|
|
|
|
|||||
|
|
|
IMC Delivers Strong Profit and Margin Growth Despite Revenue Impact from External Challenges in Q2 2025
TORONTO and GLIL YAM, Israel, Aug. 12, 2025 /PRNewswire/ -- IM Cannabis Corp. (the "Company" or "IMC") (NASDAQ: IMCC), an international medical cannabis company, announced its financial results today for the second quarter ended June 30, 2025. All amounts are reported in Canadian dollars and compared to the quarter ended June 30, 2024, unless otherwise stated.
Q2 2025 Financial Highlights
Management Commentary
"The ongoing war in Israel and supply chain delays have created real challenges for our revenue in both Israel and Germany, the impact on our Q2 revenue was approximately $5 million — a figure we expect to recover in the coming quarters," said Oren Shuster, Chief Executive Officer of IMC. "In spite of these obstacles, we are encouraged by the strong profitability and margin growth we've achieved. These results underscore the strength of our long-term strategy and the resilience of our team, positioning us well for sustainable growth."
"In Q2, we achieved a 306% increase in gross profit to $3.4 million compared to $0.8 million last year, alongside a 105% improvement in Non-IFRS Adjusted EBITDA to a profit of $0.1 million from a $2.3 million loss. These results reflect disciplined cost management, operational efficiency, and margin expansion, even amid a 14% revenue decline driven by the ongoing war in Israel and supply chain delays. We remain focused on strengthening our balance sheet and positioning the company for sustainable, profitable growth as market conditions normalize," added Uri Birenberg, Chief Financial Officer of IMC.
Q2 2025 Financial Results
The Company's financial statements as of June 30, 2025 includes a note regarding the Company's ability to continue as a going concern. The Company's Q2 2025 financial results do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. For more information, please refer to the "Liquidity and Capital Resources" and "Risk Factors" sections in the Company's management's discussion and analysis for the quarter ended June 30, 2025.
Non-IFRS Measures
This press release makes reference to "Gross Margin" and "Adjusted EBITDA", which are financial measures that are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. These measures are provided as complementary information to the Company's IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should neither be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.
For an explanation of how management defines Gross Margin and Adjusted EBITDA, see the Company's management's discussion and analysis for the period ended June 30, 2025, available under the Company's SEDAR+ profile at www.sedarplus.ca on EDGAR at www.sec.gov/edgar.
We reconcile these non-IFRS financial measures to the most comparable IFRS measures as set out below.
About IM Cannabis Corp.
IMC (Nasdaq: IMCC) is an international cannabis company that provides premium cannabis products to medical patients in Israel and Germany, two of the largest medical cannabis markets. The Company leverages a transnational ecosystem powered by a unique data-driven approach and a globally sourced product supply chain. With an unwavering commitment to responsible growth and compliance with the strictest regulatory environments, the Company strives to amplify its commercial and brand power to become a global high-quality cannabis player.
The IMC ecosystem operates in Israel through Focus Medical Herbs Ltd., which imports and distributes cannabis to medical patients, leveraging years of proprietary data and patient insights. The Company also operates medical cannabis retail pharmacies, online platforms and logistical hubs in Israel that enable the safe delivery and quality control of IMC products throughout the entire value chain. In Germany, the IMC ecosystem operates through Adjupharm GmbH, where it distributes cannabis to pharmacies for medical cannabis patients.
Disclaimer for Forward-Looking Statements
This press release contains forward-looking information or forward-looking statements under applicable Canadian and United States securities laws (collectively, "forward-looking statements"). All information that addresses activities or developments that we expect to occur in the future are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "believe", "plan", "estimate", "expect", "likely" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made. In the press release, such forward-looking statements include, but are not limited to, statements relating to: the impact of the Israel-Hamas war on the Company, including its operations and the medical cannabis industry in Israel; the timing and impact of the legalization of medicinal cannabis in Germany, including, the Company having it "all in house"; the Company being positioned to take advantage of the legalization; the Company's growth in 2025; the market growth for medicinal cannabis in Germany; the stated benefits of the Company's EU-GMP processing facility and an EU-GDP logistics center; the Company to host a teleconference meeting as stated; and the Company's stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.
