|
|||||
|
|
HOUSTON--(BUSINESS WIRE)--U.S. Physical Therapy, Inc. (“USPH” or the “Company”) (NYSE, NYSE Texas: USPH), a national operator of outpatient physical therapy clinics and provider of industrial injury prevention services (“IIP”), today reported results for the three and six months ended June 30, 2026.


| _________________ | |
(1) | These are non-GAAP measures. Please refer to the section titled “Reconciliation of Non-GAAP Measures to the Most Directly Comparable GAAP Measure” for the definition and reconciliation of Adjusted EBITDA, Operating Results and other non-GAAP measures to the most directly comparable GAAP measure. |
Chris Reading, Chairman and Chief Executive Officer commented, “Our second quarter 2026 results include an important milestone for USPH as we completed the integration of 31 existing clinics into our hospital affiliations. The remaining 39 hospital affiliated clinics are expected to integrate in the third quarter, resulting in increasing physical therapy revenues and margins. Combined with the partial virtualization of front desk processes and expansion of cash-based programs in our largest partnerships, we expect to accelerate our year over year adjusted EBITDA improvement in the back half of 2026, and for these initiatives to propel us into 2027.”
Mr. Reading continued, “I want to thank our partners, clinical and support staff for their ongoing work, with special callout to those working directly on our hospital initiative. Their work is building momentum for 2027 with an expanding pipeline of opportunities around the country.”
Q2 2026 versus Q2 2025
Six Months ended June 30, 2026 versus Six Months ended June 30, 2025
| _________________ | |
(1) | See “Glossary of Terms” for the definition. |
(2) | These are non-GAAP measures. Please refer to the section titled “Reconciliation of Non-GAAP Measures to the Most Directly Comparable GAAP Measure” for the definition and reconciliation of Adjusted EBITDA, Operating Results and other non-GAAP measures to the most directly comparable GAAP measure. |
BALANCE SHEET AND CASH FLOW
2026 ACQUISITIONS
The Company has announced three acquisitions during 2026 with a cumulative purchase price of $37.6 million and approximately $27.0 million in cumulative annualized revenue.
HOSPITAL AFFILIATIONS
The Company’s two previously announced hospital affiliations impact 70 existing USPH clinics.
2026 EARNINGS GUIDANCE
Management reaffirmed the Company’s full year 2026 adjusted EBITDA guidance of $102.0 million to $106.0 million.
CONFERENCE CALL INFORMATION
U.S. Physical Therapy’s management will host a conference call at 10:30 a.m. ET / 9:30 a.m. CT, on August 6, 2026, to discuss the Company’s financial results for the three and six months ended June 30, 2026. Interested parties may participate in the call by dialing (800) 347-6865 (Primary) or (203) 518-9757 (Alternate) and conference ID of USPHQ226. Please call approximately 10 minutes before the call is scheduled to begin. To listen to the live call, go to the Company’s website at www.usph.com at least 15 minutes early to register, download and install any necessary audio software. If you are unable to listen live, a playback of the conference call can be accessed until November 4, 2026, on the Company’s website.
FORWARD-LOOKING STATEMENTS
This press release contains statements that are considered to be forward-looking within the meaning under Section 21E of the Securities Exchange Act of 1934, as amended. These statements contain forward-looking information relating to the financial condition, results of operations, plans, objectives, future performance and business of our Company. These statements (often using words such as “believes”, “expects”, “intends”, “plans”, “appear”, “should” and similar words) involve risks and uncertainties that could cause actual results to differ materially from those we expect. Included among such statements may be those relating to new clinics, availability of personnel and the reimbursement environment. The forward-looking statements are based on our current views and assumptions and actual results could differ materially from those anticipated in such forward-looking statements as a result of certain risks, uncertainties, and factors, which include, but are not limited to:
Many factors are beyond our control. Given these uncertainties, you should not place undue reliance on our forward-looking statements. For additional information regarding these and other risks and uncertainties, that could cause actual results to differ materially from those contained in our forward-looking statements, please refer to “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission (“SEC”) on February 27, 2026 and any risk factors contained in subsequent quarterly and annual reports we file with the SEC. Our forward-looking statements represent our estimates and assumptions only as of the date of this report. Except as required by law, we are under no obligation to update any forward-looking statement as a result of new information, future events, or otherwise, except as required by law.
