Range Announces First Quarter 2026 Results

By Range Resources Corporation | April 21, 2026, 4:17 PM

FORT WORTH, Texas, April 21, 2026 (GLOBE NEWSWIRE) -- RANGE RESOURCES CORPORATION (NYSE: RRC) today announced its first quarter 2026 financial results.

First Quarter 2026 Highlights –

  • Cash flow from operating activities of $619 million
  • Cash flow from operations, before working capital changes, of $545 million
  • Repurchased $27 million of shares, paid $24 million in dividends, and reduced net debt by $384 million
  • Capital spending was $139 million, approximately 21% of the annual 2026 budget
  • Realized price, including hedges, was $4.84 per mcfe
  • Natural gas differential, including basis hedging, of $0.18 per mcf premium to NYMEX
  • Pre-hedge NGL realizations of $26.62 per barrel, a premium of $4.41 over the Mont Belvieu equivalent
  • Production averaged 2.21 Bcfe per day, approximately 32% liquids

Commenting on the results, Dennis Degner, the Company’s CEO said, “Range is off to a great start in 2026, showing steady progress executing the multi-year disciplined growth plan announced last year. First quarter 2026 results also highlighted the value of Range’s strategic marketing portfolio with access to premium markets in the U.S. and abroad as Range realized its highest natural gas premium in over a decade and a record quarterly NGL premium. The resulting strong free cash flow funded a growing dividend, continued share repurchases and the strongest balance sheet in Company history. We believe Range is increasingly well-positioned to serve growing local and global demand for U.S. natural gas and NGLs given our consistent operational results, low full-cycle cost structure, and high-return, long-life asset base.”

Financial Discussion

Except for generally accepted accounting principles (“GAAP”) reported amounts, specific expense categories exclude non-cash impairments, unrealized mark-to-market adjustment on derivatives, non-cash stock compensation and other items shown separately on the attached tables. “Unit costs” as used in this release are composed of direct operating, transportation, gathering, processing and compression, taxes other than income, general and administrative, interest and depletion, depreciation and amortization costs divided by production. See “Non-GAAP Financial Measures” for a definition of non-GAAP financial measures and the accompanying tables that reconcile each non-GAAP measure to its most directly comparable GAAP financial measure.

First Quarter 2026 Results

GAAP revenues and other income for first quarter 2026 totaled $1.03 billion, GAAP net cash provided from operating activities (including changes in working capital) was $619 million, and GAAP net income was $342 million ($1.44 per diluted share).  First quarter earnings results include a $33 million mark-to-market derivative loss due to increases in commodity prices.

Cash flow from operations before changes in working capital, a non-GAAP measure, was $545 million.  Adjusted net income comparable to analysts’ estimates, a non-GAAP measure, was $360 million ($1.52 per diluted share) in first quarter 2026.

The following table details Range’s first quarter 2026 unit costs per mcfe(a):

Expenses 1Q 2026
(per mcfe)
 1Q 2025
(per mcfe)
 Increase (Decrease)
         
Direct operating(a) $0.14  $0.13  8%
Transportation, gathering, processing and compression(a)  1.63   1.55  5%
Taxes other than income  0.03   0.04  (25)%
General and administrative(a)  0.17   0.16  6%
Interest expense(a)  0.09   0.14  (36)%
Total cash unit costs(b)  2.07   2.01  3%
Depletion, depreciation and amortization (DD&A)  0.45   0.46  (2)%
Total unit costs plus DD&A(b) $2.51  $2.46  3%
            

(a)   Excludes stock-based compensation, one-time settlements, and amortization of deferred financing costs.
(b)   Totals may not be exact due to rounding.

The following table details Range’s average production and realized pricing for first quarter 2026(a):

 1Q26 Production & Realized Pricing
  Natural Gas
(mcf)
 Oil
(bbl)

 NGLs
(bbl)
 Natural Gas
Equivalent
(mcfe)

    
          
Net production per day  1,508,842   8,239   108,193   2,207,436 
          
Average NYMEX price $4.97  $73.98  $22.21   
Differential, including basis hedging  0.18   (10.68)  4.41   
Realized prices before NYMEX hedges  5.15   63.30   26.62   5.06 
Settled NYMEX hedges  (0.31)  (4.89)  0.00   (0.23)
Average realized prices after hedges $4.85  $58.41  $26.62  $4.84 
                 

(a)   Totals may not add due to rounding

First quarter 2026 natural gas, NGLs and oil price realizations (including the impact of cash-settled hedges and derivative settlements) averaged $4.84 per mcfe.  

