Merchants Bancorp Reports First Quarter 2026 Results

By PR Newswire | April 28, 2026, 4:05 PM
  • First quarter 2026 net income of $67.7 million, increased $9.5 million, or 16%, compared to first quarter of 2025 and was relatively stable compared to the fourth quarter 2025.
  • First quarter 2026 diluted earnings per common share of $1.25 increased 34% compared to the first quarter of 2025 and decreased 2% compared to the fourth quarter of 2025.
  • Total assets of $20.3 billion reflected the highest level ever reported by the Company, increasing 8% compared to March 31, 2025 and 4% compared to December 31, 2025.
  • Tangible book value per common share reached a new record level of $38.55, increasing 10% from $34.90 at March 31, 2025, and 3% from $37.51 at December 31, 2025.
  • Asset quality continued to stabilize, as criticized loans receivable of $505.5 million decreased by 31% from March 31, 2025, and 1% from December 31, 2025. 
  • Capital ratios have remained elevated, with a total capital ratio of 12.8%, reflecting the Company's continued emphasis on financial strength and balance sheet resilience.
  • Liquidity remained strong, with $11.1 billion, or 55% of total assets, comprising of unused borrowing capacity of $3.9 billion through the Federal Home Loan Bank and the Federal Reserve Discount Window, as well as cash and cash equivalents, short‑term investments (including interest‑earning demand deposits), mortgage loans in process of securitization, loans held for sale, and warehouse lines of credit included in loans receivable.
  • Loans receivable, net of allowance for credit losses, totaled $11.4 billion, increasing $1.1 billion, or 10%, from March 31, 2025, and $448.5 million, or 4%, from December 31, 2025.
  • Total deposits of $13.0 billion increased 4% from March 31, 2025 and remained relatively flat compared to December 31, 2025. Core deposits of $12.1 billion increased $781.4 million, or 7% during the quarter, while brokered deposits declined $870.8 million, or 50%, to $886.5 million. Core deposits now represent 93% of total deposits.
  • The Company repurchased 73,164 shares of common stock for $3.0 million, pursuant to its previously authorized share repurchase program.
  • During the quarter, the Company's Memorandum of Understanding from mid-2025 with the FDIC and IDFI was terminated, following progress made by management in addressing the MOU provisions.

CARMEL, Ind., April 28, 2026 /PRNewswire/ -- Merchants Bancorp (the "Company" or "Merchants") (Nasdaq: MBIN), parent company of Merchants Bank, today reported first quarter 2026 net income of $67.7 million, or diluted earnings per common share of $1.25. This compared to $58.2 million, or diluted earnings per common share of $0.93 in the first quarter of 2025, and compared to $67.8 million, or diluted earnings per common share of $1.28 in the fourth quarter of 2025.

"Achieving recordhigh assets of $20.3 billion and a record tangible book value of $38.55 per share in the same quarter underscores the strength of our balance sheet and the momentum we are building. Just as important, asset quality continues to stabilize, positioning us exceptionally well as we move forward with confidence," said Michael F. Petrie, Chairman and CEO of Merchants.

Michael J. Dunlap, President and Chief Operating Officer of Merchants, added, "Our results during the quarter reflected the dedication and resilience of our team. Our people remain accountable, collaborative, and disciplined in their work, reinforcing the culture that defines our organization while supporting the continued execution of our strategic plan." 

Net income for the first quarter of 2026 was $67.7 million, representing an increase of $9.5 million, or 16%, compared to the first quarter of 2025.  The improvement was primarily attributable to a $22.9 million, or 97%, increase in noninterest income driven principally by higher positive fair value adjustments to mortgage servicing rights and certain derivatives. Net income also benefited from a $6.5 million, or 5%, increase in net interest income. These increases were partially offset by a $14.0 million, or 23%, increase in noninterest expense and a $7.6 million increase in the provision for credit losses.

Net income of $67.7 million for the first quarter of 2026 remained relatively consistent with the fourth quarter of 2025. Results reflected a $12.5 million, or 45%, decrease in the provision for credit losses and an $8.0 million, or 10%, decrease in noninterest expense, primarily attributable to lower costs associated with credit risk transfer premiums and salaries and employee benefits. These increases to net income were offset by a $9.4 million, or 7%, decrease in net interest income, and a $10.5 million, or 175%, increase in the provision for income taxes, reflecting lower utilization of tax credits compared to the prior quarter. While noninterest income was relatively flat during the quarter, a $12.2 million decrease in gain on sale of loans was nearly offset by the $10.9 million increase in loan servicing fees that reflected higher fair market value adjustments for mortgage servicing rights.

Total Assets

Total assets were $20.3 billion at March 31, 2026, increasing $1.5 billion, or 8%, compared to March 31, 2025, and $872.8 million, or 4%, compared to December 31, 2025. The increases for both periods were primarily due to higher balances in the multi-family and warehouse portfolios, including those held for sale and held for investment. These were partially offset by lower balances in the healthcare loan portfolio.

