New: Introducing the Finviz Crypto Map

Learn More

CRITEO REPORTS STRONG SECOND QUARTER 2025 RESULTS

By PR Newswire | July 30, 2025, 7:00 AM

Raises Full Year 2025 Outlook

Deployed $104 Million to Repurchase Shares in the First Half of 2025

NEW YORK, July 30, 2025 /PRNewswire/ -- Criteo S.A. (NASDAQ: CRTO) ("Criteo" or the "Company"), the global platform connecting the commerce ecosystem, today announced financial results for the second quarter ended June 30, 2025.

Second Quarter 2025 Financial Highlights:

The following table summarizes our consolidated financial results for the three months and six months ended June 30, 2025:



Three Months Ended

Six Months Ended



June 30,

June 30,



2025



2024



YoY

Change

2025



2024



YoY

Change



(in millions, except EPS data)

GAAP Results





















Revenue

$483



$471



2 %

$934



$921



1 %

Gross Profit

$259



$233



11 %

$495



$450



10 %

Net Income

$23



$28



(18) %

$63



$37



72 %

Gross Profit margin

54 %



49 %



5ppt

53 %



49 %



4 ppt

Diluted EPS

$0.39



$0.46



(15) %

$1.05



$0.58



81 %

Cash from operating activities

$(1)



$17



(108) %

$61



$31



95 %

Cash and cash equivalents

$206



$217



(5) %

$206



$217



(5) %























Non-GAAP Results1





















Contribution ex-TAC

$292



$267



9 %

$556



$521



7 %

Adjusted EBITDA

$89



$93



(4) %

$182



$164



11 %

Adjusted diluted EPS

$0.92



$1.08



(15) %

$2.02



$1.88



7 %

Free Cash Flow (FCF)

$(36)



$(4)



(823) %

$9



$(3)



386 %

FCF / Adjusted EBITDA

(41) %



(4) %



(37)ppt

5 %



(2) %



7 ppt

"Our second quarter results highlight disciplined execution and a solid foundation for the future," said Michael Komasinski, Chief Executive Officer of Criteo. "We are building a unified, outcome-based advertising platform for the next decade of commerce, anchored on AI innovation, to deliver long-term value for clients, partners, and shareholders."

Operating Highlights

  • Criteo's media spend2 was $4.3 billion in the last 12 months and $1.0 billion in Q2 2025, flat year-over-year at constant currency3.
  • Retail Media Contribution ex-TAC grew 11% year-over-year at constant currency3 and same-retailer Contribution ex-TAC4 retention for Retail Media was 112%.
  • We expanded our platform adoption to 4,000 brands and added new retailers, including Thermo Fisher, BJ's Wholesale Club, and grocers Weis Markets, Winn-Dixie, and Harveys Supermarkets via our digital commerce partner Mercatus in the U.S.
  • We launched our Auction-Based Display technology, bringing programmatic flexibility into Retail Media environments.
  • We launched a global integration with Mirakl Ads to unlock mid-to-long-tail activation and accelerate marketplace revenue growth.
  • Performance Media Contribution ex-TAC was up 6% year-over-year at constant currency3.
  • We signed a global Commerce Media partnership with dentsu, a leading global marketing and advertising agency network, marking the first time a holding company will leverage our complete Commerce Media Platform stack.
  • We renewed and expanded our multi-year global partnership with another major holding company, now including all of our platform's powerful commerce solutions.
  • We deployed $104 million of capital for share repurchases in the first half of 2025.
  • Todd Parsons has been promoted to Chief Product Officer and President, Performance Media, and Sherry Smith to President, Retail Media.
  • Stefanie Jay was appointed to the Company's Board of Directors at the 2025 Annual General Meeting of Shareholders.

___________________________________________________

1 Contribution ex-TAC, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted diluted EPS and Free Cash Flow are not measures calculated in accordance with U.S. GAAP.

2 Media spend is defined as the media spend activated on behalf of our Retail Media clients and our Performance Media clients.

3 Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the U.S. dollar.

4 Same-retailer Contribution ex-TAC retention is the Contribution ex-TAC generated by clients that were live with us in a given quarter and are still live with us in the same quarter in the following year.

Financial Summary

Revenue for Q2 2025 was $483 million, gross profit was $259 million and Contribution ex-TAC was $292 million. Net income for Q2 2025 was $23 million. This represents $0.39 per share on a diluted basis. Adjusted EBITDA for Q2 2025 was $89 million, resulting in an adjusted diluted EPS of $0.92. As reported, revenue for Q2 increased 2%, gross profit increased 11% and Contribution ex-TAC increased 9%. At constant currency, revenue for Q2 2025 was flat and Contribution ex-TAC increased 7%. Cash flow from operating activities was $(1) million in Q2 2025 and Free Cash Flow was $(36) million in Q2 2025. As of June 30, 2025, we had $241 million in cash and marketable securities on our balance sheet.

