NAPCO Security Technologies, Inc. Reports Fiscal 2025 Third Quarter Results

By PR Newswire | May 05, 2025, 7:00 AM

Fiscal 2025 Q3 Highlights

  • Net sales of $44.0 million decreased 10.8% YoY
  • Recurring service revenue ("RSR") increased 10.6% to $21.6 million, while equipment sales decreased 24.8% to $22.4 million
  • RSR had a prospective annual run rate of approximately $89 million based on April 2025 recurring service revenues.
  • Gross profit margin of 57.2% vs 53.8% in prior fiscal year quarter
  • Diluted EPS of $0.28 vs $0.36 in prior fiscal year quarter
  • The Board declared a quarterly dividend of $0.14 per share, payable on July 3, 2025 to shareholders of record on June 12, 2025, which represents a sequential increase over the most recent dividend paid of $.125 per share.

AMITYVILLE, N.Y., May 5, 2025 /PRNewswire/ -- NAPCO Security Technologies, Inc. (NASDAQ: NSSC), one of the leading manufacturers and designers of high-tech electronic security equipment, wireless communication devices for intrusion and fire alarm systems and the related recurring service revenues as well as a provider of school safety solutions, today announced financial results for its third quarter of fiscal 2025.









































Three months ended March 31, 



Nine months ended March 31, 







(dollars in thousands)



(dollars in thousands)



















% Increase/















% Increase/



Financial Highlights (1)



2025



2024



(decrease)



2025



2024



 (decrease)



Net Sales



$

43,961



$

49,267



(10.8)

%

$

130,897



$

138,490



(5.5)

%

Gross Profit



$

25,127



$

26,484



(5.1)

%

$

74,232



$

73,909



0.4

%

Gross Profit Margin





57.2

%



53.8

%







56.7

%



53.4

%





Net Income



$

10,122



$

13,196



(23.3)

%

$

31,774



$

36,284



(12.4)

%

Net Income as a % of Sales





23.0

%



26.8

%







24.3

%



26.2

%





Diluted EPS



$

0.28



$

0.36



(22.2)

%

$

0.86



$

0.98



(12.2)

%

Adjusted EBITDA(2)



$

13,159



$

15,566



(15.5)

%

$

37,877



$

43,519



(13.0)

%

Adjusted EBITDA(2) as a % of Sales





29.9

%



31.6

%







28.9

%



31.4

%





Adjusted EBITDA(2) Per Share



$

0.36



$

0.42



(14.3)

%

$

1.03



$

1.18

(12.7)

%

Cash Flows from Operating Activities



















$

38,903



$

31,032



25.4

%



1. In millions except percentages and per share data or as otherwise noted.

2. Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented in the schedules accompanying this press release.

Richard Soloway, Chairman and CEO, commented, "With the completion of our third quarter of Fiscal 2025, we are pleased with our 30% adjusted EBITDA return and the continued strong gross margin of 91% of our RSR and the increase of 10.6% to $21.6 million. RSR represents 49% of total revenue in Q3 and our RSR had a prospective run rate of approximately $89 million based on our April 2025 recurring service revenue.  The decrease in our equipment revenue for the quarter was primarily due to reduced sales to three of our larger distributors, two of whom were managing their corporate-wide existing inventory levels and the third which was driven by the timing of project work with their customer.

At the recent International Security Conference ("ISC") in Las Vegas in early April, we introduced a new generational cloud-based MVP Access platform. Easy to afford with an economical "By-Door" flat monthly recurring revenue rate, MVP Access products empower security teams to experience 24/7 security management, enabling users to lock down doors, adjust threat levels and monitor real-time events from anywhere and eliminates the need for on-premises hardware or databases. This product line is expected to generate monthly recurring revenue for both locking and access control dealers and the Company." 