Asset Quality

The allowance for credit losses on loans of $76.8 million, as of March 31, 2026, decreased by $6.6 million, or 8%, compared to March 31, 2025, and $6.5 million, or 8%, compared to December 31, 2025.  The decreases for both periods were primarily attributable to charge-offs on loans with specific reserves.

During the first quarter of 2026, the Company recorded charge-offs across seven relationships, primarily in the healthcare and multi-family loan portfolios, totaling $23.0 million, and had $616,000 in recoveries. Nearly 75% of the charge-offs in the first quarter of 2026 were associated with two loan relationships.  This compares to $10.5 million in charge-offs and $28,000 in recoveries during the first quarter of 2025 and $38.0 million in charge-offs and $76,000 in recoveries in the fourth quarter of 2025.

The increases to provision for credit losses for the last several quarters were largely associated with declines on certain multi-family property values after receiving new appraisals and the ongoing investigation of borrowers involved in mortgage fraud or suspected fraud, as well as loan growth. The increases were also attributable to certain types of subordinated loans that the Company no longer offers to borrowers.  These underperforming loans have been largely identified and evaluated for potential losses that have either been included in the allowance for credit losses on loans as specific reserves or charged off.

Overall, criticized loans receivable of $505.5 million declined by $226.0 million, or 31%, compared to March 31, 2025, and declined by $2.7 million, or 1% compared to December 31, 2025. This decline reinforces the view that the frequency of migration to criticized status would stabilize and eventually subside, driven by favorable market conditions and the Company's efforts with proactive portfolio management. As of March 31, 2026, 6% of the criticized loans were covered by credit default swaps.

As of March 31, 2026, all substandard loans have been evaluated for impairment, and these loans have specific reserves of $11.7 million.  The Company believes that the remaining loan portfolio remains well collateralized. Non-performing loans increased $50.0 million, or 25%, during the quarter, primarily attributable to four relationships in the multi-family portfolio. As of March 31, 2026, non-performing loans were $247.5 million, or 2.16% of loans receivable, compared to $284.6 million, or 2.73%, as of March 31, 2025, and $197.8 million, or 1.79%, as of December 31, 2025. 

Total delinquent loans declined 28%, from $334.7 million as of March 31, 2025, to $242.5 million as of March 31, 2026 and increased 17% from December 31, 2025. As of March 31, 2026, 11% of the delinquent loans were covered by credit default swaps.

The Company has been making additional efforts to reduce its credit risk through loan sale and securitization activities since 2019.  Since 2023, the Company has strategically executed credit protection arrangements through credit default swaps and a credit-linked note to reduce risk of losses, with coverage ranging from 13-15% of the unpaid principal balances for each arrangement.  Despite having credit protection on these loans, the Company is required to carry an allowance for credit losses on loans held for investment. As of March 31, 2026, the credit- linked note was repaid in full and the remaining balance of loans protected by credit default swaps was $2.5 billion.

Total Deposits

Total deposits of $13.0 billion at March 31, 2026 increased by $545.6 million, or 4%, compared to March 31, 2025, and remained relatively unchanged compared to December 31, 2025. The increase compared to March 31, 2025 primarily reflects the growth in core deposits.

Core deposits of $12.1 billion at March 31, 2026 reflected increases of $1.4 billion, or 13%, from March 31, 2025 and $781.4 million, or 7%, from December 31, 2025. Core deposits represented 93% of total deposits at March 31, 2026, 86% of total deposits at March 31, 2025, and 87% of total deposits at December 31, 2025.

Brokered deposits of $886.5 million at March 31, 2026 decreased $831.9 million, or 48%, from March 31, 2025 and $870.8 million, or 50%, from December 31, 2025.   As of March 31, 2026, brokered certificates of deposit had a weighted average remaining duration of 88 days.

Liquidity

The Company maintains exceptional liquidity, supported by substantial borrowing capacity, including unused lines of credit totaling $3.9 billion as of March 31, 2026, compared to $4.7 billion at March 31, 2025 and $5.3 billion at December 31, 2025. 

The Company's most liquid assets are in cash and cash equivalents, short-term investments, including interest-earning demand deposits, mortgage loans in process of securitization, loans held for sale, and warehouse lines of credit included in loans receivable. Combined with unused borrowing capacity of $3.9 billion, these totaled $11.1 billion, or 55%, of its $20.3 billion total assets as of March 31, 2026.

This liquidity position provides the Company with flexibility to manage funding costs, interest expense, and asset levels. In addition, the Company's business model is designed to continuously sell or securitize a significant portion of its loans, which provides flexibility in managing its liquidity. 

Comparison of Operating Results for the Three Months Ended

March 31, 2026 and 2025

Net Interest Income of $128.6 million increased $6.5 million, or 5%, reflecting lower interest expense on certificates of deposits and borrowings, partially offset by higher interest expense on interest-bearing checking accounts and lower interest income on loans and loans held for sale.

  • Net interest margin of 2.92% increased three basis points compared to 2.89%. 
  • Interest rate spread of 2.50% increased 12 basis points compared to 2.38%.