Forward-looking statements are based on assumptions that may prove to be incorrect, including but not limited to: the Company's ability to focus and resources to achieve sustainable and profitable growth in its highest value markets; the Company's ability to mitigate the impact of the Israel-Hamas and Israel-Iran war on the Company; the Company's ability to take advantage of the legalization of medicinal cannabis in Germany; and the Company's ability to carry out its stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.
The above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include: the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the NASDAQ Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and its subsidiaries (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfil the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks surrounding war, conflict and civil unrest in Eastern Europe and the Middle East, including the impact of the Israel-Hamas and Israel-Iran war on the Company, its operations and the medical cannabis industry in Israel; risks associated with the Company focusing on the Israel and Germany markets; the inability of the Company to achieve sustainable profitability and/or increase shareholder value; the inability of the Company to actively manage costs and/or improve margins; the inability of the company to grow and/or maintain sales; the inability of the Company to meet its goals and/or strategic plans; the inability of the Company to reduce costs and/or maintain revenues; and the Company's inability to take advantage of the legalization of medicinal cannabis in Germany.
Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report dated March 31, 2025, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward looking information is made. The Company does not undertake any obligation to update forward-looking statements except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.
Company Contact:
Anna Taranko, Director Investor & Public Relations
IM Cannabis Corp.
+49 157 80554338
[email protected]
Oren Shuster, CEO
IM Cannabis Corp.
+972-77-3603504
mailto:[email protected]
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||||||||
Canadian Dollars in thousands | ||||||||||||
June 30, 2025 | December 31, 2024 | |||||||||||
Note | (Unaudited) | |||||||||||
ASSETS | ||||||||||||
CURRENT ASSETS: | ||||||||||||
Cash | $ 794 | $ 863 | ||||||||||
Restricted cash deposit | 40 | 64 | ||||||||||
Trade receivables | 12,518 | 13,803 | ||||||||||
Other current assets | 8,431 | 5,419 | ||||||||||
Inventory | 3,657 | 3,215 | ||||||||||
25,440 | 23,364 | |||||||||||
NON-CURRENT ASSETS: | ||||||||||||
Investments in affiliate | 4 | 1,676 | 1,631 | |||||||||
Property, plant and equipment, net | 3,805 | 3,730 | ||||||||||
Intangible assets, net | 2,823 | 3,333 | ||||||||||
Goodwill | 6,863 | 6,679 | ||||||||||
Right-of-use assets, net | 461 | 451 | ||||||||||
15,628 | 15,824 | |||||||||||
Total assets | $ 41,068 | $ 39,188 | ||||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | ||||||||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||
Canadian Dollars in thousands | ||||||
June 30, 2025 | December 31, 2024 | |||||
Note | (Unaudited) | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
CURRENT LIABILITIES: | ||||||
Current maturities of operating lease liabilities | $ 324 | $ 262 | ||||
Trade payables | 12,169 | 11,159 | ||||
Other current liabilities | 8,038 | 5,001 | ||||
Loans and credit from bank institution and others | 13,324 | 15,145 | ||||
Convertible debentures | 3D | 571 | 1,968 | |||
