New: Introducing the Finviz Crypto Map

Learn More

WesBanco Announces Second Quarter 2025 Financial Results

By PR Newswire | July 29, 2025, 4:15 PM

Highlighted by a net interest margin of 3.59% and successful customer data systems conversion of Premier Financial

WHEELING, W.Va., July 29, 2025 /PRNewswire/ -- WesBanco, Inc. ("WesBanco" or "Company") (Nasdaq: WSBC), a diversified, multi-state bank holding company, today announced net income and related earnings per share for the three months ended June 30, 2025. Net income available to common shareholders for the second quarter of 2025 was $54.9 million, with diluted earnings per share of $0.57, compared to $26.4 million and $0.44 per diluted share, respectively, for the second quarter of 2024. For the six months ended June 30, 2025, net income was $43.4 million, or $0.50 per diluted share, which reflected the impact of a day one provision for credit losses and other expenses related to the closing of the Premier Financial Corp. ("PFC") acquisition on February 28th, compared to $59.5 million, or $1.00 per diluted share, for the 2024 period.

As noted below, WesBanco reported $0.91 of earnings per diluted share, in the second quarter, as compared to $0.49 in the prior year period, when excluding after-tax restructuring and merger-related expenses (non-GAAP measures). On a similar basis and excluding the after-tax day one provision for credit losses on acquired loans, WesBanco reported $1.60 per diluted share, for the six month period, as compared to $1.05 per diluted share last year (non-GAAP measures).







For the Three Months Ended June 30,





For the Six Months Ended June 30,







2025



2024





2025



2024

(unaudited, dollars in thousands,

except per share amounts)



Net Income



Diluted

Earnings

Per Share



Net Income



Diluted

Earnings

Per Share





Net Income



Diluted

Earnings

Per Share



Net Income



Diluted

Earnings

Per Share

Net income available to common shareholders (GAAP)



$        54,884



$             0.57



$        26,385



$             0.44





$        43,360



$             0.50



$        59,546



$             1.00

Add: After-tax day one provision for credit losses on acquired loans



-



-



-



-





46,926



0.54



-



-

Add: After-tax restructuring and merger-related expenses



32,434



0.34



2,984



0.05





48,242



0.56



2,984



0.05

Adjusted net income available to common shareholders (Non-GAAP) (1)



$        87,318



$             0.91



$        29,369



$             0.49





$      138,528



$             1.60



$        62,530



$             1.05

(1) See non-GAAP financial measures for additional information relating to the calculation of these items.

Financial and operational highlights during the quarter ended June 30, 2025:

  • Successfully converted the customer data systems for the bank and trust department of PFC
  • Total loan growth was 3.3% annualized over the sequential quarter reflecting the strength of WesBanco's new and legacy markets
    • Reflecting $5.9 billion of loans from PFC and organic growth of 5.5%, total loans increased 53.6% year-over-year to $18.8 billion
  • Reflecting $6.9 billion of deposits from PFC and organic growth of 6.3%, total deposits increased 57.5% year-over-year to $21.2 billion
    • Average loans to average deposits were 89.5%, providing continued capacity to fund loan growth
  • Net interest margin of 3.59% increased 24 basis points sequentially, as PFC benefited the margin by approximately 37 basis points through interest mark accretion, the first quarter's securities restructuring, and lower funding costs
  • Reflecting the PFC acquisition, market appreciation, and organic growth, WesBanco Trust and Investment Services assets under management increased to a record $7.2 billion and broker-dealer securities account values (including annuities) increased to a record $2.6 billion
  • Efficiency ratio of 55.5% improved more than 10 percentage points year-over-year and 3 percentage points sequentially due to the benefits of the PFC acquisition, as well as a continued focus on expense management and driving positive operating leverage
  • Key credit quality metrics continued to remain at low levels and favorable to peer bank averages (based upon the prior four quarters for banks with total assets between $20 billion and $50 billion)

"Our second quarter results demonstrate the success of our acquisition of Premier and strong operational performance. Our larger organization delivered solid sequential quarter loan growth while driving positive operating leverage. We also meaningfully improved both our net interest margin and efficiency ratio, further demonstrating our focus on operational excellence for our shareholders," said Jeff Jackson, President and Chief Executive Officer, WesBanco. "We marked another significant milestone this quarter as we successfully transitioned approximately 400,000 consumer and 50,000 business relationships, along with the branding and operations of approximately 70 financial centers from Premier to WesBanco. We are excited by the customer reception and retention and are focused on building even stronger relationships with our new customers, businesses, and communities."

Balance Sheet

WesBanco's balance sheet, as of June 30, 2025, reflects both the PFC acquisition and organic growth. Total assets increased 52.1% year-over-year to $27.6 billion, including total portfolio loans of $18.8 billion and total securities of $4.4 billion. Total portfolio loans increased 53.6% year-over-year due to acquired PFC loans of $5.9 billion and organic growth of $0.7 billion, with $0.6 billion from the commercial teams. Commercial real estate payoffs totaled approximately $170 million during the second quarter of 2025 and $255 million year-to-date.

Deposits of $21.2 billion increased 57.5% year-over-year due to acquired PFC deposits of $6.9 billion and organic growth of $0.8 billion, which fully funded year-over-year organic loan growth. On a sequential quarter basis, total deposits declined $138 million due to normal seasonality and the intentional runoff of higher cost certificates of deposit and less reliance on public funds from PFC. Reflecting the addition of PFC deposits, which included $1.3 billion of certificates of deposit, total demand deposits represented 48% of total deposits, with the non-interest bearing component representing 25%.

Credit Quality

As of June 30, 2025, total loans past due, criticized and classified loans, non-performing loans, and non-performing assets as percentages of the loan portfolio and total assets have remained low, from a historical perspective, and within a consistent range through the last five years. Criticized and classified loans as a percent of total portfolio loans increased 31 points quarter-over-quarter to 3.63% but remain below long-term historical levels.

The allowance for credit losses to total portfolio loans at June 30, 2025 was 1.19% of total loans, or $223.9 million. The decrease of $9.8 million from March 31, 2025 was driven by a reduction in PCD loan reserves from a couple of large payoffs and portfolio mix changes, which more than offset increases associated with slightly higher unemployment assumptions, loan growth, and other loan portfolio adjustments. Excluded from the allowance for credit losses and related coverage ratio are fair market value adjustments on previously acquired loans representing 1.74% of total portfolio loans.

Net Interest Margin and Income

The second quarter margin of 3.59% improved 24 basis points compared to the first quarter and 64 basis points on a year-over-year basis, through a combination of higher loan and securities yields, lower funding costs, and purchase accounting accretion. Deposit funding costs of 246 basis points for the second quarter of 2025 decreased 9 basis points from the first quarter and 28 basis points from the prior year period. When including non-interest bearing deposits, deposit funding costs for the second quarter were 184 basis points. Further, FHLB borrowing costs of 4.22% decreased 30 basis points quarter-over-quarter and 128 basis points year-over-year, as these short-term borrowings repriced downward upon maturity. Purchase accounting accretion benefited the second quarter net interest margin by approximately 37 basis points.

Net interest income for the second quarter of 2025 was $216.8 million, an increase of $100.2 million, or 85.9% year-over-year, reflecting the impact of a larger balance sheet from the PFC acquisition, loan growth, higher loan and securities yields, lower FHLB borrowing costs, and $22.5 million of purchase accounting accretion from acquisitions. For the six months ended June 30, 2025, net interest income of $375.3 million increased $144.7 million, or 62.8%, primarily due to the reasons discussed for the three-month period comparison.

