
December 31,
| ||||
ASSETS |
|
|
| ||||
Current assets: |
|
|
| ||||
Cash and cash equivalents | $ | 500 |
|
| $ | 1,633 |
|
Restricted cash |
| — |
|
|
| 100 |
|
Accounts receivable |
| 316 |
|
|
| 263 |
|
Less: Allowance for credit losses |
| (36 | ) |
|
| (29 | ) |
Accounts receivable, net |
| 280 |
|
|
| 234 |
|
Income taxes receivable |
| 26 |
|
|
| 18 |
|
Prepaid expenses and other current assets |
| 140 |
|
|
| 134 |
|
Total current assets |
| 946 |
|
|
| 2,119 |
|
|
|
|
| ||||
Deferred income taxes, net |
| 8 |
|
|
| 47 |
|
Property and equipment, net |
| 1,456 |
|
|
| 1,323 |
|
Lease right-of-use assets |
| 126 |
|
|
| 123 |
|
Goodwill |
| 5,428 |
|
|
| 4,944 |
|
Intangible assets, net |
| 2,062 |
|
|
| 1,771 |
|
Deferred commission costs, net |
| 188 |
|
|
| 184 |
|
Deposits and other assets |
| 51 |
|
|
| 27 |
|
Total assets | $ | 10,265 |
|
| $ | 10,538 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
| ||||
Current liabilities: |
|
|
| ||||
Accounts payable | $ | 56 |
|
| $ | 42 |
|
Accrued wages and commissions |
| 148 |
|
|
| 145 |
|
Accrued expenses |
| 199 |
|
|
| 203 |
|
Litigation accrual |
| — |
|
|
| 99 |
|
Lease liabilities |
| 32 |
|
|
| 28 |
|
Deferred revenue |
| 250 |
|
|
| 205 |
|
Other current liabilities |
| 31 |
|
|
| 24 |
|
Total current liabilities |
| 716 |
|
|
| 746 |
|
|
|
|
| ||||
Long-term debt, net |
| 994 |
|
|
| 993 |
|
Deferred income taxes, net |
| 335 |
|
|
| 238 |
|
Income taxes payable |
| 30 |
|
|
| 27 |
|
Lease and other long-term liabilities |
| 198 |
|
|
| 163 |
|
Total liabilities |
| 2,273 |
|
|
| 2,167 |
|
Stockholders' equity attributable to CoStar Group |
| 7,975 |
|
|
| 8,334 |
|
Equity attributable to noncontrolling interest |
| 17 |
|
|
| 37 |
|
Total equity |
| 7,992 |
|
|
| 8,371 |
|
Total liabilities and stockholders' equity | $ | 10,265 |
|
| $ | 10,538 |
|
CoStar Group, Inc. | |||||||
Condensed Consolidated Statements of Cash Flows - Unaudited | |||||||
(in millions) | |||||||
| |||||||
|
Nine Months Ended
| ||||||
|
| 2026 |
|
|
| 2025 |
|
Operating activities: |
|
|
| ||||
Net income (loss) | $ | 132 |
|
| $ | (40 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
| ||||
Depreciation and amortization |
| 265 |
|
|
| 182 |
|
Amortization of deferred commissions costs |
| 93 |
|
|
| 110 |
|
Non-cash lease expense |
| 23 |
|
|
| 22 |
|
Stock-based compensation expense |
| 112 |
|
|
| 153 |
|
Deferred income taxes, net |
| 40 |
|
|
| 6 |
|
Credit loss expense |
| 25 |
|
|
| 26 |
|
Other operating activities, net |
| 12 |
|
|
| (6 | ) |
Changes in operating assets and liabilities, net of acquisitions: |
|
|
| ||||
Accounts receivable |
| (53 | ) |
|
| (32 | ) |
Prepaid expenses, other current assets and other assets |
| (12 | ) |
|
| (19 | ) |
Deferred commissions |
| (97 | ) |
|
| (117 | ) |
Accounts payable and other liabilities |
| (6 | ) |
|
| 11 |
|
Litigation accrual |
| (99 | ) |
|
| — |
|
