New Feature:   Flag stocks with color on Portolios & Screener

Learn More

LCNB Corp. Reports Financial Results for the Three and Six Months Ended June 30, 2026

By Business Wire | July 16, 2026, 7:00 AM

Second quarter 2026, net interest margin increased 52 basis points year-over-year to 3.99%, driving record quarterly net interest income of $19.8 million, a 12.8% year-over-year increase

Record second quarter 2026 net income of $7.5 million; quarterly earnings per share rose 29% year-over-year to $0.53; Return on Average Assets improved to 1.34%

Tangible book value per share increased 10.4% year-over-year to $12.90 per share at June 30, 2026

LCNB Wealth Management assets increased 15.3% year-over-year to a record $1.7 billion at June 30, 2026, producing fiduciary income of $2.7 million for the 2026 second quarter

LEBANON, Ohio--(BUSINESS WIRE)--LCNB Corp. ("LCNB") (NASDAQ: LCNB) today announced financial results for the three and six months ended June 30, 2026.



Commenting on the financial results, LCNB Chief Executive Officer, Eric Meilstrup said, “I am pleased to report that LCNB achieved record second quarter financial results across key performance measures, including net interest income, net income, and earnings per diluted share. In addition, we ended the quarter with continued net interest margin expansion, disciplined expense management, solid year-over-year growth at LCNB Wealth Management, and an ROAA of 1.34%. These results reflect the strength of our team, the positive contribution of our recent acquisitions, and the value LCNB continues to provide to the customers, communities, and shareholders we serve.”

Mr. Meilstrup continued, “As expected, we earned back the tangible book value dilution from the November 2023 Cincinnati Federal acquisition during the first half of 2026. This milestone reflects the strong earnings performance generated since the acquisition, which contributed to a 10.4% year-over-year increase in tangible book value. At the same time, we continue to invest in our platform to support growth, enhance our operations and services, and improve efficiency. During the second quarter, we expanded our banking team in the Columbus market and added talent to our wealth management team in the Cincinnati market, further strengthening our ability to serve customers and support future growth opportunities. These additions demonstrate our commitment to expanding LCNB's presence in attractive markets while continuing to deliver high-quality service and trusted financial advice."

“We remain focused on the fundamentals that create long-term shareholder value including profitable growth, disciplined risk management, strong asset quality, and deeper customer relationships. During the quarter, we originated approximately $123 million in new loans, while asset quality remained at historically strong levels. LCNB Wealth Management also continues to be an important component of our multi-year growth strategy and helps differentiate LCNB from many community banks in our markets. Looking ahead to the second half of 2026, we remain committed to the core principles that sustain long-term shareholder value. We are executing well, building momentum across our platform, and believe 2026 is shaping up to be a strong year of profitable growth and value creation,” concluded Mr. Meilstrup.

Income Statement

Net income for the 2026 second quarter was $7.5 million, compared to $5.9 million for the same period in 2025. Earnings per basic and diluted share for the 2026 second quarter were $0.53, compared to $0.41 for the same period in 2025. Net income for the six-month period ended June 30, 2026 was $11.9 million, compared to $10.5 million for the same period last year. Earnings per basic and diluted share for the six-month period ended June 30, 2026 were $0.84, compared to $0.74 for the same period last year.

Net interest income for the three months ended June 30, 2026, was a record $19.8 million, compared to $17.5 million for the same period in 2025. Net interest income for the six-month period ended June 30, 2026 was $38.6 million, as compared to $33.8 million in the same period last year. The year-over-year growth in net interest income was primarily due to an increase in the average yield on earnings assets, a reduction in interest-bearing liabilities, and a decrease in the average rate paid on interest-bearing liabilities. For the 2026 second quarter, LCNB’s tax equivalent net interest margin was 3.99%, compared to 3.47% for the same period in 2025. The net interest margin for the six-month period ended June 30, 2026 was 3.91%, as compared to 3.36% in the same period last year.