Non-Interest Income

For the second quarter of 2025, non-interest income of $44.0 million increased $12.6 million, or 40.2%, from the second quarter of 2024 due primarily to the acquisition of PFC. Service charges on deposits increased $3.4 million year-over-year, reflecting the addition of PFC, fee income from new products and services and treasury management, and increased general consumer spending. Reflecting record asset levels, trust fees and net securities brokerage revenue increased $2.4 million and $0.7 million, respectively, due to the addition of PFC wealth clients, market value appreciation, and organic growth. Digital banking fees increased $2.3 million from higher volumes primarily associated with our larger customer base. Mortgage Banking income increased $1.3 million due to an approximate 30% year-over-year increase in residential mortgage originations related to seasonality and our larger customer base. Net securities gains increased $1.3 million primarily due to market fluctuations of equity securities in the deferred compensation plan. Gross swap fees were $1.4 million in the second quarter, compared to $1.8 million in the prior year period, while fair value adjustments were a loss of $0.7 million compared to a negligible gain, respectively.

Primarily reflecting the items discussed above, as well as bank-owned life insurance ("BOLI"), non-interest income, for the six months ended June 30, 2025, increased $16.6 million, or 26.8%, year-over-year to $78.6 million. BOLI increased $2.0 million year-over-year due to the addition of PFC and a $0.9 million death benefit received during the first quarter.

Non-Interest Expense

Non-interest expense, excluding restructuring and merger-related costs, for the three months ended June 30, 2025 was $145.5 million, a $46.9 million, or 47.5%, increase year-over-year primarily due to the addition of the PFC expense base associated with approximately 900 employees and 70 financial centers. Employee benefits expense of $18.9 million increased $5.9 million linked quarter due to higher staffing levels, as well as higher deferred compensation expense of $1.5 million, with the offsetting gain located in net securities gains, and higher health insurance costs due to higher staffing levels from PFC, of which approximately $1.0 million is due to the timing of healthcare services and employee behaviors relative to deductibles. Equipment and software expense of $17.1 million, includes the additional cost of operating two core systems until the conversion to one platform in mid-May. Amortization of intangible assets of $9.2 million increased $7.1 million year-over-year due to the core deposit intangible asset that was created from the acquisition of PFC. FDIC insurance expense increased $2.0 million due to our larger asset size. Restructuring and merger-related expenses of $41.1 million are primarily related to costs associated with the systems conversion, severance, and other costs associated with the PFC merger.

Excluding restructuring and merger-related expenses, non-interest expense during the first half of 2025 of $259.4 million increased $63.6 million, or 32.5%, compared to the prior year period, due primarily to the expenses described above.

Capital

WesBanco continues to maintain what we believe are strong regulatory capital ratios, as both consolidated and bank-level regulatory capital ratios are well above the applicable "well-capitalized" standards promulgated by bank regulators and the BASEL III capital standards. In conjunction with the February 28th closing of the PFC acquisition, WesBanco issued 28.7 million shares of common stock to acquire the outstanding shares of PFC, which increased total capital by $1.0 billion and, as anticipated, modestly impacted capital ratios. Reflecting the full quarter average of PFC's balance sheet, at June 30, 2025, Tier I leverage was 8.66%, Tier I risk-based capital ratio was 10.59%, common equity Tier 1 capital ratio ("CET 1") was 9.91%, and total risk-based capital was 13.40%. In addition, the tangible common equity to tangible assets ratio was 7.60%.

Conference Call and Webcast

WesBanco will host a conference call to discuss the Company's financial results for the second quarter of 2025 at 9:00 a.m. ET on Wednesday, July 30, 2025. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com. Participants can also listen to the conference call by dialing 888-347-6607, 855-669-9657 for Canadian callers, or 1-412-902-4290 for international callers, and asking to be joined into the WesBanco call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

A replay of the conference call will be available by dialing 877-344-7529, 855-669-9658 for Canadian callers, or 1-412-317-0088 for international callers, and providing the access code of 5130124. The replay will begin at approximately 11:00 a.m. ET on July 30, 2025 and end at 12 a.m. ET on August 13, 2025. An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.wesbanco.com).

Forward-Looking Statements

Forward-looking statements in this report relating to WesBanco's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco's Form 10-K for the year ended December 31, 2024 and documents subsequently filed by WesBanco with the Securities and Exchange Commission ("SEC") including WesBanco's Form 10-Q for the quarter ended March 31, 2025, which are available at the SEC's website, www.sec.gov or at WesBanco's website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco's most recent Annual Report on Form 10-K filed with the SEC under "Risk Factors" in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, the expected cost savings and any revenue synergies from the merger of WesBanco and Premier may not be fully realized within the expected timeframes; disruption from the merger of WesBanco and Premier may make it more difficult to maintain relationships with clients, associates, or suppliers; the effects of changing regional and national economic conditions, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco's operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.

While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those expressed in or contemplated by the particular forward-looking statement, and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.

Statements in this presentation with respect to the benefits of the merger between WesBanco and Premier, the parties' plans, obligations, expectations, and intentions, and the statements with respect to accretion, earn back of tangible book value, tangible book value dilution and internal rate of return, constitute forward-looking statements as defined by federal securities laws. Such statements are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: the expected cost savings and any revenue synergies from the merger may not be fully realized within the expected time frames; disruption from the merger may make it more difficult to maintain relationships with clients, associates, or suppliers; changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of other business strategies; the nature, extent, and timing of governmental actions and reforms; extended disruption of vital infrastructure; and other factors described in WesBanco's 2024 Annual Report on Form 10-K and documents subsequently filed by WesBanco with the Securities and Exchange Commission.

Non-GAAP Financial Measures

In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures, such as pre-tax pre-provision income, tangible common equity/tangible assets; net income excluding after-tax restructuring and merger-related expenses and excluding after-tax day one provision for credit losses on acquired loans; efficiency ratio; return on average assets; and return on average tangible equity. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although WesBanco believes that these non-GAAP financial measures enhance investors' understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC.

About WesBanco, Inc.

With over 150 years as a community-focused, regional financial services partner, WesBanco Inc. (NASDAQ: WSBC) and its subsidiaries build lasting prosperity through relationships and solutions that empower our customers for success in their financial journeys. Customers across our eight-state footprint choose WesBanco for the comprehensive range and personalized delivery of our retail and commercial banking solutions, as well as trust, brokerage, wealth management and insurance services, all designed to advance their financial goals. Through the strength of our teams, we leverage large bank capabilities and local focus to help make every community we serve a better place for people and businesses to thrive. Headquartered in Wheeling, West Virginia, WesBanco has $27.6 billion in total assets, with our Trust and Investment Services holding $7.2 billion of assets under management and securities account values (including annuities) of $2.6 billion through our broker/dealer, as of June 30, 2025. Learn more at www.wesbanco.com and follow @WesBanco on Facebook, LinkedIn and Instagram.

WESBANCO, INC.























