|
|||||
|
|
Business Wins and Strategic Initiatives Drove Revenue Growth While Demand Remained Stable
Higher Revenue Resulted in Gross Margin Improvement
MARLBOROUGH, Mass., Nov. 04, 2025 (GLOBE NEWSWIRE) -- IPG Photonics Corporation (NASDAQ: IPGP) today reported financial results for the third quarter ended September 30, 2025.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| (In millions, except per share data and percentages) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||||||
| Revenue | $ | 250.8 | $ | 233.1 | 8 | % | $ | 729.3 | $ | 742.8 | (2 | )% | ||||||||||
| Gross margin | 39.5 | % | 23.2 | % | 38.7 | % | 33.4 | % | ||||||||||||||
| Operating income (loss) | $ | 7.9 | $ | (253.3 | ) | NM | $ | 9.8 | $ | (222.2 | ) | NM | ||||||||||
| Operating margin | 3.1 | % | (108.7 | )% | 1.3 | % | (29.9 | )% | ||||||||||||||
| Net income (loss) | $ | 7.5 | $ | (233.6 | ) | NM | $ | 17.8 | $ | (189.3 | ) | NM | ||||||||||
| Earnings (loss) per diluted share | $ | 0.18 | $ | (5.33 | ) | NM | $ | 0.42 | $ | (4.22 | ) | NM | ||||||||||
| Non-GAAP Measures* | ||||||||||||||||||||||
| Adjusted gross margin | 39.8 | % | 36.2 | % | 39.2 | % | 37.6 | % | ||||||||||||||
| Adjusted EBITDA | $ | 37.0 | $ | 27.9 | 33 | % | $ | 101.2 | $ | 107.5 | (6 | )% | ||||||||||
| Adjusted earnings per diluted share | $ | 0.35 | $ | 0.32 | 9 | % | $ | 0.96 | $ | 1.35 | (29 | )% | ||||||||||
*Adjusted gross margin, adjusted EBITDA and adjusted earnings per diluted share include non-GAAP adjustments. A reconciliation from GAAP to non-GAAP metrics is provided in this earnings release.
NM - not meaningful.
Management Comments
“We delivered third-quarter results at the top end of our expectations with double-digit revenue growth, excluding divestitures, driven by business wins and progress in key strategic initiatives as well as stable industrial demand and growth in battery production,” said Dr. Mark Gitin, Chief Executive Officer of IPG Photonics. “We continue to balance expense management with investments we are making in innovation and strengthening the organization that will position IPG for the next phase of sustainable, profitable growth."
Financial Highlights
Third quarter revenue of $251 million increased 8% year over year driven by growth across materials processing, medical and advanced applications, and was 11% higher year over year excluding divestitures. Changes in foreign exchange rates increased revenue growth by approximately 1%. Materials processing sales accounted for 88% of total revenue and increased 6% year over year, driven by welding, additive manufacturing applications, cleaning and higher revenue in micromachining, partially offset by divestitures and lower sales in marking applications. Other applications sales increased 20% year over year driven by higher revenue in medical and advanced applications. Emerging growth products accounted for 52% of total revenue, declining slightly from 54% in the prior quarter. By region, sales increased 15% in Asia and 8% in North America and decreased 7% in Europe on a year-over-year basis.
GAAP gross margin of 39.5% increased year over year driven by a decrease in unabsorbed expenses and lower inventory provisions, partially offset by higher product cost and tariffs. Adjusted EBITDA was $37.0 million and adjusted earnings per diluted share (EPS) were $0.35 in the third quarter. During the third quarter, IPG spent $21 million on capital expenditures and $16 million on share repurchases.
Business Outlook and Financial Guidance
“The third quarter book-to-bill ratio was approximately one, reflecting stable demand across key markets. As industrial activity rebounds, we are well positioned to increase revenue by leveraging our market leadership and converting more applications to our laser-based solutions. Our strong laser and photonics technology foundation together with our differentiated applications expertise also enables us to expand into new high-growth markets where lasers offer clear performance or cost advantages," concluded Dr. Gitin.
For the fourth quarter of 2025, IPG expects revenue of $230 million to $260 million, adjusted gross margin between 36% and 39% and operating expenses of $90 million to $92 million. IPG anticipates delivering adjusted earnings per diluted share in the range of $0.05 to $0.35 and adjusted EBITDA in the range of $21 million to $38 million.