Sarah Glickman, Chief Financial Officer, said, "Our second quarter results reflect the strength of our diversified offering and global client base. We are raising our full-year 2025 guidance and remain confident in our business strategy, as demonstrated by the deployment of $104 million for share repurchases in the first half of 2025."

Second Quarter 2025 Results

Revenue, Gross Profit and Contribution ex-TAC

Revenue increased 2% year-over-year in Q2 2025, or was flat at constant currency, to $483 million (Q2 2024: $471 million). Gross profit increased 11% year-over-year in Q2 2025 to $259 million (Q2 2024: $233 million). Gross profit as a percentage of revenue, or gross profit margin, was 54% (Q2 2024: 49%). Contribution ex-TAC in the second quarter increased 9% year-over-year, or increased 7% at constant currency, to $292 million (Q2 2024: $267 million).

  • Retail Media revenue increased 11%, or 11% at constant currency, reflecting continued strength in Retail Media onsite. Retail Media Contribution ex-TAC increased 11%, or 11% at constant currency, driven by continued strength in Retail Media onsite, new client integrations and growing network effects of the platform.
  • Performance Media revenue increased 1%, or decreased (1)% at constant currency, and Performance Media Contribution ex-TAC increased 9%, or 6% at constant currency, driven by the traction of our suite of commerce solutions helping advertisers drive measurable performance across the entire buyer journey, partially offset by lower AdTech services.

Net Income and Adjusted Net Income

Net income was $23 million in Q2 2025 (Q2 2024: net income: $28 million). Net income allocated to shareholders of Criteo was $21 million, or $0.39 per share on a diluted basis (Q2 2024: net income allocated to shareholders of $27 million, or $0.46 per share on a diluted basis).

Adjusted net income, a non-GAAP financial measure, was $51 million, or $0.92 per share on a diluted basis (Q2 2024: $64 million, or $1.08 per share on a diluted basis).

Adjusted EBITDA and Operating Expenses

Adjusted EBITDA was $89 million, representing a decrease of (4)% year-over-year (Q2 2024: $93 million). This was driven by planned growth investments, including investments in our people and marketing events, partially offset by higher Contribution ex-TAC over the period. Adjusted EBITDA as a percentage of Contribution ex-TAC, or Adjusted EBITDA margin, was 31% (Q2 2024: 35%).

Operating expenses increased 16% year-over-year to $228 million (Q2 2024: $196 million), mostly driven by planned growth investments and the accelerated amortization of intangible assets. Non-GAAP operating expenses increased 18% year-over-year to $175 million (Q2 2024: $149 million).

Cash Flow, Cash and Financial Liquidity Position

Cash flow from operating activities was $(1) million in Q2 2025 (Q2 2024: $17 million).

Free Cash Flow, defined as cash flow from operating activities less acquisition and disposals of intangible assets, property and equipment was $(36) million in Q2 2025: (Q2 2024: $(4) million). On a trailing 12-month basis, Free Cash Flow was $194 million.

Cash and cash equivalents, and marketable securities, were $241 million, a $(91) million decrease compared to December 31, 2024, after spending $(104) million on share repurchases in the six months ended June 30, 2025.

As of June 30, 2025, the Company had total financial liquidity of approximately $746 million, including its cash position, marketable securities, revolving credit facility and treasury shares reserved for M&A.

2025 Business Outlook

The following forward-looking statements reflect Criteo's expectations as of July 30, 2025.

Fiscal year 2025 guidance:

  • We now expect Contribution ex-TAC to grow +3% to +4% at constant currency, compared to our previous guidance of low-single-digit growth at constant currency.
  • Adjusted EBITDA margin of approximately 33% to 34% of Contribution ex-TAC.

Third quarter 2025 guidance:

  • Contribution ex-TAC between $277 million and $283 million, or +5% to +7% year-over-year at constant-currency.
  • Adjusted EBITDA between $81 million and $87 million.

The above guidance for the third quarter and fiscal year ending December 31, 2025 assumes the following exchange rates for the main currencies impacting our business: a U.S. dollar-euro rate of 0.909, a U.S. dollar-Japanese Yen rate of 150, a U.S. dollar-British Pound rate of 0.776, a U.S. dollar-Korean Won rate of 1,411 and a U.S. dollar-Brazilian Real rate of 5.81.

The above guidance assumes that no additional acquisitions are completed during the third quarter of 2025.