Consolidated Selected Financial Highlights





















Page 5

(unaudited, dollars in thousands, except shares and per share amounts)



























































For the Three Months Ended



For the Six Months Ended

Statement of Income

June 30,



June 30,

Interest and dividend income

2025



2024



% Change



2025



2024



% Change



Loans, including fees

$         290,104



$         175,361



65.4



$         508,512



$         342,335



48.5



Interest and dividends on securities:



























Taxable 

31,066



16,929



83.5



53,314



34,334



55.3





Tax-exempt

4,616



4,556



1.3



9,145



9,142



0.0







Total interest and dividends on securities

35,682



21,485



66.1



62,459



43,476



43.7



Other interest income 

10,596



6,147



72.4



18,643



12,516



49.0

            Total interest and dividend income

336,382



202,993



65.7



589,614



398,327



48.0

Interest expense

























Interest bearing demand deposits

30,405



26,925



12.9



59,782



52,516



13.8



Money market deposits

36,287



18,443



96.8



57,422



34,557



66.2



Savings deposits

8,670



7,883



10.0



16,029



15,549



3.1



Certificates of deposit

21,442



11,982



79.0



39,999



22,229



79.9







Total interest expense on deposits

96,804



65,233



48.4



173,232



124,851



38.8



Federal Home Loan Bank borrowings

16,683



16,227



2.8



29,718



33,227



(10.6)



Other short-term borrowings

816



896



(8.9)



1,938



1,570



23.4



Subordinated debt and junior subordinated debt 

5,310



4,044



31.3



9,438



8,119



16.2







Total interest expense

119,613



86,400



38.4



214,326



167,767



27.8

Net interest income 

216,769



116,593



85.9



375,288



230,560



62.8



Provision for credit losses

3,218



10,541



(69.5)



72,101



14,555



395.4

Net interest income after provision for credit losses

213,551



106,052



101.4



303,187



216,005



40.4

Non-interest income

























Trust fees

9,657



7,303



32.2



18,355



15,385



19.3



Service charges on deposits

10,484



7,111



47.4



19,070



13,895



37.2



Digital banking income

7,325



5,040



45.3



12,730



9,745



30.6



Net swap fee and valuation income

746



1,776



(58.0)



1,706



3,339



(48.9)



Net securities brokerage revenue

3,348



2,601



28.7



6,049



5,149



17.5



Bank-owned life insurance

3,450



2,791



23.6



6,878



4,859



41.6



Mortgage banking income

2,364



1,069



121.1



3,504



1,762



98.9



Net securities gains 

1,410



135



944.4



1,092



672



62.5



Net gains on other real estate owned and other assets

111



34



226.5



71



188



(62.2)



Other income

5,062



3,495



44.8



9,167



6,990



31.1







Total non-interest income

43,957



31,355



40.2



78,622



61,984



26.8

Non-interest expense

























Salaries and wages

60,153



43,991



36.7



108,730



86,988



25.0



Employee benefits

18,857



10,579



78.2



31,827



22,763



39.8



Net occupancy

8,119



6,309



28.7



15,897



12,932



22.9



Equipment and software

17,140



10,457



63.9



30,190



20,465



47.5



Marketing

1,864



2,371



(21.4)



4,246



4,256



(0.2)



FDIC insurance 

5,479



3,523



55.5



9,666



6,971



38.7



Amortization of intangible assets

9,204



2,072



344.2



13,427



4,164



222.5



Restructuring and merger-related expense

41,056



3,777



987.0



61,066



3,777



 NM 



Other operating expenses  

24,663



19,313



27.7



45,451



37,269



22.0







Total non-interest expense

186,535



102,392



82.2



320,500



199,585



60.6

Income before provision for income taxes

70,973



35,015



102.7



61,309



78,404



(21.8)



 Provision for income taxes 

13,558



6,099



122.3



12,886



13,795



(6.6)

Net Income



57,415



28,916



98.6



48,423



64,609



(25.1)

Preferred stock dividends

2,531



2,531



-



5,063



5,063



-

Net income available to common shareholders

$           54,884



$           26,385



108.0



$           43,360



$           59,546



(27.2)



























































Taxable equivalent net interest income

$        217,996



$        117,804



85.0



$        377,719



$        232,990



62.1





























Per common share data























Net income per common share - basic

$               0.57



$               0.44



29.5



$               0.50



$               1.00



(50.0)

Net income per common share - diluted

0.57



0.44



29.5



0.50



1.00



(50.0)

Adjusted net income per common share - diluted, excluding certain items (1)(2)

0.91



0.49



85.7



1.60



1.05



52.4

Dividends declared

0.37



0.36



2.8



0.74



0.72



2.8

Book value (period end)

38.28



40.28



(5.0)



38.28



40.28



(5.0)

Tangible book value (period end) (1)

20.48



21.45



(4.5)



20.48



21.45



(4.5)

Average common shares outstanding - basic

95,744,980



59,521,872



60.9



86,339,970



59,452,315



45.2

Average common shares outstanding - diluted

95,808,310



59,656,429



60.6



86,466,701



59,592,960



45.1

Period end common shares outstanding

95,986,023



59,579,310



61.1



95,986,023



59,579,310



61.1

Period end preferred shares outstanding

150,000



150,000



-



150,000



150,000



-































(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

















(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired loans.

NM = Not Meaningful





















































 

WESBANCO, INC.



































Consolidated Selected Financial Highlights





























Page 6

(unaudited, dollars in thousands, unless otherwise noted)

































































Selected ratios















































For the Six Months Ended



















June 30,



















2025



2024



% Change

















































Return on average assets











0.36

%

0.67

%

(46.27)

%













Return on average assets, excluding certain items (1)







1.14



0.71



60.56















Return on average equity











2.51



4.71



(46.71)















Return on average equity, excluding certain items (1)







8.01



4.94



62.15















Return on average tangible equity (1)









5.38



8.89



(39.48)















Return on average tangible equity, excluding certain items (1)





14.85



9.31



59.51















Return on average tangible common equity (1)







5.79



9.90



(41.52)















Return on average tangible common equity, excluding certain items (1)





15.99



10.37



54.19















Yield on earning assets (2) 









5.46



5.04



8.33















Cost of interest bearing liabilities









2.73



3.05



(10.49)















Net interest spread (2)











2.73



1.99



37.19















Net interest margin (2)











3.48



2.93



18.77















Efficiency (1) (2)











56.85



66.38



(14.36)















Average loans to average deposits









89.42



89.04



0.43















Annualized net loan charge-offs/average loans







0.09



0.14



(35.71)















Effective income tax rate 









21.02



17.59



19.50









































































































































































For the Three Months Ended



















June 30,



Mar. 31,



Dec. 31,



Sept. 30,



June 30,



















2025



2025



2024



2024



2024











































Return on average assets











0.81

%

(0.22)

%

1.01

%

0.76

%

0.59

%





Return on average assets, excluding certain items (1)







1.28



0.96



1.02



0.79



0.66







Return on average equity











5.76



(1.45)



6.68



5.09



4.17







Return on average equity, excluding certain items (1)







9.17



6.45



6.75



5.32



4.65







Return on average tangible equity (1)









11.27



(1.74)



11.49



9.07



7.93







Return on average tangible equity, excluding certain items (1)





17.16



11.61



11.61



9.46



8.78







Return on average tangible common equity (1)







12.06



(1.89)



12.56



9.97



8.83







Return on average tangible common equity, excluding certain items (1)





18.36



12.56



12.69



10.40



9.77







Yield on earning assets (2) 









5.56



5.33



5.10



5.19



5.11







Cost of interest bearing liabilities









2.69



2.78



2.96



3.21



3.12







Net interest spread (2)











2.87



2.55



2.14



1.98



1.99







Net interest margin (2)











3.59



3.35



3.03



2.95



2.95







Efficiency (1) (2) 











55.54



58.62



61.23



65.29



66.11







Average loans to average deposits









89.47



89.32



89.24



90.58



89.40







Annualized net loan charge-offs and recoveries /average loans





0.09



0.08



0.13



0.05



0.07







Effective income tax rate 









19.10



(6.96)



19.87



16.75



17.42







Trust and Investment Services assets under management (3)







$            7,205



$            6,951



$            5,968



$            6,061



$            5,633







Broker-dealer securities account values (including annuities) (3)





$            2,554



$            2,359



$            1,852



$            1,853



$            1,780









































(1) Certain items excluded from the calculation can consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired







       loans.  See non-GAAP financial measures for additional information relating to the calculation of this item.



