Mr. Soloway concluded, "As we enter into the final quarter of fiscal 2025, we are challenged with the headwinds and uncertainty of tariffs. In response to these uncertainties we instituted a price increase on all of our equipment products and will continue to monitor the situation and adjust our pricing accordingly. As tariff rates are presently established, we believe we may be well positioned to deal with the changing tariff landscape as compared to our competitors, as our products are principally manufactured in the Dominican Republic and USA as opposed to China, Mexico and other countries where final tariff rates could be significantly larger.  We remain confident that our strong net income, Adjusted EBITDA* and cash flow, will improve further.

As such we are pleased to continue our dividend program and will be paying the next quarterly dividend of $0.14 per share to shareholders on July 3, 2025, which is an increase over the most recent dividend paid on April 3, 2025.

We will continue to strive to accomplish our goal of continued financial strength, product innovation, technical superiority and strong profitability, for the balance of fiscal 2025 and beyond". 

Conference Call Information

Management will conduct a conference call at 11 a.m. ET today, May 5, 2025, and in order to participate please go to the Investor Relations section of the Company website at https://investor.napcosecurity.com/events-presentations or the webcast URL use https://app.webinar.net/y6pI7Zz7DoN.  Alternatively, interested parties may participate in the call by dialing, in the (US) 1-800-836-8184 or for international callers, 1-646-357-8785. A replay of the webcast will be available on the Investor Relations section of the Company's website.

About NAPCO Security Technologies, Inc.

NAPCO Security Technologies, Inc., is one of the leading manufacturers and designers of high-tech electronic security devices, wireless recurring communication services for intrusion and fire alarm systems as well as a provider of school safety solutions, The Company consists of four Divisions: NAPCO, plus three wholly owned subsidiaries: Alarm Lock, Continental Instruments, and Marks USA. Headquartered in Amityville, New York, its products are installed by tens of thousands of security professionals worldwide in commercial, industrial, institutional, residential and government applications. NAPCO products have earned a reputation for innovation, technical excellence and reliability, positioning the Company for growth in the multi-billion dollar and rapidly expanding electronic security market. For additional information on NAPCO, please visit the Company's web site at http://www.napcosecurity.com.

Safe Harbor Statement

This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management's judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, but are not limited to, statements relating to the impact of COVID-19 pandemic; supply chain challenges and developments; the growth of recurring service revenues and annual run rate; the strength of our balance sheet; our expectations regarding future results; the introduction of new access control and locking products; the opportunities for school security products; business trends , including the replacement of 3G radios, and our ability to execute our business strategies. Actual results, performance or achievements could differ materially from those anticipated in such forward-looking statements as a result of certain factors, including those risk factors set forth in the Company's filings with the Securities and Exchange Commission, such as our annual report on Form 10-K and quarterly reports on Form 10-Q. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today's date, unless otherwise stated, and the Company undertakes no duty to update such information, except as required under applicable law.

*Non-GAAP Financial Measures

Certain non-GAAP measures are included in this press release, including non-GAAP operating income, Adjusted EBITDA and Adjusted EBITDA per share (diluted). We define Adjusted EBITDA as GAAP net income plus income tax expense, net interest expense, non-cash stock-based expense, non-recurring legal expense, other non-recurring income and depreciation and amortization expense. Non-GAAP operating income does not include amortization of intangibles or stock-based compensation expense. These non-GAAP measures are provided to enhance the user's overall understanding of our financial performance. By excluding these charges our non-GAAP results provide information to management and investors that is useful in assessing NAPCO's core operating performance and in comparing our results of operations on a consistent basis from period to period. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as Adjusted EBITDA, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. The presentation of this information is not meant to be a substitute for the corresponding financial measures prepared in accordance with generally accepted accounting principles. Investors are encouraged to review the reconciliation of GAAP to non-GAAP financial measures set forth above.