Reconciliations of Contribution ex-TAC, Adjusted EBITDA and Adjusted EBITDA margin guidance to the closest corresponding U.S. GAAP measures are not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of equity awards compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our share price. The variability of the above charges could potentially have a significant impact on our future U.S. GAAP financial results.

Non-GAAP Financial Measures

This press release and its attachments include the following financial measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission ("SEC"): Contribution ex-TAC, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted diluted EPS, Free Cash Flow and Non-GAAP Operating Expenses. These measures are not calculated in accordance with U.S. GAAP.

Contribution ex-TAC is a profitability measure akin to gross profit. It is calculated by deducting traffic acquisition costs from revenue and reconciled to gross profit through the exclusion of other costs of revenue. Contribution ex-TAC is not a measure calculated in accordance with U.S. GAAP. We have included Contribution ex-TAC because it is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions. In particular, we believe that this measure can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Contribution ex-TAC provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Adjusted EBITDA is our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity related compensation, which includes employee equity awards compensation and director fees for share purchases, pension service costs, certain acquisition costs, certain restructuring, integration and transformation costs, and other nonrecurring or noncash items impacting net income that we do not consider indicative of our ongoing business performance. Adjusted EBITDA and Adjusted EBITDA margin are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Adjusted Net Income is our net income adjusted to eliminate the impact of equity related compensation, which includes employee equity awards compensation and director fees for share purchases, amortization of acquisition-related assets, certain restructuring, integration and transformation costs, certain acquisition costs, other nonrecurring or noncash items impacting net income that we do not consider indicative of our ongoing business performance, and the tax impact of these adjustments. Adjusted Net Income and Adjusted diluted EPS are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that Adjusted Net Income and Adjusted diluted EPS can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted Net Income and Adjusted diluted EPS provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Free Cash Flow is defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property and equipment. Free Cash Flow Conversion is defined as free cash flow divided by Adjusted EBITDA. Free Cash Flow and Free Cash Flow Conversion are key measures used by our management and board of directors to evaluate the Company's ability to generate cash. Accordingly, we believe that Free Cash Flow and Free Cash Flow Conversion permit a more complete and comprehensive analysis of our available cash flows.

Non-GAAP Operating Expenses are our consolidated operating expenses adjusted to eliminate equity related compensation, which includes employee equity awards compensation and director fees for share purchases, amortization of acquisition-related assets, certain restructuring, integration and transformation costs, certain acquisition costs, other nonrecurring or noncash items. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures the Company uses to provide its quarterly and annual business outlook to the investment community.

Please refer to the supplemental financial tables provided in the appendix of this press release for a reconciliation of Contribution ex-TAC to gross profit, Adjusted EBITDA to net income, Adjusted Net Income to net income, Free Cash Flow to cash flow from operating activities, and Non-GAAP Operating Expenses to operating expenses, in each case, the most comparable U.S. GAAP measure. Our use of non-GAAP financial measures has limitations as an analytical tool, and you should not consider such non-GAAP measures in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: 1) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; and 2) other companies may report Contribution ex-TAC, Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Non-GAAP Operating Expenses or similarly titled measures but calculate them differently or over different regions, which reduces their usefulness as comparative measures. Because of these and other limitations, you should consider these measures alongside our U.S. GAAP financial results, including revenue and net income.

Forward-Looking Statements Disclosure

This press release contains forward-looking statements, including projected financial results for the quarter ending September 30, 2025 and the year ending December 31, 2025, our expectations regarding our market opportunity and future growth prospects and other statements that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: failure related to our technology and our ability to innovate and respond to changes in technology, uncertainty regarding our ability to access a consistent supply of internet display advertising inventory and expand access to such inventory, investments in new business opportunities and the timing of these investments, whether the projected benefits of acquisitions or strategic transactions materialize as expected, uncertainty regarding international operations and expansion, including related to changes in a specific country's or region's political or economic conditions (such as changes in or new tariffs), the impact of competition or client in-housing, uncertainty regarding legislative, regulatory or self-regulatory developments regarding data privacy matters and the impact of efforts by other participants in our industry to comply therewith, the impact of consumer resistance to the collection and sharing of data, our ability to access data through third parties, failure to enhance our brand cost-effectively, recent growth rates not being indicative of future growth, client flexibility to increase or decrease spend, our ability to manage growth, potential fluctuations in operating results, our ability to grow our base of clients, and the financial impact of maximizing Contribution ex-TAC, as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results and those risks detailed from time-to-time under the caption "Risk Factors" and elsewhere in the Company's SEC filings and reports, including the Company's Annual Report on Form 10-K filed with the SEC on February 28, 2025, and in subsequent Quarterly Reports on Form 10-Q as well as future filings and reports by the Company. Importantly, at this time, macro-economic conditions including inflation and fluctuating interest rates in the U.S. have impacted and may continue to impact Criteo's business, financial condition, cash flow and results of operations.

Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.

Conference Call Information

Criteo's senior management team will discuss the Company's earnings on a call that will take place today, July 30, 2025, at 8:00 AM ET, 2:00 PM CET. The conference call will be webcast live on the Company's website at https://criteo.investorroom.com/ and will subsequently be available for replay.

  • United States:            +1 800 836 8184
  • International:              +1 646 357 8785
  • France                        080-094-5120

Please ask to be joined into the "Criteo" call.

About Criteo

Criteo (NASDAQ: CRTO) is the global platform connecting the commerce ecosystem for brands, agencies, retailers, and media owners. Its AI-powered advertising platform has unique access to more than $1 trillion in annual commerce sales—powering connections with shoppers, inspiring discovery, and enabling highly personalized experiences. With thousands of clients and partnerships spanning global retail to digital commerce, Criteo delivers the technology, tools, and insights businesses need to drive performance and growth. For more information, please visit www.criteo.com

Contacts

Criteo Investor Relations

Melanie Dambre, [email protected] 

Criteo Public Relations

Jessica Meyers, [email protected] 

Financial information to follow

 

CRITEO S.A.

Consolidated Statement of Financial Position

(U.S. dollars in thousands, unaudited)

 



June 30, 2025



December 31, 2024

Assets







Current assets:







Cash and cash equivalents

$                         205,703



$                         290,693

Trade receivables, net of allowances of $ 26.7 million and $ 28.6 million at

June 30, 2025 and December 31, 2024, respectively

667,763



800,859

Income taxes

24,180



1,550

Other taxes

58,849



53,883

Other current assets

51,617



50,887

Marketable securities - current portion

17,884



26,242

Total current assets

1,025,996



1,224,114

Property and equipment, net

126,359



107,222

Intangible assets, net

160,098



158,384

Goodwill

534,901



515,188

Right of Use Asset - operating lease

113,846



99,468

Marketable securities - noncurrent portion

17,580



15,584

Noncurrent financial assets

5,378



4,332

Other noncurrent assets

59,830



61,151

Deferred tax assets

70,147



81,006

    Total noncurrent assets

1,088,139



1,042,335

Total assets

$                     2,114,135



$                     2,266,449









Liabilities and shareholders' equity







Current liabilities:







Trade payables

$                         628,833



$                         802,524

Contingencies - current portion

4,174



1,882

Income taxes

8,796



34,863

Financial liabilities - current portion

13,096



3,325

Lease liability - operating - current portion

29,051



25,812

Other taxes

17,106



19,148

Employee - related payables

89,779



109,227

Other current liabilities

42,713



49,819

Total current liabilities

833,548



1,046,600

Deferred tax liabilities

4,550



4,067

Defined benefit plans

5,471



4,709

Financial liabilities - noncurrent portion

335



297

Lease liability - operating - noncurrent portion

88,459



77,584

Contingencies - noncurrent portion

31,688



31,939

Other noncurrent liabilities

22,560



20,156

    Total noncurrent liabilities

153,063



138,752

Total liabilities

986,611



1,185,352









Shareholders' equity:







Common shares, €0.025 par value, 57,854,895 and 57,744,839 shares

authorized, issued and outstanding at June 30, 2025  and December 31, 2024,

respectively.

1,933



1,931

Treasury stock, 5,527,535 and 3,467,417 shares at cost as of June 30, 2025

and December 31, 2024, respectively.

(190,834)



(125,298)

Additional paid-in capital

715,243



709,580

Accumulated other comprehensive loss

(64,451)



(108,768)

Retained earnings

627,084



571,744

Equity attributable to the shareholders of Criteo S.A.

1,088,975



1,049,189

Noncontrolling interests

38,549



31,908

Total equity

1,127,524



1,081,097

Total equity and liabilities

$                     2,114,135



$                     2,266,449

 

CRITEO S.A.