Lease liabilities |
| (4 | ) |
|
| (24 | ) |
Income taxes payable, net |
| (6 | ) |
|
| (21 | ) |
Deferred revenue |
| 30 |
|
|
| 17 |
|
Net cash provided by operating activities |
| 455 |
|
|
| 268 |
|
|
|
|
| ||||
Investing activities: |
|
|
| ||||
Cash paid for acquisitions, net of cash acquired |
| (789 | ) |
|
| (2,347 | ) |
Purchases of property, equipment, and other assets for new campuses |
| (134 | ) |
|
| (246 | ) |
Purchase of equity securities |
| — |
|
|
| (285 | ) |
Purchases of property, equipment, and other assets |
| (60 | ) |
|
| (77 | ) |
Proceeds from sale and settlement of investments and other assets |
| 2 |
|
|
| 205 |
|
Net cash used in investing activities |
| (981 | ) |
|
| (2,750 | ) |
|
|
|
| ||||
Financing activities: |
|
|
| ||||
Repurchases of stock |
| (668 | ) |
|
| (115 | ) |
Repurchase of restricted stock to satisfy tax withholding obligations |
| (24 | ) |
|
| (64 | ) |
Proceeds from exercise of stock options and employee stock purchase plan |
| 18 |
|
|
| 20 |
|
Purchase of noncontrolling interest |
| (26 | ) |
|
| — |
|
Other financing activities, net |
| (6 | ) |
|
| (3 | ) |
Net cash used in financing activities |
| (706 | ) |
|
| (162 | ) |
|
|
|
| ||||
Effect of foreign currency exchange rates on cash, cash equivalents, and restricted cash |
| (1 | ) |
|
| (2 | ) |
Net decrease in cash, cash equivalents, and restricted cash |
| (1,233 | ) |
|
| (2,646 | ) |
Cash, cash equivalents, and restricted cash at the beginning of period |
| 1,733 |
|
|
| 4,681 |
|
Cash, cash equivalents, and restricted cash at the end of period | $ | 500 |
|
| $ | 2,035 |
|
CoStar Group, Inc. | |||||||||||
Disaggregated Revenue - Unaudited | |||||||||||
(in millions) | |||||||||||
|
|
|
|
|
|
|
| ||||
|
Three Months Ended
|
|
Nine Months Ended
| ||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
Commercial Real Estate |
|
|
|
|
|
|
| ||||
CoStar | $ | 344 |
| $ | 318 |
| $ | 1,012 |
| $ | 933 |
LoopNet |
| 89 |
|
| 79 |
|
| 261 |
|
| 228 |
Other Commercial Real Estate |
| 59 |
|
| 64 |
|
| 172 |
|
| 155 |
Total Commercial Real Estate |
| 492 |
|
| 461 |
|
| 1,445 |
|
| 1,316 |
Residential Real Estate |
| 460 |
|
| 373 |
|
| 1,329 |
|
| 1,031 |
Total revenue | $ | 952 |
| $ | 834 |
| $ | 2,774 |
| $ | 2,347 |
CoStar Group, Inc. | ||||||||||||||||||||
Disaggregated Revenue - Unaudited | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||
| ||||||||||||||||||||
| 2025 |
| 2026 | |||||||||||||||||
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| Q1 |
| Q2 |
| Q3 | |||||||
Commercial Real Estate |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
CoStar | $ | 305 |
| $ | 310 |
| $ | 318 |
| $ | 325 |
| $ | 331 |
| $ | 337 |
| $ | 344 |
LoopNet |
| 73 |
|
| 76 |
|
| 79 |
|
| 84 |
|
| 85 |
|
| 87 |
|
| 89 |
Other Commercial Real Estate |
| 31 |
|
| 60 |
|
| 64 |
|
| 62 |
|
| 56 |
|
| 57 |
|
| 59 |
Total Commercial Real Estate |
| 409 |
|