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEET (unaudited)



















March 31, 2025



June 30, 2024







(in thousands, except share data)



CURRENT ASSETS















Cash and cash equivalents



$

73,413



$

65,341



Investments - other









26,980



Marketable securities





15,884





5,398



Accounts receivable, net of allowance for credit losses of $20 and $32 as of March 31, 2025

and June 30, 2024, respectively





24,250





31,898



Inventories





34,450





34,804



Income tax receivable





958





73



Prepaid expenses and other current assets





3,428





4,269



Total Current Assets





152,383





168,763



Inventories - non-current





12,410





15,109



Property, plant and equipment, net





9,487





9,077



Intangible assets, net





3,366





3,602



Deferred income taxes





7,752





5,428



Operating lease - Right-of-use asset





5,261





5,487



Other assets





204





286



TOTAL ASSETS



$

190,863



$

207,752



















CURRENT LIABILITIES















Accounts payable



$

5,401



$

7,977



Accrued expenses





8,776





10,345



Accrued salaries and wages





3,967





3,907



Dividend payable





4,468







Total Current Liabilities





22,612





22,229



Accrued income taxes





1,327





1,122



Operating lease liability





5,376





5,512



TOTAL LIABILITIES





29,315





28,863



COMMITMENTS AND CONTINGENCIES (Note 13)















STOCKHOLDERS' EQUITY















Common Stock, par value $0.01 per share; 100,000,000 shares authorized as of March 31,

2025 and June 30, 2024; 39,771,035 and 39,768,186 shares issued; and 35,656,421 and

36,874,471 shares outstanding, respectively.





398





398



Additional paid-in capital





24,909





23,712



Retained earnings





192,443





174,300



Less: Treasury Stock, at cost (4,114,614 and 2,893,715 shares as of March 31, 2025 and June

30, 2024, respectively)





(56,315)





(19,521)



Accumulated other comprehensive income





113







TOTAL STOCKHOLDERS' EQUITY





161,548





178,889



TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY



$

190,863



$

207,752



 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)



















Three Months ended March 31, 





2025



2024





(in thousands, except for share and per share data)

Net sales:













Equipment revenues



$

22,351



$

29,735

Service revenues





21,610





19,532







43,961





49,267

Cost of sales:













Equipment related expenses





16,852





21,179

Service-related expenses





1,982





1,604







18,834





22,783















Gross Profit





25,127





26,484















Operating expenses:













Research and development





3,185





2,757

Selling, general, and administrative expenses





10,796





9,233

Total Operating Expenses





13,981





11,990















Operating Income





11,146





14,494















Other income:













Interest and other income, net





862





637

Income before Provision for Income Taxes





12,008





15,131

Provision for Income Taxes





1,886





1,935

Net Income



$

10,122



$

13,196















Income per share:













Basic



$

0.28



$

0.36

Diluted



$

0.28



$

0.36















Weighted average number of shares outstanding:













Basic





36,111,000





36,835,000

Diluted





36,253,000





37,118,000

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES



CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)























Nine Months Ended March 31, 







2025



2024







(in thousands, except for share and per share data)



Net sales:















Equipment revenues



$

66,993



$

83,133



Service revenues





63,904





55,357









130,897





138,490



Cost of sales:















Equipment-related expenses





50,968





59,332



Service-related expenses





5,697





5,249









56,665





64,581



















Gross Profit





74,232





73,909



















Operating expenses:















Research and development





9,349





7,736



Selling, general, and administrative expenses





30,710





26,319



Total Operating Expenses





40,059





34,055



















Operating Income





34,173





39,854



















Other income:















Interest and other income, net





2,927





1,806



Income before Provision for Income Taxes





37,100





41,660



Provision for Income Taxes





5,326





5,376



Net Income



$

31,774



$

36,284



















Income per share:















Basic



$

0.87



$

0.99



Diluted



$

0.86



$

0.98



















Weighted average number of shares outstanding:















Basic





36,511,000





36,792,000



Diluted





36,743,000





37,032,000



 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)























Nine Months ended March 31, 







2025



2024







(in thousands)



CASH FLOWS FROM OPERATING ACTIVITIES















Net income



$

31,774



$

36,284



Adjustments to reconcile net income to net cash provided by operating activities:















Depreciation and amortization





1,705





1,627



Interest (income) expense on other investments





(194)