Consolidated Statement of Operations

(U.S. dollars in thousands, except share and per share data, unaudited)

 





Three Months Ended



Six Months Ended





June 30,



June 30,





2025



2024



2025



2024



















Revenue



$    482,671



$    471,307



$       934,105



$       921,362



















Cost of revenue

















Traffic acquisition cost



190,602



204,214



377,664



400,381

Other cost of revenue



33,551



34,248



60,947



70,913



















Gross profit



258,518



232,845



495,494



450,068



















Operating expenses:

















Research and development expenses



79,610



59,639



140,359



126,497

Sales and operations expenses



108,215



95,069



197,104



187,911

General and administrative expenses



40,238



41,199



79,409



88,368

Total operating expenses



228,063



195,907



416,872



402,776

Income from operations



30,455



36,938



78,622



47,292

Financial and other income (expense)



(1,801)



(284)



501



897

Income before taxes



28,654



36,654



79,123



48,189

Provision for income taxes



5,734



8,595



16,192



11,564

Net income



$       22,920



$       28,059



$         62,931



$          36,625



















Net income available to shareholders of Criteo S.A.



$       21,250



$       26,987



$         59,178



$          34,231

Net income available to noncontrolling interests



$         1,670



$         1,072



$            3,753



$            2,394



















Weighted average shares outstanding used in computing per share amounts:

















Basic



52,986,068



54,684,560



53,480,338



54,915,140

Diluted



55,133,569



58,974,186



56,162,459



59,151,582



















Net income allocated to shareholders per share:

















Basic



$           0.40



$           0.49



$              1.11



$              0.62

Diluted



$           0.39



$           0.46



$              1.05



$              0.58

 

CRITEO S.A.

Consolidated Statement of Cash Flows

(U.S. dollars in thousands, unaudited)

 





Three Months Ended



Six Months Ended





June 30,



June 30,





2025



2024



2025



2024

Cash flows from operating activities

















Net income



$    22,920



$    28,059



$     62,931



$    36,625

Noncash and nonoperating items



28,238



22,413



70,868



82,574

          - Amortization and provisions



36,902



21,089



60,485



46,324

          - Equity awards compensation expense



20,059



20,686



37,194



47,978

          - Net (gain) or loss on disposal of noncurrent assets



41



574



41



574

          - Change in uncertain tax positions



(289)



875



(289)



1,757

          - Net change in fair value of earn-out





(50)





3,187

          - Change in deferred taxes



5,547



4,915



12,435



8,089

          - Change in income taxes



(39,907)



(26,165)



(44,195)



(28,420)

          - Other



5,885



489



5,197



3,085

Changes in assets and liabilities:



(52,555)



(33,285)



(72,855)



(87,995)

           - Trade receivables



(2,564)



(21,536)



161,379



136,520

           - Trade payables



(28,910)



8,711



(203,241)



(193,210)

           - Other current assets



20,908



10,333



12,448



3,743

           - Other current liabilities



(42,783)



(28,703)



(42,928)



(32,236)

           - Change in operating lease liabilities and right of use assets



794



(2,090)



(513)



(2,812)

Net cash provided by operating activities



(1,397)



17,187



60,944



31,204

Cash flows from investing activities

















Acquisition of intangible assets, property and equipment



(35,292)



(21,229)



(52,342)



(35,073)

Disposal of intangibles assets, property and equipment



410



110



369



730

Payment for business, net of cash acquired









(527)

Purchases of marketable securities



(5,949)



(153)



(17,398)



(824)

Maturities and sales of marketable securities



16,644



14



27,646



537

Net cash used in investing activities



(24,187)



(21,258)



(41,725)



(35,157)

Cash flows from financing activities

















Proceeds from exercise of stock options



52



812



1,897



1,207

Repurchase of treasury stocks



(48,328)



(40,352)



(104,496)



(102,495)

Change in other financing activities



(73)



(378)



(544)



(810)

Net cash used in financing activities



(48,349)



(39,918)



(103,143)



(102,098)

Effect of exchange rates changes on cash and cash equivalents



(6,214)



(6,175)



(995)



(13,507)

Net decrease in cash and cash equivalents and restricted cash



(80,147)



(50,164)



(84,919)



(119,558)

Net cash and cash equivalents and restricted cash at the beginning of the period



286,171



341,862



290,943



411,257

Net cash and cash equivalents and restricted cash at the end of the period



$ 206,024



$ 291,698



$   206,024



$  291,698



















SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

















Cash paid for taxes, net of refunds



$  (40,383)



$  (23,403)



$    (48,241)



$   (24,571)

Cash paid for interest



$       (344)



$       (326)



$         (588)



$        (653)

Noncash investing and financing activities

















Intangible assets, property and equipment acquired through payables



$      4,633



$      5,146



$        4,633



$       5,146

 

CRITEO S.A.