Non-interest income for the three months ended June 30, 2026, was $5.4 million, compared to $5.2 million for the same period in 2025. The increase in non-interest income for the three-month period was primarily due to higher fiduciary income, partially offset by lower gains on sales of loans. For the six months ended June 30, 2026, non-interest income decreased 4.0% to $10.0 million, compared to $10.5 million for the same period last year. The decrease in non-interest income for the six-month period was primarily due to lower gains on the sale of mortgage loans, reflecting the Bank's strategy of retaining a greater portion of originated residential mortgages to support loan growth.

Non-interest expense for the three months ended June 30, 2026, was $15.7 million, compared to $15.6 million for the same period in 2025. The $0.1 million increase was primarily due to higher salaries and employee benefits, computer maintenance and supplies, and contracted services expenses, partially offset by lower intangible asset amortization, reduced merger-related expenses, and lower net FDIC insurance premiums. For the six months ended June 30, 2026, non-interest expense was $0.2 million higher than the comparable period in 2025, partially due to increases in salaries and employee benefits and contracted services expense, which were partially offset by lower intangible asset amortization, reduced FDIC insurance premiums, and lower merger-related expenses.

Capital Allocation

For the three months ended June 30, 2026, LCNB paid $0.22 per share in dividends. Year-to-date, LCNB has paid $0.44 per share in dividends.

Balance Sheet

Total assets at June 30, 2026, decreased 3.6%, to $2.22 billion, from $2.31 billion at June 30, 2025. Net loans at June 30, 2026 were $1.69 billion, a decrease of 0.9%, or $14.9 million, from June 30, 2025. During the quarter ended June 30, 2026, the Company originated $73.1 million in commercial and commercial real estate loans and $40.1 million in residential mortgage loans. During the same quarter, the Company sold approximately $20.2 million of residential mortgage loans into the secondary market, generating gains of $420 thousand that were recognized in second quarter non-interest income, compared to $88.8 million in total loans originated and $30.0 million of loans sold into the secondary market for the same period last year, which generated $615 thousand of gains and benefited second quarter 2025 non-interest income.

Loans held for sale totaled $3.5 million at June 30, 2026, compared to $6.0 million at June 30, 2025, and were primarily composed of loans scheduled to be sold to secondary market investors.

Total deposits at June 30, 2026 decreased 5.2%, to $1.82 billion, compared to $1.92 billion at June 30, 2025. The net change includes the decline in interest-bearing balances which reflects the strategic runoff of higher-cost certificates of deposit and IRA balances as part of the Company's funding optimization strategy, partially offset by a modest growth in noninterest‑bearing demand deposit accounts.

At June 30, 2026, shareholders' equity was $280.6 million, compared to $263.5 million at June 30, 2025. On a per-share basis, shareholders' equity at June 30, 2026 was $19.69, compared to $18.59 at June 30, 2025.

At June 30, 2026, tangible shareholders' equity was $183.8 million, compared to $165.8 million at June 30, 2025. The 10.9% year-over-year increase in tangible shareholders' equity was primarily from higher retained earnings and an improvement in the unrealized losses on the available-for-sale investment portfolio. On a per-share basis, tangible shareholders' equity was $12.90 at June 30, 2026, compared to $11.69 at June 30, 2025.

Assets Under Management

Total assets managed at June 30, 2026, were $4.25 billion, compared to $4.18 billion at June 30, 2025. The year-over-year increase in total assets managed was due to an increase in the fair value of trust and investments and investment services partially offset by lower LCNB total assets, mortgage loans serviced and cash management. Trust and investments and brokerage accounts increased due to a higher number of new LCNB Wealth Management customer accounts and an increase in the fair value of managed assets.

Asset Quality

For the 2026 second quarter, LCNB recorded a provision for credit losses of $276 thousand, compared to a provision for credit losses of $18 thousand for the 2025 second quarter. For the six months ended June 30, 2026, LCNB recorded a total provision for credit losses of $2.6 million, compared to a total provision for credit losses of $215 thousand for the six months ended June 30, 2025.