| 446 |
|
| 461 |
|
| 471 |
|
| 472 |
|
| 481 |
|
| 492 |
Residential Real Estate |
| 323 |
|
| 335 |
|
| 373 |
|
| 429 |
|
| 425 |
|
| 444 |
|
| 460 |
Total revenue | $ | 732 |
| $ | 781 |
| $ | 834 |
| $ | 900 |
| $ | 897 |
| $ | 925 |
| $ | 952 |
CoStar Group, Inc. | |||||||||||||||
Reconciliation of Forward-Looking Guidance - Unaudited | |||||||||||||||
(in millions, except per share data) | |||||||||||||||
| |||||||||||||||
Reconciliation of Forward-Looking Guidance, Net Income to Adjusted Net Income and Adjusted EPS | |||||||||||||||
| Guidance Range |
| Guidance Range | ||||||||||||
| For the Three Months |
| For the Year Ending | ||||||||||||
| Ending December 31, 2026 |
| December 31, 2026 | ||||||||||||
| Low |
| High |
| Low |
| High | ||||||||
Net income | $ | 95 |
|
| $ | 109 |
|
| $ | 226 |
|
| $ | 241 |
|
Income tax expense |
| 33 |
|
|
| 39 |
|
|
| 72 |
|
|
| 77 |
|
Income before income taxes |
| 128 |
|
|
| 148 |
|
|
| 298 |
|
|
| 318 |
|
Amortization of acquired intangible assets |
| 77 |
|
|
| 77 |
|
|
| 278 |
|
|
| 278 |
|
Stock-based compensation expense |
| 40 |
|
|
| 40 |
|
|
| 152 |
|
|
| 152 |
|
Acquisition and integration related costs |
| 2 |
|
|
| 2 |
|
|
| 28 |
|
|
| 28 |
|
Interest related to settlements |
| — |
|
|
| — |
|
|
| 9 |
|
|
| 9 |
|
Restructuring and related costs |
| — |
|
|
| — |
|
|
| 4 |
|
|
| 4 |
|
Settlements and impairments |
| — |
|
|
| — |
|
|
| (15 | ) |
|
| (15 | ) |
Adjusted income before income taxes |
| 247 |
|
|
| 267 |
|
|
| 754 |
|
|
| 774 |
|
Assumed rate for income tax expense(1) |
| 26 | % |
|
| 26 | % |
|
| 26 | % |
|
| 26 | % |
Assumed provision for income tax expense |
| (64 | ) |
|
| (69 | ) |
|
| (196 | ) |
|
| (201 | ) |
Adjusted Net Income | $ | 183 |
|
| $ | 198 |
|
| $ | 558 |
|
| $ | 573 |
|
|
|
|
|
|
|
|
| ||||||||
Earnings per share - diluted | $ | 0.24 |
|
| $ | 0.27 |
|
| $ | 0.56 |
|
| $ | 0.60 |
|
Adjusted EPS | $ | 0.46 |
|
| $ | 0.50 |
|
| $ | 1.38 |
|
| $ | 1.41 |
|
|
|
|
|
|
|
|
| ||||||||
Adjusted weighted average outstanding shares - diluted |
| 400.0 |
|
|
| 400.0 |
|
|
| 405.0 |
|
|
| 405.0 |
|
__________________________ |
|
|
|
|
|
|
| ||||||||
(1) The assumed tax rate approximates our statutory federal and state corporate tax rate for the applicable period. | |||||||||||||||
Reconciliation of Forward-Looking Guidance, Net Income to Adjusted EBITDA | |||||||||||||
|
|
|
| ||||||||||
| Guidance Range |
| Guidance Range | ||||||||||
| For the Three Months Ending |
| For the Year Ending | ||||||||||
| December 31, 2026 |
| December 31, 2026 | ||||||||||
| Low |
| High |
| Low |
| High | ||||||
Net income | $ | 95 |
| $ | 109 |
| $ | 226 |
|
| $ | 241 |
|
Amortization of acquired intangible assets in cost of revenue |
| 29 |
|
| 29 |
|
| 112 |
|
|
| 112 |
|
Amortization of acquired intangible assets in operating expenses |
| 48 |
|
| 48 |
|
| 166 |
|
|
| 166 |
|
Depreciation and other amortization |