Interest Income of $270.5 million decreased $16.7 million, or 6%, compared to $287.2 million. The decrease was primarily attributable to lower average yields on higher average balances on loans and loans held for sale, as well as lower average yields on lower average balances on securities held to maturity.

  • Average yields on loans and loans held for sale of 6.34% decreased 72 basis points compared to 7.06%.
  • Average balances of $14.7 billion for loans and loans held for sale increased by $990.1 million, or 7%, compared to $13.8 billion.
  • Average yields on securities held to maturity of 5.29% decreased 72 basis points compared to 6.01%.
  • Average balances of $1.5 billion for securities held to maturity decreased by $150.5 million, or 9%, compared to $1.6 billion.

Interest Expense of $141.9 million decreased $23.1 million, or 14%, compared to $165.0 million.  The decrease reflected lower average balances at lower average rates on certificates of deposit, and lower average rates on borrowings, which were partially offset by higher average balances at lower average rates on interest-bearing checking accounts.

  • Average balances of $1.6 billion for certificates of deposit decreased by $1.8 billion, or 54%, compared to $3.4 billion.
  • Average interest rates of 3.92% for certificates of deposit decreased by 75 basis points compared to 4.67%.
  • Average interest rates of 4.14% for borrowings decreased by 119 basis points compared to 5.33%.
  • Average balances on interest-bearing checking accounts of $7.2 billion increased by $2.1 billion, or 41%, compared to $5.1 billion.
  • Average interest rates of 3.42% for interest-bearing checking accounts decreased by 59 basis points compared to 4.01%.

Noninterest Income of $46.6 million increased $22.9 million, or 97%, compared to $23.7 million. The $22.9 million increase reflected an $11.1 million, or 277%, increase in loan servicing fees, a $10.1 million, or 319% increase in other noninterest income, and a $1.9 million, or 16%, increase in gain on sale of loans.    

  • Loan servicing fees included an $8.9 million positive fair market value adjustment to servicing rights, with a $1.6 million positive adjustment in the Banking segment and a $7.4 positive adjustment in the Multi-family Mortgage Banking segment.  This is compared to a $754,000 negative fair market value adjustment to servicing rights in the prior period with a $1.2 million negative adjustment in the Banking segment and a $449,000 positive adjustment in the Multi-family Mortgage Banking segment. The value of servicing rights generally increases in rising 10-year interest rate environments and declines in falling interest rate environments due to expected prepayments and earning rates that are influenced by projected future interest rates on escrow deposits.
  • Other income included a $2.7 million positive fair market value adjustment to floor derivatives, reflected in the Warehouse segment, compared to a $2.3 million negative fair market value adjustment in the prior period.

Noninterest Expense of $75.6 million increased $14.0 million, or 23%, primarily due to a $7.5 million increase in other noninterest expense that included $3.1 million in collateral preservation expenses associated with taxes, insurance, property expenses, and legal fees related to nonperforming assets. The increase also reflects a $2.1 million, or 6%, increase in salaries and employee benefits to support business growth, a $1.9 million increase in credit risk transfer premium expense associated with credit default swaps, as well as $1.2 million, or 16%, increase in deposit insurance expense primarily associated with asset quality.

Comparison of Operating Results for the Three Months Ended

March 31, 2026 and December 31, 2025

Net Interest Income of $128.6 million decreased $9.4 million, or 7%, reflecting lower interest income on loans and loans held for sale, partially offset by lower interest expense on deposits and borrowing.

  • Net interest margin of 2.92% increased three basis points compared to 2.89%.
  • Interest rate spread of 2.50% increased six basis points compared to 2.44%.

Interest Income of $270.5 million decreased $37.0 million, or 12%, compared to $307.5 million, primarily reflecting lower average yields on lower average balances on loans and loans held for sale.

  • Average yields on loans and loans held for sale of 6.34% decreased 32 basis points compared to 6.66%.
  • Average balances of $14.7 billion for loans and loans held for sale decreased 4% compared to $15.4 billion.

Interest Expense of $141.9 million decreased $27.5 million, or 16% compared to $169.4 million. The decrease was primarily driven by lower average rates on lower average balances on interest-bearing checking accounts and borrowings.  

  • Average interest rates on interest-bearing checking accounts of 3.42% decreased by 31 basis points compared to 3.73%.
  • Average balances of $7.2 billion for interest-bearing checking accounts decreased $426.1 million, or 6%, compared to $7.6 billion.
  • Average interest rates on borrowings of 4.14% decreased by 74 basis points compared to 4.88%.
  • Average balances of $3.1 billion for borrowings decreased $368.5 million, or 11%, compared to $3.5 billion.

Noninterest Income of $46.6 million declined slightly compared to $47.2 million. Results reflected a $12.2 million, or 48%, decrease in gain on sale of loans and a $2.6 million, or 45%, decrease in syndication and asset management fees. This was partially offset by a $10.9 million, or 257%, increase in loan servicing fees and a $3.5 million, or 36%, increase in other income.