  • The average natural gas price, including the impact of basis hedging, was $5.15 per mcf, or a $0.18 per mcf premium differential to NYMEX. Range continues to expect its 2026 natural gas differential to average ($0.35) to ($0.45) relative to NYMEX.
  • Range’s pre-hedge NGL price during the quarter was $26.62 per barrel, approximately $4.41 above the Mont Belvieu weighted equivalent. Range is improving its full-year NGL price guidance to a range of +$1.25 to +$2.50 relative to a Mont Belvieu equivalent barrel.
  • Crude oil and condensate price realizations, before realized hedges, averaged $63.30 per barrel, or $10.68 below WTI (West Texas Intermediate). Range continues to expect its 2026 condensate differential to average ($10.00) to ($14.00) relative to NYMEX.

Financial Position and Repurchase Activity

In January 2026, Range fully redeemed the $600 million principal balance of 8.25% senior notes due 2029 by borrowing on the Company’s bank credit facility. As of March 31, 2026, Range had net debt outstanding of approximately $834 million, consisting of $500 million of senior notes and $334 million on the credit facility.

During the quarter, Range repurchased 800,000 shares at an average price of approximately $33.91 per share. As of March 31, 2026, the Company had $1.5 billion of availability under the share repurchase program.

Capital Expenditures and Operational Activity

First quarter 2026 drilling and completion expenditures were $130 million. In addition, during the quarter, approximately $5 million was invested in acreage, and $4 million was invested in infrastructure, pneumatic upgrades, and other investments. First quarter capital spending represented approximately 21% of Range’s total capital budget in 2026.

During the quarter, Range drilled ~143,000 lateral feet across 9 wells, while turning to sales ~267,000 feet across 17 wells. The table below summarizes expected 2026 activity plans regarding the number of wells to sales in each area.

  Wells TIL
1Q 2026
 Remaining
2026
 Planned Wells
TIL in 2026
Liquids Rich 17 33 50
Dry Gas 0 18 18
Total Appalachia 17 51 68
       

Guidance – 2026

Based on recent strip pricing, Range’s expected pre-hedge NGL price realization in 2026 has increased by approximately $4.75 per barrel relative to strip pricing in February. Higher realized NGL prices will result in slightly higher processing costs versus prior guidance, as Range’s processing costs are based on NGL revenue. Net of price-linked processing costs, the increase in forecasted NGL prices is expected to add approximately $160 million in cash flow for Range versus prior expectations, demonstrating margin expansion with rising NGL prices. Updated guidance for NGL pricing and GP&T expense can be found below.

Capital & Production Guidance

Range’s 2026 all-in capital budget is $650 million - $700 million. Annual production is expected to be approximately 2.35 - 2.40 Bcfe per day in 2026. Liquids are expected to be over 30% of production.

Updated Full Year 2026 Expense Guidance

 Updated Guidance Prior Guidance
Direct operating expense:$0.12 - $0.13 per mcfe $0.12 - $0.13 per mcfe
Transportation, gathering, processing and compression expense (GP&T):$1.55 - $1.60 per mcfe $1.50 - $1.55 per mcfe
Taxes other than income:$0.03 - $0.04 per mcfe $0.03 - $0.04 per mcfe
Exploration expense:$22 - $28 million $22 - $28 million
G&A expense:$0.17 - $0.18 per mcfe $0.17 - $0.18 per mcfe
Net Interest expense:$0.07 - $0.09 per mcfe $0.07 - $0.09 per mcfe
DD&A expense:$0.45 - $0.46 per mcfe $0.45 - $0.46 per mcfe
Net brokered gas marketing expense:$8 - $12 million $8 - $12 million
    

Updated Full Year 2026 Price Guidance

Based on recent market indications, Range expects to average the following price differentials for its production in 2026.

