|
|||||
|
|
Board declares fourth quarter dividend on common and preferred stock
SAN ANTONIO, Oct. 30, 2025 /PRNewswire/ -- Cullen/Frost Bankers, Inc. (NYSE:CFR) today reported third quarter 2025 results. Net income available to common shareholders for the third quarter of 2025 was $172.7 million compared to $144.8 million for the third quarter of 2024. On a per-share basis, net income available to common shareholders for the third quarter of 2025 was $2.67 per diluted common share, compared to $2.24 per diluted common share reported a year earlier. Returns on average assets and average common equity were 1.32 percent and 16.72 percent, respectively, for the third quarter of 2025 compared to 1.16 percent and 15.48 percent, respectively, for the same period a year earlier.
For the third quarter of 2025, net interest income on a taxable-equivalent basis was $463.7 million, up 9.1 percent compared to the same quarter in 2024. Average loans for the third quarter of 2025 increased $1.4 billion, or 6.8 percent, to $21.5 billion, from the $20.1 billion reported for the third quarter a year earlier, and increased $389.2 million, or 1.8 percent, compared to the second quarter of 2025. Average deposits for the third quarter increased $1.3 billion, or 3.3 percent, to $42.1 billion, compared to the $40.7 billion reported for last year's third quarter, and increased $310.9 million, or 0.7 percent, compared to the second quarter of 2025.
"In the third quarter, our business saw continued steady loan growth as well as the beginning of our usual seasonal strength in deposit flows in the back half of the year. We remained as laser-focused as ever on pursuing our strategy of opening new locations, extending the Frost experience to more families and businesses, and continuing to deliver top-quality digital banking tools along with an empathetic customer experience," said Cullen/Frost Chairman and CEO Phil Green.
"Year-to-date, we have had strong financial performance across the board, with net interest income up eight percent and fee income up nine percent, average loans up eight percent and average deposits up three percent. We continue to build momentum in our newer markets, and we are well-positioned to continue to deliver above-market organic growth in any interest rate environment."
For the first nine months of 2025, net income available to common shareholders was $477.3 million, up 12.9 percent, compared to $422.7 million for the first nine months of 2024. Diluted EPS available to common shareholders for the first nine months of 2025 was $7.36 compared to $6.51 in the year-earlier period. Returns on average assets and average common equity for the first nine months of 2025 were 1.24 percent and 15.98 percent, respectively, compared to 1.15 percent and 15.90 percent, respectively, for the same period in 2024.
Noted financial data for the third quarter of 2025 follows:
The Cullen/Frost board declared a fourth-quarter cash dividend of $1.00 per common share. The dividend on common stock is payable December 15, 2025 to shareholders of record on November 28 of this year. The board of directors also declared a cash dividend of $11.125 per share of Series B Preferred Stock (or $0.278125 per depositary share). The depositary shares representing the Series B Preferred Stock are traded on the NYSE under the symbol "CFR PrB." The Series B Preferred Stock dividend is payable December 15, 2025 to shareholders of record on November 28 of this year.
Cullen/Frost Bankers, Inc. will host a conference call on Thursday, October 30, 2025, at 1 p.m. Central Time (CT) to discuss the results for the quarter. The media and other interested parties are invited to access the call in a "listen only" mode at 1-877-709-8150 or via webcast on our investor relations website linked below. Playback of the conference call will be available after 5 p.m. CT on the day of the call until midnight Sunday, November 2, 2025 at 1-877-660-6853 with Conference ID # of 13756629. A replay of the call will also be available by webcast at the URL listed below after 5 p.m. CT on the day of the call.
Cullen/Frost investor relations website: https://investor.frostbank.com/
Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding company, headquartered in San Antonio, with $52.5 billion in assets at September 30, 2025. One of the 50 largest U.S. banks, Frost provides a wide range of banking, investments and insurance services to businesses and individuals across Texas in the Austin, Dallas, Fort Worth, Gulf Coast, Houston, Permian Basin, and San Antonio regions. Founded in 1868, Frost has helped clients with their financial needs during three centuries. Additional information is available at www.frostbank.com.