As discussed in more detail in the "Safe Harbor" passage of this news release, actual results may differ from this guidance due to various factors including, but not limited to, trade policy changes and trade restrictions, product demand, order cancellations and delays, competition, tariffs and retaliatory tariffs, currency fluctuations and general economic conditions. The current uncertainty related to the trade environment and tariff policies increases the risks to the outlook that we have provided. This guidance is based upon current market conditions and expectations, and is subject to the risks outlined in the Company's reports filed with the SEC, and assumes exchange rates relative to the U.S. dollar of euro 0.85, Japanese yen 148 and Chinese yuan 7.11, respectively.
Supplemental Financial Information
Additional supplemental financial information is provided in the unaudited Financial Data Workbook and Third Quarter 2025 Earnings Call Presentation available on the investor relations section of the Company's website at investor.ipgphotonics.com.
Conference Call Reminder
The Company will hold a conference call today, November 4, 2025 at 10:00 am ET. To access the call, please dial 877-407-6184 in the US or 201-389-0877 internationally. A live webcast of the call will also be available and archived on the investor relations section of the Company's website at investor.ipgphotonics.com.
Contact
Eugene Fedotoff
Senior Director, Investor Relations
IPG Photonics Corporation
508-597-4713
[email protected]
About IPG Photonics Corporation
IPG Photonics Corporation is the leader in high-power fiber lasers and amplifiers used primarily in materials processing and other diverse applications. The Company’s mission is to develop innovative laser solutions making the world a better place. IPG accomplishes this mission by delivering superior performance, reliability and usability at a lower total cost of ownership compared with other types of lasers and non-laser tools, allowing end users to increase productivity and decrease costs. IPG is headquartered in Marlborough, Massachusetts and has more than 30 facilities worldwide. For more information, visit www.ipgphotonics.com.
Safe Harbor Statement
Information and statements provided by IPG and its employees, including statements in this press release, that relate to future plans, events or performance are forward-looking statements. These statements involve risks and uncertainties. Any statements in this press release that are not statements of historical fact are forward-looking statements, including those statements related to balance expense management with investments we are making in innovation and strengthening the organization that will position IPG for the next phase of sustainable, profitable growth, as industrial activity rebounds, being well positioned to increase revenue by leveraging our market leadership and converting more applications to our laser-based solutions, expanding into new high-growth markets where lasers offer clear performance or cost advantages, and statements related to revenue, adjusted gross margin and operating expenses outlook, adjusted earnings per diluted share and adjusted EBITDA guidance, including the expected impact of tariffs, and the impact of the U.S. dollar on our guidance for fourth quarter of 2025. Factors that could cause actual results to differ materially include risks and uncertainties, including risks associated with the strength or weakness of the business conditions in industries and geographic markets that IPG serves, particularly the effect of downturns in the markets IPG serves; uncertainties and adverse changes in the general economic conditions of markets; inability to manage risks associated with international customers and operations; changes in trade controls and tariff policies; IPG's ability to penetrate new applications for fiber lasers and increase market share; the rate of acceptance and penetration of IPG's products; foreign currency fluctuations; high levels of fixed costs from IPG's vertical integration; the appropriateness of IPG's manufacturing capacity for the level of demand; competitive factors, including declining average selling prices; the effect of acquisitions and investments; inventory write-downs; asset impairment charges; intellectual property infringement claims and litigation; interruption in supply of key components; manufacturing risks; government regulations and trade sanctions; and other risks identified in IPG's SEC filings. Readers are encouraged to refer to the risk factors described in IPG's Annual Report on Form 10-K (filed with the SEC on February 20, 2025) and IPG's reports filed with the SEC, as applicable. Actual results, events and performance may differ materially. Readers are cautioned not to rely on the forward-looking statements, which speak only as of the date hereof. IPG undertakes no obligation to update the forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