GLOSSARY OF TERMS
Mature revenue includes revenues from owned and hospital affiliated clinics as well as homecare which were operational prior to January 1, 2025, and are still operating as of the balance sheet date. This metric excludes other management contracts.
Physical therapy revenue per patient visit is net revenue from owned and hospital affiliated clinics as well as homecare divided by total number of patient visits (defined below) during the periods presented. This metric excludes other management contracts.
Patient visits is the number of unique patient visits at the Company’s owned and hospital affiliated clinics as well as homecare for the periods presented. This metric excludes other management contracts.
Average daily visits per clinic is patient visits at the Company’s owned and hospital affiliated clinics, divided by the number of days in which normal business operations were conducted during the periods presented and further divided by the average number of owned and hospital affiliated clinics in operation during the periods presented. This metric excludes homecare and other management contracts.
Clinic count includes owned and hospital affiliated clinics as well as other management contracts. This metric excludes homecare.
ABOUT U.S. PHYSICAL THERAPY, INC.
Founded in 1990, U.S. Physical Therapy, Inc. owns and/or manages 796 outpatient physical therapy locations in 45 states. USPH locations provide preventative and post-operative care for a variety of orthopedic-related disorders and sports-related injuries, treatment for neurologically-related injuries and rehabilitation of injured workers. USPH also has an industrial injury prevention business which provides onsite services for clients’ employees including injury prevention and rehabilitation, performance optimization, post-offer employment testing, functional capacity evaluations, and ergonomic assessments.
More information about U.S. Physical Therapy, Inc. is available at www.usph.com. The information included on that website is not incorporated into this press release.
U. S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (IN THOUSANDS, EXCEPT PER SHARE DATA) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2026 | June 30, 2025 | June 30, 2026 |
| June 30, 2025 | |||||||||||
|
|
| |||||||||||||
Net patient revenue | $ | 173,224 |
| $ | 164,183 |
| $ | 337,552 |
| $ | 316,730 |
| |||
Hospital affiliation revenue |
| 5,564 |
|
| - |
|
| 5,564 |
|
| - |
| |||
Other revenue |
| 35,271 |
|
| 33,161 |
|
| 69,228 |
|
| 64,402 |
| |||
Net revenue |
| 214,059 |
|
| 197,344 |
|
| 412,344 |
|
| 381,132 |
| |||
Operating cost | |||||||||||||||
Salaries and related costs |
| 125,404 |
|
| 113,788 |
|
| 244,892 |
|
| 225,037 |
| |||
Rent, supplies, contract labor and other |
| 38,965 |
|
| 34,127 |
|
| 77,417 |
|
| 67,971 |
| |||
Depreciation and amortization |
| 5,621 |
|
| 5,741 |
|
| 11,278 |
|
| 11,281 |
| |||
Provision for credit losses |
| 2,120 |
|
| 1,995 |
|
| 4,124 |
|
| 3,843 |
| |||
Clinic closure costs - lease and other |
| 6 |
|
| 69 |
|
| (62 | ) |
| 311 |
| |||
Total operating cost |
| 172,116 |
|
| 155,720 |
|
| 337,649 |
|
| 308,443 |
| |||
Gross profit |
| 41,943 |
|
| 41,624 |
|
| 74,695 |
|
| 72,689 |
| |||
Corporate office costs |
| 19,005 |
|
| 17,476 |
|
| 37,279 |
|
| 33,721 |
| |||
Loss (gain) on change in fair value of contingent earn-out consideration |