| 24 |
|
| 24 |
|
| 78 |
|
|
| 78 |
|
Interest expense (income), net |
| 4 |
|
| 4 |
|
| (2 | ) |
|
| (2 | ) |
Other income, net |
| — |
|
| — |
|
| (1 | ) |
|
| (1 | ) |
Income tax expense, net |
| 33 |
|
| 39 |
|
| 72 |
|
|
| 77 |
|
EBITDA |
| 233 |
|
| 253 |
|
| 651 |
|
|
| 671 |
|
Stock-based compensation expense |
| 40 |
|
| 40 |
|
| 152 |
|
|
| 152 |
|
Acquisition and integration related costs |
| 2 |
|
| 2 |
|
| 28 |
|
|
| 28 |
|
Restructuring and related costs |
| — |
|
| — |
|
| 4 |
|
|
| 4 |
|
Settlements and impairments |
| — |
|
| — |
|
| (15 | ) |
|
| (15 | ) |
Adjusted EBITDA(1) | $ | 275 |
| $ | 295 |
| $ | 820 |
|
| $ | 840 |
|
__________________________ | |||||||||||||
(1) Totals may not foot due to rounding. | |||||||||||||
| Guidance Range |
| Guidance Range | ||||||||
| For the Three Months Ending |
| For the Year Ending | ||||||||
| December 31, 2026 |
| December 31, 2026 | ||||||||
| Low |
| High |
| Low |
| High | ||||
EBITDA |
|
|
|
|
|
|
| ||||
Commercial Real Estate | $ | 151 |
| $ | 161 |
| $ | 604 |
| $ | 614 |
Residential Real Estate |
| 82 |
|
| 92 |
|
| 47 |
|
| 57 |
Total EBITDA | $ | 233 |
| $ | 253 |
| $ | 651 |
| $ | 671 |
|
|
|
|
|
|
|
| ||||
Adjusted EBITDA |
|
|
|
|
|
|
| ||||
Commercial Real Estate | $ | 177 |
| $ | 187 |
| $ | 690 |
| $ | 700 |
Residential Real Estate |
| 98 |
|
| 108 |
|
| 130 |
|
| 140 |
Total Adjusted EBITDA | $ | 275 |
| $ | 295 |
| $ | 820 |
| $ | 840 |
CoStar Group, Inc. | |||||||||||||||
Reconciliation of Non-GAAP Financial Measures - Unaudited | |||||||||||||||
(in millions, except per share data) | |||||||||||||||
| |||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted Net Income and Adjusted EPS | |||||||||||||||
| |||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
| ||||||||||||
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Net income (loss) | $ | 74 |
|
| $ | (31 | ) |
| $ | 132 |
|
| $ | (40 | ) |
Income tax expense (benefit) |
| 10 |
|
|
| (15 | ) |
|
| 38 |
|
|
| 9 |
|
Income (loss) before income taxes |
| 84 |
|
|
| (46 | ) |
|
| 170 |
|
|
| (31 | ) |
Amortization of acquired intangible assets |
| 73 |
|
|
| 51 |
|
|
| 200 |
|
|
| 123 |
|
Stock-based compensation expense |
| 32 |
|
|
| 71 |
|
|
| 112 |
|
|
| 153 |
|
Acquisition and integration related costs included in income (loss) from operations |
| 15 |
|
|
| 30 |
|
|
| 27 |
|
|
| 56 |
|
(Gains) losses on investments and deal-contingent foreign currency forward contracts related to an acquisition(1) |
| — |
|
|
| 23 |
|
|
| — |
|
|
| (2 | ) |
Interest related to settlements |
| — |
|
|
| — |
|
|
| 9 |
|
|
| — |
|
Restructuring and related costs |
| — |
|
|
| — |
|
|
| 4 |
|
|
| 6 |
|
Settlements and impairments |
| 3 |
|
|
| — |
|
|
| (15 | ) |
|
| 9 |
|
Adjusted income before income taxes |
| 207 |
|
|
| 129 |
|
|
| 507 |
|
|
| 314 |
|
Assumed rate for income tax expense(2) |
| 26 | % |
|
| 26 | % |
|
