UFP Industries Announces Fourth Quarter 2025 Results

By PR Newswire | February 23, 2026, 4:05 PM

GRAND RAPIDS, Mich., Feb. 23, 2026 /PRNewswire/ -- UFP Industries, Inc. (Nasdaq: UFPI) a leading manufacturer focused on delivering value-added products across its Retail, Packaging, and Construction segments reported results for the fourth quarter 2025.

  • Net Sales of $1.33 billion decreased by 9 percent due to a 2 percent decrease in price and a 7 percent decline in organic units.
  • Diluted earnings per share of $0.70 compared to $1.12 a year ago, and Net Earnings Attributable to Controlling Interests of $40 million compared to $68 million a year ago. Earnings were impacted by a higher estimated tax rate, year-end bonus adjustments from estimates to actual, and certain non-cash transactions.
  • Adjusted EBITDA1 was $107.2 million in the quarter, or 8.1 percent of net sales compared to 9.1 percent a year ago. Adjusted EBITDA margin1 was 8.9 percent for the year, roughly 170bps higher than 2019.
  • New product sales were 7.6 percent of total net sales.
  • Cash flows from operating activities in 2025 was $546 million. Free cash flow1 of $451 million was used to repurchase nearly $450 million of our shares.

Will Schwartz, President and CEO of UFP Industries, commented, "We continue to see trends stabilizing across the majority of our businesses. Despite generally soft end-market demand, our fourth quarter sales and profits were in line with internal expectations. While 2025 proved to be a challenging year given market volatility, our team made meaningful progress navigating this environment and executing on our strategy. Our disciplined focus on cost controls and growth investments leaves us on stronger footing and well-positioned as conditions improve. After several years of headwinds, we continue to see markets normalizing and are cautiously optimistic on our business prospects in 2026."

Schwartz continued, "Our balanced portfolio enables us to drive shareholder value. To that point, we returned $515 million to shareholders in 2025 and finished the year with more than $900 million of cash and cash equivalents and $2.2 billion in total liquidity. We streamlined our cost structure with $60 million in cost reduction initiatives and have approached our portfolio through a more strategic lens. We plan to strengthen our core businesses, introduce innovative value-added products, and drive above market growth. Our M&A targets reflect our desire to strengthen our core businesses and drive growth in innovation and new products. We plan to use our strong balance sheet to pursue meaningful M&A while returning capital to shareholders through opportunistic share repurchases and dividends. We enter 2026 in a stronger position to drive improved results."

Fourth Quarter 2025 Highlights

UFP Consolidated

(In thousands)



Quarter Period

Year to Date





2025



2024



% Change

2025



2024



% Change

Net sales



$

1,329,823



$

1,462,001



(9.0)

%

$

6,320,343



$

6,652,309



(5.0)

%

Net earnings





40,156





69,783



(42.5)





295,992





418,733



(29.3)



Net margin





3.0

%



4.8

%







4.7

%



6.3

%





Adjusted EBITDA2





107,243





132,702



(19.2)





563,560





682,264



(17.4)



Adjusted EBITDA margin





8.1

%



9.1

%







8.9

%



10.3

%









































Percentage change in net sales:



































Organic units





(7)

%













(3)

%











Acquisitions































Selling prices





(2)















(2)



















1 Represents a non-GAAP measurement; see the reconciliation of non-GAAP financial measures and related explanations below.

2 Adjusted EBITDA is net of bonus expense (excluding vesting expense associated with share-based bonus arrangements) which totaled $16 million in the fourth quarter of 2025 and was $14 million higher than the same period of 2024.

UFP Retail

(In thousands)



Quarter Period

Year to Date





2025



2024



% Change

2025



2024



% Change

Net sales



$

443,964



$

524,591



(15.4)

%

$

2,433,556



$

2,597,994



(6.3)

%

Net earnings





9,147





24,359



(62.4)





86,679





139,127



(37.7)



Net margin





2.1

%



4.6

%







3.6

%



5.4

%





Adjusted EBITDA





24,535





44,127



(44.4)





164,347





220,828



(25.6)



Adjusted EBITDA margin





5.5

%



8.4

%







6.8

%



8.5

%









































Percentage change in net sales:



































Organic units





(13)

%













(7)

%











Acquisitions































Selling prices





(2)















1













  • ProWood organic unit sales declined 13 percent in the quarter from year ago levels due to difficult comparisons from elevated storm related demand for our products in 2024.
  • Deckorators organic unit sales grew 17 percent in the quarter from year ago levels. Our Surestone decking sales increased 44 percent and our traditional wood plastic composite decking increased 35 percent, both from the quarter a year ago.