 Updated Guidance Prior Guidance
FY 2026 Natural Gas:(1)NYMEX minus $0.35 to $0.45 NYMEX minus $0.35 to $0.45
FY 2026 Natural Gas Liquids:(2)MB plus $1.25 to $2.50 per barrel MB plus $0.00 to $1.00 per barrel
FY 2026 Oil/Condensate:WTI minus $10.00 to $14.00 WTI minus $10.00 to $14.00
    

(1) Including basis hedging
(2) Mont Belvieu-equivalent pricing based on weighting of 53% ethane, 27% propane, 8% normal butane, 4% iso-butane and 8% natural gasoline.

Hedging Status

Range hedges portions of its expected future production volumes to increase the predictability of cash flow and maintain a strong, flexible financial position. Please see the detailed hedging schedule posted on the Range website under Investor Relations - Financial Information.

Range has also hedged basis across the Company’s numerous natural gas sales points to limit volatility between benchmark and regional prices. The combined fair value of natural gas basis hedges as of March 31, 2026, was a net loss of $12.8 million.

Conference Call Information

A conference call to review the financial results is scheduled on Wednesday, April 22 at 8:00 AM Central Time (9:00 AM Eastern Time). Please click here to pre-register for the conference call and obtain a dial in number with passcode.

A simultaneous webcast of the call may be accessed at www.rangeresources.com. The webcast will be archived for replay on the Company's website until May 22nd.

Non-GAAP Financial Measures

To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles (GAAP), the Company’s earnings press release contains certain financial measures that are not presented in accordance with GAAP. Management believes certain non-GAAP measures may provide financial statement users with meaningful supplemental information for comparisons within the industry. These non-GAAP financial measures may include, but are not limited to Net Income, excluding certain items, Cash flow from operations before changes in working capital, realized prices, Net debt and Cash margin.

Adjusted net income comparable to analysts’ estimates as set forth in this release represents income or loss from operations before income taxes adjusted for certain non-cash items (detailed in the accompanying table) less income taxes. We believe adjusted net income comparable to analysts’ estimates is calculated on the same basis as analysts’ estimates and that many investors use this published research in making investment decisions and evaluating operational trends of the Company and its performance relative to other oil and gas producing companies. Diluted earnings per share (adjusted) as set forth in this release represents adjusted net income comparable to analysts’ estimates on a diluted per share basis. A table is included which reconciles income or loss from operations to adjusted net income comparable to analysts’ estimates and diluted earnings per share (adjusted). On its website, the Company provides additional comparative information on prior periods.

Cash flow from operations before changes in working capital represents net cash provided by operations before changes in working capital and exploration expense adjusted for certain non-cash compensation items. Cash flow from operations before changes in working capital (sometimes referred to as “adjusted cash flow”) is widely accepted by the investment community as a financial indicator of an oil and gas company’s ability to generate cash to internally fund exploration and development activities and to service debt. Cash flow from operations before changes in working capital is also useful because it is widely used by professional research analysts in valuing, comparing, rating and providing investment recommendations of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Cash flow from operations before changes in working capital is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operations, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity. A table is included which reconciles net cash provided by operations to cash flow from operations before changes in working capital as used in this release. On its website, the Company provides additional comparative information on prior periods for cash flow, cash margins and non-GAAP earnings as used in this release.

The cash prices realized for oil and natural gas production, including the amounts realized on cash-settled derivatives and net of transportation, gathering, processing and compression expense, is a critical component in the Company’s performance tracked by investors and professional research analysts in valuing, comparing, rating and providing investment recommendations and forecasts of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Due to the GAAP disclosures of various derivative transactions and third-party transportation, gathering, processing and compression expense, such information is now reported in various lines of the income statement. The Company believes that it is important to furnish a table reflecting the details of the various components of each income statement line to better inform the reader of the details of each amount and provide a summary of the realized cash-settled amounts and third-party transportation, gathering, processing and compression expense, which were historically reported as natural gas, NGLs and oil sales. This information is intended to bridge the gap between various readers’ understanding and fully disclose the information needed.

Net debt is calculated as total debt less cash and cash equivalents. The Company believes this measure is helpful to investors and industry analysts who utilize Net debt for comparative purposes across the industry.

The Company discloses in this release the detailed components of many of the single line items shown in the GAAP financial statements included in the Company’s Annual or Quarterly Reports on Form 10-K or 10-Q. The Company believes that it is important to furnish this detail of the various components comprising each line of the Statements of Operations to better inform the reader of the details of each amount, the changes between periods and the effect on its financial results.