Forward-Looking Statements and Factors that Could Affect Future Results
Certain statements contained in this Earnings Release are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the SEC, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of Cullen/Frost or its management or Board of Directors, including those relating to products, services or operations; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes," "anticipates," "expects," "intends," "targeted," "continue," "remain," "will," "should," "may," and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
In addition, financial markets, international relations, and global supply chains have been significantly impacted by recent U.S. trade policies and practices. Due to the rapidly evolving and changing state of U.S. trade policies, the amount and duration of any tariffs and their ultimate impact on us, our customers, financial markets, and the overall U.S. and global economies is currently uncertain. Nonetheless, prolonged uncertainty, elevated tariff levels or their wide-spread use in U.S. trade policy could weaken economic conditions and adversely impact the ability of borrowers to repay outstanding loans or the value of collateral securing these loans or adversely affect financial markets. To the extent that these risks may have a negative impact on the financial condition of borrowers or financial markets, it could also have a material adverse effect on our business, financial condition and results of operations.
Forward-looking statements speak only as of the date on which such statements are made. We do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.
|
Cullen/Frost Bankers, Inc. |
|||||||||
|
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) |
|||||||||
|
(In thousands, except per share amounts) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
||||||
|
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
|
CONDENSED INCOME STATEMENTS |
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ 441,618 |
|
$ 429,604 |
|
$ 416,220 |
|
$ 413,518 |
|
$ 404,331 |
|
Net interest income (1) |
463,667 |
|
450,558 |
|
436,404 |
|
433,726 |
|
425,160 |
|
Credit loss expense |
6,779 |
|
13,129 |
|
13,070 |
|
16,162 |
|
19,386 |
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
Trust and investment management fees |
44,846 |
|
43,669 |
|
42,931 |
|
43,765 |
|
41,016 |
|
Service charges on deposit accounts |
31,440 |
|
29,151 |
|
28,621 |
|
27,909 |
|
27,412 |
|
Insurance commissions and fees |
15,424 |
|
13,879 |
|
21,019 |
|
14,215 |
|
14,839 |
|
Interchange and card transaction fees |
5,547 |
|
5,619 |
|
5,402 |
|
5,764 |
|
5,428 |
|
Other charges, commissions, and fees |
14,730 |
|
13,967 |
|
13,586 |
|
15,208 |
|
13,060 |
|
Net gain (loss) on securities transactions |
— |
|
— |
|
(14) |
|
(112) |
|
16 |
|
Other |
13,660 |
|
10,988 |
|
12,466 |
|
16,075 |
|
11,936 |
|
Total non-interest income |
125,647 |
|
117,273 |
|
124,011 |
|
122,824 |
|
113,707 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
Salaries and wages |
169,155 |
|
162,149 |
|
160,857 |
|
165,520 |
|
156,637 |
|
Employee benefits |
34,465 |
|
32,826 |
|
42,157 |
|
28,614 |
|
29,060 |
|
Net occupancy |
34,682 |
|
34,640 |
|
33,277 |
|
32,102 |
|
32,497 |
|
Technology, furniture, and equipment |
43,479 |
|
40,572 |
|
40,118 |
|
39,775 |
|
37,766 |
|
Deposit insurance |
6,328 |
|
6,590 |
|
7,184 |
|
6,924 |
|
7,238 |
|
Other |
64,369 |
|
70,351 |
|
64,473 |
|
63,232 |