| 992 |
|
| (790 | ) |
| 2,989 |
|
| (5,612 | ) | |||
Operating income |
| 21,946 |
|
| 24,938 |
|
| 34,427 |
|
| 44,580 |
| |||
Other (expense) income | |||||||||||||||
Interest expense, debt and other |
| (3,213 | ) |
| (2,422 | ) |
| (6,004 | ) |
| (4,701 | ) | |||
Interest income from investments |
| 29 |
|
| 28 |
|
| 45 |
|
| 52 |
| |||
Change in revaluation of put-right liability |
| (168 | ) |
| (339 | ) |
| 195 |
|
| (743 | ) | |||
Equity in earnings of unconsolidated affiliate |
| 408 |
|
| 401 |
|
| 772 |
|
| 794 |
| |||
Loss on extinguishment of debt |
| (124 | ) |
| - |
|
| (124 | ) |
| - |
| |||
Loss on sale of a partnership |
| - |
|
| - |
|
| - |
|
| (123 | ) | |||
Other |
| 175 |
|
| 47 |
|
| 305 |
|
| 122 |
| |||
Total other expense |
| (2,893 | ) |
| (2,285 | ) |
| (4,811 | ) |
| (4,599 | ) | |||
Income before taxes |
| 19,053 |
|
| 22,653 |
|
| 29,616 |
|
| 39,981 |
| |||
Provision for income taxes |
| 4,155 |
|
| 4,933 |
|
| 6,562 |
|
| 8,793 |
| |||
Net income |
| 14,898 |
|
| 17,720 |
|
| 23,054 |
|
| 31,188 |
| |||
Less: Net income attributable to non-controlling interest: | |||||||||||||||
Redeemable non-controlling interest - temporary equity |
| (4,080 | ) |
| (3,914 | ) |
| (6,594 | ) |
| (5,926 | ) | |||
Non-controlling interest - permanent equity |
| (920 | ) |
| (1,413 | ) |
| (1,524 | ) |
| (2,970 | ) | |||
| (5,000 | ) |
| (5,327 | ) |
| (8,118 | ) |
| (8,896 | ) | ||||
Net income attributable to USPH shareholders | $ | 9,898 |
| $ | 12,393 |
| $ | 14,936 |
| $ | 22,292 |
| |||
Basic and diluted earnings per share attributable to USPH shareholders (1) | $ | 0.25 |
| $ | 0.58 |
| $ | 0.13 |
| $ | 1.38 |
| |||
Shares used in computation - basic and diluted |
| 15,070 |
|
| 15,197 |
|
| 15,118 |
|
| 15,165 |
| |||
Dividends declared per common share | $ | 0.46 |
| $ | 0.45 |
| $ | 0.92 |
| $ | 0.90 |
| |||
| _________________ | |
(1) | These are non-GAAP measures. Please refer to the section titled “Reconciliation of Non-GAAP Measures to the Most Directly Comparable GAAP Measure” section of this press release for the calculation of basic and diluted earnings per share. |
U. S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (IN THOUSANDS) | |||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||
June 30, 2026 | June 30, 2025 | June 30, 2026 |
| June 30, 2025 | |||||||||||
|
|
| |||||||||||||
Net income | $ | 14,898 |
| $ | 17,720 |
| $ | 23,054 |
| $ | 31,188 |
| |||
Other comprehensive gain (loss): | |||||||||||||||
Unrealized gain (loss) on cash flow hedge |
| 94 |
|
| (798 | ) |
| 454 |
|
| (2,129 | ) | |||
Tax effect at statutory rate (federal and state) |
| (25 | ) |
| 204 |
|
| (121 | ) |
| 544 |
| |||
Comprehensive income | $ | 14,967 |
| $ | 17,126 |
| $ | 23,387 |
| $ | 29,603 |
| |||
Comprehensive income attributable to non-controlling interest |
| (5,000 | ) |
| (5,327 | ) |
| (8,118 | ) |
| (8,896 | ) | |||
Comprehensive income attributable to USPH shareholders | $ | 9,967 |
| $ | 11,799 |
| $ | 15,269 |
| $ | 20,707 |
| |||
U. S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES SEGMENT INFORMATION | ||||||||||||||
Three Months Ended | Variance | |||||||||||||
June 30, 2026 | June 30, 2025 | $ | % | |||||||||||
(In thousands, except percentages) | ||||||||||||||
Physical Therapy Operations | ||||||||||||||
Net patient revenue | $ | 173,224 |
| $ | 164,183 |
| $ | 9,041 |
| 5.5 | % | |||