UFP Packaging

(In thousands)



Quarter Period

Year to Date





2025



2024



% Change

2025



2024



% Change

Net sales



$

370,097



$

375,315



(1.4)

%

$

1,603,723



$

1,636,563



(2.0)

%

Net earnings





7,506





16,563



(54.7)





66,414





80,035



(17.0)



Net margin





2.0

%



4.4

%







4.1

%



4.9

%





Adjusted EBITDA





27,518





37,657



(26.9)





135,643





159,277



(14.8)



Adjusted EBITDA margin





7.4

%



10.0

%







8.5

%



9.7

%









































Percentage change in net sales:



































Organic units





(2)

%













(1)

%











Acquisitions





1















1













Selling prices



















(2)













  • Structural Packaging organic unit sales grew 1 percent in the quarter from year ago levels.
  • PalletOne organic unit sales declined 8 percent in the quarter from year ago levels due to weaker demand, which was partially offset by a 4 percent contribution from acquisitions.
  • Protective Packaging organic unit sales declined 2 percent in the quarter from a year ago, due to challenging market conditions.

UFP Construction

(In thousands)



Quarter Period

Year to Date





2025



2024



% Change

2025



2024



% Change

Net sales



$

439,790



$

486,776



(9.7)

%

$

2,003,785



$

2,113,844



(5.2)

%

Net earnings





15,437





27,595



(44.1)





89,626





136,179



(34.2)



Net margin





3.5

%



5.7

%







4.5

%



6.4

%





Adjusted EBITDA





33,173





45,022



(26.3)





157,841





208,417



(24.3)



Adjusted EBITDA margin





7.5

%



9.2

%







7.9

%



9.9

%









































Percentage change in net sales:



































Organic units





(5)

%













%











Acquisitions































Selling prices





(5)















(5)













  • Site Built organic unit sales declined 17 percent in the quarter from year ago levels due to weaker single-family residential activity in our core western markets.
  • Factory Built organic unit sales grew 1 percent in the quarter from year ago levels.
  • Concrete Forming Solutions organic unit sales grew 3 percent in the quarter from year ago levels.
  • Commercial organic sales grew 3 percent in the quarter from year ago levels.

Capital Structure, Leverage and Liquidity Information

UFP Industries maintains a strong balance sheet and as of December 27, 2025, had liquidity of approximately $2.2 billion consisting of over $900 million of cash and $1.3 billion of remaining availability under its revolving credit facility and a shelf agreement with certain lenders. The company's return-focused approach to capital allocation includes the following:

  • Acquisitions and Organic Growth. The company seeks strategic acquisitions and invests in organic growth opportunities when acquisition targets are not available at valuations that will allow us to meet or exceed targeted return rates. The company expects to invest approximately $300 million to $325 million on capital projects in 2026.
  • Dividend payments. On February 12, 2026, the UFP Industries Board of Directors increased our quarterly cash dividend to $0.36 per share, which represents a 3 percent year-over-year increase. This dividend is payable on March 16, 2026, to shareholders of record on March 2, 2026. We continue to consider our payout ratio and yield when determining the appropriate dividend rate and have a long-term objective of increasing our dividend in line with our earnings and free cash flow growth.
  • Share repurchases. As of December 27, 2025, we repurchased 4.5 million shares for $443 million, at an average share price of $98.39 for the year, representing approximately 7 percent of our shares outstanding at the beginning of the year.

2026 Outlook and Long-Term Targets

We anticipate that the current market environment will continue in 2026 and that overall demand will be flat to slightly down in each of our segments based on our sales mix. We anticipate markets tied to new residential construction will remain more challenged and see stabilization across our other end markets as an offset. However, we believe we are positioned well to perform better than the market due to market share gains across our portfolio and the execution of our cost out program. We anticipate initial stocking orders, upgraded manufacturing capacity, and expanded distribution will support momentum in our Deckorators and Surestone businesses in 2026.