Derivative warrants liabilities and prefunded warrants | 3C, 4 | 720 | 1,383 | |||
35,146 | 34,918 | |||||
NON-CURRENT LIABILITIES: | ||||||
Operating lease liabilities | 134 | 171 | ||||
Loans and credit from bank institution and others | 1,297 | 466 | ||||
Deferred tax liabilities | 430 | 487 | ||||
1,861 | 1,124 | |||||
Total liabilities | 37,007 | 36,042 | ||||
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE COMPANY: | 5 | |||||
Share capital and premium | 267,824 | 265,000 | ||||
Capital reserve from translation differences of foreign operations | (2,807) | (1,265) | ||||
Conversion feature related to convertible debentures | 107 | 297 | ||||
Capital reserve from share-based payment transactions | 162 | 150 | ||||
Capital reserve from transaction with non-controlling interests | (2,872) | - | ||||
Capital reserve from transaction with controlling shareholder | 33 | - | ||||
Accumulated deficit | (258,925) | (258,939) | ||||
Total equity attributable to shareholders of the Company | 3,522 | 5,243 | ||||
Non-controlling interests | 539 | (2,097) | ||||
Total equity | 4,061 | 3,146 | ||||
Total liabilities and equity | $ 41,068 | $ 39,188 | ||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | ||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | |||||||||
Canadian Dollars in thousands, except per share data | |||||||||
Six months ended | Three months ended | ||||||||
Note | 2025 | 2024 | 2025 | 2024 | |||||
Revenue | $ 25,196 | $ 26,813 | $ 12,696 | $ 14,750 | |||||
Cost of revenue | 18,323 | 24,190 | 9,271 | 13,906 | |||||
Gross profit | 6,873 | 2,623 | 3,425 | 844 | |||||
Selling and marketing expenses | 2,562 | 3,773 | 1,289 | 1,481 | |||||
General and administrative expenses | 4,491 | 4,495 | 2,482 | 2,163 | |||||
Share-based compensation | 12 | 120 | 4 | 88 | |||||
Other expenses | - | 2,734 | - | (19) | |||||
Total operating expenses | 7,065 | 11,122 | 3,775 | 3,713 | |||||
Operating loss | (192) | (8,499) | (350) | (2,869) | |||||
Finance income | 2,070 | 21 | 1,886 | 35 | |||||
Finance expenses | (1,952) | (1,948) | (1,756) | (1,461) | |||||
Finance income (expenses), net | 118 | (1,927) | 130 | (1,426) | |||||
Loss before tax benefit | (74) | (10,426) | (220) | (4,295) | |||||
Tax benefit | (55) | (950) | (26) | (839) | |||||
Net loss | $ (19) | $ (9,476) | $ (194) | $ (3,456) | |||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | |||||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | |||||||||||||||
Canadian Dollars in thousands, except per share data | |||||||||||||||
Six months ended | Three months ended | ||||||||||||||
Note | 2025 | 2024 (*) | 2025 | 2024 (*) | |||||||||||
Other comprehensive income that will not be reclassified | |||||||||||||||
Remeasurement gain on defined benefit plan | 48 | 67 | 13 | - | |||||||||||
Other comprehensive income (loss) that will be reclassified | |||||||||||||||
Adjustments arising from translating financial statements of | (1,479) | 1,491 | (1,288) | 196 | |||||||||||
Total other comprehensive income (loss) | (1,431) | 1,558 | (1,275) | 196 | |||||||||||
Total comprehensive loss | $ (1,450) | $ (7,918) | $ (1,469) | $ (3,260) | |||||||||||
Net income (loss) attributable to: | |||||||||||||||
Shareholders of the Company | $ (34) | $ (8,652) | $ (309) | $ (3,029) | |||||||||||
Non-controlling interests | 15 | (824) | 115 | (427) | |||||||||||
$ (19) | $ (9,476) | $ (194) | $ (3,456) | ||||||||||||
Total comprehensive income (loss) attributable to: | |||||||||||||||
Shareholders of the Company | $ (1,528) | $ (7,101) | $ (1,601) | $ (2,840) | |||||||||||
Non-controlling interests | 78 | (817) | 132 | (420) | |||||||||||