Net recoveries for the 2026 second quarter were $1 thousand, or 0.00% of average loans, compared to net charge-offs of $79 thousand, or 0.02% of average loans, annualized, for the same period in 2025. For the 2026 six-month period, net charge-offs were $2.7 million, or 0.32% of average loans, annualized, compared to net charge-offs of $118 thousand, or 0.01% of average loans, for the 2025 six-month period. The net increase in charge‑offs during the 2026 six-month period primarily reflected the resolution of two unrelated credits within the logistics sector, an industry that has experienced elevated stress in recent periods across the broader economy.

Total nonperforming loans, which include nonaccrual loans and loans past due 90 days or more and still accruing interest, were $5.8 million, or 0.34% of total loans, at June 30, 2026, compared to $4.8 million, or 0.28% of total loans, at June 30, 2025. The year-over-year increase in nonperforming loans was primarily attributable to the addition of three commercial loans that were placed on nonaccrual status since the beginning of 2026. The nonperforming assets to total assets ratio was 0.26% at June 30, 2026, compared to 0.21% at June 30, 2025.

About LCNB Corp.

LCNB Corp. is a financial holding company headquartered in Lebanon, Ohio. Through its subsidiary, LCNB National Bank (the “Bank”), it serves customers and communities in Southwest and South-Central Ohio. A financial institution with a long tradition for building strong relationships with customers and communities, the Bank offers convenient banking locations in Butler, Clermont, Clinton, Fayette, Franklin, Hamilton, Montgomery, Preble, Ross, and Warren Counties, Ohio. The Bank continually strives to exceed customer expectations and provides an array of services for all personal and business banking needs including checking, savings, online banking, personal lending, business lending, agricultural lending, business support, deposit and treasury, investment services, trust and IRAs and stock purchases. LCNB Corp. common shares are traded on the NASDAQ Capital Market Exchange® under the symbol “LCNB.”

Learn more about LCNB Corp. at www.lcnb.com

Forward-Looking Statements

Certain statements made in this news release regarding LCNBs financial condition, results of operations, plans, objectives, future performance and business, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as anticipate, could, may, feel, expect, believe, plan, and similar expressions. Please refer to LCNBs Annual Report on Form 10-K for the year ended December 31, 2025, as well as its other filings with the SEC, for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements.

These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of LCNBs business and operations. Additionally, LCNBs financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to:

1.

the success, impact, and timing of the implementation of LCNBs business strategies;

2.

LCNBs ability to integrate future acquisitions may be unsuccessful or may be more difficult, time-consuming, or costly than expected;

3.

LCNB may incur increased loan charge-offs in the future and the allowance for credit losses may be inadequate;

4.

LCNB may face competitive loss of customers to both bank and nonbank financial institutions;

5.

changes in the interest rate environment, either by interest rate increases or decreases, may have results on LCNBs operations materially different from those anticipated by LCNBs market risk management functions;

6.

changes in general economic conditions, increased competition could adversely affect LCNBs operating results;

7.

changes in or instability regarding regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact LCNBs operating results;

8.

LCNB may experience difficulties growing loan and deposit balances;

9.

United States trade relations with foreign countries could negatively impact the financial condition of LCNB's customers, which could adversely affect LCNB's operating results and financial condition;

10.

global and/or geopolitical relations and/or conflicts could create financial market uncertainty and have negative impacts on commodities, currency, and stability, which could adversely affect LCNB's operating results and financial condition;

11.

difficulties with technology or data security breaches, including cyberattacks or widespread outages, could negatively affect LCNB's ability to conduct business and its relationships with customers, vendors, and others;

12.

adverse weather events and natural disasters and global and/or national epidemics could negatively affect LCNBs customers given its concentrated geographic scope, which could impact LCNBs operating results; and

13.

government intervention in the U.S. financial system, including the effects of legislative, tax, accounting, and regulatory actions and reforms, including, the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau, the capital ratios of Basel III as adopted by the federal banking authorities, changes in deposit insurance premium levels, and any such future regulatory actions or reforms.

Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist shareholders and potential investors in understanding current and anticipated financial operations of LCNB and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. LCNB undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made.