Hospital affiliation revenue |
| 5,564 |
|
| - |
|
| 5,564 |
| * | ||||
Other revenue (1) |
| 3,567 |
|
| 4,109 |
|
| (542 | ) | (13.2 | )% | |||
Net revenue |
| 182,355 |
|
| 168,292 |
|
| 14,063 |
| 8.4 | % | |||
Operating costs (1)(2) |
| 146,884 |
|
| 132,568 |
|
| 14,316 |
| 10.8 | % | |||
Gross profit | $ | 35,471 |
| $ | 35,724 |
| $ | (253 | ) | (0.7 | )% | |||
IIP | ||||||||||||||
Net revenue | $ | 31,704 |
| $ | 29,052 |
| $ | 2,652 |
| 9.1 | % | |||
Operating costs (2) |
| 25,232 |
|
| 23,152 |
|
| 2,080 |
| 9.0 | % | |||
Gross profit | $ | 6,472 |
| $ | 5,900 |
| $ | 572 |
| 9.7 | % | |||
Financial and operating metrics (not in thousands): | ||||||||||||||
Patient visits (3) |
| 1,661,694 |
|
| 1,558,756 |
|
| 102,938 |
| 6.6 | % | |||
Average daily visits per clinic (3) |
| 33.5 |
|
| 32.7 |
|
| 0.8 |
| 2.4 | % | |||
Physical therapy revenue per patient visit (3) | $ | 107.59 |
| $ | 105.33 |
| $ | 2.26 |
| 2.1 | % | |||
Mature revenue percent change (3) |
| 3.5 | % |
| 0.2 | % | ||||||||
Salaries and related costs, as a percentage of revenue (4)(5) |
| 57.9 | % |
| 56.6 | % | ||||||||
Adjusted salaries and related costs, as a percentage of revenue (4)(5)(6) |
| 57.5 | % |
| 56.4 | % | ||||||||
Physical therapy operations gross profit margin (2) |
| 19.5 | % |
| 21.2 | % | ||||||||
Adjusted physical therapy operations gross profit margin (2)(7) |
| 19.9 | % |
| 21.4 | % | ||||||||
IIP gross profit margin |
| 20.4 | % |
| 20.3 | % | ||||||||
| _________________ | |
| (1) | Includes revenues and/or costs related to other management contracts. |
| (2) | Amortization of certain intangible assets was reallocated between physical therapy operations and IIP segments for Q2 2025 amounts to conform with current presentation. |
| (3) | See Glossary of terms for definition. Reflects the average number of clinic locations (755 and 731) during the current and prior-year periods, respectively. |
| (4) | Beginning Q2 2026, the Company changed its salaries and related costs metric from cost-per-visit to percentage-of-revenue, which management believes is a more meaningful presentation. For hospital affiliated clinics, salaries and related costs reimbursements by hospital systems are recognized as revenue by USPH, supporting this presentation change. Prior period metrics have been revised to conform to the current presentation |
| (5) | Includes cost and revenue from physical therapy operations. Excludes costs and revenue from other management contracts. |
| (6) | Excludes certain incentive costs related to Metro. See the section titled Reconciliation of Non-GAAP Measures to the Most Directly Comparable GAAP Measure. |
| (7) | Excludes certain incentive costs related to the Metro acquisition, business acquisition costs and clinic closure costs. See the section titled Reconciliation of Non-GAAP Measures to the Most Directly Comparable GAAP Measure. |
* | Not applicable. |
U.S. Physical Therapy, Inc.
Jason Curtis, Interim Chief Financial Officer
email: jcurtis@usph.com
Chris Reading, Chief Executive Officer
(713) 297-7000
Three Part Advisors
Joe Noyons
(817) 778-8424
| Aug-06 | |
| Aug-06 | |
| Aug-05 | |
| Aug-05 | |
| Jul-22 | |
| Jul-02 | |
| May-14 | |
| May-06 | |
| May-06 | |
| Apr-27 | |
| Apr-22 | |
| Apr-15 | |
| Mar-12 | |
| Mar-05 | |
| Mar-04 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, alerts, and much more.
Learn more about Finviz Elite