  • Gain on sale of loans decreased $12.2 million, or 48%, primarily due to higher 10-year interest rates, which delayed borrower decisions to transition to permanent fixed-rate loans. This impact was partially offset by the increase in the fair value adjustments of mortgage servicing rights and floor derivatives as detailed below.
  • Loan servicing fees included an $8.9 million positive fair market value adjustment to servicing rights, with a $1.6 million positive adjustment in the Banking segment and a $7.4 million positive adjustment in the Multi-family Mortgage Banking segment. This compared to a $179,000 negative fair market value adjustment to servicing rights in the prior period, with a $275,000 negative adjustment in the Banking segment and a $96,000 positive adjustment in the Multi-family Mortgage Banking segment. The value of servicing rights generally increases in rising 10-year interest rate environments and declines in falling interest rate environments due to expected prepayments and earning rates that are influenced by projected future interest rates on escrow deposits.
  • Other income included a $2.7 million positive fair market value adjustment to floor derivatives, reflected in the Warehouse segment, compared to a $4.2 million positive fair market value adjustment to derivatives in the prior period. The prior quarter also reflected an impairment of $4.1 million for an investment in a joint venture that was not repeated in the first quarter 2026.

Noninterest Expense of $75.6 million decreased $8.0 million, or 10%, compared to $83.6 million, primarily due to a $3.8 million, or 9%, decrease in salaries and employee benefits that reflected lower commissions on lower noninterest income, a $2.4 million, or 30%, decrease in credit risk transfer premium expense associated with credit default swaps, and a $1.4 million, or 10%, decrease in other expenses.

About Merchants Bancorp

Merchants Bancorp is a diversified bank holding company headquartered in Carmel, Indiana operating multiple segments, including Multi-family Mortgage Banking that primarily offers multi-family housing and healthcare facility financing and servicing (through this segment it also serves as a syndicator of low-income housing tax credit and debt funds); Mortgage Warehousing that offers mortgage warehouse financing, commercial loans, and deposit services; and Banking that offers retail and correspondent residential mortgage banking, agricultural lending, and traditional community banking.  Merchants Bancorp, with $20.3 billion in assets and $13.0 billion in deposits as of March 31, 2026, conducts its business primarily through its direct and indirect subsidiaries, Merchants Bank of Indiana, Merchants Capital Corp., Merchants Capital Investments, LLC, Merchants Capital Servicing, LLC, Merchants Investment Partners, LLC, and Merchants Mortgage, a division of Merchants Bank of Indiana. For more information and financial data, please visit Merchants' Investor Relations page at investors.merchantsbancorp.com.

Forward-Looking Statements

This press release contains forward-looking statements which reflect management's current views with respect to, among other things, future events and financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, management cautions that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.  A number of important factors could cause actual results to differ materially from those indicated in these forward-looking statements, including the impacts of factors identified in "Risk Factors" or "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission.  Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)



























March 31,



December 31,



September 30,



June 30,



March 31,





2026



2025



2025



2025



2025

Assets





















Cash and due from banks



$             19,642



$             15,844



$             11,566



$             15,419



$             15,609

Interest-earning demand accounts



63,573



196,358



586,470



631,746



505,687

Cash and cash equivalents



83,215



212,202



598,036



647,165



521,296

Securities purchased under agreements to resell



1,511



1,520



1,529



1,539



1,550

Mortgage loans in process of securitization



437,001



620,094



414,786



402,427



389,797

Securities available for sale (includes $550,207, $571,314,

$591,379, $602,962 and $626,271 at fair value)



843,896



865,058



885,070



936,343



961,183

Securities held to maturity (fair value of $1,426,444, $1,543,554,

$1,670,306, $1,547,525 and $1,605,151)



1,425,982



1,543,659



1,670,555



1,548,211



1,606,286

Federal Home Loan Bank (FHLB) stock and other equity securities



227,589



227,589



217,850



217,850



217,850

Loans held for sale (includes $163,426, $76,980, $112,832,

$91,930 and $75,920 at fair value)