| IPG PHOTONICS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (In thousands, except per share data) | ||||||||||||||
| Net sales | $ | 250,792 | $ | 233,143 | $ | 729,306 | $ | 742,797 | ||||||
| Cost of sales | 151,787 | 179,054 | 446,916 | 494,986 | ||||||||||
| Gross profit | 99,005 | 54,089 | 282,390 | 247,811 | ||||||||||
| Operating expenses: | ||||||||||||||
| Sales and marketing | 23,771 | 22,233 | 73,753 | 67,718 | ||||||||||
| Research and development | 30,358 | 27,177 | 88,631 | 84,045 | ||||||||||
| General and administrative | 35,092 | 32,660 | 102,782 | 95,420 | ||||||||||
| Net loss from divestiture and sale of assets | — | 197,651 | — | 190,201 | ||||||||||
| Impairment of long-lived assets | — | 26,566 | — | 26,566 | ||||||||||
| Restructuring charges | 425 | — | 425 | — | ||||||||||
| Loss on foreign exchange | 1,504 | 1,148 | 7,013 | 6,067 | ||||||||||
| Total operating expenses | 91,150 | 307,435 | 272,604 | 470,017 | ||||||||||
| Operating income (loss) | 7,855 | (253,346 | ) | 9,786 | (222,206 | ) | ||||||||
| Other income, net: | ||||||||||||||
| Interest income, net | 7,283 | 11,103 | 22,728 | 38,058 | ||||||||||
| Other income (loss), net | 516 | (271 | ) | 2,026 | 248 | |||||||||
| Total other income | 7,799 | 10,832 | 24,754 | 38,306 | ||||||||||
| Income (loss) before provision for income taxes | 15,654 | (242,514 | ) | 34,540 | (183,900 | ) | ||||||||
| Provision for income taxes | 8,191 | (8,920 | ) | 16,714 | 5,441 | |||||||||
| Net income (loss) | $ | 7,463 | $ | (233,594 | ) | $ | 17,826 | $ | (189,341 | ) | ||||
| Net income (loss) per common share: | ||||||||||||||
| Basic | $ | 0.18 | $ | (5.33 | ) | $ | 0.42 | $ | (4.22 | ) | ||||
| Diluted | $ | 0.18 | $ | (5.33 | ) | $ | 0.42 | $ | (4.22 | ) | ||||
| Weighted average common shares outstanding: | ||||||||||||||
| Basic | 42,199 | 43,837 | 42,427 | 44,901 | ||||||||||
| Diluted | 42,556 | 43,837 | 42,659 | 44,901 | ||||||||||
| IPG PHOTONICS CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||
| September 30, | December 31, | |||||||
| 2025 | 2024 | |||||||
| (In thousands, except share and per share data) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 346,026 | $ | 620,040 | ||||
| Short-term investments | 524,359 | 310,152 | ||||||
| Accounts receivable, net | 166,384 | 171,131 | ||||||
| Inventories | 323,934 | 284,780 | ||||||
| Prepaid income taxes | 27,847 | 17,592 | ||||||
| Prepaid expenses and other current assets | 45,963 | 27,300 | ||||||
| Total current assets | 1,434,513 | 1,430,995 | ||||||
| Long-term investments | 30,166 | — | ||||||
| Deferred income taxes, net | 119,552 | 115,031 | ||||||
| Goodwill | 71,650 | 67,241 | ||||||
| Intangible assets, net | 52,226 | 55,376 | ||||||
| Property, plant and equipment, net | 622,122 | 588,375 | ||||||
| Other assets | 50,734 | 32,246 | ||||||
| Total assets | $ | 2,380,963 | $ | 2,289,264 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 40,225 | $ | 35,385 | ||||
| Accrued expenses and other current liabilities | 171,028 | 152,048 | ||||||
| Income taxes payable | 2,128 | 17,586 | ||||||
| Total current liabilities | 213,381 | 205,019 | ||||||
| Other long-term liabilities and deferred income taxes | 62,770 | 59,774 | ||||||
| Total liabilities | 276,151 | 264,793 | ||||||
| Commitments and contingencies | ||||||||
| IPG Photonics Corporation equity: | ||||||||
| Common stock, $0.0001 par value, 175,000,000 shares authorized; 56,909,427 and 42,119,624 shares issued and outstanding, respectively, at September 30, 2025; 56,632,974 and 42,548,561 shares issued and outstanding, respectively, at December 31, 2024. | 6 | 6 | ||||||
| Treasury stock, at cost, 14,789,803 and 14,084,413 shares held at September 30, 2025 and December 31, 2024, respectively. | (1,551,924 | ) | (1,505,321 | ) | ||||
| Additional paid-in capital | 1,063,762 | 1,035,285 | ||||||
| Retained earnings | 2,631,694 | 2,613,868 | ||||||
| Accumulated other comprehensive loss | (38,726 | ) | (119,367 | ) | ||||
| Total stockholders' equity | 2,104,812 | 2,024,471 | ||||||
| Total liabilities and stockholders' equity | $ | 2,380,963 | $ | 2,289,264 | ||||
| IPG PHOTONICS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||||||
| Nine Months Ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| (In thousands) | ||||||||
| Cash flows from operating activities: | ||||||||
| Net income (loss) | $ | 17,826 | $ | (189,341 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
| Depreciation and amortization | 46,799 | 46,623 | ||||||