|
60,212 |
|
Total non-interest expense |
352,478 |
|
347,128 |
|
348,066 |
|
336,167 |
|
323,410 |
|
Income before income taxes |
208,008 |
|
186,620 |
|
179,095 |
|
184,013 |
|
175,242 |
|
Income taxes |
33,628 |
|
29,617 |
|
28,173 |
|
29,161 |
|
28,741 |
|
Net income |
174,380 |
|
157,003 |
|
150,922 |
|
154,852 |
|
146,501 |
|
Preferred stock dividends |
1,668 |
|
1,669 |
|
1,669 |
|
1,669 |
|
1,668 |
|
Net income available to common shareholders |
$ 172,712 |
|
$ 155,334 |
|
$ 149,253 |
|
$ 153,183 |
|
$ 144,833 |
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic |
$ 2.67 |
|
$ 2.39 |
|
$ 2.30 |
|
$ 2.37 |
|
$ 2.24 |
|
Earnings per common share - diluted |
2.67 |
|
2.39 |
|
2.30 |
|
2.36 |
|
2.24 |
|
Cash dividends per common share |
1.00 |
|
1.00 |
|
0.95 |
|
0.95 |
|
0.95 |
|
Book value per common share at end of quarter |
67.64 |
|
63.04 |
|
61.74 |
|
58.46 |
|
62.41 |
|
|
|
|
|
|
|
|
|
|
|
|
OUTSTANDING COMMON SHARES |
|
|
|
|
|
|
|
|
|
|
Period-end common shares |
63,801 |
|
64,319 |
|
64,283 |
|
64,197 |
|
63,931 |
|
Weighted-average common shares - basic |
64,080 |
|
64,300 |
|
64,255 |
|
64,116 |
|
63,958 |
|
Dilutive effect of stock compensation |
41 |
|
52 |
|
74 |
|
121 |
|
127 |
|
Weighted-average common shares - diluted |
64,121 |
|
64,352 |
|
64,329 |
|
64,237 |
|
64,085 |
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED ANNUALIZED RATIOS |
|
|
|
|
|
|
|
|
|
|
Return on average assets |
1.32 % |
|
1.22 % |
|
1.19 % |
|
1.19 % |
|
1.16 % |
|
Return on average common equity |
16.72 |
|
15.64 |
|
15.54 |
|
15.58 |
|
15.48 |
|
Net interest income to average earning assets |
3.69 |
|
3.67 |
|
3.60 |
|
3.53 |
|
3.56 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Taxable-equivalent basis assuming a 21% tax rate. |
|||||||||
|
Cullen/Frost Bankers, Inc. |
|||||||||
|
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) |
|||||||||
|
|
|||||||||
|
|
2025 |
|
2024 |
||||||
|
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
|
BALANCE SHEET SUMMARY |
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
Average Balance: |
|
|
|
|
|
|
|
|
|
|
Loans |
$ 21,452 |
|
$ 21,063 |
|
$ 20,788 |
|
$ 20,346 |
|
$ 20,084 |
|
Earning assets |
48,492 |
|
47,664 |
|
47,424 |
|
47,577 |
|
46,100 |
|
Total assets |
51,911 |
|
51,191 |
|
50,925 |
|
51,008 |
|
49,467 |
|
Non-interest-bearing demand deposits |
13,839 |
|
13,788 |
|
13,798 |
|
14,051 |
|
13,659 |
|
Interest-bearing deposits |
28,232 |
|
27,972 |
|
27,860 |
|
27,834 |
|
27,074 |
|
Total deposits |
42,071 |
|
41,760 |
|
41,658 |
|
41,885 |
|
40,733 |
|
Shareholders' equity |
4,243 |
|
4,129 |
|
4,041 |
|
4,057 |
|
3,868 |
|
|
|
|
|
|
|
|
|
|
|
|
Period-End Balance: |
|
|
|
|
|
|
|
|
|
|
Loans |
$ 21,446 |
|
$ 21,254 |
|
$ 20,904 |
|
$ 20,755 |
|
$ 20,055 |
|
Earning assets |
49,147 |
|
47,756 |
|
48,409 |
|
48,878 |
|
47,424 |
|
Total assets |
52,533 |
|
51,409 |
|
52,005 |
|
52,520 |
|
51,008 |
|
Total deposits |
42,517 |
|
41,684 |
|
42,391 |
|
42,723 |
|
41,721 |
|
Shareholders' equity |
4,461 |
|
4,200 |
|
4,114 |
|
3,899 |
|
4,135 |
|
Adjusted shareholders' equity (1) |
5,385 |
|
5,341 |
|
5,243 |
|
5,151 |
|
5,051 |
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans: |
$ 280,221 |
|
$ 277,803 |
|
$ 275,488 |
|
$ 270,151 |
|
$ 263,129 |
|
As a percentage of period-end loans |
1.31 % |
|
1.31 % |
|
1.32 % |
|
1.30 % |
|
1.31 % |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs: |
$ 6,589 |
|
$ 11,151 |
|
$ 9,691 |
|