4,709,688



3,873,012



4,129,329



4,105,765



3,983,452

Loans receivable (includes $46,427, $47,318, $0, $0 and $0 at fair

value), net of allowance for credit losses on loans of $76,831,

$83,301, $93,330, $91,811 and $83,413



11,399,882



10,951,381



10,515,221



10,432,117



10,343,724

Premises and equipment, net



73,695



73,929



75,148



71,050



67,787

Servicing rights



229,576



217,296



213,156



193,037



189,711

Interest receivable



77,326



81,807



82,445



82,391



82,811

Goodwill 



8,014



8,014



8,014



8,014



8,014

Other real estate owned



60,226



60,145



4,347



7,049



7,049

Other assets and receivables 



744,181



713,237



539,161



488,246



417,290

Total assets



$     20,321,782



$     19,448,943



$     19,354,647



$     19,141,204



$     18,797,800

Liabilities and Shareholders' Equity





















  Liabilities





















Deposits





















Noninterest-bearing



$           501,864



$           604,081



$           399,814



$           315,523



$           313,296

Interest-bearing



12,449,889



12,437,111



13,534,891



12,371,312



12,092,869

Total deposits



12,951,753



13,041,192



13,934,705



12,686,835



12,406,165

Borrowings 



4,773,490



3,842,592



2,902,631



4,009,474



4,001,744

Deferred and current tax liabilities, net



46,403



33,900



28,973



29,228



35,740

Other liabilities



219,833



250,500



262,904



231,035



193,416

Total liabilities



17,991,479



17,168,184



17,129,213



16,956,572



16,637,065

Commitments and  Contingencies





















Shareholders' Equity





















Common stock, without par value





















Authorized - 75,000,000 shares





















Issued and outstanding  - 45,935,408 shares, 45,893,172 shares,

45,889,238 shares, 45,885,458 shares and 45,881,706 shares



243,433



243,310



242,371



241,452



240,512

Preferred stock, without par value - 5,000,000 total shares authorized





















6% Series C Preferred stock - $1,000 per share liquidation preference





















Authorized - 200,000 shares





















Issued and outstanding - 196,181 shares (equivalent to

7,847,233 depositary shares) 



191,084



191,084



191,084



191,084



191,084

8.25% Series D Preferred stock - $1,000 per share liquidation

preference





















Authorized - 300,000 shares





















Issued and outstanding - 142,500 shares (equivalent to

5,700,000 depositary shares) 



137,459



137,459



137,459



137,459



137,459

7.625% Series E Preferred stock - $1,000 per share liquidation

preference





















Authorized - 230,000 shares





















Issued and outstanding - 230,000 shares (equivalent to

9,200,000 depositary shares)



222,748



222,748



222,748



222,748



222,748

Retained earnings



1,536,383



1,486,191



1,431,983



1,392,136



1,369,009

Accumulated other comprehensive loss



(804)



(33)



(211)



(247)



(77)

Total shareholders' equity



2,330,303



2,280,759



2,225,434



2,184,632



2,160,735

Total liabilities and shareholders' equity



$     20,321,782



$     19,448,943



$     19,354,647



$     19,141,204



$     18,797,800

 

Consolidated Statement of Income

(Unaudited)

(In thousands, except share data)

































Three Months Ended



Change





March 31,



December 31,



March 31,



1Q26



1Q26





2026



2025



2025



vs. 4Q25



vs. 1Q25

Interest Income

























Loans



$

230,269



$

258,090



$

239,280



-11 %



-4 %

Mortgage loans in process of securitization





4,387





6,719





3,743



-35 %



17 %

Investment securities:



























Available for sale





9,942





11,178





12,358



-11 %



-20 %

Held to maturity





19,479





23,182





24,358



-16 %



-20 %

FHLB stock and other equity securities (dividends)





4,394





4,723





4,372



-7 %



1 %

Other





2,040





3,577





3,093



-43 %



-34 %

Total interest income





270,511





307,469





287,204



-12 %



-6 %

Interest Expense



























Deposits





109,849





126,288





123,941



-13 %



-11 %

Short-term borrowings





28,937





34,283





33,364



-16 %



-13 %

Long-term borrowings





3,077





8,812





7,703



-65 %



-60 %

Total interest expense





141,863





169,383





165,008



-16 %



-14 %

Net Interest Income





128,648





138,086





122,196



-7 %



5 %

Provision for credit losses





15,299





27,761





7,727



-45 %



98 %

Net Interest Income After Provision for Credit Losses





113,349





110,325





114,469



3 %



-1 %

Noninterest Income



























Gain on sale of loans





13,506





25,730





11,619



-48 %



16 %

Loan servicing fees, net





15,099





4,235





4,010



257 %



277 %

Mortgage warehouse fees





1,620





1,801





1,513



-10 %



7 %

Syndication and asset management fees





3,117





5,680





3,389



-45 %



-8 %

Other income





13,257





9,755





3,162



36 %



319 %

Total noninterest income





46,599





47,201





23,693



-1 %



97 %

Noninterest Expense



























Salaries and employee benefits





38,565





42,375





36,419



-9 %



6 %

Loan expense





1,185





1,004





798



18 %



48 %

Occupancy and equipment





3,081





3,382





2,351



-9 %



31 %

Professional fees





2,767





3,436





2,894



-19 %



-4 %

Deposit insurance expense





8,408





8,040





7,228



5 %



16 %

Technology expense





2,679





2,611





2,374



3 %



13 %

Credit risk transfer premium expense





5,764





8,198





3,862



-30 %



49 %

Other expense





13,193





14,596





5,738



-10 %



130 %

Total noninterest expense





75,642





83,642





61,664



-10 %



23 %

Income Before Income Taxes





84,306





73,884





76,498



14 %



10 %

Provision for income taxes





16,574





6,035





18,259



175 %



-9 %

Net Income



$

67,732



$

67,849



$

58,239





16 %

   Dividends on preferred stock





(10,265)