| Impairment of long-lived assets | — | 26,566 | ||||||
| Provisions for inventory, warranty & bad debt | 31,766 | 76,434 | ||||||
| Net loss from divestiture and sale of assets | — | 190,201 | ||||||
| Other | 21,119 | (2,338 | ) | |||||
| Changes in assets and liabilities that provided (used) cash, net of acquisitions: | ||||||||
| Accounts receivable and accounts payable | 18,787 | 56,156 | ||||||
| Inventories | (52,005 | ) | 29,760 | |||||
| Other | (37,757 | ) | (59,949 | ) | ||||
| Net cash provided by operating activities | 46,535 | 174,112 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchases of and deposits on property, plant and equipment | (60,907 | ) | (75,358 | ) | ||||
| Proceeds from sales of property, plant and equipment | 605 | 28,538 | ||||||
| Purchases of investments | (866,402 | ) | (423,176 | ) | ||||
| Proceeds from maturities of investments | 633,731 | 966,214 | ||||||
| Net cash outflow from divestiture | — | (25,324 | ) | |||||
| Other | 69 | 385 | ||||||
| Net cash (used in) provided by investing activities | (292,904 | ) | 471,279 | |||||
| Cash flows from financing activities: | ||||||||
| Payments for taxes related to net share settlement of equity awards less proceeds from issuance of common stock under employee stock options | (4,316 | ) | 1,870 | |||||
| Purchase of treasury stock net of excise tax, at cost | (46,603 | ) | (286,479 | ) | ||||
| Net cash used in financing activities | (50,919 | ) | (284,609 | ) | ||||
| Effect of changes in exchange rates on cash and cash equivalents | 23,274 | 8,415 | ||||||
| Net (decrease) increase in cash and cash equivalents | (274,014 | ) | 369,197 | |||||
| Cash and cash equivalents — Beginning of period | 620,040 | 514,674 | ||||||
| Cash and cash equivalents — End of period | $ | 346,026 | $ | 883,871 | ||||
| Supplemental disclosures of cash flow information: | ||||||||
| Cash paid for interest | $ | 136 | $ | 95 | ||||
| Cash paid for income taxes | $ | 44,258 | $ | 38,905 | ||||
IPG PHOTONICS CORPORATION
SUPPLEMENTAL SCHEDULE OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)
Use of Non-GAAP Adjusted Financial Information
We refer to certain financial measures that are not recognized under United States generally accepted accounting principles (“GAAP”) and are provided as supplemental information to enhance understanding of the Company’s financial performance. These measures should not be considered as a substitute for, or superior to, GAAP financial measures. The following information provides the definition of adjusted gross profit, adjusted gross margin, adjusted operating income, EBITDA, adjusted EBITDA, adjusted net income, adjusted net earnings per share (EPS), and adjusted tax rate as presented, which are financial measures that are not calculated or presented in accordance with GAAP, and reconciliation to the most directly comparable financial measures calculated and presented in accordance with GAAP. The Company has provided adjusted gross profit, adjusted gross margin, adjusted operating income, EBITDA, adjusted EBITDA, adjusted net income, adjusted EPS, and an adjusted tax rate as supplemental information and in addition to the financial measures presented by the Company that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measure presented by the Company.
We define adjusted gross profit as reported gross profit, adjusted for non-recurring, infrequent, or unusual changes, including acquisition and integration charges and amortization of acquisition-related intangibles.
We define adjusted gross margin as adjusted gross profit divided by total revenue.
We define adjusted operating income as reported income from operations, adjusted for non-recurring, infrequent, or unusual charges, including acquisition and integration charges, amortization of acquisition-related intangibles, foreign exchange gains/losses and gain/loss on disposal of assets/divestiture.
We define EBITDA as net income plus interest expense (income), provision for income taxes, depreciation expense, and amortization expense.
We define adjusted EBITDA as EBITDA adjusted for non-recurring, infrequent, or unusual charges, and other adjustments that the Company believes appropriate, including stock-based compensation, acquisition and integration charges, foreign exchange gains/losses and gain/loss on disposal of assets/divestiture.
We define adjusted net income as reported net income, adjusted for non-recurring, infrequent, or unusual changes, and other adjustments that the Company believes appropriate, including amortization of acquisition-related intangibles, acquisition and integration charges, foreign exchange gains/losses and gain/loss on disposal of assets/divestiture, certain discrete tax items and non-GAAP income tax reconciling adjustments.