112



Unrealized (gain) loss on marketable securities





(131)





(52)



(Recovery of) credit losses





(12)





(26)



Change to inventory reserve





78





634



Deferred income taxes





(2,324)





(2,331)



Stock based compensation expense





1,143





876



Changes in operating assets and liabilities:















Accounts receivable





7,660





(4,178)



Inventories





2,973





(2,388)



Prepaid expenses and other current assets





841





23



Income tax receivable





(905)





75



Other assets





84





22



Accounts payable, accrued expenses, accrued salaries and wages, accrued income taxes





(3,789)





354



Net Cash Provided by Operating Activities





38,903





31,032



CASH FLOWS FROM INVESTING ACTIVITIES















Purchases of property, plant, and equipment





(1,879)





(1,043)



Purchases of marketable securities





(10,222)





(160)



Purchases of other investments





(78)





(1,123)



Redemption of other investments





27,252







Net Cash Provided by (Used in) Investing Activities





15,073





(2,326)



CASH FLOWS FROM FINANCING ACTIVITIES















Proceeds from stock option exercises





54





427



Cash paid for dividend





(9,164)





(9,570)



Cash paid for purchase of treasury shares





(36,794)







Net Cash Used in Financing Activities    





(45,904)





(9,143)



















Net increase in Cash and Cash Equivalents





8,072





19,563



CASH AND CASH EQUIVALENTS - Beginning





65,341





35,955



CASH AND CASH EQUIVALENTS - Ending



$

73,413



$

55,518



SUPPLEMENTAL CASH FLOW INFORMATION















Interest paid



$



$

8



Income taxes paid



$

8,350



$

7,437



Non-Cash Investing and Financing Transactions















Cash dividends declared and not paid



$

4,467



$



 

NAPCO SECURITY TECHNOLOGIES, INC.

NON-GAAP MEASURES OF PERFORMANCE* (unaudited)

(in thousands, except share and per share data)



























3 months ended March 31,



9 months ended March 31,



2025



2024



2025



2024

Net income (GAAP)

$

10,122



$

13,196



$

$31,774



$

$36,284

Less:























    Interest Income, net



764





637





2,631





1,806

























Add:























    Provision for Income Taxes



1,886





1,935





5,326





5,376

    Depreciation and Amortization



572





539





1,705





1,627

EBITDA (earnings before interest, taxes, depreciation and amortization)



11,816





15,033





36,174





41,481

























Adjustments for non-GAAP measures of performance:























    Add: Stock based Compensation



386





266





1,143





876

    Add: Nonrecurring Legal Expenses (income) (1)



957





267





560





1,162

Adjusted EBITDA

$

$13,159



$

$15,566



$

$37,877



$

$43,519

























Denominator:























Basic Weighted Average Shares Outstanding



36,111,000





36,835,000





36,511,000





36,792,000

Effect of Dilutive Securities



142,000





283,000





232,000





240,000

Dilutes Weighted Average Shares Outstanding (Denominator)



36,253,000





37,118,000





36,743,000





37,032,000

Net Income per Diluted Shares Outstanding

$

0.28



$

0.36



$

0.86



$

0.98

Adjusted EBITDA* per Diluted Shares Outstanding

$

0.36



$

0.42



$

1.03



$

1.18



1. Nonrecurring Legal Expenses are legal fees that are determined not to be of a normal recuring nature and expenses necessary to operate the business.  

 

Contacts:

Francis J. Okoniewski

Vice President of Investor Relations

NAPCO Security Technologies, Inc.

Office 800-645-9445 x 374

Mobile 516-404-3597

[email protected] 

View original content:https://www.prnewswire.com/news-releases/napco-security-technologies-inc-reports-fiscal-2025-third-quarter-results-302445375.html

SOURCE NAPCO Security Technologies, Inc.

Latest News

May-06
May-06
May-06
May-06
May-05
May-05
May-05
May-05
May-02
May-02
Apr-30
Apr-29
Apr-29
Apr-28
Apr-23