(10,266)





(10,265)





   Impact of preferred stock redemption









1,215





(5,371)



-100 %



-100 %

Net Income Available to Common Shareholders



$

57,467



$

58,798



$

42,603



-2 %



35 %

Basic Earnings Per Share



$

1.25



$

1.28



$

0.93



-2 %



34 %

Diluted Earnings Per Share



$

1.25



$

1.28



$

0.93



-2 %



34 %

Weighted-Average Shares Outstanding



























Basic





45,929,936





45,891,077





45,824,022









Diluted





45,997,744





45,976,153





45,914,083









 

Key Operating Results

(Unaudited)

($ in thousands, except share data)







































Three Months Ended





Change









March 31,





December 31,





March 31,





1Q26



1Q26









2026





2025





2025





vs. 4Q25



vs. 1Q25



































Noninterest expense





$                 75,642





$                83,642





$               61,664





-10 %



23 %



































Net interest income (before provision for credit losses)





128,648





138,086





122,196





-7 %



5 %



Noninterest income





46,599





47,201





23,693





-1 %



97 %



Total income





$               175,247





$              185,287





$             145,889





-5 %



20 %



































Efficiency ratio





43.16

%

45.14

%

42.27

%

(198)

bps

89

bps

































































Average assets





$          18,952,948





$        19,815,940





$       17,831,950





-4 %



6 %



Net income





67,732





67,849





58,239







16 %



Return on average assets before annualizing





0.36

%

0.34

%

0.33

%









Annualization factor





4.00





4.00





4.00













Return on average assets





1.43

%

1.37

%

1.31

%

6

bps

12

bps

































Return on average tangible common shareholders' equity (1)



13.01

%

13.76

%

10.65

%

(75)

bps

236

bps

































Tangible book value per common share (1)





$                    38.55





$                  37.51





$                 34.90





3 %



10 %



































Tangible common shareholders' equity/tangible assets (1)





8.72

%

8.85

%

8.52

%

(13)

bps

20

bps

































Consolidated ratios































Total capital/risk-weighted assets(2)





12.8

%

13.6

%

13.0

%









Tier I capital/risk-weighted assets(2)





12.3

%

13.1

%

12.4

%









Common Equity Tier I capital/risk-weighted assets(2)





9.4

%

9.9

%

9.2

%









Tier I capital/average assets(2)





12.3

%

11.5

%

12.1

%









































(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below:

























































(2) As defined by regulatory agencies; March 31, 2026 shown as estimates and prior periods shown as reported.  



















































Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations.  As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable  to non-GAAP financial measures that other companies use.  A reconciliation of GAAP to non-GAAP financial measures is below.  Net Income Available to Common Shareholders excludes preferred stock dividends.  Tangible common shareholders' equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total equity.  Tangible Assets is calculated by excluding the balance of goodwill and intangible assets.  Tangible book value per share is calculated by dividing tangible common shareholders' equity by the number of shares outstanding.     









































































Three Months Ended





Change









March 31,





December 31,





March 31,





1Q26



1Q26









2026





2025





2025





vs. 4Q25



vs. 1Q25



































Average shareholders' equity





$            2,326,390





$           2,268,832





$         2,160,169





3 %



8 %



Less: average goodwill & intangibles





(8,048)





(8,054)





(8,070)









Less: average preferred stock





(551,291)





(551,291)





(552,633)









Average tangible common shareholders' equity





$            1,767,051





$           1,709,487





$         1,599,466





3 %



10 %



































Annualization factor





4.00





4.00





4.00













Return on average tangible common shareholders' equity





13.01

%



13.76

%



10.65

%



(75)

bps

236

bps

































Total equity





$            2,330,303





$           2,280,759





$         2,160,735





2 %



8 %



Less: goodwill and intangibles





(8,045)





(8,051)





(8,068)









Less: preferred stock





(551,291)





(551,291)





(551,291)









Tangible common shareholders' equity





$            1,770,967





$           1,721,417





$         1,601,376





3 %



11 %



































Assets





$          20,321,782





$        19,448,943





$       18,797,800





4 %



8 %



Less: goodwill and intangibles





(8,045)





(8,051)





(8,068)









Tangible assets





$          20,313,737





$        19,440,892





$       18,789,732





4 %



8 %



































Ending common shares





45,935,408





45,893,172





45,881,706













































Tangible book value per common share





$                    38.55





$                  37.51





$                 34.90





3 %



10 %



Tangible common shareholders' equity/tangible assets





8.72

%



8.85

%



8.52

%



(13)

bps

20

bps

 

Merchants Bancorp

Average Balance Analysis

($ in thousands)

(Unaudited)



























Three Months Ended



March 31, 2026



December 31, 2025



March 31, 2025



Average



Yield/



Average



Yield/



Average



Yield/



Balance

Interest

Rate 



Balance

Interest

Rate 



Balance

Interest

Rate 

Assets:















