$ (1,450) | $ (7,918) | $ (1,469) | $ (3,260) | ||||||||||||
Net loss per share attributable to shareholders of the Company: | 6 | ||||||||||||||
Basic net loss per share (in CAD) | $ (0.01) | $ (3.88) | $ (0.09) | $ (1.36) | |||||||||||
Diluted net loss per share (in CAD) | $ (0.05) | $ (3.88) | $ (0.09) | $ (1.36) | |||||||||||
(*) Loss per share includes the effect of Reverse Share Split (see also Note 5A below). | |||||||||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | |||||||||||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) | ||||||||||||||||||||
Canadian Dollars in thousands | ||||||||||||||||||||
Share capital and premium | Capital reserve from share-based payment transactions | Conversion feature related to convertible debt | Capital reserve from translation difference of foreign operations | Capital reserve from transaction with non-controlling interests | Capital reserve from transaction with controlling shareholder | Accumulated deficit | Total | Non-controlling interests | Total | |||||||||||
Balance as of January 1, 2025 | $ 265,000 | $ 150 | $ 297 | $ (1,265) | $ - | $ - | $ (258,939) | $5,243 | $ (2,097) | $ 3,146 | ||||||||||
Net income (Loss) | - | - | - | - | - | - | (34) | (34) | 15 | (19) | ||||||||||
Total other comprehensive income (loss) | - | - | - | (1,542) | - | - | 48 | (1,494) | 63 | (1,431) | ||||||||||
Total comprehensive income (loss) | - | - | - | (1,542) | - | - | 14 | (1,528) | 78 | (1,450) | ||||||||||
Recognition of capital contribution from a controlling shareholder (Note 3B6) | - | - | - | - | - | 33 | - | 33 | - | 33 | ||||||||||
Common shares issued upon exercise of pre-funded warrants (Note 3C) | 372 | - | - | - | - | - | - | 372 | - | 372 | ||||||||||
Expiration of conversion feature related to convertible debentures (Note 3D) | 297 | - | (297) | - | - | - | - | - | - | - | ||||||||||
Recognition of conversion feature related to convertible debentures (Note 3D) | - | - | 363 | - | - | - | - | 363 | - | 363 | ||||||||||
Common shares issued upon partial conversion of convertible debentures (Note 3D) | 1,651 | - | (256) | - | - | - | - | 1,395 | - | 1,395 | ||||||||||
Common shares issued as consideration upon acquisition on non-controlling interest (Note 3E) | 314 | - | - | - | (2,872) | - | - | (2,558) | 2,558 | - | ||||||||||
Common shares issued upon debt settlement (Note 3F) | 190 | - | - | - | - | - | - | 190 | - | 190 | ||||||||||
Share-based compensation | - | 12 | - | - | 12 | - | 12 | |||||||||||||
Balance as of June 30, 2025 | $ 267,824 | $ 162 | $ 107 | $ (2,807) | $ (2,872) | $ 33 | $ (258,925) | $3,522 | $ 539 | $4,061 | ||||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | ||||||||||||||||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) | ||||||||||||||||
Canadian Dollars in thousands | ||||||||||||||||
Share | Capital reserve from | Conversion | Translation reserve | Accumulated deficit | Total | Non- | Total | |||||||||
Balance as of January 1, 2024 | $ 253,882 | $ 9,637 | $ - | $ 95 | $ (249,145) | $ 14,469 | $ (769) | $ 13,700 | ||||||||
Net loss | - | - | - | - | (8,652) | (8,652) | (824) | (9,476) | ||||||||
Total other comprehensive income | - | - | - | 1,484 | 67 | 1,551 | 7 | 1,558 | ||||||||
Total comprehensive loss | - | - | - | 1,484 | (8,585) | (7,101) | (817) | (7,918) | ||||||||
Other comprehensive income Classification | - | - | - | - | (748) | (748) | - | (748) | ||||||||
Net proceeds of convertible debt allocated to conversion option | 327 | - | 327 | 327 | ||||||||||||
Share-based compensation | - | 120 | - | - | - | 120 | - | 120 | ||||||||
Forfeited options | 84 | (84) | - | - | - | - | - | - | ||||||||