Reconciliation of Cash from Operating Activities to Free Cash Flow

(U.S. dollars in thousands, unaudited)

 





Three Months Ended



Six Months Ended





June 30,



June 30,





2025



2024



2025



2024



















CASH FROM OPERATING ACTIVITIES



$     (1,397)



$     17,187



$     60,944



$     31,204

Acquisition of intangible assets, property and equipment



(35,292)



(21,229)



(52,342)



(35,073)

Disposal of intangible assets, property and equipment



410



110



369



730

FREE CASH FLOW (1)



$   (36,279)



$     (3,932)



$       8,971



$     (3,139)



(1) Free Cash Flow is defined as cash flow from operating activities less acquisition and disposition of intangible assets, property and equipment.

 

CRITEO S.A.

Reconciliation of Contribution ex-TAC to Gross Profit

(U.S. dollars in thousands, unaudited)

 



Three Months Ended



Six Months Ended

June 30,



June 30,

2025



2024



2025

2024















Gross Profit

258,518



232,845



495,494

450,068















Other Cost of Revenue

33,551



34,248



60,947

70,913















Contribution ex-TAC (1)

$     292,069



$     267,093



$   556,441

$     520,981



(1) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.

 

CRITEO S.A.

Segment Information

(U.S. dollars in thousands, unaudited)

 







Three Months Ended



Six Months Ended







June 30,



June 30,



Segment



2025



2024



YoY

Change



YoY

Change

at

Constant

Currency (2)



2025



2024



YoY

Change



YoY

Change

at

Constant

Currency (2)

Revenue



































Retail Media



$       60,913



$       54,777



11 %



11 %



$    120,411



$    105,649



14 %



14 %



Performance Media



421,758



416,530



1 %



(1) %



813,694



815,713



— %



— %



Total



482,671



471,307



2 %



— %



934,105



921,362



1 %



1 %





































Contribution ex-TAC



































Retail Media



60,009



53,866



11 %



11 %



118,799



104,035



14 %



15 %



Performance Media



232,060



213,227



9 %



6 %



437,642



416,946



5 %



5 %



Total (1)



$    292,069



$    267,093



9 %



7 %



$    556,441



$    520,981



7 %



7 %



(1) Refer to the Non-GAAP Financial Measures section of this filing for the definition of the Non-GAAP metric.

(2) Constant currency measures exclude the impact of foreign currency fluctuations and are computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.

 

CRITEO S.A.

Reconciliation of Adjusted EBITDA to Net Income

(U.S. dollars in thousands, unaudited)

 





Three Months Ended



Six Months Ended





June 30,



June 30,





2025



2024



YoY

Change



2025



2024



YoY

Change

Net income



$       22,920



$     28,059



(18) %



$        62,931



$       36,625



72 %

Adjustments:

























Financial income



1,796



284



532 %



(152)



(897)



83 %

Provision for income taxes



5,734



8,595



(33) %



16,192



11,564



40 %

Equity related compensation



21,543



21,877



(2) %



37,423



49,168



(24) %

Pension service costs



195



172



13 %



378



344



10 %

Depreciation and amortization expense(2)



35,764



25,077



43 %



61,457



49,995



23 %

Restructuring, integration and transformation costs 



556



9,366



(94) %



2,427



17,309



(86) %

Other noncash or nonrecurring events (2)



872





NM



872





NM

Total net adjustments



66,460



65,371



2 %



118,597



127,484



(7) %

Adjusted EBITDA (1)



$     89,380



$     93,430



(4) %



$      181,528



$     164,109



11 %



(1) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.

(2) During the second quarter of 2025, the Company recorded accelerated amortization of $7.9 million, included in depreciation and amortization expense, and a nonrecurring impairment charge of approximately $0.9 million, recorded in other noncash or nonrecurring events, related to internally developed intangible assets, triggered by Alphabet Inc.'s decision not to proceed with the deprecation of third-party cookies in its Chrome browser.

 

CRITEO S.A.

Reconciliation from Non-GAAP Operating Expenses to Operating Expenses under GAAP

(U.S. dollars in thousands, unaudited)

 





Three Months Ended



Six Months Ended





June 30,



June 30,





2025



2024



YoY

Change



2025



2024



YoY

Change

Research and Development expenses



$        79,610



$        59,639



33 %



$     140,359



$     126,497



11 %

Equity related compensation



5,398



9,059



(40) %



9,732



23,653



(59) %

Depreciation and Amortization expense (2)



25,739



12,275



110 %



42,412



24,603



72 %

Pension service costs



109



90



21 %



210



181



16 %

Restructuring, integration and transformation costs



16



2,237



(99) %



89



2,708



(97) %

Other noncash or nonrecurring events



872





NM



872





NM

Non-GAAP - Research and Development expenses



47,476



35,978



32 %



87,044



75,352



16 %

Sales and Operations expenses



108,215



95,069



14 %



197,104



187,911



5 %

Equity related compensation



7,354



5,334



38 %



12,775



11,061



15 %

Depreciation and Amortization expense



3,574



3,137



14 %



6,913



6,370



9 %

Pension service costs



24



26



(8) %



48



52



(8) %

Restructuring, integration and transformation costs



(12)