(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully 



















       taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt 















       loans and investments.   WesBanco believes this measure to be the preferred industry measurement of net interest income and















       provides a relevant comparison between taxable and non-taxable amounts.

























(3) Represents market value at period end, in millions.

 

WESBANCO, INC.

















Consolidated Selected Financial Highlights















Page 7

(unaudited, dollars in thousands, except shares)















% Change

Balance sheet



June 30,





December 31,

December 31, 2024

Assets







2025



2024



% Change

2024

to June 30, 2025

Cash and due from banks



$             402,755



$         173,816



131.7

$           142,271

183.1

Due from banks - interest bearing



754,275



312,973



141.0

425,866

77.1

Securities:





















Equity securities, at fair value



29,538



13,091



125.6

13,427

120.0



Available-for-sale debt securities, at fair value



3,222,819



2,102,123



53.3

2,246,072

43.5



Held-to-maturity debt securities (fair values of $1,006,110, $1,028,432



















and $1,006,817, respectively)



1,137,782



1,179,684



(3.6)

1,152,906

(1.3)





Allowance for credit losses, held-to-maturity debt securities



(178)



(163)



(9.2)

(146)

(21.9)



Net held-to-maturity debt securities



1,137,604



1,179,521



(3.6)

1,152,760

(1.3)





Total securities



4,389,961



3,294,735



33.2

3,412,259

28.7

Loans held for sale



123,019



25,433



383.7

18,695

558.0

Portfolio loans:



















Commercial real estate



10,600,210



6,998,888



51.5

7,326,681

44.7



Commercial and industrial



2,819,096



1,760,479



60.1

1,787,277

57.7



Residential real estate 



3,939,796



2,506,957



57.2

2,520,086

56.3



Home equity



1,052,334



770,599



36.6

821,110

28.2



Consumer 



417,190



220,588



89.1

201,275

107.3

Total portfolio loans, net of unearned income



18,828,626



12,257,511



53.6

12,656,429

48.8

Allowance for credit losses - loans 



(223,866)



(136,509)



(64.0)

(138,766)

(61.3)





Net portfolio loans



18,604,760



12,121,002



53.5

12,517,663

48.6

Premises and equipment, net



274,137



222,266



23.3

219,076

25.1

Accrued interest receivable



106,410



79,759



33.4

78,324

35.9

Goodwill and other intangible assets, net



1,745,170



1,128,103



54.7

1,124,016

55.3

Bank-owned life insurance



552,051



358,682



53.9

360,738

53.0

Other assets





619,038



411,606



50.4

385,390

60.6

Total Assets



$        27,571,576



$    18,128,375



52.1

$      18,684,298

47.6























Liabilities



















Deposits:





















Non-interest bearing demand



$          5,328,181



$      3,826,249



39.3

$        3,842,758

38.7



Interest bearing demand



4,865,091



3,505,651



38.8

3,771,314

29.0



Money market



4,825,154



2,283,294



111.3

2,429,977

98.6



Savings deposits



3,192,943



2,429,241



31.4

2,362,736

35.1



Certificates of deposit



2,943,187



1,387,938



112.1

1,726,932

70.4





Total deposits



21,154,556



13,432,373



57.5

14,133,717

49.7

Federal Home Loan Bank borrowings



1,750,000



1,475,000



18.6

1,000,000

75.0

Other short-term borrowings



103,666



105,757



(2.0)

192,073

(46.0)

Subordinated debt and junior subordinated debt 



357,762



279,193



28.1

279,308

28.1





Total borrowings



2,211,428



1,859,950



18.9

1,471,381

50.3

Accrued interest payable



25,967



15,393



68.7

14,228

82.5

Other liabilities



360,405



276,380



30.4

274,691

31.2

Total Liabilities



23,752,356



15,584,096



52.4

15,894,017

49.4























Shareholders' Equity

















Preferred stock, no par value; 1,000,000 shares authorized; 150,000 shares



















6.75% non-cumulative perpetual preferred stock, Series A, liquidation



















preference $150.0 million, issued and outstanding, respectively



144,484



144,484



-

144,484

-

Common stock, $2.0833 par value; 200,000,000, 100,000,000 and 200,000,000



















shares authorized; 95,986,023, 68,081,306 and 75,354,034 shares issued;



















95,986,023, 59,579,310 and 66,919,805 shares outstanding, respectively



199,967



141,834



41.0

156,985

27.4

Capital surplus



2,485,458



1,630,830



52.4

1,809,679

37.3

Retained earnings



1,165,058



1,159,217



0.5

1,192,091

(2.3)

Treasury stock (0, 8,501,996 and 8,434,229 shares - at cost, respectively)



-



(294,818)



(100.0)

(292,244)

(100.0)

Accumulated other comprehensive loss



(173,644)



(235,208)



26.2

(218,632)

20.6

Deferred benefits for directors



(2,103)



(2,060)



(2.1)

(2,082)

(1.0)

Total Shareholders' Equity



3,819,220



2,544,279



50.1

2,790,281

36.9

Total Liabilities and Shareholders' Equity



$        27,571,576



$    18,128,375



52.1

$      18,684,298

47.6













































 

WESBANCO, INC.













Consolidated Selected Financial Highlights











Page 8

(unaudited, dollars in thousands, except shares)













Balance sheet



June 30,



March 31,





Assets







2025



2025



% Change

Cash and due from banks



$                  402,755



$             245,897



63.8

Due from banks - interest bearing



754,275



845,818



(10.8)

Securities:

















Equity securities, at fair value



29,538



28,217



4.7



Available-for-sale debt securities, at fair value



3,222,819



3,149,043



2.3



Held-to-maturity debt securities (fair values of $1,006,110; 















and $1,002,796, respectively)



1,137,782



1,143,376



(0.5)





Allowance for credit losses, held-to-maturity debt securities



(178)



(137)



(29.9)



Net held-to-maturity debt securities



1,137,604



1,143,239



(0.5)





Total securities



4,389,961



4,320,499



1.6

Loans held for sale



123,019



243,281



(49.4)

Portfolio loans:















Commercial real estate



10,600,210



10,501,846



0.9



Commercial and industrial



2,819,096



2,781,728



1.3



Residential real estate 



3,939,796



3,930,667



0.2



Home equity



1,052,334



1,020,929



3.1



Consumer 



417,190



438,578



(4.9)

Total portfolio loans, net of unearned income



18,828,626



18,673,748



0.8

Allowance for credit losses - loans 



(223,866)



(233,617)



4.2





Net portfolio loans



18,604,760



18,440,131



0.9

Premises and equipment, net



274,137



281,493



(2.6)

Accrued interest receivable



106,410



108,778



(2.2)

Goodwill and other intangible assets, net



1,745,170



1,754,703



(0.5)