We believe that the presentation of PV10 value of our proved reserves is a relevant and useful metric for our investors as supplemental disclosure to the standardized measure, or after-tax amount, because it presents the discounted future net cash flows attributable to our proved reserves before taking into account future corporate income taxes and our current tax structure. While the standardized measure is dependent on the unique tax situation of each company, PV10 is based on prices and discount factors that are consistent for all companies. Because of this, PV10 can be used within the industry and by credit and security analysts to evaluate estimated net cash flows from proved reserves on a more comparable basis.

RANGE RESOURCES CORPORATION (NYSE: RRC) is a leading U.S. independent natural gas and NGL producer with operations focused in the Appalachian Basin. The Company is headquartered in Fort Worth, Texas.  More information about Range can be found at www.rangeresources.com.

Included within this release are certain “forward-looking statements” within the meaning of the federal securities laws, including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, that are not limited to historical facts, but reflect Range’s current beliefs, expectations or intentions regarding future events.  Words such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “outlook”, “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” and similar expressions are intended to identify such forward-looking statements.

All statements, except for statements of historical fact, made within regarding activities, events or developments the Company expects, believes or anticipates will or may occur in the future, such as those regarding future well costs, expected asset sales, well productivity, future liquidity and financial resilience, anticipated exports and related financial impact, NGL market supply and demand, future commodity fundamentals and pricing, future capital efficiencies, future shareholder value, emerging plays, capital spending, anticipated drilling and completion activity, acreage prospectivity, expected pipeline utilization and future guidance information, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management's assumptions and Range's future performance are subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements. Further information on risks and uncertainties is available in Range's filings with the Securities and Exchange Commission (SEC), including its most recent Annual Report on Form 10-K. Unless required by law, Range undertakes no obligation to publicly update or revise any forward-looking statements to reflect circumstances or events after the date they are made.

The SEC permits oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are estimates that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions as well as the option to disclose probable and possible reserves. Range has elected not to disclose its probable and possible reserves in its filings with the SEC. Range uses certain broader terms such as "resource potential,” “unrisked resource potential,” "unproved resource potential" or "upside" or other descriptions of volumes of resources potentially recoverable through additional drilling or recovery techniques that may include probable and possible reserves as defined by the SEC's guidelines. Range has not attempted to distinguish probable and possible reserves from these broader classifications. The SEC’s rules prohibit us from including in filings with the SEC these broader classifications of reserves. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of actually being realized. Unproved resource potential refers to Range's internal estimates of hydrocarbon quantities that may be potentially discovered through exploratory drilling or recovered with additional drilling or recovery techniques and have not been reviewed by independent engineers. Unproved resource potential does not constitute reserves within the meaning of the Society of Petroleum Engineer's Petroleum Resource Management System and does not include proved reserves. Area wide unproven resource potential has not been fully risked by Range's management. “EUR”, or estimated ultimate recovery, refers to our management’s estimates of hydrocarbon quantities that may be recovered from a well completed as a producer in the area. These quantities may not necessarily constitute or represent reserves within the meaning of the Society of Petroleum Engineer’s Petroleum Resource Management System or the SEC’s oil and natural gas disclosure rules. Actual quantities that may be recovered from Range's interests could differ substantially. Factors affecting ultimate recovery include the scope of Range's drilling program, which will be directly affected by the availability of capital, drilling and production costs, commodity prices, availability of drilling services and equipment, drilling results, lease expirations, transportation constraints, regulatory approvals, field spacing rules, recoveries of gas in place, length of horizontal laterals, actual drilling results, including geological and mechanical factors affecting recovery rates and other factors. Estimates of resource potential may change significantly as development of our resource plays provides additional data.

In addition, our production forecasts and expectations for future periods are dependent upon many assumptions, including estimates of production decline rates from existing wells and the undertaking and outcome of future drilling activity, which may be affected by significant commodity price or drilling cost changes. Investors are urged to consider closely the disclosure in our most recent Annual Report on Form 10-K, available from our website at www.rangeresources.com or by written request to 100 Throckmorton Street, Suite 1200, Fort Worth, Texas 76102. You can also obtain this Form 10-K on the SEC’s website at www.sec.gov or by calling the SEC at 1-800-SEC-0330.