The company's long-term goals remain unchanged and include: 1) achieving 7-10 percent unit sales growth annually (including bolt-on acquisitions) with at least 10 percent of all sales coming from new products; 2) achieving 12.5 percent adjusted EBITDA margins; 3) earning an incremental return on new investments over our hurdle rate; and 4) maintaining a conservative capital structure.

Conference Call

UFP Industries will host a conference call on Tuesday, February 24, 2026, to discuss these results and outlook. The conference call will begin at 9:30 a.m. Eastern Time and will be hosted by CEO Will Schwartz and CFO Michael Cole. Interested investors can access the webcast directly with this link (here). A replay of the call will be available through the UFP Investor Relations website at www.ufpinvestor.com for at least 90 days following the call.

UFP Industries, Inc.

UFP Industries, Inc. is a holding company whose operating subsidiaries – UFP Packaging, UFP Construction and UFP Retail – manufacture, distribute and sell a wide variety of value-added products used in residential and commercial construction, packaging and other industrial applications worldwide. Founded in 1955, the company is headquartered in Grand Rapids, Mich., with affiliates in North America, Europe, Asia and Australia. For more about UFP Industries, go to www.ufpi.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management's beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like "anticipates," "believes," "confident," "estimates," "expects," "forecasts," "likely," "plans," "projects," "should," variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. The Company does not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in currency and inflation; fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; changes in tariffs, import/export regulations, and other trade policies; concentration of sales to customers; the success of vertical integration strategies; excess capacity or supply chain challenges; inbound and outbound transportation costs; alternatives to replace treated wood products; government regulations, particularly involving environmental and safety regulations; our ability to make successful business acquisitions; cybersecurity breaches; and potential pandemics. Certain of these risk factors as well as other risk factors and additional information are included in the Company's reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission.

Non-GAAP Financial Information

This release includes certain financial information not prepared in accordance with U.S. GAAP. Because not all companies calculate non-GAAP financial information identically (or at all), the presentations herein may not be comparable to other similarly titled measures used by other companies. Management uses Adjusted EBITDA and Free cash flow, non-GAAP financial measures, in order to evaluate historical and ongoing operations. Management believes that these non-GAAP financial measures are useful in order to enable investors to perform meaningful comparisons of historical and current performance. Adjusted EBITDA and Free cash flow are intended to supplement and should be read together with the financial results. Adjusted EBITDA and Free cash flow should not be considered alternatives or substitutes for, and should not be considered superior to, the reported financial results. Accordingly, users of this financial information should not place undue reliance on the non-GAAP financial measures. See the table below for a reconciliation of Net earnings to Adjusted EBITDA and a reconciliation of Cash flow from operations to Free cash flow.

Net earnings

Net earnings refers to net earnings attributable to controlling interest unless specifically noted.

 

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND

COMPREHENSIVE INCOME (UNAUDITED)

FOR THE THREE AND TWELVE MONTHS ENDED

DECEMBER 2025/2024







Quarter Period

Year to Date

(In thousands, except per share data)



2025

2024

2025

2024

Net sales



$

1,329,823



100.0

%

$

1,462,001



100.0

%

$

6,320,343



100.0

%

$

6,652,309



100.0

%

Cost of sales





1,113,284



83.7





1,222,492



83.6





5,260,193



83.2





5,425,567



81.6



Gross profit





216,539



16.3





239,509



16.4





1,060,150



16.8





1,226,742



18.4















































Operating expenses











































Selling, general and administrative expenses





159,729



12.0





156,491



10.7





691,008



10.9





735,046



11.0



Net (gain) loss on disposition and impairments of

assets





(3,084)



(0.2)





4,619



0.3





3,128







6,157



0.1



Other losses (gains), net





807



0.1





(1,060)



(0.1)





2,113







(6,703)



(0.1)



Total operating expenses





157,452









160,050









696,249









734,500



















































Earnings from operations





59,087



4.4





79,459



5.4





363,901



5.8





492,242



7.4















































Interest and other





(1,394)