Bank-owned life insurance



552,051



548,601



0.6

Other assets





619,038



623,182



(0.7)

Total Assets



$             27,571,576



$        27,412,383



0.6



















Liabilities















Deposits:

















Non-interest bearing demand



$               5,328,181



$          5,318,619



0.2



Interest bearing demand



4,865,091



5,000,881



(2.7)



Money market



4,825,154



4,875,384



(1.0)



Savings deposits



3,192,943



3,068,618



4.1



Certificates of deposit



2,943,187



3,028,893



(2.8)





Total deposits



21,154,556



21,292,395



(0.6)

Federal Home Loan Bank borrowings



1,750,000



1,476,511



18.5

Other short-term borrowings



103,666



147,804



(29.9)

Subordinated debt and junior subordinated debt 



357,762



360,156



(0.7)





Total borrowings



2,211,428



1,984,471



11.4

Accrued interest payable



25,967



26,570



(2.3)

Other liabilities



360,405



327,368



10.1

Total Liabilities



23,752,356



23,630,804



0.5



















Shareholders' Equity













Preferred stock, no par value; 1,000,000 shares authorized; 150,000 shares















6.75% non-cumulative perpetual preferred stock, Series A, liquidation















preference $150.0 million, issued and outstanding, respectively



144,484



144,484



-

Common stock, $2.0833 par value; 200,000,000 shares authorized;















95,986,023 and 95,672,204 shares issued; 95,986,023 and 95,672,204















shares outstanding, respectively



199,967



199,313



0.3

Capital surplus



2,485,458



2,485,223



0.0

Retained earnings



1,165,058



1,145,396



1.7

Treasury stock (0 and 0 shares - at cost, respectively)



-



-



-

Accumulated other comprehensive loss



(173,644)



(190,710)



8.9

Deferred benefits for directors



(2,103)



(2,127)



1.1

Total Shareholders' Equity



3,819,220



3,781,579



1.0

Total Liabilities and Shareholders' Equity



$             27,571,576



$        27,412,383



0.6

 

WESBANCO, INC.









































Consolidated Selected Financial Highlights



































Page 9

(unaudited, dollars in thousands)







































Average balance sheet and







































net interest margin analysis











For the Three Months Ended June 30,



For the Six Months Ended June 30, 

















2025



2024



2025





2024

















Average 

Average





Average 

Average



Average 

Average





Average 

Average



Assets













Balance

Rate





Balance

Rate



Balance

Rate





Balance

Rate



Due from banks - interest bearing











$           746,583

4.79

%



$        352,986

5.62

%

$        675,962

4.76

%



$        364,127

5.66

%

Loans, net of unearned income (1)











18,903,459

6.16





12,057,831

5.85



16,823,658

6.10





11,907,353

5.78



Securities: (2)









































    Taxable













3,881,680

3.21





2,863,213

2.38



3,567,118

3.01





2,896,040

2.38



    Tax-exempt (3)













731,866

3.20





753,151

3.08



732,482

3.19





756,474

3.08



        Total securities













4,613,546

3.21





3,616,364

2.52



4,299,600

3.04





3,652,514

2.53



Other earning assets 













87,138

7.75





56,077

8.71



74,336

7.31





58,499

7.78



          Total earning assets (3)











24,350,726

5.56

%



16,083,258

5.11

%

21,873,556

5.46

%



15,982,493

5.04

%

Other assets













2,953,974







1,807,056





2,586,357







1,814,796





Total Assets













$      27,304,700







$   17,890,314





$   24,459,913







$   17,797,289













































Liabilities and Shareholders' Equity





































Interest bearing demand deposits











$        4,885,687

2.50

%





3.07

%

$     4,531,324

2.66

%



$     3,514,182

3.01

%

$     3,527,316

Money market accounts 













4,830,592

3.01





2,228,070

3.33



4,025,925

2.88





2,157,553

3.22



Savings deposits













3,122,815

1.11





2,441,949

1.30



2,865,410

1.13





2,461,330

1.27



Certificates of deposit













2,960,970

2.90





1,371,179

3.51



2,575,458

3.13





1,331,145

3.36



    Total interest bearing deposits











15,800,064

2.46





9,568,514

2.74



13,998,117

2.50





9,464,210

2.65



Federal Home Loan Bank borrowings











1,585,821

4.22





1,186,538

5.50



1,378,552

4.35





1,214,973

5.50



Repurchase agreements













118,988

2.75





107,811

3.34



140,829

2.78





100,188

3.15



Subordinated debt and junior subordinated debt 







357,379

5.96





279,159

5.83



331,488

5.74





279,131

5.85



       Total interest bearing liabilities (4)









17,862,252

2.69

%



11,142,022

3.12

%

15,848,986

2.73

%



11,058,502

3.05

%

Non-interest bearing demand deposits









5,328,576







3,918,685





4,816,070







3,908,837





Other liabilities













294,359







286,659





308,189







285,556





Shareholders' equity













3,819,513







2,542,948





3,486,668







2,544,394





Total Liabilities and Shareholders' Equity









$      27,304,700







$   17,890,314





$   24,459,913







$   17,797,289





Taxable equivalent net interest spread











2.87

%





1.99

%



2.73

%





1.99

%

Taxable equivalent net interest margin 











3.59

%





2.95

%



3.48

%





2.93

%



















































































(1) Gross of the allowance for credit losses, net of unearned income and includes non-accrual loans and loans held for sale.  Loan fees included in interest income on loans were $2.5 million and $0.9 million for the three months ended June 30, 2025 and 2024, respectively, and were $4.1 million and $1.2 million for the six months ended June 30, 2025 and 2024.   Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $16.5 million and $0.8 million for the three months ended June 30, 2025 and 2024, respectively, and was $23.3 million and $1.5 million for the six months ended June 30, 2025 and 2024, respectively.







(2) Average yields on available-for-sale debt securities are calculated based on amortized cost.



(3) Taxable equivalent basis is calculated on tax-exempt securities using the federal statutory tax rate of 21% for each period presented.



(4) Accretion on interest bearing liabilities acquired from prior acquisitions was $5.6 million and $0.1 million for the three months ended June 30, 2025 and 2024, respectively, and was $7.8 million and $0.2 million for the six months ended June 30, 2025 and 2024, respectively.





 

WESBANCO, INC.



















Consolidated Selected Financial Highlights

















 Page 10 

(unaudited, dollars in thousands, except shares and per share amounts)



























Quarter Ended

Statement of Income

June 30,



March 31,



Dec. 31,



Sept. 30,



June 30,

Interest and dividend income

2025



2025



2024



2024



2024



Loans, including fees

$         290,104



$         218,409



$         183,251



$         184,215



$         175,361



Interest and dividends on securities:























Taxable 

31,066



22,247



18,575



17,651



16,929





Tax-exempt

4,616



4,529



4,449



4,498



4,556







Total interest and dividends on securities

35,682



26,776



23,024



22,149



21,485



Other interest income 

10,596



8,047



7,310



7,365



6,147

          Total interest and dividend income

336,382



253,232



213,585



213,729



202,993

Interest expense





















Interest bearing demand deposits

30,405



29,377



27,044



28,139



26,925



Money market deposits

36,287



21,134



18,734



19,609



18,443



Savings deposits

8,670



7,359



7,271



8,246



7,883



Certificates of deposit

21,442



18,558



16,723



14,284



11,982







Total interest expense on deposits

96,804



76,428



69,772



70,278



65,233



Federal Home Loan Bank borrowings

16,683



13,034



12,114



17,147



16,227



Other short-term borrowings

816



1,122



1,291



1,092



896



Subordinated debt and junior subordinated debt

5,310



4,129



3,902



4,070



4,044







Total interest expense

119,613



94,713



87,079



92,587



86,400

Net interest income 

216,769



158,519



126,506



121,142



116,593



Provision for credit losses

3,218



68,883



(147)