4,144



(100) %



54



4,639



(99) %

Non-GAAP - Sales and Operations expenses



97,275



82,428



18 %



177,314



165,789



7 %

General and Administrative expenses



40,238



41,199



(2) %



79,409



88,368



(10) %

Equity related compensation



8,791



7,483



17 %



14,916



14,454



3 %

Depreciation and Amortization expense



350



435



(20) %



683



888



(23) %

Pension service costs



62



56



11 %



120



111



8 %

Restructuring, integration and transformation costs



552



2,984



(82) %



2,284



9,962



(77) %

Non-GAAP - General and Administrative expenses



30,483



30,241



1 %



61,406



62,953



(2) %

Total Operating expenses



228,063



195,907



16 %



416,872



402,776



3 %

Equity related compensation



21,543



21,877



(2) %



37,423



49,168



(24) %

Depreciation and Amortization expense



29,663



15,847



87 %



50,008



31,861



57 %

Pension service costs



195



172



13 %



378



344



10 %

Restructuring, integration and transformation costs



556



9,365



(94) %



2,427



17,309



(86) %

Other noncash or nonrecurring events



872





NM



872





NM

Total Non-GAAP Operating expenses (1)



175,234



$     148,646



18 %



325,764



304,094



7 %



(1) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.

(2) During the second quarter of 2025, the Company recorded accelerated amortization of $7.9 million, included in depreciation and amortization expense, and a nonrecurring impairment charge of approximately $0.9 million, recorded in other noncash or nonrecurring events, related to internally developed intangible assets, triggered by Alphabet Inc.'s decision not to proceed with the deprecation of third-party cookies in its Chrome browser.

 

CRITEO S.A.

Reconciliation of Adjusted Net Income to Net Income (Loss)

(U.S. dollars in thousands except share and per share data, unaudited)

 





Three Months Ended



Six Months Ended





June 30,



June 30,





2025



2024



YoY

Change



2025



2024



YoY

Change



























Net income



$        22,920



$        28,059



(18) %



$        62,931



$        36,625



72 %

Adjustments:

























Equity related compensation



21,543



21,877



(2) %



37,423



49,168



(24) %

Amortization of acquisition-related intangible assets



9,637



8,613



12 %



18,635



17,292



8 %

Restructuring related and transformation costs



556



9,366



(94) %



2,427



17,309



(86) %

Other noncash or nonrecurring events (2)



872





NM



872





NM

Tax impact of the above adjustments (3)



(4,739)



(4,198)



(13) %



(8,669)



(9,186)



6 %

Total net adjustments



27,869



35,658



(22) %



50,688



74,583



(32) %

Adjusted net income (1)



$        50,789



$        63,717



(20) %



$     113,619



$     111,208



2 %



























Weighted average shares outstanding

























 - Basic



52,986,068



54,684,560







53,480,338



54,915,140





 - Diluted



55,133,569



58,974,186







56,162,459



59,151,582































Adjusted net income per share

























 - Basic



$            0.96



$            1.17



(18) %



$            2.12



$            2.03



4 %

 - Diluted



$            0.92



$            1.08



(15) %



$            2.02



$            1.88



7 %



(1) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.

(2) During the second quarter of 2025, the Company recorded a nonrecurring impairment charge of approximately $0.9 million related to internally developed intangible assets,  triggered by Alphabet Inc.'s decision not to proceed with the deprecation of third-party cookies in its Chrome browser.

(3) We consider the nature of the adjustment to determine its tax treatment in the various tax jurisdictions we operate in. The tax impact is calculated by applying the actual tax rate for the entity and period to which the adjustment relates.

 

CRITEO S.A.

Constant Currency Reconciliation(1)

(U.S. dollars in thousands, unaudited)

 





Three Months Ended



Six Months Ended





June 30,



June 30,





2025



2024



YoY

Change



2025



2024



YoY

Change



























Gross Profit as reported



$        258,518



$        232,845



11 %



$        495,494



$        450,068



10 %



























Other cost of revenue as reported



33,551



34,248



(2) %



60,947



70,913



(14) %



























Contribution ex-TAC as reported(2)



292,069



267,093



9 %



556,441



520,981



7 %

Conversion impact U.S. dollar/other currencies



(6,137)









59









Contribution ex-TAC at constant currency



285,932



267,093



7 %



556,500



520,981



7 %



























Traffic acquisition costs as reported



190,602



204,214



(7) %



377,664



400,381



(6) %

Conversion impact U.S. dollar/other currencies



(3,810)









577









Traffic acquisition costs at constant currency



186,792



204,214



(9) %



378,241



400,381



(6) %



























Revenue as reported



482,671



471,307



2 %



934,105



921,362



1 %

Conversion impact U.S. dollar/other currencies



(9,947)









636









Revenue at constant currency



$        472,724



$        471,307



— %



$        934,741



$        921,362



1 %



(1) Constant currency measures exclude the impact of foreign currency fluctuations and are computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.