We define adjusted EPS as adjusted net income divided by the weighted-average diluted shares outstanding.
We define adjusted tax rate as the GAAP tax rate, adjusted for discrete tax items and the net impact of non-GAAP adjustments.
Management believes that these non-GAAP financial measures provide additional means of evaluating period-over-period operating performance. Specifically, these non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by eliminating certain non-cash expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods more difficult, obscure trends in ongoing operations, or reduce management’s ability to make useful forecasts.
In addition, management understands that some investors and financial analysts find this information helpful in analyzing our financial and operational performance and comparing this performance to our peers and competitors. However, these non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. In addition, it should be noted that these non-GAAP financial measures may be different from non-GAAP measures used by other companies. Management may, however, utilize other measures to illustrate performance in the future. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided below. These non-GAAP measures exclude (i) special inventory provisions, (ii) amortization of acquisition-related intangibles, (iii) restructuring charges, (iv) acquisition and integration charges, (v) goodwill and intangible asset impairments, (vi) long-lived asset impairments, (vii) foreign exchange gains/losses, (viii) interest income, (ix) benefit (provision) from income taxes, (x) depreciation, (xi) amortization, (xii) stock-based compensation, (xiii) gain/loss on disposal of assets/divestiture, (xiv) certain discrete tax items, and (xv) non-GAAP income tax reconciling adjustments.
We have not provided a quantitative reconciliation of forward-looking Non-GAAP adjusted earnings per diluted share and adjusted EBITDA to their most directly comparable GAAP financial measures because we are unable to estimate with reasonable certainty the ultimate timing or amount of certain significant items without unreasonable efforts. This is due to the inherent difficulty of forecasting the timing and/or amount of various items that would impact adjusted earnings per diluted share and adjusted EBITDA. This includes items that have not yet occurred, are out of the Company’s control, cannot be reasonably predicted and/or for which there would not be any meaningful adjustment or difference. For the same reasons, the Company is unable to address the probable significance of the unavailable information.
Our non-GAAP tax provision for the fiscal third quarter of 2025 is 27%. The difference between our GAAP income tax provision and our non-GAAP income tax provision is presented as non-GAAP income tax reconciling adjustments.
IPG PHOTONICS CORPORATION
SUPPLEMENTAL SCHEDULE OF NON-GAAP MEASUREMENTS (UNAUDITED)
Reconciliation of Gross Profit to Adjusted Gross Profit, Adjusted Gross Margin
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| (in thousands, except percentages) | ||||||||||||||||
| Gross profit | $ | 99,005 | $ | 54,089 | $ | 282,390 | $ | 247,811 | ||||||||
| Gross margin | 39.5 | % | 23.2 | % | 38.7 | % | 33.4 | % | ||||||||
| Special inventory provisions | — | 29,884 | — | 29,884 | ||||||||||||
| Amortization of acquisition-related intangibles | 851 | 441 | 2,928 | 1,369 | ||||||||||||
| Acquisition and integration charges | — | — | 482 | — | ||||||||||||
| Adjusted gross profit | $ | 99,856 | $ | 84,414 | $ | 285,800 | $ | 279,064 | ||||||||
| Adjusted gross margin | 39.8 | % | 36.2 | % | 39.2 | % | 37.6 | % | ||||||||
Reconciliation of Operating income (loss) to Adjusted Operating Income
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Operating income (loss) | $ | 7,855 | $ | (253,346 | ) | $ | 9,786 | $ | (222,206 | ) | ||||||
| Special inventory provisions | — | 29,884 | — | 29,884 | ||||||||||||
| Amortization of acquisition-related intangibles | 2,402 | 1,378 | 7,498 | 4,180 | ||||||||||||