(0.1)





(11,560)



(0.8)





(28,340)



(0.4)





(47,913)



(0.7)















































Earnings before income taxes





60,481



4.5





91,019



6.2





392,241



6.2





540,155



8.1



Income taxes





20,325



1.5





21,236



1.5





96,249



1.5





121,422



1.8



Net earnings





40,156



3.0





69,783



4.8





295,992



4.7





418,733



6.3















































Less net earnings attributable to noncontrolling

interest





(197)







(1,744)



(0.1)





(1,200)







(4,173)



(0.1)















































Net earnings attributable to controlling interest



$

39,959



3.0



$

68,039



4.7



$

294,792



4.7



$

414,560



6.2















































Earnings per share - basic



$

0.70







$

1.12







$

5.00







$

6.78



















































Earnings per share - diluted



$

0.70







$

1.12







$

5.00







$

6.77



















































Comprehensive income



$

44,078







$

58,121







$

315,340







$

398,753



















































Less comprehensive income attributable to

noncontrolling interest





(795)









(1,007)









(3,673)









(610)



















































Comprehensive income attributable to

controlling interest



$

43,283







$

57,114







$

311,667







$

398,143







 

CONDENSED CONSOLIDATED STATEMENTS

OF EARNINGS BY SEGMENT (UNAUDITED)

FOR THE THREE MONTHS ENDED DECEMBER 2025/2024







Quarter Period 2025

(In thousands)



Retail



Packaging



Construction



All Other



Corporate



Total

Net sales



$

443,964



$

370,097



$

439,790



$

73,744



$

2,228



$

1,329,823

Cost of sales





373,322





312,198





364,195





51,793





11,776





1,113,284

Gross profit





70,642





57,899





75,595





21,951





(9,548)





216,539

Selling, general and administrative expenses





55,233





43,871





52,495





9,772





(1,642)





159,729

Net loss (gain) on disposition and impairments of

assets





49





1,826





(13)





488





(5,434)





(3,084)

Other losses (gains), net





618









(3)





240





(48)





807

Earnings from operations





14,742





12,202





23,116





11,451





(2,424)





59,087

Interest and other





(119)





170





(3)





(1,876)





434





(1,394)

Earnings before income taxes





14,861





12,032





23,119





13,327





(2,858)





60,481

Income taxes





5,714





4,526





7,682





2,194





209





20,325

Net earnings



$

9,147



$

7,506



$

15,437



$

11,133



$

(3,067)



$

40,156











































Quarter Period 2024

(In thousands)



Retail



Packaging



Construction



All Other



Corporate



Total

Net sales



$

524,591



$

375,315



$

486,776



$

73,971



$

1,348



$

1,462,001

Cost of sales





456,731





314,427





399,826





68,602





(17,094)





1,222,492

Gross profit





67,860





60,888





86,950





5,369





18,442





239,509

Selling, general and administrative expenses





34,578





35,468





51,014





(1,723)





37,154





156,491

Net loss (gain) on disposition and impairments of

assets





2,189





5,090





452





18





(3,130)





4,619

Other (gains) losses, net





(436)









(447)





(286)





109





(1,060)

Earnings from operations





31,529





20,330





35,931





7,360





(15,691)





79,459

Interest and other





(171)





(1,415)





42





(530)





(9,486)





(11,560)

Earnings before income taxes





31,700





21,745





35,889





7,890





(6,205)





91,019

Income taxes





7,341





5,182





8,294





721





(302)





21,236

Net earnings



$

24,359



$

16,563



$

27,595



$

7,169



$

(5,903)



$

69,783

 

CONDENSED CONSOLIDATED STATEMENTS

OF EARNINGS BY SEGMENT (UNAUDITED)

FOR THE TWELVE MONTHS ENDED DECEMBER 2025/2024







Year to Date 2025

(In thousands)



Retail



Packaging



Construction



All Other



Corporate



Total

Net sales



$

2,433,556



$

1,603,723



$

2,003,785



$

271,550



$

7,729



$

6,320,343

Cost of sales





2,087,657





1,338,247





1,645,998





212,499





(24,208)