4,798



10,541

Net interest income after provision for credit losses

213,551



89,636



126,653



116,344



106,052

Non-interest income





















Trust fees

9,657



8,697



7,775



7,517



7,303



Service charges on deposits

10,484



8,587



8,138



7,945



7,111



Digital banking income

7,325



5,404



5,125



5,084



5,040



Net swap fee and valuation income/ (loss)

746



961



3,230



(627)



1,776



Net securities brokerage revenue

3,348



2,701



2,430



2,659



2,601



Bank-owned life insurance

3,450



3,428



2,512



2,173



2,791



Mortgage banking income

2,364



1,140



1,229



1,280



1,069



Net securities gains / (losses) 

1,410



(318)



61



675



135



Net gains / (losses) on other real estate owned and other assets

111



(40)



193



(239)



34



Other income

5,062



4,105



5,695



3,145



3,495







Total non-interest income

43,957



34,665



36,388



29,612



31,355

Non-interest expense





















Salaries and wages

60,153



48,577



45,638



44,890



43,991



Employee benefits

18,857



12,970



11,856



11,522



10,579



Net occupancy

8,119



7,778



5,999



6,226



6,309



Equipment and software

17,140



13,050



10,681



10,157



10,457



Marketing

1,864



2,382



2,531



2,977



2,371



FDIC insurance 

5,479



4,187



3,640



3,604



3,523



Amortization of intangible assets

9,204



4,223



2,034



2,053



2,072



Restructuring and merger-related expense

41,056



20,010



646



1,977



3,777



Other operating expenses  

24,663



20,789



18,079



17,777



19,313







Total non-interest expense

186,535



133,966



101,104



101,183



102,392

Income / (Loss) before provision for income taxes

70,973



(9,665)



61,937



44,773



35,015



Provision / (benefit) provision for income taxes 

13,558



(673)



12,308



7,501



6,099

Net Income /(loss)

57,415



(8,992)



49,629



37,272



28,916

Preferred stock dividends

2,531



2,531



2,531



2,531



2,531

Net income / (loss) available to common shareholders

$           54,884



$         (11,523)



$           47,098



$           34,741



$           26,385



























Taxable equivalent net interest income

$        217,996



$        159,723



$        127,689



$        122,338



$        117,804



























Per common share data



















Net income / (loss) per common share - basic

$               0.57



$             (0.15)



$               0.70



$               0.54



$               0.44

Net income / (loss) per common share - diluted

0.57



(0.15)



0.70



0.54



0.44

Adjusted net income per common share - diluted, excluding certain items (1)(2)

0.91



0.66



0.71



0.56



0.49

Dividends declared

0.37



0.37



0.37



0.36



0.36

Book value (period end)

38.28



38.02



39.54



39.73



40.28

Tangible book value (period end) (1)

20.48



20.06



22.83



22.99



21.45

Average common shares outstanding - basic

95,744,980



76,830,460



66,895,834



64,488,962



59,521,872

Average common shares outstanding - diluted

95,808,310



77,020,592



66,992,009



64,634,208



59,656,429

Period end common shares outstanding

95,986,023



95,672,204



66,919,805



66,871,479



59,579,310

Period end preferred shares outstanding

150,000



150,000



150,000



150,000



150,000

Full time equivalent employees

3,253



3,205



2,262



2,277



2,370

























(1) See non-GAAP financial measures for additional information relating to the calculation of this item.













(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired loans.

 

WESBANCO, INC.























Consolidated Selected Financial Highlights



















 Page 11 

(unaudited, dollars in thousands)































Quarter Ended











June 30,



Mar. 31,



Dec. 31,



Sept. 30,



June 30,



Asset quality data



2025



2025



2024



2024



2024



Non-performing assets:

























Total non-performing loans 





$       84,319



$       81,489



$       39,752



$       30,421



$       35,468





Other real estate and repossessed assets

958



1,854



852



906



1,328





     Total non-performing assets



$       85,277



$       83,343



$       40,604



$       31,327



$       36,796































Past due loans (1):

























Loans past due 30-89 days



$       65,401



$       69,755



$       45,926



$       33,762



$       20,237





Loans past due 90 days or more



20,890



10,734



13,553



20,427



9,171





     Total past due loans



$       86,291



$       80,489



$       59,479



$       54,189



$       29,408































Criticized and classified loans (2):

























Criticized loans



$     531,415



$     470,619



$     242,000



$     200,540



$     179,621





Classified loans



151,849



149,452



112,669



93,185



83,744





     Total criticized and classified loans



$     683,264



$     620,071



$     354,669



$     293,725



$     263,365































Loans past due 30-89 days / total portfolio loans 

0.35

%

0.37

%

0.36

%

0.27

%

0.17

%

Loans past due 90 days or more / total portfolio loans

0.11



0.06



0.11



0.16



0.07



Non-performing loans / total portfolio loans

0.45



0.44



0.31



0.24



0.29



Non-performing assets / total portfolio loans, other























real estate and repossessed assets



0.45



0.45



0.32



0.25



0.30



Non-performing assets / total assets



0.31



0.30



0.22



0.17



0.20



Criticized and classified loans / total portfolio loans

3.63



3.32



2.80



2.36



2.15





























Allowance for credit losses























Allowance for credit losses - loans



$     223,866



$     233,617



$     138,766



$     140,872



$     136,509



Allowance for credit losses - loan commitments

6,168



6,459



6,120



8,225



9,194



Provision for credit losses



3,218



68,883



(147)



4,798



10,541



Net loan and deposit account overdraft charge-offs and recoveries

4,329



2,771



4,066



1,420



2,221































Annualized net loan charge-offs and recoveries / average loans

0.09

%

0.08

%

0.13

%

0.05

%

0.07

%

Allowance for credit losses - loans / total portfolio loans

1.19

%

1.25

%

1.10

%

1.13

%

1.11

%

Allowance for credit losses - loans / non-performing loans

2.65

x

2.87

x

3.49

x

4.63

x

3.85

x

Allowance for credit losses - loans / non-performing loans and























loans past due 



1.31

x

1.44

x

1.40

x

1.66

x

2.10

x



























































































June 30,



Mar. 31,



Dec. 31,



Sept. 30,



June 30,











2025



2025



2024



2024



2024



Capital ratios























Tier I leverage capital



8.66

%

11.01

%

10.68

%

10.69

%

9.72

%

Tier I risk-based capital



10.59



10.69



13.06



12.89



11.58



Total risk-based capital



13.40



13.59



15.88



15.74



14.45



Common equity tier 1 capital ratio (CET 1)

9.91



9.99



12.07



11.89



10.58



Average shareholders' equity to average assets

13.99



14.86



15.09



14.84



14.21



Tangible equity to tangible assets (3)



8.16



8.03



9.52



9.67



8.37



Tangible common equity to tangible assets (3)

7.60



7.47



8.70



8.84



7.52

























































(1) Excludes non-performing loans.























(2) Criticized and classified commercial loans may include loans that are also reported as non-performing or past due.