Interest-earning deposits, and other interest or

dividends

$      433,306

$     6,434

6.02 %



$      556,453

$    8,300

5.92 %



$        511,077

$    7,465

5.92 %

Securities available for sale

856,846

9,942

4.71 %



870,949

11,178

5.09 %



961,065

12,358

5.21 %

Securities held to maturity

1,493,185

19,479

5.29 %



1,627,341

23,182

5.65 %



1,643,703

24,358

6.01 %

Mortgage loans in process of securitization

338,052

4,387

5.26 %



506,704

6,719

5.26 %



277,426

3,743

5.47 %

Loans and loans held for sale

14,741,304

230,269

6.34 %



15,368,719

258,090

6.66 %



13,751,197

239,280

7.06 %

     Total interest-earning assets

17,862,693

270,511

6.14 %



18,930,166

307,469

6.44 %



17,144,468

287,204

6.79 %

Allowance for credit losses on loans

(85,226)







(99,349)







(86,711)





Noninterest-earning assets

1,175,481







985,123







774,193





























Total assets

$  18,952,948







$ 19,815,940







$   17,831,950





















































Liabilities & Shareholders' Equity:















































Interest-bearing checking

$   7,199,340

60,763

3.42 %



$   7,625,489

71,599

3.73 %



$     5,121,343

50,609

4.01 %

Money market /savings deposits

3,925,326

34,000

3.51 %



3,870,411

35,743

3.66 %



3,544,828

34,521

3.95 %

Certificates of deposit

1,562,186

15,086

3.92 %



1,818,058

18,946

4.13 %



3,369,269

38,811

4.67 %

    Total interest-bearing deposits

12,686,852

109,849

3.51 %



13,313,958

126,288

3.76 %



12,035,440

123,941

4.18 %

























Borrowings

3,137,379

32,014

4.14 %



3,505,903

43,095

4.88 %



3,125,935

41,067

5.33 %

    Total interest-bearing liabilities

15,824,231

141,863

3.64 %



16,819,861

169,383

4.00 %



15,161,375

165,008

4.41 %

























Noninterest-bearing deposits

560,176







492,650







294,248





Noninterest-bearing liabilities

242,151







234,597







216,158





























    Total liabilities

16,626,558







17,547,108







15,671,781





























    Shareholders' equity

2,326,390







2,268,832







2,160,169





























Total liabilities and shareholders' equity

$  18,952,948







$ 19,815,940







$   17,831,950





























Net interest income



$ 128,648







$ 138,086







$ 122,196



























Net interest spread





2.50 %







2.44 %







2.38 %

























Net interest-earning assets

$   2,038,462







$   2,110,305







$     1,983,093





























Net interest margin





2.92 %







2.89 %







2.89 %

























Average interest-earning assets to average

interest-bearing liabilities





112.88 %







112.55 %







113.08 %

 

Supplemental Results

(Unaudited)

($ in thousands)



































Net Income













Three Months Ended













March 31,





December 31,





March 31,













2026





2025





2025





Segment

























Multi-family Mortgage Banking







$           11,014





$            15,397





$              3,413





Mortgage Warehousing







28,648





34,996





15,398





Banking







37,980





30,773





47,107





Other







(9,910)





(13,317)





(7,679)





Total







$           67,732





$            67,849





$            58,239

































































Total Assets













March 31, 2026



December 31, 2025



March 31, 2025











Amount

%



Amount

%



Amount

%



Segment

























Multi-family Mortgage Banking







$         522,976

3 %



$          526,423

3 %



$          460,441

3 %



Mortgage Warehousing







8,544,107

42 %



7,251,653

37 %



5,902,165

31 %



Banking







10,850,657

53 %



11,307,401

58 %



12,002,564

64 %



Other







404,042

2 %



363,466

2 %



432,630

2 %



Total







$    20,321,782

100 %



$    19,448,943

100 %



$    18,797,800

100 %































































Gain on Sale of Loans













Three Months Ended













March 31,





December 31,





March 31,













2026





2025





2025





Loan Type

























Multi-family







$           11,422





$            24,823





$            10,125





Single-family







388





(328)





206





Small Business Association (SBA)





1,696





1,235





1,288





Total







$           13,506





$            25,730





$            11,619

































































Servicing Rights













Three Months Ended













March 31,





December 31,





March 31,













2026





2025





2025































Balance, beginning of period







$         217,296





$          213,156





$          189,935





Additions

























Purchased servicing







125





1,554









Originated servicing







5,749





7,484





3,338





Subtractions

























Paydowns







(2,532)





(4,719)





(2,808)





Changes in fair value







8,938





(179)





(754)





Balance, end of period







$         229,576





$          217,296





$          189,711





 

Supplemental Results 

(Unaudited)

($ in thousands)







































Loans Receivable and Loans Held for Sale













March 31, 







December 31, 







March 31, 













2026







2025







2025



































Mortgage warehouse repurchase agreements (4)







$      1,982,411







$      1,600,285







$      1,408,239





Residential real estate (1)