5,260,193

Gross profit





345,899





265,476





357,787





59,051





31,937





1,060,150

Selling, general and administrative expenses





218,262





180,619





237,949





37,858





16,320





691,008

Net loss (gain) on disposition and impairments of

assets





11,139





(2,887)





259





3,167





(8,550)





3,128

Other losses (gains), net





1,398









265





691





(241)





2,113

Earnings from operations





115,100





87,744





119,314





17,335





24,408





363,901

Interest and other





(303)





(678)





(11)





(8,180)





(19,168)





(28,340)

Earnings before income taxes





115,403





88,422





119,325





25,515





43,576





392,241

Income taxes





28,724





22,008





29,699





4,973





10,845





96,249

Net earnings



$

86,679



$

66,414



$

89,626



$

20,542



$

32,731



$

295,992











































Year to Date 2024

(In thousands)



Retail



Packaging



Construction



All Other



Corporate



Total

Net sales



$

2,597,994



$

1,636,563



$

2,113,844



$

298,190



$

5,718



$

6,652,309

Cost of sales





2,209,195





1,335,304





1,675,346





240,518





(34,796)





5,425,567

Gross profit





388,799





301,259





438,498





57,672





40,514





1,226,742

Selling, general and administrative expenses





209,592





191,757





262,517





39,940





31,240





735,046

Net loss (gain) on disposition and impairments of

assets





3,067





6,545





673





28





(4,156)





6,157

Other (gains) losses, net





(2,964)









(376)





(3,572)





209





(6,703)

Earnings from operations





179,104





102,957





175,684





21,276





13,221





492,242

Interest and other





(557)





(101)





17





(9,356)





(37,916)





(47,913)

Earnings before income taxes





179,661





103,058





175,667





30,632





51,137





540,155

Income taxes





40,534





23,023





39,488





5,793





12,584





121,422

Net earnings



$

139,127



$

80,035



$

136,179



$

24,839



$

38,553



$

418,733

 

RECONCILIATION OF NET EARNINGS TO

ADJUSTED EBITDA BY SEGMENT (UNAUDITED)

FOR THE THREE MONTHS ENDED DECEMBER 2025/2024







Quarter Period 2025

(In thousands)



Retail



Packaging



Construction



All Other



Corporate



Total

Net earnings



$

9,147



$

7,506



$

15,437



$

11,133



$

(3,067)



$

40,156

Interest and other





(119)





170





(3)





(1,876)





434





(1,394)

Income taxes





5,714





4,526





7,682





2,194





209





20,325

Expenses associated with share-based compensation

arrangements





894





1,639





2,667





408





4,278





9,886

Net loss (gain) on disposition and impairments of

assets





49





1,826





(13)





488





(5,434)





(3,084)

Gain from reduction of estimated earnout liability

















(457)









(457)

Depreciation expense





8,013





9,773





6,675





1,085





11,240





36,786

Amortization of intangibles





837





2,078





728





1,007





375





5,025

Adjusted EBITDA



$

24,535



$

27,518



$

33,173



$

13,982



$

8,035



$

107,243







































Net earnings as a percentage of net sales





2.1 %





2.0 %





3.5 %





15.1 %





*





3.0 %







































Adjusted EBITDA as a percentage of net sales





5.5 %





7.4 %





7.5 %





19.0 %





*





8.1 %

* Not meaningful















































































Quarter Period 2024

(In thousands)



Retail



Packaging



Construction



All Other



Corporate



Total

Net earnings



$

24,359



$

16,563



$

27,595



$

7,169



$

(5,903)



$

69,783

Interest and other





(171)





(1,415)





42





(530)





(9,486)





(11,560)

Income taxes





7,341





5,182





8,294





721





(302)





21,236

Expenses associated with share-based compensation

arrangements





1,860





1,623





1,846





163





5,326





10,818

Net loss (gain) on disposition and impairments of

assets





940





861





451





18





(3,130)





(860)

Impairment of intangibles





1,250





4,229

















5,479

Gain from reduction of estimated earnout liability









(605)

















(605)