$ 13,962 |
|
$ 9,640 |
|
Annualized as a percentage of average loans |
0.12 % |
|
0.21 % |
|
0.19 % |
|
0.27 % |
|
0.19 % |
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans: |
$ 44,778 |
|
$ 62,393 |
|
$ 83,534 |
|
$ 78,866 |
|
$ 104,877 |
|
As a percentage of total loans |
0.21 % |
|
0.29 % |
|
0.40 % |
|
0.38 % |
|
0.52 % |
|
As a percentage of total assets |
0.09 |
|
0.12 |
|
0.16 |
|
0.15 |
|
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CAPITAL RATIOS |
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 Risk-Based Capital Ratio |
14.14 % |
|
13.98 % |
|
13.84 % |
|
13.62 % |
|
13.55 % |
|
Tier 1 Risk-Based Capital Ratio |
14.59 |
|
14.43 |
|
14.30 |
|
14.07 |
|
14.02 |
|
Total Risk-Based Capital Ratio |
16.04 |
|
15.88 |
|
15.76 |
|
15.53 |
|
15.50 |
|
Leverage Ratio |
9.00 |
|
8.98 |
|
8.84 |
|
8.63 |
|
8.80 |
|
Equity to Assets Ratio (period-end) |
8.49 |
|
8.17 |
|
7.91 |
|
7.42 |
|
8.11 |
|
Equity to Assets Ratio (average) |
8.17 |
|
8.07 |
|
7.94 |
|
7.95 |
|
7.82 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Shareholders' equity excluding accumulated other comprehensive income (loss). |
|||||||||
|
Cullen/Frost Bankers, Inc. |
|||||||||
|
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) |
|||||||||
|
(In thousands, except per share amounts) |
|||||||||
|
|
|
|
|
|
|
|
Nine Months Ended |
||
|
|
|
|
|
|
|
|
September 30, |
||
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
CONDENSED INCOME STATEMENTS |
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
$ 1,287,442 |
|
$ 1,191,094 |
|
Net interest income (1) |
|
|
|
|
|
|
1,350,630 |
|
1,254,148 |
|
Credit loss expense |
|
|
|
|
|
|
32,978 |
|
48,823 |
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
Trust and investment management fees |
|
|
|
|
|
|
131,446 |
|
121,505 |
|
Service charges on deposit accounts |
|
|
|
|
|
|
89,212 |
|
78,321 |
|
Insurance commissions and fees |
|
|
|
|
|
|
50,322 |
|
47,054 |
|
Interchange and card transaction fees |
|
|
|
|
|
|
16,568 |
|
15,253 |
|
Other charges, commissions and fees |
|
|
|
|
|
|
42,283 |
|
38,140 |
|
Net gain (loss) on securities transactions |
|
|
|
|
|
|
(14) |
|
16 |
|
Other |
|
|
|
|
|
|
37,114 |
|
35,985 |
|
Total non-interest income |
|
|
|
|
|
|
366,931 |
|
336,274 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
Salaries and wages |
|
|
|
|
|
|
492,161 |
|
455,874 |
|
Employee benefits |
|
|
|
|
|
|
109,448 |
|
93,832 |
|
Net occupancy |
|
|
|
|
|
|
102,599 |
|
96,649 |
|
Technology, furniture and equipment |
|
|
|
|
|
|
124,169 |
|
108,712 |
|
Deposit insurance |
|
|
|
|
|
|
20,102 |
|
30,345 |
|
Other |
|
|
|
|
|
|
199,193 |
|
181,179 |
|
Total non-interest expense |
|
|
|
|
|
|
1,047,672 |
|
966,591 |
|
Income before income taxes |
|
|
|
|
|
|
573,723 |
|
511,954 |
|
Income taxes |
|
|
|
|
|
|
91,418 |
|
84,264 |
|
Net income |
|
|
|
|
|
|
482,305 |
|
427,690 |
|
Preferred stock dividends |
|
|
|
|
|
|
5,006 |
|
5,006 |
|
Net income available to common shareholders |
|
|
|
|
|
|
$ 477,299 |
|
$ 422,684 |
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic |
|
|
|
|
|
|
$ 7.36 |
|
$ 6.52 |
|
Earnings per common share - diluted |
|
|
|
|
|
|
7.36 |
|
6.51 |
|
Cash dividends per common share |
|
|
|
|
|
|
$ 2.95 |
|
$ 2.79 |
|
Book value per common share at end of quarter |
|
|
|
|
|
|
67.64 |
|
62.41 |
|
|
|
|
|
|
|
|
|
|
|
|
OUTSTANDING COMMON SHARES |
|
|
|
|
|
|
|
|
|
|
Period-end common shares |
|
|
|
|
|
|
63,801 |
|
63,931 |
|