LCNB Corp. and Subsidiaries

Financial Highlights

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

6/30/2026

 

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

6/30/2026

 

 

6/30/2025

 

Condensed Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

26,332

 

 

 

25,430

 

 

 

25,187

 

 

 

26,305

 

 

 

25,939

 

 

 

51,762

 

 

 

51,255

 

Interest expense

 

 

6,541

 

 

 

6,583

 

 

 

6,931

 

 

 

8,179

 

 

 

8,398

 

 

 

13,124

 

 

 

17,415

 

Net interest income

 

 

19,791

 

 

 

18,847

 

 

 

18,256

 

 

 

18,126

 

 

 

17,541

 

 

 

38,638

 

 

 

33,840

 

Provision for credit losses

 

 

276

 

 

 

2,339

 

 

 

1,510

 

 

 

211

 

 

 

18

 

 

 

2,615

 

 

 

215

 

Net interest income after provision for credit losses

 

 

19,515

 

 

 

16,508

 

 

 

16,746

 

 

 

17,915

 

 

 

17,523

 

 

 

36,023

 

 

 

33,625

 

Non-interest income

 

 

5,353

 

 

 

4,693

 

 

 

5,601

 

 

 

5,704

 

 

 

5,248

 

 

 

10,046

 

 

 

10,470

 

Non-interest expense

 

 

15,675

 

 

 

15,880

 

 

 

15,388

 

 

 

15,145

 

 

 

15,567

 

 

 

31,555

 

 

 

31,376

 

Income before income taxes

 

 

9,193

 

 

 

5,321

 

 

 

6,959

 

 

 

8,474

 

 

 

7,204

 

 

 

14,514

 

 

 

12,719

 

Provision for income taxes

 

 

1,699

 

 

 

877

 

 

 

1,303

 

 

 

1,538

 

 

 

1,285

 

 

 

2,576

 

 

 

2,191

 

Net income

 

$

7,494

 

 

 

4,444

 

 

 

5,656

 

 

 

6,936

 

 

 

5,919

 

 

 

11,938

 

 

 

10,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Income Statement Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion income on acquired loans

 

$

1,290

 

 

 

659

 

 

 

816

 

 

 

904

 

 

 

1,174

 

 

 

1,949

 

 

 

1,866

 

Tax-equivalent net interest income

 

 

19,829

 

 

 

18,886

 

 

 

18,297

 

 

 

18,169

 

 

 

17,584

 

 

 

38,715

 

 

 

33,922

 

Pre-provision, pre-tax net income

 

 

9,469

 

 

 

7,660

 

 

 

8,469

 

 

 

8,685

 

 

 

7,222

 

 

 

17,129

 

 

 

12,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.22

 

 

 

0.22

 

 

 

0.22

 

 

 

0.22

 

 

 

0.22

 

 

 

0.44

 

 

 

0.44

 

Basic earnings per common share

 

$

0.53

 

 

 

0.31

 

 

 

0.40

 

 

 

0.49

 

 

 

0.41

 

 

 

0.84

 

 

 

0.74

 

Diluted earnings per common share

 

$

0.53

 

 

 

0.31

 

 

 

0.40

 

 

 

0.49

 

 

 

0.41

 

 

 

0.84

 

 

 

0.74

 

Book value per share

 

$

19.69

 

 

 

19.36

 

 

 

19.30

 

 

 

19.02

 

 

 

18.59

 

 

 

19.69

 

 

 

18.59

 

Tangible book value per share

 

$

12.90

 

 

 

12.55

 

 

 

12.45

 

 

 

12.15

 

 

 

11.69

 

 

 

12.90

 

 

 

11.69

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

14,157,834

 

 

 

14,125,191

 

 

 

14,106,778

 

 

 

14,097,414

 

 

 

14,085,764

 

 

 

14,141,601

 

 

 

14,070,417

 

Diluted

 

 

14,157,834

 

 

 

14,125,191

 

 

 

14,106,778

 

 

 

14,097,414

 

 

 

14,085,764

 

 

 

14,141,601

 

 

 

14,070,417

 

Shares outstanding at period end

 

 

14,254,091

 