SOURCE: Range Resources Corporation

Range Investor Contacts:

Laith Sando
817-869-4267

Matt Schmid
817-869-1538

Range Media Contact:

Mark Windle
724-873-3223

 
RANGE RESOURCES CORPORATION
         
         
STATEMENTS OF OPERATIONS        
Based on GAAP reported earnings with additional        
details of items included in each line in Form 10-Q        
(Unaudited, In thousands, except per share data)        
 Three Months Ended March 31, 
 2026  2025  % 
Revenues and other income:        
Natural gas, NGLs and oil sales (a)$1,010,252  $791,920    
Derivative fair value loss (33,429)  (158,957)   
Brokered natural gas and marketing 57,229   54,408    
ARO settlement loss (b) -   -    
Interest income (b) 55   3,053    
Gain on sale of assets (b) 6   62    
Other (b) 57   68    
Total revenues and other income 1,034,170   690,554   50%
         
Costs and expenses:        
Direct operating 28,128   24,836    
Direct operating - stock-based compensation (c) 546   537    
Transportation, gathering, processing and compression 323,329   306,109    
Taxes other than income 5,823   6,987    
Brokered natural gas and marketing 57,239   57,361    
Brokered natural gas and marketing - stock-based compensation (c) 884   840    
Exploration 5,696   6,044    
Exploration - stock-based compensation (c) 334   347    
Abandonment and impairment of unproved properties 3,897   4,574    
General and administrative 34,453   31,553    
General and administrative - stock-based compensation (c) 10,625   10,111    
General and administrative - lawsuit settlements and other 273   27    
Exit costs 6,950   8,897    
Deferred compensation plan (d) 2,543   2,879    
Interest expense 18,592   27,785    
Interest expense - amortization of deferred financing costs (e) 827   1,376    
Loss (gain) on early extinguishment of debt 12,344   (3)   
Depletion, depreciation and amortization 88,526   90,559    
Total costs and expenses 601,009   580,819   3%
         
Income before income taxes 433,161   109,735   295%
         
Income tax expense        
Current 5,801   2,000    
Deferred 85,730   10,683    
  91,531   12,683    
         
Net income$341,630  $97,052   252%
         
         
Net income Per Common Share        
Basic$1.45  $0.40    
Diluted$1.44  $0.40    
         
Weighted average common shares outstanding, as reported        
Basic 235,050   240,035   -2%
Diluted 236,396   241,755   -2%
         
         
(a) See separate natural gas, NGLs and oil sales information table.
(b) Included in Other income in the 10-Q.
(c) Costs associated with stock compensation and amortization, which have been reflected in the categories associated with the direct personnel costs, are combined with the cash costs in the 10-Q.
(d) Reflects the change in market value of the vested Company stock held in the deferred compensation plan.
(e) Included in interest expense in the 10-Q.
 


 
RANGE RESOURCES CORPORATION
      
      
BALANCE SHEET     
(Unaudited, In thousands)March 31,  December 31, 
 2026  2025 
      
Assets     
Current assets$315,706  $390,835 
Derivative assets 92,848   69,397 
Natural gas, NGLs and oil properties, net (successful efforts method) 6,756,719   6,708,366 
Other property and equipment, net 6,231   4,935 
Operating lease right-of-use assets 158,585   173,477 
Other 74,819   74,938 
 $7,404,908  $7,421,948 
      
Liabilities and Stockholders' Equity     
Current liabilities$667,336  $658,783 
Asset retirement obligations 1,173   1,173 
Derivative liabilities 10,148   1,196 
      
Bank debt 323,294   106,700 
Senior notes, excluding current maturities 495,960   1,091,634 
Deferred tax liabilities 787,329   701,601 
Derivative liabilities 997   2,363 
Deferred compensation liabilities 69,461   68,635 
Operating lease liabilities 100,482   115,515 
Asset retirement obligations and other liabilities 155,870   153,081 
Divestiture contract obligation 190,464   202,586 
  2,802,514   3,103,267 
      
Common stock and retained deficit 5,375,592   5,064,743 
Other comprehensive income 412   424 
Common stock held in treasury (773,610)  (746,486)
Total stockholders' equity 4,602,394   4,318,681 
 $7,404,908  $7,421,948 
        


         
RECONCILIATION OF TOTAL DEBT AS REPORTED        
TO NET DEBT, a non-GAAP measure        
(Unaudited, in thousands)        
 March 31,  December 31,    
 2026  2025  % 
         