Weighted-average common shares - basic |
|
|
|
|
|
|
64,211 |
|
64,122 |
|
Dilutive effect of stock compensation |
|
|
|
|
|
|
55 |
|
141 |
|
Weighted-average common shares - diluted |
|
|
|
|
|
|
64,266 |
|
64,263 |
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED ANNUALIZED RATIOS |
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
|
|
|
|
1.24 % |
|
1.15 % |
|
Return on average common equity |
|
|
|
|
|
|
15.98 |
|
15.90 |
|
Net interest income to average earning assets |
|
|
|
|
|
|
3.65 |
|
3.52 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Taxable-equivalent basis assuming a 21% tax rate. |
|||||||||
|
Cullen/Frost Bankers, Inc. |
|||||||||
|
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) |
|||||||||
|
|
|||||||||
|
|
|
|
|
|
|
|
As of or for the |
||
|
|
|
|
|
|
|
|
Nine Months Ended |
||
|
|
|
|
|
|
|
|
September 30, |
||
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
BALANCE SHEET SUMMARY |
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
Average Balance: |
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
$ 21,103 |
|
$ 19,618 |
|
Earning assets |
|
|
|
|
|
|
47,864 |
|
45,838 |
|
Total assets |
|
|
|
|
|
|
51,344 |
|
49,240 |
|
Non-interest-bearing demand deposits |
|
|
|
|
|
|
13,809 |
|
13,771 |
|
Interest-bearing deposits |
|
|
|
|
|
|
28,023 |
|
26,885 |
|
Total deposits |
|
|
|
|
|
|
41,831 |
|
40,656 |
|
Shareholders' equity |
|
|
|
|
|
|
4,139 |
|
3,697 |
|
|
|
|
|
|
|
|
|
|
|
|
Period-End Balance: |
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
$ 21,446 |
|
$ 20,055 |
|
Earning assets |
|
|
|
|
|
|
49,147 |
|
47,424 |
|
Total assets |
|
|
|
|
|
|
52,533 |
|
51,008 |
|
Total deposits |
|
|
|
|
|
|
42,517 |
|
41,721 |
|
Shareholders' equity |
|
|
|
|
|
|
4,461 |
|
4,135 |
|
Adjusted shareholders' equity (1) |
|
|
|
|
|
|
5,385 |
|
5,051 |
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans: |
|
|
|
|
|
|
$ 280,221 |
|
$ 263,129 |
|
As a percentage of period-end loans |
|
|
|
|
|
|
1.31 % |
|
1.31 % |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs: |
|
|
|
|
|
|
27,431 |
|
26,715 |
|
Annualized as a percentage of average loans |
|
|
|
|
|
|
0.17 % |
|
0.18 % |
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans: |
|
|
|
|
|
|
$ 44,778 |
|
$ 104,877 |
|
As a percentage of total loans |
|
|
|
|
|
|
0.21 % |
|
0.52 % |
|
As a percentage of total assets |
|
|
|
|
|
|
0.09 |
|
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CAPITAL RATIOS |
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 Risk-Based Capital Ratio |
|
|
|
|
|
|
14.14 % |
|
13.55 % |
|
Tier 1 Risk-Based Capital Ratio |
|
|
|
|
|
|
14.59 |
|
14.02 |
|
Total Risk-Based Capital Ratio |
|
|
|
|
|
|
16.04 |
|
15.50 |
|
Leverage Ratio |
|
|
|
|
|
|
9.00 |
|
8.80 |
|
Equity to Assets Ratio (period-end) |
|
|
|
|
|
|
8.49 |
|
8.11 |
|
Equity to Assets Ratio (average) |
|
|
|
|
|
|
8.06 |
|
7.51 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Shareholders' equity excluding accumulated other comprehensive income (loss). |
|||||||||
|
Cullen/Frost Bankers, Inc. |
|||||||||
|
TAXABLE-EQUIVALENT YIELD/COST AND AVERAGE BALANCES (UNAUDITED) |
|||||||||
|
|
|||||||||
|
|
2025 |
|
2024 |
||||||
|
|
3rd Qtr |
|
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
|
TAXABLE-EQUIVALENT YIELD/COST (1) |
|
|
|
|
|
|
|
|
|
|
Earning Assets: |
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
4.36 % |
|
4.41 % |
|
4.39 % |
|
4.71 % |
|
5.32 % |
|
Federal funds sold |
4.74 |