(3) See non-GAAP financial measures for additional information relating to the calculation of this ratio.















 

WESBANCO, INC.



























Non-GAAP Financial Measures























Page 12

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons with the performance of WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements.









Three Months Ended



Year to Date 









June 30,



Mar. 31,



Dec. 31,



Sept. 30,



June 30,



June 30,

(unaudited, dollars in thousands, except shares and per share amounts)

2025



2025



2024



2024



2024



2025

2024

Return on average assets, excluding certain items:



























Net income / (loss) available to common shareholders

$           54,884



$        (11,523)



$          47,098



$          34,741



$         26,385



$             43,360

$          59,546



Plus: after-tax restructuring and merger-related expenses  (1)

32,434



15,808



510



1,562



2,984



48,242

2,984



Plus: after-tax day one provision for credit losses on acquired loans (1)

-



46,926



-



-



-



46,926

-



Net income available to common shareholders, excluding certain items

87,318



51,211



47,608



36,303



29,369



138,528

62,530



































Average total assets



$    27,304,700



$   21,658,352



$   18,593,265



$   18,295,583



$  17,890,314



$      24,459,913

$   17,797,289

































Return on average assets, excluding certain items (annualized)  (2)

1.28 %



0.96 %



1.02 %



0.79 %



0.66 %



1.14 %

0.71 %































Return on average equity, excluding certain items:



























Net income / (loss) available to common shareholders

$           54,884



$        (11,523)



$          47,098



$          34,741



$         26,385



$             43,360

$          59,546



Plus: after-tax restructuring and merger-related expenses  (1)

32,434



15,808



510



1,562



2,984



48,242

2,984



Plus: after-tax day one provision for credit losses on acquired loans (1)

-



46,926



-



-



-



46,926

-



Net income available to common shareholders excluding certain items 

87,318



51,211



47,608



36,303



29,369



138,528

62,530

































Average total shareholders' equity

$      3,819,513



$     3,218,639



$     2,806,079



$     2,715,461



$    2,542,948



$        3,486,668

$     2,544,394































Return on average equity, excluding certain items (annualized)  (2)

9.17 %



6.45 %



6.75 %



5.32 %



4.65 %



8.01 %

4.94 %































Return on average tangible equity:



























Net income / (loss) available to common shareholders

$           54,884



$        (11,523)



$          47,098



$          34,741



$         26,385



$             43,360

$          59,546



Plus: amortization of intangibles (1)

7,271



3,336



1,607



1,622



1,637



10,607

3,290



Net income / (loss) available to common shareholders before amortization of intangibles 

62,155



(8,187)



48,705



36,363



28,022



53,967

62,836

































Average total shareholders' equity

3,819,513



3,218,639



2,806,079



2,715,461



2,542,948



3,486,668

2,544,394



Less: average goodwill and other intangibles, net of def. tax liability

(1,608,358)



(1,312,855)



(1,119,060)



(1,120,662)



(1,122,264)



(1,461,946)

(1,123,101)



Average tangible equity



$      2,211,155



$     1,905,784



$     1,687,019



$     1,594,799



$    1,420,684



$        2,024,722

$     1,421,293































Return on average tangible equity (annualized)  (2)

11.27 %



-1.74 %



11.49 %



9.07 %



7.93 %



5.37 %

8.89 %

































Average tangible common equity

$      2,066,671



$     1,761,300



$     1,542,535



$     1,450,315



$    1,276,200



$        1,880,238

$     1,276,809

Return on average tangible common equity (annualized)  (2)

12.06 %



-1.89 %



12.56 %



9.97 %



8.83 %



5.79 %

9.90 %































Return on average tangible equity, excluding certain items:



























Net income / (loss) available to common shareholders

$           54,884



$        (11,523)



$          47,098



$          34,741



$         26,385



$             43,360

$          59,546



Plus: after-tax restructuring and merger-related expenses  (1)

32,434



15,808



510



1,562



2,984



48,242

2,984



Plus: amortization of intangibles  (1)

7,271



3,336



1,607



1,622



1,637



10,607

3,290



Plus: after-tax day one provision for credit losses on acquired loans (1)

-



46,926



-



-



-



46,926

-



Net income available to common shareholders before amortization of intangibles 



























     and excluding certain items

94,589



54,547



49,215



37,925



31,006



149,135

65,820

































Average total shareholders' equity

3,819,513



3,218,639



2,806,079



2,715,461



2,542,948



3,486,668

2,544,394



Less: average goodwill and other intangibles, net of def. tax liability

(1,608,358)



(1,312,855)



(1,119,060)



(1,120,662)



(1,122,264)



(1,461,946)

(1,123,101)



Average tangible equity



$      2,211,155



$     1,905,784



$     1,687,019



$     1,594,799



$    1,420,684



$        2,024,722

$     1,421,293































Return on average tangible equity, excluding certain items (annualized)  (2)

17.16 %



11.61 %



11.61 %



9.46 %



8.78 %



14.85 %

9.31 %



































Average tangible common equity

$      2,066,671



$     1,761,300



$     1,542,535



$     1,450,315



$    1,276,200



$        1,880,238

$     1,276,809

Return on average tangible common equity, excluding certain items (annualized)  (2)

18.36 %



12.56 %



12.69 %



10.40 %



9.77 %



15.99 %

10.37 %































Efficiency ratio:































Non-interest expense



$         186,535



$        133,966



$        101,104



$        101,183



$       102,392



$           320,500

$        199,585



Less: restructuring and merger-related expense

(41,056)



(20,010)



(646)



(1,977)



(3,777)



(61,066)

(3,777)



Non-interest expense excluding restructuring and merger-related expense

145,479



113,956



100,458



99,206



98,615



259,434

195,808

































Net interest income on a fully taxable equivalent basis

217,996



159,723



127,689



122,338



117,804



377,719

232,990



Non-interest income



43,957



34,665



36,388



29,612



31,355



78,622

61,984



Net interest income on a fully taxable equivalent basis plus non-interest income

$         261,953



$        194,388



$        164,077



$        151,950



$       149,159



$           456,341

$        294,974



Efficiency ratio



55.54 %



58.62 %



61.23 %



65.29 %



66.11 %



56.85 %

66.38 %































































Adjusted net income available to common shareholders, excluding certain items:



























Net income / (loss) available to common shareholders

$           54,884



$        (11,523)



$          47,098



$          34,741



$         26,385



$             43,360

$          59,546



Add: After-tax restructuring and merger-related expenses (1)

32,434



15,808



510



1,562



2,984



48,242

2,984



Add: after-tax day one provision for credit losses on acquired loans (1)

-



46,926



-



-



-



46,926

-

Adjusted net income available to common shareholders, excluding certain items:

$           87,318



$          51,211



$          47,608



$          36,303



$         29,369



$           138,528

$          62,530

































Adjusted net income per common share - diluted, excluding certain items:



























Net income / (loss) per common share - diluted

$               0.57



$            (0.15)



$              0.70



$              0.54



$             0.44



$                 0.50

$              1.00



Add: After-tax restructuring and merger-related expenses per common share - diluted (1)

0.34



0.21



0.01



0.02



0.05



0.56

0.05



Add: after-tax day one provision for credit losses on acquired loans (1)

-



0.60



-



-



-



0.54

-

Adjusted net income per common share - diluted, excluding certain items:

$               0.91



$              0.66



$              0.71



$              0.56



$             0.49



$                 1.60

$              1.05







































































Period End















June 30,



Mar. 31,



Dec. 31,



Sept. 30,



June 30, 















2025



2025



2024



2024



2024







Tangible book value per share:



