 

 

14,245,849

 

 

 

14,193,577

 

 

 

14,186,204

 

 

 

14,175,241

 

 

 

14,254,091

 

 

 

14,175,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.34

%

 

 

0.80

%

 

 

1.01

%

 

 

1.21

%

 

 

1.04

%

 

 

1.07

%

 

 

0.93

%

Return on average equity

 

 

10.78

%

 

 

6.52

%

 

 

8.22

%

 

 

10.33

%

 

 

9.09

%

 

 

8.67

%

 

 

8.22

%

Return on average tangible common equity

 

 

16.51

%

 

 

10.06

%

 

 

12.78

%

 

 

16.29

%

 

 

14.54

%

 

 

13.33

%

 

 

13.26

%

Dividend payout ratio

 

 

41.51

%

 

 

70.97

%

 

 

55.00

%

 

 

44.90

%

 

 

53.66

%

 

 

52.38

%

 

 

59.46

%

Net interest margin (tax equivalent)

 

 

3.99

%

 

 

3.83

%

 

 

3.69

%

 

 

3.57

%

 

 

3.47

%

 

 

3.91

%

 

 

3.36

%

Efficiency ratio (tax equivalent)

 

 

62.25

%

 

 

67.35

%

 

 

64.39

%

 

 

63.44

%

 

 

68.18

%

 

 

64.71

%

 

 

70.68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

24,855

 

 

 

29,181

 

 

 

21,614

 

 

 

35,865

 

 

 

49,778

 

 

 

 

 

 

 

 

 

Debt and equity securities

 

 

267,251

 

 

 

276,913

 

 

 

280,565

 

 

 

292,604

 

 

 

302,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

96,280

 

 

 

100,477

 

 

 

104,013

 

 

 

107,925

 

 

 

110,528

 

 

 

 

 

 

 

 

 

Commercial, secured by real estate

 

 

1,090,836

 

 

 

1,090,718

 

 

 

1,100,203

 

 

 

1,083,748

 

 

 

1,110,875

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

482,518

 

 

 

476,863

 

 

 

469,574

 

 

 

454,918

 

 

 

459,473

 

 

 

 

 

 

 

 

 

Consumer

 

 

14,983

 

 

 

15,834

 

 

 

16,928

 

 

 

17,748

 

 

 

18,452

 

 

 

 

 

 

 

 

 

Agricultural

 

 

15,938

 

 

 

14,561

 

 

 

15,666

 

 

 

15,262

 

 

 

14,413

 

 

 

 

 

 

 

 

 

Other, including deposit overdrafts

 

 

174

 

 

 

273

 

 

 

210

 

 

 

267

 

 

 

171

 

 

 

 

 

 

 

 

 

Deferred net origination fees

 

 

(1,159

)

 

 

(1,052

)

 

 

(1,063

)

 

 

(840

)

 

 

(902

)

 

 

 

 

 

 

 

 

Loans, gross

 

 

1,699,569

 

 

 

1,697,674

 

 

 

1,705,531

 

 

 

1,679,028

 

 

 

1,713,010

 

 

 

 

 

 

 

 

 

Less allowance for credit losses

 

 

13,606

 

 

 

13,372

 

 

 

13,704

 

 

 

12,170

 

 

 

12,108

 

 

 

 

 

 

 

 

 

Loans, net

 

$

1,685,963

 

 

 

1,684,302

 

 

 

1,691,827

 

 

 

1,666,858

 

 

 

1,700,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

3,508

 

 

 

3,438

 

 

 

1,718

 

 

 

4,018

 

 

 

6,026

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

6/30/2026

 

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

6/30/2026

 

 

6/30/2025

 

Selected Balance Sheet Items, continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses on Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses, beginning of period

 

$

13,372

 

 

 

13,704

 

 

 

12,170

 

 

 

12,108

 

 

 

12,124

 

 

 

 

 

 

 

 

 

Provision for credit losses on loans

 

 

233

 

 

 

2,398

 

 

 

1,520

 

 

 

231

 

 

 

63

 

 

 

 

 

 