Total debt, net of deferred financing costs, as reported$819,254  $1,198,334   -32%
Unamortized debt issuance costs, as reported 14,746   19,666    
Less cash and cash equivalents, as reported (247)  (204)   
Net debt, a non-GAAP measure$833,753  $1,217,796   -32%
            


 
RANGE RESOURCES CORPORATION
      
      
      
CASH FLOWS FROM OPERATING ACTIVITIES     
(Unaudited, in thousands)     
      
 Three Months Ended March 31, 
 2026  2025 
      
Net income$341,630  $97,052 
Adjustments to reconcile net cash provided from continuing operations:     
Deferred income tax expense 85,730   10,683 
Depletion, depreciation and amortization 88,526   90,559 
Abandonment and impairment of unproved properties 3,897   4,574 
Derivative fair value loss 33,429   158,957 
Cash settlements on derivative financial instruments (49,295)  4,573 
Divestiture contract obligation, including accretion 6,950   8,897 
Amortization of deferred financing costs and other 1,099   1,182 
Deferred and stock-based compensation 15,331   15,083 
Gain on sale of assets (6)  (62)
Loss (gain) on early extinguishment of debt 12,344   (3)
      
Changes in working capital:     
Accounts receivable 82,177   (28,722)
Other current assets (6,192)  (9,028)
Accounts payable 83,223   36,181 
Accrued liabilities and other (79,707)  (59,843)
Net changes in working capital 79,501   (61,412)
Net cash provided from operating activities$619,136  $330,083 
      
      
      
RECONCILIATION OF NET CASH PROVIDED FROM OPERATING     
ACTIVITIES, AS REPORTED, TO CASH FLOW FROM OPERATIONS     
BEFORE CHANGES IN WORKING CAPITAL, a non-GAAP measure     
(Unaudited, in thousands)     
 Three Months Ended March 31, 
 2026  2025 
Net cash provided from operating activities, as reported$619,136  $330,083 
Net changes in working capital (79,501)  61,412 
Exploration expense 5,696   6,044 
Lawsuit settlements and other 273   27 
Non-cash compensation adjustment and other (671)  (175)
Cash flow from operations before changes in working capital - non-GAAP measure$544,933  $397,391 
      
      
      
ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING     
(Unaudited, in thousands)     
 Three Months Ended March 31, 
 2026  2025 
Basic:     
Weighted average shares outstanding 235,316   240,776 
Stock held by deferred compensation plan (266)  (741)
Adjusted basic 235,050   240,035 
      
Dilutive:     
Weighted average shares outstanding 235,316   240,776 
Dilutive stock options under treasury method 1,080   979 
Adjusted dilutive 236,396   241,755 
        


 
RANGE RESOURCES CORPORATION
         
         
RECONCILIATION OF NATURAL GAS, NGLs AND OIL SALES        
AND DERIVATIVE FAIR VALUE INCOME (LOSS) TO        
CALCULATED CASH REALIZED NATURAL GAS, NGLs AND        
OIL PRICES WITH AND WITHOUT THIRD-PARTY        
TRANSPORTATION, GATHERING, PROCESSING AND        
COMPRESSION COSTS, a non-GAAP measure        
(Unaudited, In thousands, except per unit data)     
 Three Months Ended March 31, 
 2026  2025  % 
Natural gas, NGLs and Oil Sales components:        
Natural gas sales$704,081  $490,377    
NGLs sales 259,232   275,654    
Oil sales 46,939   25,889    
Total Natural Gas, NGLs and Oil Sales, as reported$1,010,252  $791,920   28%
         
Derivative Fair Value Loss, as reported$(33,429) $(158,957)   
Cash settlements on derivative financial instruments - (gain) loss:        
Natural gas 45,669   (4,729)   
NGLs -   412    
Oil 3,626   (256)   
Total change in fair value related to commodity derivatives prior to settlement, a non-GAAP measure$15,866  $(163,530)   
         
Transportation, gathering, processing and compression components:        
Natural Gas$169,206  $157,519    
NGLs 153,344   147,838    
Oil 779   752    
Total transportation, gathering, processing and compression, as reported$323,329  $306,109    
         
Natural gas, NGL and Oil sales, including cash-settled derivatives: (c)        
Natural gas sales$658,412  $495,106    
NGLs sales 259,232   275,242    
Oil Sales 43,313   26,145    
Total$960,957  $796,493   21%
         