Depreciation expense





7,550





9,003





6,092





889





8,977





32,511

Amortization of intangibles





998





2,216





702





1,551





433





5,900

Adjusted EBITDA



$

44,127



$

37,657



$

45,022



$

9,981



$

(4,085)



$

132,702







































Net earnings as a percentage of net sales





4.6 %





4.4 %





5.7 %





9.7 %





*





4.8 %







































Adjusted EBITDA as a percentage of net sales





8.4 %





10.0 %





9.2 %





13.5 %





*





9.1 %

* Not meaningful





































 

RECONCILIATION OF NET EARNINGS TO

ADJUSTED EBITDA BY SEGMENT (UNAUDITED)

FOR THE TWELVE MONTHS ENDED DECEMBER 2025/2024







Year to Date 2025

(In thousands)



Retail



Packaging



Construction



All Other



Corporate



Total

Net earnings



$

86,679



$

66,414



$

89,626



$

20,542



$

32,731



$

295,992

Interest and other





(303)





(678)





(11)





(8,180)





(19,168)





(28,340)

Income taxes





28,724





22,008





29,699





4,973





10,845





96,249

Expenses associated with share-based compensation

arrangements





4,040





7,029





9,840





1,017





15,866





37,792

Net loss (gain) on disposition and impairments of

assets





8,739





(2,887)





259





3,167





(8,550)





728

Impairment of intangibles





2,400





















2,400

Gain from reduction of estimated earnout liability









(1,511)





(344)





(457)









(2,312)

Depreciation expense





30,438





36,706





25,863





4,165





41,188





138,360

Amortization of intangibles





3,630





8,562





2,909





5,980





1,610





22,691

Adjusted EBITDA



$

164,347



$

135,643



$

157,841



$

31,207



$

74,522



$

563,560







































Net earnings as a percentage of net sales





3.6 %





4.1 %





4.5 %





7.6 %





*





4.7 %







































Adjusted EBITDA as a percentage of net sales





6.8 %





8.5 %





7.9 %





11.5 %





*





8.9 %

* Not meaningful















































































Year to Date 2024

(In thousands)



Retail



Packaging



Construction



All Other



Corporate



Total

Net earnings



$

139,127



$

80,035



$

136,179



$

24,839



$

38,553



$

418,733

Interest and other





(557)





(101)





17





(9,356)





(37,916)





(47,913)

Income taxes





40,534





23,023





39,488





5,793





12,584





121,422

Expenses associated with share-based compensation

arrangements





5,788





6,974





7,944





772





16,685





38,163

Net loss (gain) on disposition and impairments of

assets





1,817





2,316





673





28





(4,156)





678

Impairment of intangibles





1,250





4,229

















5,479

Gain from reduction of estimated earnout liability









(642)





(1,818)













(2,460)

Depreciation expense





28,877





34,603





23,124





3,338





34,699





124,641

Amortization of intangibles





3,992





8,840





2,810





6,124





1,755





23,521

Adjusted EBITDA



$

220,828



$

159,277



$

208,417



$

31,538



$

62,204



$

682,264







































Net earnings as a percentage of net sales





5.4 %





4.9 %





6.4 %





8.3 %





*





6.3 %







































Adjusted EBITDA as a percentage of net sales





8.5 %





9.7 %





9.9 %





10.6 %





*





10.3 %

* Not meaningful





































 

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

DECEMBER 2025/2024



(In thousands)































Assets





2025





2024



Liabilities and equity





2025





2024



Current assets















Current liabilities















Cash and cash equivalents



$

914,199



$

1,171,828



Accounts payable



$

205,932



$

224,659



Restricted cash





10,872





7,766



Accrued liabilities and other





287,390





283,664



Investments





34,374





31,087



Current portion of debt





899





4,125



Accounts receivable





475,959





500,920



















Inventories





722,020





720,824



Total current liabilities





494,221





512,448



Other current assets





111,228





70,600



































Long-term debt and finance lease

obligations





228,859





229,830



Total current assets





2,268,652





2,503,025



Other liabilities





211,106





158,669



































Other assets





276,788





257,533



Temporary equity





4,463





5,366



Intangible assets, net





484,873





499,637



















Property, plant and equipment,

net





992,580





890,743



Shareholders' equity





3,084,244





3,244,625



































Total assets



$

4,022,893



$

4,150,938



Total liabilities and equity



$

4,022,893



$

4,150,938



 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE TWELVE MONTHS ENDED

DECEMBER 2025/2024



(In thousands)