 

 

 

Losses charged off

 

 

(36

)

 

 

(2,766

)

 

 

(67

)

 

 

(193

)

 

 

(95

)

 

 

 

 

 

 

 

 

Recoveries

 

 

37

 

 

 

36

 

 

 

81

 

 

 

24

 

 

 

16

 

 

 

 

 

 

 

 

 

Allowance for credit losses, end of period

 

$

13,606

 

 

 

13,372

 

 

 

13,704

 

 

 

12,170

 

 

 

12,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

$

1,976,036

 

 

 

1,986,777

 

 

 

1,993,785

 

 

 

1,983,606

 

 

 

2,034,540

 

 

 

 

 

 

 

 

 

Goodwill

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

 

6,478

 

 

 

6,705

 

 

 

6,931

 

 

 

7,161

 

 

 

7,408

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

2,021

 

 

 

2,188

 

 

 

2,340

 

 

 

2,519

 

 

 

2,698

 

 

 

 

 

 

 

 

 

Other non-earning assets

 

 

148,871

 

 

 

151,856

 

 

 

147,403

 

 

 

160,769

 

 

 

172,844

 

 

 

 

 

 

 

 

 

Total non-earning assets

 

 

247,679

 

 

 

251,059

 

 

 

246,984

 

 

 

260,759

 

 

 

273,260

 

 

 

 

 

 

 

 

 

Total assets

 

 

2,223,715

 

 

 

2,237,836

 

 

 

2,240,769

 

 

 

2,244,365

 

 

 

2,307,800

 

 

 

 

 

 

 

 

 

Total deposits

 

 

1,819,186

 

 

 

1,838,793

 

 

 

1,840,355

 

 

 

1,849,082

 

 

 

1,919,372

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

103,836

 

 

 

104,133

 

 

 

104,428

 

 

 

104,717

 

 

 

105,000

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

 

280,617

 

 

 

275,816

 

 

 

273,929

 

 

 

269,870

 

 

 

263,474

 

 

 

 

 

 

 

 

 

Equity to assets ratio

 

 

12.62

%

 

 

12.33

%

 

 

12.22

%

 

 

12.02

%

 

 

11.42

%

 

 

 

 

 

 

 

 

Loans to deposits ratio

 

 

93.42

%

 

 

92.33

%

 

 

92.67

%

 

 

90.80

%

 

 

89.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity (TCE)

 

$

183,829

 

 

 

178,801

 

 

 

176,689

 

 

 

172,399

 

 

 

165,756

 

 

 

 

 

 

 

 

 

Tangible common assets (TCA)

 

 

2,126,927

 

 

 

2,140,821

 

 

 

2,143,529

 

 

 

2,146,894

 

 

 

2,210,082

 

 

 

 

 

 

 

 

 

TCE/TCA

 

 

8.64

%

 

 

8.35

%

 

 

8.24

%

 

 

8.03

%

 

 

7.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Average Balance Sheet Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

28,893

 

 

 

35,116

 

 

 

29,395

 

 

 

38,466

 

 

 

34,256

 

 

 

31,978

 

 

 

35,063

 

Debt and equity securities

 

 

248,323

 

 

 

278,950

 

 

 

285,810

 

 

 

298,341

 

 

 

302,475

 

 

 

251,424

 

 

 

303,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including loans held for sale

 

$

1,706,541

 

 

 

1,707,948

 

 

 

1,675,449

 

 

 

1,706,281

 

 

 

1,718,959

 

 

 

1,707,241

 

 

 

1,720,418

 

Less allowance for credit losses on loans

 

 

13,376

 

 

 

12,812

 

 

 

12,186

 

 

 

12,099

 

 

 

12,117

 

 

 

13,095

 

 

 

12,057

 

Net loans

 

$

1,693,165

 

 

 

1,695,136

 

 

 

1,663,263

 

 

 

1,694,182

 

 

 

1,706,842

 

 

 

1,694,145

 

 

 

1,708,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

$

1,991,514

 

 

 

2,000,595

 

 

 

1,968,188

 

 

 

2,017,294

 