(2) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.

 

CRITEO S.A.

Information on Share Count

(unaudited)

 





Six Months Ended





2025



2024

Shares outstanding as at January 1,



54,277,422



55,765,091

Weighted average number of shares issued during the period



(797,084)



(849,951)

Basic number of shares - Basic EPS basis



53,480,338



54,915,140

Dilutive effect of share-based awards - Treasury method



2,682,121



4,236,442

Diluted number of shares - Diluted EPS basis



56,162,459



59,151,582











Shares issued as at June 30, before Treasury stocks



57,854,895



59,063,486

Treasury stocks as of June 30,



(5,527,535)



(4,461,517)

Shares outstanding as of June 30, after Treasury stocks



52,327,360



54,601,969

Total dilutive effect of share-based awards



6,484,393



7,618,460

Fully diluted shares as at June 30,



58,811,753



62,220,429

 

CRITEO S.A.

Supplemental Financial Information and Operating Metrics

(U.S. dollars in thousands except where stated, unaudited)

 



YoY

Change

QoQ

Change

Q2

2025

Q1

2025

Q4

2024

Q3

2024

Q2

2024

Q1

2024

Q4

2023

Q3

2023

Q2

2023

























Clients

(3) %

— %

17,142

17,084

17,269

17,162

17,744

17,767

18,197

18,423

18,646

























Revenue 

2 %

7 %

482,671

451,434

553,035

458,892

471,307

450,055

566,302

469,193

468,934

Americas

(6) %

4 %

199,797

192,908

274,620

206,816

212,374

198,365

280,597

219,667

208,463

EMEA

10 %

13 %

185,955

164,861

183,372

161,745

168,496

162,842

189,291

158,756

163,969

APAC

7 %

3 %

96,919

93,665

95,043

90,331

90,437

88,848

96,414

90,770

96,502

























Revenue

2 %

7 %

482,671

451,434

553,035

458,892

471,307

450,055

566,302

469,193

468,934

Retail Media

11 %

2 %

60,913

59,498

91,889

60,765

54,777

50,872

76,583

49,813

44,590

Performance Media

1 %

8 %

421,758

391,936

461,146

398,127

416,530

399,183

489,719

419,380

424,344

























TAC

(7) %

2 %

190,602

187,062

218,636

192,789

204,214

196,167

249,926

223,798

228,717

Retail Media

(1) %

28 %

904

708

1,661

1,182

911

703

2,429

1,377

1,072

Performance Media

(7) %

2 %

189,698

186,354

216,975

191,607

203,303

195,464

247,497

222,421

227,645

























Contribution ex-TAC (1)

9 %

10 %

292,069

264,372

334,399

266,103

267,093

253,888

316,376

245,395

240,217

Retail Media

11 %

2 %

60,009

58,790

90,228

59,583

53,866

50,169

74,154

48,436

43,518

Performance Media

9 %

13 %

232,060

205,582

244,171

206,520

213,227

203,719

242,222

196,959

196,699

























Cash flow from

operating activities 

(108) %

(102) %

(1,397)

62,341

169,454

57,503

17,187

14,017

161,340

19,614

1,328

























Capital expenditures

65 %

104 %

34,882

17,091

23,394

18,899

21,119

13,224

19,724

15,849

45,519

























Net cash position

(29) %

(28) %

206,024

286,171

290,943

283,990

291,698

341,862

411,257

269,857

298,183

























Headcount

4 %

2 %

3,621

3,533

3,507

3,504

3,498

3,559

3,563

3,487

3,514

























Days Sales Outstanding

(days - end of month)
(2)

(1) days

3 days

65

68

62

65

64

66

58

61

69



(1)  Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.

(2) From September 2023, we have amended the calculation of Days Sales Outstanding to consider the Iponweb acquisition. Days Sales Outstanding excluding Iponweb would have been 71 days for the same period.

 

View original content:https://www.prnewswire.com/news-releases/criteo-reports-strong-second-quarter-2025-results-302516709.html

SOURCE Criteo Corp

Mentioned In This Article

Latest News