|
4.71 |
|
4.79 |
|
5.16 |
|
5.65 |
|
Resell agreements |
4.58 |
|
4.59 |
|
4.60 |
|
4.88 |
|
5.48 |
|
Securities(2) |
3.85 |
|
3.79 |
|
3.63 |
|
3.44 |
|
3.40 |
|
Loans, net of unearned discounts |
6.61 |
|
6.60 |
|
6.57 |
|
6.77 |
|
7.12 |
|
Total earning assets |
5.11 |
|
5.07 |
|
4.99 |
|
5.05 |
|
5.26 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
Savings and interest checking |
0.24 % |
|
0.24 % |
|
0.24 % |
|
0.29 % |
|
0.38 % |
|
Money market deposit accounts |
2.28 |
|
2.28 |
|
2.27 |
|
2.47 |
|
2.80 |
|
Time accounts |
3.79 |
|
3.86 |
|
3.97 |
|
4.32 |
|
4.73 |
|
Total interest-bearing deposits |
1.94 |
|
1.93 |
|
1.94 |
|
2.14 |
|
2.41 |
|
Total deposits |
1.30 |
|
1.29 |
|
1.30 |
|
1.42 |
|
1.60 |
|
Federal funds purchased |
4.34 |
|
4.37 |
|
4.40 |
|
4.71 |
|
5.33 |
|
Repurchase agreements |
3.17 |
|
3.23 |
|
3.13 |
|
3.34 |
|
3.72 |
|
Junior subordinated deferrable interest debentures |
6.30 |
|
6.30 |
|
6.32 |
|
6.87 |
|
7.14 |
|
Subordinated notes payable and other notes |
4.69 |
|
4.69 |
|
4.69 |
|
4.69 |
|
4.69 |
|
Total interest-bearing liabilities |
2.13 |
|
2.12 |
|
2.12 |
|
2.32 |
|
2.60 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
2.98 |
|
2.95 |
|
2.87 |
|
2.73 |
|
2.66 |
|
Net interest income to total average earning assets |
3.69 |
|
3.67 |
|
3.60 |
|
3.53 |
|
3.56 |
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
$ 6,816 |
|
$ 6,169 |
|
$ 7,238 |
|
$ 8,577 |
|
$ 7,073 |
|
Federal funds sold |
3 |
|
8 |
|
3 |
|
3 |
|
4 |
|
Resell agreements |
10 |
|
23 |
|
10 |
|
11 |
|
41 |
|
Securities - carrying value(2) |
20,213 |
|
20,401 |
|
19,384 |
|
18,640 |
|
18,898 |
|
Securities - amortized cost(2) |
21,622 |
|
21,864 |
|
20,839 |
|
19,944 |
|
20,324 |
|
Loans, net of unearned discount |
21,452 |
|
21,063 |
|
20,788 |
|
20,346 |
|
20,084 |
|
Total earning assets |
$ 48,492 |
|
$ 47,664 |
|
$ 47,424 |
|
$ 47,577 |
|
$ 46,100 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
Savings and interest checking |
$ 9,689 |
|
$ 9,920 |
|
$ 9,969 |
|
$ 9,693 |
|
$ 9,470 |
|
Money market deposit accounts |
11,817 |
|
11,518 |
|
11,432 |
|
11,683 |
|
11,122 |
|
Time accounts |
6,726 |
|
6,534 |
|
6,458 |
|
6,458 |
|
6,482 |
|
Total interest-bearing deposits |
28,232 |
|
27,972 |
|
27,860 |
|
27,834 |
|
27,074 |
|
Total deposits |
42,071 |
|
41,760 |
|
41,658 |
|
41,885 |
|
40,733 |
|
Federal funds purchased |
29 |
|
25 |
|
18 |
|
24 |
|
20 |
|
Repurchase agreements |
4,593 |
|
4,250 |
|
4,147 |
|
3,946 |
|
3,777 |
|
Junior subordinated deferrable interest debentures |
123 |
|
123 |
|
123 |
|
123 |
|
123 |
|
Subordinated notes payable and other notes |
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Total interest-bearing funds |
$ 33,077 |
|
$ 32,471 |
|
$ 32,248 |
|
$ 32,027 |
|
$ 31,094 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Taxable-equivalent basis assuming a 21% tax rate. |
|||||||||
|
(2) Average securities include unrealized gains and losses on securities available for sale while yields are based on average amortized cost. |
|||||||||
A.B. Mendez
Investor Relations
210.220.5234
or
Bill Day
Media Relations
210.220.5427
SOURCE Cullen/Frost Bankers, Inc.

| Oct-31 | |
| Oct-31 | |
| Oct-31 | |
| Oct-30 | |
| Oct-30 | |
| Oct-30 | |
| Oct-30 | |
| Oct-30 | |
| Oct-30 | |
| Oct-29 | |
| Oct-28 | |
| Oct-24 | |
| Oct-23 | |
| Oct-20 | |
| Oct-20 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, backtesting, and much more.
Learn more about FINVIZ*Elite