Total shareholders' equity

$      3,819,220



$     3,781,579



$     2,790,281



$     2,801,585



$    2,544,279









Less:  goodwill and other intangible assets, net of def. tax liability

(1,709,001)



(1,718,048)



(1,118,293)



(1,119,899)



(1,121,521)









Less: preferred shareholder's equity

(144,484)



(144,484)



(144,484)



(144,484)



(144,484)









Tangible common equity



1,965,735



1,919,047



1,527,504



1,537,202



1,278,274









































Common shares outstanding

95,986,023



95,672,204



66,919,805



66,871,479



59,579,310







































Tangible book value per share



$             20.48



$            20.06



$            22.83



$            22.99



$           21.45







































Tangible common equity to tangible assets:



























Total shareholders' equity

$      3,819,220



$     3,781,579



$     2,790,281



$     2,801,585



$    2,544,279









Less:  goodwill and other intangible assets, net of def. tax liability

(1,709,001)



(1,718,048)



(1,118,293)



(1,119,899)



(1,121,521)









Tangible equity



2,110,219



2,063,531



1,671,988



1,681,686



1,422,758









Less: preferred shareholder's equity

(144,484)



(144,484)



(144,484)



(144,484)



(144,484)









Tangible common equity



1,965,735



1,919,047



1,527,504



1,537,202



1,278,274







































Total assets





27,571,576



27,412,383



18,684,298



18,514,169



18,128,375









Less:  goodwill and other intangible assets, net of def. tax liability

(1,709,001)



(1,718,048)



(1,118,293)



(1,119,899)



(1,121,521)









Tangible assets



$    25,862,575



$   25,694,335



$   17,566,005



$   17,394,270



$  17,006,854





































Tangible equity to tangible assets

8.16 %



8.03 %



9.52 %



9.67 %



8.37 %







































Tangible common equity to tangible assets

7.60 %



7.47 %



8.70 %



8.84 %



7.52 %





































































(1) Tax effected at 21% for all periods presented.

























(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year.

























 

WESBANCO, INC.



























Additional Non-GAAP Financial Measures























Page 13

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons

with the performance of WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements.







































Three Months Ended



Year to Date 









June 30,



Mar. 31,



Dec. 31,



Sept. 30,



June 30,



June 30,

(unaudited, dollars in thousands, except shares and per share amounts)

2025



2025



2024



2024



2024



2025

2024

Pre-tax, pre-provision income:



























Income / (Loss) before Provision / (benefit) for income taxes

$          70,973



$          (9,665)



$          61,937



$          44,773



$          35,015



$          61,309

$          78,404



Add: provision for credit losses

3,218



68,883



(147)



4,798



10,541



72,101

14,555

Pre-tax, pre-provision income



$          74,191



$          59,218



$          61,790



$          49,571



$          45,556



$        133,410

$          92,959































Pre-tax, pre-provision income, excluding restructuring and merger-related expenses:



























Income / (Loss) before Provision / (benefit) for income taxes

$          70,973



$          (9,665)



$          61,937



$          44,773



$          35,015



$          61,309

$          78,404



Add: provision for credit losses

3,218



68,883



(147)



4,798



10,541



72,101

14,555



Add: restructuring and merger-related expenses

41,056



20,010



646



1,977



3,777



61,066

3,777

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

$        115,247



$          79,228



$          62,436



$          51,548



$          49,333



$        194,476

$          96,736

































Pre-tax, pre-provision return on average assets, excluding restructuring and merger-related expenses:



























Income / (Loss) before Provision / (benefit) for income taxes

$          70,973



$          (9,665)



$          61,937



$          44,773



$          35,015



$          61,309

$          78,404



Add: provision for credit losses

3,218



68,883



(147)



4,798



10,541



72,101

14,555



Add: restructuring and merger-related expenses

41,056



20,010



646



1,977



3,777



61,066

3,777

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

115,247



79,228



62,436



51,548



49,333



194,476

96,736

































Average total assets



$   27,304,700



$   21,658,352



$   18,593,265



$   18,295,583



$   17,890,314



$   24,459,913

$   17,797,289

































Pre-tax, pre-provision return on average assets, excluding restructuring and merger-related expenses (annualized) (2)

1.69 %



1.48 %



1.34 %



1.12 %



1.11 %



1.60 %

1.09 %































Pre-tax, pre-provision return on average equity, excluding restructuring and merger-related expenses:



























Income / (Loss) before Provision / (benefit) for income taxes

$          70,973



$          (9,665)



$          61,937



$          44,773



$          35,015



$          61,309

$          78,404



Add: provision for credit losses

3,218



68,883



(147)



4,798



10,541



72,101

14,555



Add: restructuring and merger-related expenses

41,056



20,010



646



1,977



3,777



61,066

3,777

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

115,247



79,228



62,436



51,548



49,333



194,476

96,736

































Average total shareholders' equity

$     3,819,513



$     3,218,639



$     2,806,079



$     2,715,461



$     2,542,948



$     3,486,668

$     2,544,394































Pre-tax, pre-provision return on average equity, excluding restructuring and merger-related expenses (annualized) (2)

12.10 %



9.98 %



8.85 %



7.55 %



7.80 %



11.25 %

7.65 %































Pre-tax, pre-provision return on average tangible equity, excluding certain items (1):



























Income / (Loss) before Provision / (benefit) for income taxes

$          70,973



$          (9,665)



$          61,937



$          44,773



$          35,015



$          61,309

$          78,404



Add: provision for credit losses

3,218



68,883



(147)



4,798



10,541



72,101

14,555



Add: amortization of intangibles

9,204



4,223



2,034



2,053



2,072



13,427

4,164



Add: restructuring and merger-related expenses

41,056



20,010



646



1,977



3,777



61,066

3,777

Pre-tax, pre-provision income before restructuring and merger-related expenses and amortization of intangibles

124,451



83,451



64,470



53,601



51,405



207,903

100,900



































Average total shareholders' equity

3,819,513



3,218,639



2,806,079



2,715,461



2,542,948



3,486,668

2,544,394



Less: average goodwill and other intangibles, net of def. tax liability

(1,608,358)



(1,312,855)



(1,119,060)



(1,120,662)



(1,122,264)



(1,461,946)

(1,123,101)



Average tangible equity



$     2,211,155



$     1,905,784



$     1,687,019



$     1,594,799



$     1,420,684



$     2,024,722

$     1,421,293

































Pre-tax, pre-provision return on average tangible equity, excluding certain items (annualized) (1) (2)

22.58 %



17.76 %



15.20 %



13.37 %



14.55 %



20.71 %

14.28 %



































Average tangible common equity

$     2,066,671



$     1,761,300



$     1,542,535



$     1,450,315



$     1,276,200



$     1,880,238

$     1,276,809

Pre-tax, pre-provision return on average tangible common equity, excluding certain items (annualized) (1) (2)

24.15 %



19.22 %



16.63 %



14.70 %



16.20 %



22.30 %

15.89 %































































(1) Certain items excluded from the calculations consist of credit provisions, tax provisions and restructuring and merger-related expenses.



















(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year.

























 

View original content to download multimedia:https://www.prnewswire.com/news-releases/wesbanco-announces-second-quarter-2025-financial-results-302516495.html

SOURCE WesBanco, Inc.

Mentioned In This Article

Latest News