| 26 | % |
|
| 26 | % |
Assumed provision for income tax expense |
| (54 | ) |
|
| (33 | ) |
|
| (132 | ) |
|
| (81 | ) |
Adjusted Net Income | $ | 153 |
|
| $ | 96 |
|
| $ | 375 |
|
| $ | 233 |
|
|
|
|
|
|
|
|
| ||||||||
Earnings per share - diluted | $ | 0.18 |
|
| $ | (0.07 | ) |
| $ | 0.32 |
|
| $ | (0.09 | ) |
Adjusted EPS | $ | 0.38 |
|
| $ | 0.23 |
|
| $ | 0.92 |
|
| $ | 0.55 |
|
|
|
|
|
|
|
|
| ||||||||
Weighted-average outstanding shares - basic |
| 401.6 |
|
|
| 419.9 |
|
|
| 406.2 |
|
|
| 416.7 |
|
Weighted-average outstanding shares - diluted |
| 401.9 |
|
|
| 419.9 |
|
|
| 406.7 |
|
|
| 416.7 |
|
Adjusted dilutive shares(3) |
| — |
|
|
| 3.4 |
|
|
| — |
|
|
| 4.3 |
|
Adjusted weighted average shares, diluted |
| 401.9 |
|
|
| 423.3 |
|
|
| 406.7 |
|
|
| 421.0 |
|
__________________________ |
|
|
|
|
|
|
| ||||||||
(1) Recorded in other expense, net in the condensed consolidated statements of operations. | |||||||||||||||
(2) The assumed tax rate approximates our statutory federal and state corporate tax rate for the applicable period. | |||||||||||||||
(3) Includes the effect of potential common shares, such as the Company's stock options, restricted stock units, and deferred stock units, to the extent the effect is dilutive. In periods with a net loss available to common stockholders, the anti-dilutive effect of these potential common shares is excluded and earnings per share - diluted is equal to earnings per share - basic. Adjusted weighted average shares have been adjusted for these periods to include the dilutive impact. | |||||||||||||||
CoStar Group, Inc. | |||||||||||||||
Reconciliation of Non-GAAP Financial Measures - Unaudited | |||||||||||||||
(in millions) | |||||||||||||||
|
|
|
|
|
|
|
| ||||||||
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA | |||||||||||||||
|
|
|
|
|
|
|
| ||||||||
|
Three Months Ended
|
|
Nine Months Ended
| ||||||||||||
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Net income (loss) | $ | 74 |
|
| $ | (31 | ) |
| $ | 132 |
|
| $ | (40 | ) |
Amortization of acquired intangible assets in cost of revenue |
| 29 |
|
|
| 19 |
|
|
| 83 |
|
|
| 47 |
|
Amortization of acquired intangible assets in operating expenses |
| 44 |
|
|
| 32 |
|
|
| 117 |
|
|
| 76 |
|
Depreciation and other amortization |
| 22 |
|
|
| 13 |
|
|
| 54 |
|
|
| 39 |
|
Interest (income) expense, net |
| 1 |
|
|
| (26 | ) |
|
| (7 | ) |
|
| (97 | ) |
Other (income) expense, net (1) |
| (1 | ) |
|
| 21 |
|
|
| — |
|
|
| 7 |
|
Income tax expense, net |
| 10 |
|
|
| (15 | ) |
|
| 38 |
|
|
| 9 |
|
EBITDA |
| 179 |
|
|
| 13 |
|
|
| 417 |
|
|
| 41 |
|
Stock-based compensation expense |
| 32 |
|
|
| 71 |
|
|
| 112 |
|
|
| 153 |
|
Acquisition and integration related costs |
| 15 |
|
|
| 30 |
|
|
| 27 |
|
|
| 56 |
|
Restructuring and related costs |
| — |
|
|
| — |
|
|
| 4 |
|
|
| 6 |
|
Settlements and impairments |
| 3 |
|
|
| — |
|
|
| (15 | ) |
|
| 9 |