Production of natural gas, NGLs and oil during the periods (a):        
Natural Gas (mcf) 135,795,771   135,963,430   0%
NGLs (bbls) 9,737,382   9,919,989   -2%
Oil (bbls) 741,524   423,579   75%
Gas equivalent (mcfe) (b) 198,669,207   198,024,838   0%
         
Production of natural gas, NGLs and oil - average per day (a):        
Natural Gas (mcf) 1,508,842   1,510,705   0%
NGLs (bbls) 108,193   110,222   -2%
Oil (bbls) 8,239   4,706   75%
Gas equivalent (mcfe) (b) 2,207,436   2,200,276   0%
         
Average prices, excluding derivative settlements and before third-party transportation costs:        
Natural Gas (per mcf)$5.18  $3.61   43%
NGLs (per bbl)$26.62  $27.79   -4%
Oil (per bbl)$63.30  $61.12   4%
Gas equivalent (per mcfe) (b)$5.09  $4.00   27%
         
Average prices, including derivative settlements before third-party transportation costs: (c)        
Natural Gas (per mcf)$4.85  $3.64   33%
NGLs (per bbl)$26.62  $27.75   -4%
Oil (per bbl)$58.41  $61.72   -5%
Gas equivalent (per mcfe) (b)$4.84  $4.02   20%
         
Average prices, including derivative settlements and after third-party transportation costs: (d)        
Natural Gas (per mcf)$3.60  $2.48   45%
NGLs (per bbl)$10.87  $12.84   -15%
Oil (per bbl)$57.36  $59.95   -4%
Gas equivalent (per mcfe) (b)$3.21  $2.48   29%
         
Transportation, gathering and compression expense per mcfe$1.63  $1.55   5%
         
(a) Represents volumes sold regardless of when produced.
(b) Oil and NGLs are converted at the rate of one barrel equals six mcfe based upon the approximate relative energy content of oil to natural gas, which is not necessarily indicative of the relationship of oil and natural gas prices.
(c) Excluding third-party transportation, gathering, processing and compression costs.
(d) Net of transportation, gathering, processing and compression costs.
 


 
RANGE RESOURCES CORPORATION
         
         
         
RECONCILIATION OF INCOME BEFORE INCOME        
TAXES AS REPORTED TO INCOME BEFORE INCOME TAXES        
EXCLUDING CERTAIN ITEMS, a non-GAAP measure        
(Unaudited, In thousands, except per share data)        
 Three Months Ended March 31, 
 2026  2025  % 
         
Income from operations before income taxes, as reported$433,161  $109,735   295%
Adjustment for certain special items:        
Gain on the sale of assets (6)  (62)   
ARO settlement loss -   -    
Change in fair value related to derivatives prior to settlement (15,866)  163,530    
Abandonment and impairment of unproved properties 3,897   4,574    
Loss (gain) on early extinguishment of debt 12,344   (3)   
Lawsuit settlements and other 273   27    
Exit costs 6,950   8,897    
Direct operating - stock-based compensation 546   537    
Brokered natural gas and marketing - stock-based compensation 884   840    
Exploration expenses - stock-based compensation 334   347    
General & administrative - stock-based compensation 10,625   10,111    
Deferred compensation plan - non-cash adjustment 2,543   2,879    
         
Income before income taxes, as adjusted 455,685   301,412   51%
         
Income tax expense, as adjusted        
Current 5,801   2,000    
Deferred (a) 89,893   67,325    
         
Net income, excluding certain items, a non-GAAP measure$359,991  $232,087   55%
         
Non-GAAP income per common share        
Basic$1.53  $0.97   58%
Diluted$1.52  $0.96   58%
         
Non-GAAP diluted shares outstanding, if dilutive 236,396   241,755    
         
         
(a) Taxes are estimated to be approximately 21% for 2026 and 23% for 2025
 


 
RANGE RESOURCES CORPORATION
      
      
      
RECONCILIATION OF NET INCOME, EXCLUDING     
CERTAIN ITEMS AND ADJUSTED EARNINGS PER     
SHARE, non-GAAP measures     
(In thousands, except per share data)     
 Three Months Ended March 31, 
 2026  2025 
      