| Restructuring charges | 425 | — | 425 | — | ||||||||||||
| Acquisition and integration charges | 246 | — | 2,305 | — | ||||||||||||
| Impairment of long-lived assets | — | 26,566 | — | 26,566 | ||||||||||||
| Loss on foreign exchange | 1,504 | 1,148 | 7,013 | 6,067 | ||||||||||||
| Net loss from divestiture and sale of assets | — | 197,651 | — | 190,875 | ||||||||||||
| Adjusted operating income | $ | 12,432 | $ | 3,281 | $ | 27,027 | $ | 35,366 | ||||||||
Reconciliation of Net income (loss) to Adjusted EBITDA
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Net income (loss) | $ | 7,463 | $ | (233,594 | ) | $ | 17,826 | $ | (189,341 | ) | ||||||
| Interest income, net | (7,283 | ) | (11,103 | ) | (22,728 | ) | (38,058 | ) | ||||||||
| Provision for income taxes | 8,191 | (8,920 | ) | 16,714 | 5,441 | |||||||||||
| Depreciation | 12,392 | 13,106 | 36,120 | 40,342 | ||||||||||||
| Amortization | 3,240 | 2,012 | 10,679 | 6,282 | ||||||||||||
| EBITDA | $ | 24,003 | $ | (238,499 | ) | $ | 58,611 | $ | (175,334 | ) | ||||||
| Special inventory provisions | — | 29,884 | — | 29,884 | ||||||||||||
| Impairment of long-lived assets | — | 26,566 | — | 26,566 | ||||||||||||
| Stock based compensation | 10,780 | 11,128 | 32,834 | 29,430 | ||||||||||||
| Restructuring charges | 425 | — | 425 | — | ||||||||||||
| Acquisition and integration charges | 246 | — | 2,305 | — | ||||||||||||
| Loss on foreign exchange | 1,504 | 1,148 | 7,013 | 6,067 | ||||||||||||
| Net loss from divestiture and sale of assets | — | 197,651 | — | 190,875 | ||||||||||||
| Adjusted EBITDA | $ | 36,958 | $ | 27,878 | $ | 101,188 | $ | 107,488 | ||||||||
Reconciliation of GAAP to Non-GAAP Net Income, and GAAP to Non-GAAP Net Income per Share, Diluted
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| (in thousands, except per share data) | ||||||||||||||||
| Net income (loss) | $ | 7,463 | $ | (233,594 | ) | $ | 17,826 | $ | (189,341 | ) | ||||||
| Special inventory provisions | — | 29,884 | — | 29,884 | ||||||||||||
| Impairment of long-lived assets | — | 26,566 | — | 26,566 | ||||||||||||
| Amortization of acquisition-related intangibles | 2,402 | 1,378 | 7,498 | 4,180 | ||||||||||||
| Restructuring charges | 425 | — | 425 | — | ||||||||||||
| Acquisition and integration charges | 246 | — | 2,305 | — | ||||||||||||
| Loss on foreign exchange | 1,504 | 1,148 | 7,013 | 6,067 | ||||||||||||
| Net loss from divestiture and sale of assets | — | 197,651 | — | 190,875 | ||||||||||||
| Certain discrete tax items | 3,414 | (1,981 | ) | 8,303 | (69 | ) | ||||||||||
| Tax impact of non-GAAP adjustments | (613 | ) | (7,060 | ) | (2,471 | ) | (7,349 | ) | ||||||||
| Adjusted net income | $ | 14,841 | $ | 13,992 | $ | 40,899 | $ | 60,813 | ||||||||
| Adjusted net earnings per diluted share | $ | 0.35 | $ | 0.32 | $ | 0.96 | $ | 1.35 | ||||||||
| Weighted average diluted shares outstanding | 42,556 | 43,837 | 42,659 | 44,901 | ||||||||||||
Reconciliation of GAAP to Non-GAAP Effective Tax Rate
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Tax rate | 52 | % | 4 | % | 48 | % | (3 | )% | ||||||||
| Discrete tax items | (22 | )% | (1 | )% | (24 | )% | — | % | ||||||||
| Net impact of non-GAAP adjustments | (3 | )% | (2 | )% | (3 | )% | 20 | % | ||||||||
| Adjusted tax rate | 27 | % | 1 | % | 21 | % | 17 | % | ||||||||
During the first fiscal quarter of 2025, the Company refined its methodology to report non-GAAP measures. The change does not impact the Company’s financial position, cash flows, or GAAP consolidated results of operations. Prior period non-GAAP financial measures and the associated GAAP to non-GAAP reconciliations presented in this press release have been recast to conform to the current presentation.

| 2 hours | |
| 9 hours | |
| 10 hours | |
| 10 hours | |
| 10 hours | |
| Nov-02 | |
| Oct-31 | |
| Oct-24 | |
| Oct-21 | |
| Oct-13 | |
| Oct-13 | |
| Oct-10 | |
| Sep-30 | |
| Sep-21 | |
| Sep-18 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, backtesting, and much more.
Learn more about FINVIZ*Elite