1,038,724







1,018,780







1,332,601





Multi-family financing







5,537,711







5,332,680







4,600,117





Healthcare financing







1,260,821







1,385,359







1,583,290





Commercial and commercial real estate (2)(3)(4)







1,560,788







1,603,551







1,418,741





Agricultural production and real estate







92,527







92,077







79,190





Consumer and margin loans







3,731







1,950







4,959





Loans receivable







11,476,713







11,034,682







10,427,137





    Less: Allowance for credit losses on loans







76,831







83,301







83,413





Loans receivable, net







$    11,399,882







$    10,951,381







$    10,343,724



































Loans held for sale (4)







4,709,688







3,873,012







3,983,452





Total loans, net of allowance







$    16,109,570







$    14,824,393







$    14,327,176



































(1)     Includes $0.8 billion, $0.8 billion and $1.2 billion of All-In-One © first-lien home equity lines of credit as of March 31, 2026, December 31, 2025 and March 31, 2025, respectively.





(2)    Includes $0.9 billion, $0.9 billion and $0.8 billion of revolving  lines of credit collateralized primarily by mortgage servicing rights as of March 31, 2026, December 31, 2025 and March 31, 2025, respectively.





(3)     Includes only $19.7 million, $19.5 million and $19.5 million of non-owner occupied commercial real estate as of March 31, 2026, December 31, 2025 and March 31, 2025, respectively.  





(4)    The warehouse portfolio is exclusively made up of loans to residential and multi-family mortgage bankers that are funding agency-eligible mortgages and commercial loans, which represent all of the Company's loans to non-depository institutions.  











































Loan Credit Risk Profile 









March 31, 2026



December 31, 2025 



March 31, 2025 









Amount



%



Amount



%



Amount



%































Pass 







$    10,971,183



95.6 %



$    10,526,493



95.4 %



$      9,695,595



93.0 %































Special mention







234,346



2.0 %



204,918



1.9 %



407,895



3.9 %

Substandard







271,184



2.4 %



303,271



2.7 %



323,647



3.1 %

Criticized loans







505,530



4.4 %



508,189



4.6 %



731,542



7.0 %

Total loans receivable







$    11,476,713



100.0 %



$     11,034,682



100.0 %



$    10,427,137



100.0 %

Charge-offs (year-to-date)







$           22,979







$          124,116







$           10,507





Recoveries (year-to-date)







$                616







$                 127







$                  28











































Nonperforming Loans 













March 31, 







December 31, 







March 31, 













2026







2025







2025



































Nonaccrual loans







$         239,108







$          197,812







$          284,019





90 days past due and still accruing







8,350







-







585





Total nonperforming loans







$         247,458







$          197,812







$          284,604





Other real estate owned







60,226







60,145







7,049





Total nonperforming assets







$         307,684







$          257,957







$          291,653





Nonperforming loans to total loans receivable







2.16

%





1.79

%





2.73

%



Nonperforming assets to total assets







1.51

%





1.33

%





1.55

%









































Delinquent Loans 













March 31, 







December 31, 







March 31, 













2026







2025







2025



































Delinquent loans: 





























    Loans receivable







$         242,271







$          206,561







$          304,560





    Loans held for sale







264







265







30,103





Total delinquent loans







$         242,535







$          206,826







$          334,663





Total loans receivable and loans held for sale







$    16,186,401







$     14,907,694







$     14,410,589





   Delinquent loans to total loans 







1.50

%





1.39

%





2.32

%



 

Supplemental Results

(Unaudited)

($ in thousands)































Deposits









March 31,





December 31,





March 31,









2026





2025





2025























Noninterest-bearing deposits





















   Core demand deposits







$          501,864





$          604,081





$          313,296























Interest-bearing deposits





















   Demand deposits:





















      Core demand deposits







$       6,949,611





$       6,207,814





$       5,432,133

      Brokered demand deposits







301,111





600,000





        Total interest-bearing demand deposits







7,250,722





6,807,814





5,432,133

   Money market/savings deposits:





















      Core money market/savings deposits







3,872,344





3,566,523





3,618,210

      Brokered money market/savings deposits







200,867





201,010





353

        Total money market/savings deposits







4,073,211





3,767,533





3,618,563

   Certificates of deposit:





















      Core certificates of deposits







741,452





905,448





1,324,126

      Brokered certificates of deposits







384,504





956,316





1,718,047

         Total certificates of deposits







1,125,956





1,861,764





3,042,173























   Total interest-bearing deposits







12,449,889





12,437,111





12,092,869























Total deposits







$    12,951,753





$    13,041,192





$    12,406,165























Total core deposits







$    12,065,271





$    11,283,866





$    10,687,765

Total brokered deposits







886,482





1,757,326





1,718,400

Total deposits







$    12,951,753





$    13,041,192





$    12,406,165

 

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/merchants-bancorp-reports-first-quarter-2026-results-302755998.html

SOURCE Merchants Bancorp

Mentioned In This Article

Latest News