Net income, as reported$341,630  $97,052 
Adjustments for certain special items:     
Gain on the sale of assets (6)  (62)
ARO settlement loss -   - 
Loss (gain) on early extinguishment of debt 12,344   (3)
Change in fair value related to derivatives prior to settlement (15,866)  163,530 
Abandonment and impairment of unproved properties 3,897   4,574 
Lawsuit settlements and other 273   27 
Exit costs 6,950   8,897 
Stock-based compensation 12,389   11,835 
Deferred compensation plan 2,543   2,879 
Tax impact (4,163)  (56,642)
      
Net income, excluding certain items, a non-GAAP measure$359,991  $232,087 
      
Net income per diluted share, as reported$1.44  $0.40 
Adjustments for certain special items per diluted share:     
Gain on the sale of assets -   - 
ARO settlement loss -   - 
Loss (gain) on early extinguishment of debt 0.05   - 
Change in fair value related to derivatives prior to settlement (0.07)  0.68 
Abandonment and impairment of unproved properties 0.02   0.02 
Lawsuit settlements and other -   - 
Exit costs 0.03   0.04 
Stock-based compensation 0.05   0.05 
Deferred compensation plan 0.01   0.01 
Adjustment for rounding differences 0.01   (0.01)
Tax impact (0.02)  (0.23)
Dilutive share impact (rabbi trust and other) -   - 
      
Net income per diluted share, excluding certain items, a non-GAAP measure$1.52  $0.96 
      
Adjusted earnings per share, a non-GAAP measure:     
Basic$1.53  $0.97 
Diluted$1.52  $0.96 
        


 
RANGE RESOURCES CORPORATION
      
      
RECONCILIATION OF CASH MARGIN PER MCFE, a non-     
GAAP measure     
(Unaudited, In thousands, except per unit data)     
 Three Months Ended March 31, 
 2026  2025 
      
Revenues     
Natural gas, NGLs and oil sales, as reported$1,010,252  $791,920 
Derivative fair value loss, as reported (33,429)  (158,957)
Less non-cash fair value (gain) loss (15,866)  163,530 
Brokered natural gas and marketing, as reported 57,229   54,408 
Other income, as reported 118   3,183 
Less gain on sale of assets (6)  (62)
Less ARO settlement -   - 
Cash revenues and other income 1,018,298   854,022 
      
Expenses     
Direct operating, as reported 28,674   25,373 
Less direct operating stock-based compensation (546)  (537)
Transportation, gathering and compression, as reported 323,329   306,109 
Taxes other than income, as reported 5,823   6,987 
Brokered natural gas and marketing, as reported 58,123   58,201 
Less brokered natural gas and marketing stock-based compensation (884)  (840)
General and administrative, as reported 45,351   41,691 
Less G&A stock-based compensation (10,625)  (10,111)
Less lawsuit settlements and other (273)  (27)
Interest expense, as reported 19,419   29,161 
Less amortization of deferred financing costs (827)  (1,376)
Cash expenses 467,564   454,631 
      
Cash margin, a non-GAAP measure$550,734  $399,391 
      
Mmcfe produced during period 198,669   198,025 
      
Cash margin per mcfe$2.77  $2.02 
      
RECONCILIATION OF INCOME BEFORE INCOME TAXES     
TO CASH MARGIN, a non-GAAP measure     
(Unaudited, in thousands, except per unit data)     
 Three Months Ended March 31, 
 2026  2025 
      
Income before income taxes, as reported$433,161  $109,735 
Adjustments to reconcile income before income taxes to cash margin:     
ARO settlements -   - 
Derivative fair value loss 33,429   158,957 
Net cash (payments) receipts on derivative settlements (49,295)  4,573 
Exploration expense 5,696   6,044 
Lawsuit settlements and other 273   27 
Exit costs 6,950   8,897 
Deferred compensation plan 2,543   2,879 
Stock-based compensation (direct operating, brokered natural gas and marketing, exploration and general and administrative) 12,389   11,835 
Bad debt expense -   - 
Interest - amortization of deferred financing costs 827   1,376 
Depletion, depreciation and amortization 88,526   90,559 
Gain on sale of assets (6)  (62)
Loss (gain) on early extinguishment of debt 12,344   (3)
Abandonment and impairment of unproved properties 3,897   4,574 
Cash margin, a non-GAAP measure$550,734  $399,391 
        



Mentioned In This Article

Latest News