 

 

2,031,261

 

 

 

1,996,826

 

 

 

2,033,996

 

Goodwill

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

Core deposit intangibles

 

 

6,589

 

 

 

6,816

 

 

 

7,043

 

 

 

7,275

 

 

 

7,555

 

 

 

6,702

 

 

 

7,704

 

Mortgage servicing rights

 

 

2,189

 

 

 

2,340

 

 

 

2,520

 

 

 

2,699

 

 

 

2,908

 

 

 

2,264

 

 

 

3,003

 

Other non-earning assets

 

 

147,961

 

 

 

153,437

 

 

 

153,528

 

 

 

159,328

 

 

 

158,251

 

 

 

149,349

 

 

 

159,138

 

Total non-earning assets

 

 

247,049

 

 

 

252,903

 

 

 

253,401

 

 

 

259,612

 

 

 

259,024

 

 

 

248,625

 

 

 

260,155

 

Total assets

 

 

2,238,563

 

 

 

2,253,498

 

 

 

2,221,589

 

 

 

2,276,906

 

 

 

2,290,285

 

 

 

2,245,451

 

 

 

2,294,151

 

Total deposits

 

 

1,834,710

 

 

 

1,846,345

 

 

 

1,822,412

 

 

 

1,884,748

 

 

 

1,906,305

 

 

 

1,840,496

 

 

 

1,901,402

 

Short-term borrowings

 

 

 

 

 

4,795

 

 

 

 

 

 

52

 

 

 

63

 

 

 

2,384

 

 

 

67

 

Long-term debt

 

 

104,080

 

 

 

104,376

 

 

 

104,664

 

 

 

104,951

 

 

 

104,701

 

 

 

104,227

 

 

 

115,933

 

Total shareholders’ equity

 

 

278,949

 

 

 

276,362

 

 

 

272,856

 

 

 

266,489

 

 

 

261,193

 

 

 

277,663

 

 

 

258,173

 

Equity to assets ratio

 

 

12.46

%

 

 

12.26

%

 

 

12.28

%

 

 

11.70

%

 

 

11.40

%

 

 

12.37

%

 

 

11.25

%

Loans to deposits ratio

 

 

93.00

%

 

 

92.50

%

 

 

91.94

%

 

 

90.53

%

 

 

90.17

%

 

 

92.75

%

 

 

90.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

$

(1

)

 

 

2,730

 

 

 

(14

)

 

 

169

 

 

 

79

 

 

 

2,729

 

 

 

118

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

5,751

 

 

 

3,227

 

 

 

1,794

 

 

 

1,793

 

 

 

4,500

 

 

 

 

 

 

 

 

 

Loans past due 90 days or more and still accruing

 

 

98

 

 

 

136

 

 

 

530

 

 

 

163

 

 

 

271

 

 

 

 

 

 

 

 

 

Total nonperforming loans

 

 

5,848

 

 

 

3,363

 

 

 

2,324

 

 

 

1,956

 

 

 

4,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans

 

 

0.00

%

 

 

0.65

%

 

 

0.00

%

 

 

0.04

%

 

 

0.02

%

 

 

0.32

%

 

 

0.01

%

Allowance for credit losses on loans to total loans

 

 

0.80

%

 

 

0.79

%

 

 

0.80

%

 

 

0.72

%

 

 

0.71

%

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

0.34

%

 

 

0.20

%

 

 

0.14

%

 

 

0.12

%

 

 

0.28

%

 

 

 

 

 

 

 

 

Nonperforming assets to total assets

 

 

0.26

%

 

 

0.15

%

 

 

0.10

%

 

 

0.09

%

 

 

0.21

%

 

 

 

 

 

 

 

 


Contacts

Company Contact:
Eric J. Meilstrup
Chief Executive Officer
LCNB National Bank
(513) 932-1414
shareholderrelations@lcnb.com

Investor and Media Contact:
Andrew M. Berger
Managing Director
SM Berger & Company, Inc.
(216) 464-6400
andrew@smberger.com


Read full story here

Mentioned In This Article

Latest News