2025





2024



Cash flows from operating activities:















Net earnings



$

295,992



$

418,733



Adjustments to reconcile net earnings to net cash from operating activities:















  Depreciation





138,360





124,641



  Amortization of intangibles





22,691





23,521



  Expense associated with share-based and grant compensation arrangements





37,792





38,163



  Deferred income taxes





49,915





(15,382)



  Unrealized gain on investment and other





(2,431)





(1,217)



  Impairment of investments





6,500







  Equity in earnings of investee





(709)





(89)



  Net loss on sale, disposition and impairment of assets





728





678



  Impairment of intangibles





2,400





5,479



  Gain from reduction of estimated earnout liability





(2,312)





(2,460)



  Changes in:















  Accounts receivable





27,464





47,070



  Inventories





7,291





6,356



  Accounts payable





(20,190)





22,394



  Accrued liabilities and other





(17,754)





(25,316)



 Net cash from operating activities





545,737





642,571



















Cash flows used in investing activities:















Capital expenditures





(269,377)





(232,274)



Proceeds from sale of property, plant and equipment





31,472





11,501



Acquisitions and purchases of non-controlling interest, net of cash received





(17,626)





(29,830)



Purchases of investments





(38,767)





(55,397)



Proceeds from sale of investments





19,953





30,844



Other





1,104





4,406



Net cash used in investing activities





(273,241)





(270,750)



















Cash flows used in financing activities:















Borrowings under revolving credit facilities





34,426





29,913



Repayments under revolving credit facilities





(38,133)





(32,256)



Repayments of debt









(40,000)



Repayment of debt on behalf of investee









(6,303)



Contingent consideration payments and other





(221)





(4,868)



Proceeds from issuance of common stock





2,471





2,811



Dividends paid to shareholders





(82,350)





(80,782)



Distributions to noncontrolling interest





(3,005)





(11,848)



Purchase of remaining noncontrolling interest of subsidiary





(549)





(4,902)



Payments to taxing authorities in connection with shares directly withheld from employees





(9,591)





(17,838)



Repurchase of common stock





(433,028)





(141,120)



Other





(163)





73



Net cash used in financing activities





(530,143)





(307,120)



















Effect of exchange rate changes on cash





3,124





(7,363)



Net change in cash and cash equivalents





(254,523)





57,338



















All cash and cash equivalents, beginning of period





1,179,594





1,122,256



















All cash and cash equivalents, end of period



$

925,071



$

1,179,594



















Reconciliation of cash and cash equivalents and restricted cash:















Cash and cash equivalents, beginning of period



$

1,171,828



$

1,118,329



Restricted cash, beginning of period





7,766





3,927



All cash and cash equivalents, beginning of period



$

1,179,594



$

1,122,256



















Cash and cash equivalents, end of period



$

914,199



$

1,171,828



Restricted cash, end of period





10,872





7,766



All cash and cash equivalents, end of period



$

925,071



$

1,179,594



 

RECONCILIATION OF NET CASH FROM OPERATING

ACTIVITIES TO FREE CASH FLOW (UNAUDITED)

FOR THE TWELVE MONTHS ENDED DECEMBER 2025/2024



(In thousands)





2025





2024



Net cash from operating activities



$

545,737



$

642,571



Increase (decrease) in investment in net working capital





3,189





(50,504)



Maintenance capital expenditures(1)





(105,703)





(124,511)



Interest expense, net of taxes





8,238





9,852



Free cash flow



$

451,461



$

477,408



















(1) Breakdown of capital expenditures from the condensed consolidated statements of cash flows:















Maintenance capital expenditures



$

105,703



$

124,511



Expansionary and efficiency capital expenditures





163,674





107,763



Total capital expenditures



$

269,377



$

232,274



 

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/ufp-industries-announces-fourth-quarter-2025-results-302694964.html

SOURCE UFP Industries, Inc.

Mentioned In This Article

Latest News