|
Adjusted EBITDA | $ | 229 |
|
| $ | 114 |
|
| $ | 545 |
|
| $ | 265 |
|
__________________________ |
|
|
|
|
|
|
| ||||||||
(1) Includes $3 million and $4 million of depreciation and amortization expense, including above-market lease amortization associated with lessor activities for the three months ended September 30, 2026 and 2025, respectively, and $11 million and $17 million for the nine months ended September 30, 2026 and 2025, respectively. | |||||||||||||||
CoStar Group, Inc. | ||||||||||||||
Results of Segments - Unaudited(1) | ||||||||||||||
(in millions) | ||||||||||||||
|
|
|
|
|
|
|
| |||||||
|
Three Months Ended
|
|
Nine Months Ended
| |||||||||||
|
| 2026 |
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
EBITDA |
|
|
|
|
|
|
| |||||||
Commercial Real Estate | $ | 163 |
| $ | 114 |
|
| $ | 452 |
|
| $ | 335 |
|
Residential Real Estate |
| 16 |
|
| (101 | ) |
|
| (35 | ) |
|
| (294 | ) |
Total EBITDA | $ | 179 |
| $ | 13 |
|
| $ | 417 |
|
| $ | 41 |
|
|
|
|
|
|
|
|
| |||||||
Adjusted EBITDA |
|
|
|
|
|
|
| |||||||
Commercial Real Estate | $ | 180 |
| $ | 183 |
|
| $ | 513 |
|
| $ | 495 |
|
Residential Real Estate |
| 49 |
|
| (69 | ) |
|
| 32 |
|
|
| (230 | ) |
Total Adjusted EBITDA | $ | 229 |
| $ | 114 |
|
| $ | 545 |
|
| $ | 265 |
|
__________________________ |
|
|
|
|
|
|
| |||||||
(1) During the fourth quarter of 2025, we changed the composition of our segments from geography-based to product portfolio-based. We have recast certain prior period disclosures to align with new segments. | ||||||||||||||
CoStar Group, Inc. | |||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures with Quarterly Results - Unaudited | |||||||||||||||||||||||||||
(in millions, except per share data) | |||||||||||||||||||||||||||
| |||||||||||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted Net Income and Adjusted EPS | |||||||||||||||||||||||||||
| |||||||||||||||||||||||||||
| 2025 |
| 2026 | ||||||||||||||||||||||||
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| Q1 |
| Q2 |
| Q3 | ||||||||||||||
Net income (loss) | $ | (15 | ) |
| $ | 6 |
|
| $ | (31 | ) |
| $ | 47 |
|
| $ | 3 |
|
| $ | 55 |
|
| $ | 74 |
|
Income tax expense (benefit) |
| 8 |
|
|
| 16 |
|
|
| (15 | ) |
|
| 14 |
|
|
| 9 |
|
|
| 19 |
|
|
| 10 |
|
Income (loss) before income taxes |
| (7 | ) |
|
| 22 |
|
|
| (46 | ) |
|
| 61 |
|
|
| 12 |
|
|
| 74 |
|
|
| 84 |
|
Amortization of acquired intangible assets |
| 28 |
|
|
| 44 |
|
|
| 51 |
|
|
| 69 |
|
|
| 64 |
|
|
| 63 |
|
|
| 73 |
|
Stock-based compensation expense |
| 30 |
|
|
| 52 |
|
|
| 71 |
|
|
| 41 |
|
|
| 42 |
|
|
| 38 |
|
|
| 32 |
|
Acquisition and integration related costs included in income (loss) from operations |
| 22 |
|
|
| 4 |
|
|
| 30 |
|
|
| 7 |
|
|
| 7 |
|
|
| 5 |
|
|
| 15 |
|
(Gains) losses on investments and deal-contingent foreign currency forward contracts related to an acquisition(1) |
| (3 | ) |
|
| (22 | ) |