Balance as of June 30, 2024 | $ 253,966 | $ 9,673 | $ 327 | $ 1,579 | $ (258,478) | $ 7,067 | $ (1,586) | $ 5,481 | ||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | ||||||||||||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||
Canadian Dollars in thousands | ||||
Six months ended | ||||
2025 | 2024 | |||
Cash flow from operating activities: | ||||
Net loss | $ (19) | $ (9,476) | ||
Adjustments for non-cash items: | ||||
Revaluation of financial instruments | (291) | 20 | ||
Discount expenses in respect of convertible debentures | 152 | 115 | ||
Depreciation of property, plant and equipment | 128 | 226 | ||
Amortization of intangible assets | 655 | 769 | ||
Depreciation of right-of-use assets | 151 | 196 | ||
Loss from deconsolidation of subsidiary | - | 2,734 | ||
Finance expenses, net | 230 | 2,174 | ||
Deferred tax liability, net | (80) | (107) | ||
Share-based payments | 12 | 120 | ||
Discount expenses in respect of loans and credit received | 77 | - | ||
1,034 | 6,247 | |||
Changes in working capital: | ||||
Increase (decrease) in trade receivables | 1,631 | (5,821) | ||
Decrease in other current assets | (2,297) | (256) | ||
Increase (decrease) in inventory | (342) | 3,424 | ||
Increase in trade payables | 913 | 7,309 | ||
Changes in employee benefit liabilities, net | - | (47) | ||
Increase (decrease) in other current liabilities | 3,075 | (892) | ||
2,980 | 3,717 | |||
Taxes paid | (6) | (120) | ||
Net cash provided by operating activities | 3,989 | 368 | ||
Cash flows from investing activities: | ||||
Purchase of property, plant and equipment | (4) | (52) | ||
Deconsolidation of subsidiary | - | (346) | ||
Change in restricted cash | 23 | - | ||
Net cash provided by (used in) investing activities | $ 19 | $ (398) | ||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | ||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||
Canadian Dollars in thousands | |||||
Six months ended | |||||
2025 | 2024 | ||||
Cash flow from financing activities: | |||||
Repayment of lease liabilities | (120) | (197) | |||
Payment of interest on lease liabilities | (18) | (25) | |||
Proceeds from loans and credit received | 881 | 1,094 | |||
Repayment of loans and credit | (1,453) | (3,486) | |||
Interest paid | (1,244) | (1,054) | |||
Proceeds from (repayment of) discounted checks | (873) | 4,311 | |||
Net cash provided by (used in) financing activities | (2,827) | 643 | |||
Effect of foreign exchange on cash | (1,250) | (1,726) | |||
Change in cash | (69) | (1,113) | |||
Cash at the beginning of the period | 863 | 1,813 | |||
Cash at end of the period | $ 794 | $ 700 | |||
Supplemental disclosure of non-cash activities: | |||||
Issuance of convertible debentures in exchange for loans (principal and interest) received | $ - | $ 2,092 | |||
Right-of-use assets recognized with corresponding lease liabilities | $ 159 | $ 40 | |||
Common shares issued upon exercise of pre-funded warrants (Note 3C) | $ 372 | $ - | |||
Common shares issued upon partial conversion of convertible debentures (Note 3D) | $ 1,395 | $ - | |||
Common shares issued as debt settlement (Note 3F) | $ 190 | $ - | |||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | |||||
Logo: https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg
SOURCE IM Cannabis Corp.
| Sep-05 | |
| Aug-13 | |
| Aug-12 | |
| Aug-04 | |
| Jul-31 | |
| Jul-11 | |
| Jul-09 | |
| Jul-01 | |
| May-28 | |
| May-27 | |
| May-16 | |
| May-15 | |
| May-07 | |
| May-06 | |
| Apr-11 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, backtesting, and much more.
Learn more about FINVIZ*Elite