|
| 23 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Interest related to settlements |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 9 |
|
|
| — |
|
Restructuring and related costs |
| 7 |
|
|
| (1 | ) |
|
| — |
|
|
| — |
|
|
| 2 |
|
|
| 2 |
|
|
| — |
|
Settlements and impairments |
| 8 |
|
|
| 1 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (18 | ) |
|
| 3 |
|
Adjusted income before income taxes |
| 85 |
|
|
| 100 |
|
|
| 129 |
|
|
| 178 |
|
|
| 127 |
|
|
| 173 |
|
|
| 207 |
|
Assumed rate for income tax expense(2) |
| 26 | % |
|
| 26 | % |
|
| 26 | % |
|
| 26 | % |
|
| 26 | % |
|
| 26 | % |
|
| 26 | % |
Assumed provision for income tax expense |
| (22 | ) |
|
| (26 | ) |
|
| (33 | ) |
|
| (47 | ) |
|
| (33 | ) |
|
| (45 | ) |
|
| (54 | ) |
Adjusted Net Income | $ | 63 |
|
| $ | 74 |
|
| $ | 96 |
|
| $ | 131 |
|
| $ | 94 |
|
| $ | 128 |
|
| $ | 153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Adjusted EPS | $ | 0.15 |
|
| $ | 0.17 |
|
| $ | 0.23 |
|
| $ | 0.31 |
|
| $ | 0.23 |
|
| $ | 0.32 |
|
| $ | 0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Weighted-average outstanding shares - diluted |
| 410.5 |
|
|
| 424.3 |
|
|
| 419.9 |
|
|
| 419.6 |
|
|
| 414.0 |
|
|
| 404.4 |
|
|
| 401.9 |
|
Adjusted dilutive shares(3) |
| 5.0 |
|
|
| — |
|
|
| 3.4 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Adjusted weighted average shares, diluted |
| 415.5 |
|
|
| 424.3 |
|
|
| 423.3 |
|
|
| 419.6 |
|
|
| 414.0 |
|
|
| 404.4 |
|
|
| 401.9 |
|
__________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
(1) Recorded in other expense, net in the condensed consolidated statements of operations. | |||||||||||||||||||||||||||
(2) The assumed tax rate approximates our statutory federal and state corporate tax rate for the applicable period. | |||||||||||||||||||||||||||
(3) Diluted earnings per share includes the effect of potential common shares, such as the Company's stock options, restricted stock units, and deferred stock units, to the extent the effect is dilutive. In periods with a net loss, the anti-dilutive effect of these potential common shares is excluded and earnings per share - diluted is equal to earnings per share - basic. In periods with GAAP net losses and Adjusted Net Income, the weighted average shares outstanding have been adjusted to include the dilutive impact on Adjusted EPS. | |||||||||||||||||||||||||||
Contacts
Investor Relations:
Rich Simonelli
Head of Investor Relations
CoStar Group Investor Relations
(973) 896-8184
getrich@costar.com
News Media:
Matthew Blocher
Vice President
CoStar Group Corporate Marketing & Communications
(202) 346-6775
mblocher@costar.com
Read full story here
Mentioned In This Article
Latest News
| 3 hours | |
| 7 hours | |
| 7 hours | |
| Oct-26 | |
| Oct-23 | |
| Oct-21 | |
| Oct-21 | |
| Oct-20 | |
| Oct-16 | |
| Oct-15 | |
| Oct-09 | |
| Oct-08 | |
| Oct-07 | |
| Oct-01 | |
| Sep-30 |
