We’d love your feedback!

We’re working on new tools and we want to make sure they’re truly useful to you.

Can you spare 30 seconds to answer 3 quick questions?

Your feedback directly shapes the future of Finviz.

Take the Survey

Baidu Announces First Quarter 2025 Results

By PR Newswire | May 21, 2025, 5:00 AM

BEIJING, May 21, 2025 /PRNewswire/ -- Baidu, Inc. (NASDAQ: BIDU and HKEX: 9888 (HKD Counter) and 89888 (RMB Counter)) ("Baidu" or the "Company"), a leading AI company with a strong Internet foundation, today announced its unaudited financial results for the first quarter ended March 31, 2025.

"Baidu Core revenue grew 7% year over year in the first quarter, driven by the accelerating momentum of AI Cloud, which surged 42% year over year. The strong performance of our AI Cloud business underscores the growing market recognition of our distinctive strength in providing full-stack AI products and solutions with a highly competitive price-performance advantage. We also achieved a pivotal milestone in our robotaxi business, as Apollo Go expanded internationally by entering Dubai and Abu Dhabi, reinforcing our commitment to bringing safe, comfortable, and affordable autonomous ride-hailing services to global markets," said Robin Li, Co-founder and CEO of Baidu. "We are confident that our AI-first strategy positions us to remain at the forefront and to capture long-term growth opportunities in the AI era."

"AI Cloud continued its robust growth in the first quarter, which provides solid support to our overall revenue while we accelerate the AI transformation across our mobile ecosystem," said Junjie He, Interim CFO of Baidu. "Looking ahead, we are strongly committed to investing in AI to translate our technological strengths into sustainable long-term growth."

First Quarter 2025 Financial Highlights[1]



Baidu, Inc.

(In millions except per

Q1



Q4



Q1









ADS, unaudited)

2024



2024



2025



YOY



QOQ



RMB



RMB



RMB

US$









Total revenues

31,513



34,124



32,452

4,472



3 %



(5 %)























Operating income

5,484



3,917



4,508

621



(18 %)



15 %

Operating income (non-GAAP) [2]

6,673



5,047



5,333

735



(20 %)



6 %























Net income to Baidu

5,448



5,192



7,717

1,063



42 %



49 %

Net income to Baidu (non-GAAP) [2]

7,011



6,709



6,469

891



(8 %)



(4 %)























Diluted earnings per ADS

14.91



14.26



21.59

2.98



45 %



51 %

Diluted earnings per ADS (non-GAAP) [2]

19.91



19.18



18.54

2.55



(7 %)



(3 %)























Adjusted EBITDA [2]

8,244



6,954



7,209

993



(13 %)



4 %

Adjusted EBITDA margin

26 %



20 %



22 %

22 %













Baidu Core



Q1



Q4



Q1









(In millions, unaudited)

2024



2024



2025



YOY



QOQ



RMB



RMB



RMB

US$









Total revenues

23,803



27,698



25,463

3,509



7 %



(8 %)























Operating income

4,538



3,638



4,164

574



(8 %)



14 %

Operating income (non-GAAP) [2]

5,586



4,647



4,872

671



(13 %)



5 %























Net income to Baidu Core

5,150



5,283



7,633

1,052



48 %



44 %

Net income to Baidu Core (non-GAAP) [2]

6,628



6,741



6,330

872



(4 %)



(6 %)























Adjusted EBITDA[2]

7,118



6,516



6,712

925



(6 %)



3 %

Adjusted EBITDA margin

30 %



24 %



26 %

26 %











[1] Unless otherwise noted, RMB to USD was converted at an exchange rate of RMB 7.2567 as of March 31, 2025, as

set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System. Translations are

provided solely for the convenience of the reader.

[2] Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also "Reconciliations of

Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures" for more details).

Operational Highlights

Corporate

  • Baidu released ERNIE 4.5, its first flagship foundation model with multimodal capabilities, and ERNIE X1, its first reasoning model, in March 2025. Baidu launched enhanced versions, ERNIE 4.5 Turbo and ERNIE X1 Turbo, in April, delivering improved performance at significantly lower pricing.
  • Apollo Go received Gold in the Driverless Vehicles category at the 2025 Edison Awards, recognizing it as China's largest autonomous ride-hailing service.
  • Baidu ranked second in Asia Pacific on Fast Company's 2025 Most Innovative Companies list, following DeepSeek, and was recognized for "deploying the world's largest autonomous driving experiment."
  • Baidu held China's largest portfolio of AI-related patents and patent applications across various areas, including foundation models and AI agents, as of December 31, 2024, according to a recent report by CICS-CERT, a research institute under the Ministry of Industry and Information Technology.
  • Baidu released its annual ESG Report on April 28, 2025, which details Baidu's latest ESG policies and sustainability initiatives (https://esg.baidu.com/Uploads/Baidu_2024_ESG_Report.pdf).
  • Baidu has returned US$445 million to shareholders since the beginning of Q1 2025, bringing the cumulative repurchase to US$2.1 billion under the 2023 share repurchase program.

AI Cloud

  • Baidu upgraded its MaaS platform, Qianfan, with an expanded model library and more comprehensive toolkits, extending support for the training and fine-tuning of multimodal and reasoning models to further facilitate AI-native application development.
  • Baidu officially released version 3.0 of its deep learning framework, PaddlePaddle, in April 2025.

Intelligent Driving

  • Apollo Go, Baidu's autonomous ride-hailing service, expanded into Dubai and Abu Dhabi in March 2025. In May, Apollo Go commenced open-road validation testing in Dubai.
  • Apollo Go entered into a long-term strategic partnership with CAR Inc., China's leading auto rental service provider, in May 2025 to launch fully autonomous vehicle rental services.
  • Apollo Go obtained permission to conduct open-road testing with designated passengers in Hong Kong in April 2025.
  • Apollo Go provided over 1.4 million rides in the first quarter of 2025, up 75% year over year, underscoring the accelerating momentum of its scaled operations. As of May 2025, the cumulative rides provided to the public by Apollo Go surpassed 11 million.

Mobile Ecosystem

  • In March 2025, Baidu App's MAUs reached 724 million, up 7% year over year.
  • Managed Page accounted for 47% of Baidu Core's online marketing revenue in the first quarter of 2025.

First Quarter 2025 Financial Results

Total revenues were RMB32.5 billion ($4.47 billion), increasing 3% year over year.

  • Revenue from Baidu Core was RMB25.5 billion ($3.51 billion), increasing 7% year over year; online marketing revenue was RMB16.0 billion ($2.21 billion), decreasing 6% year over year, and non-online marketing revenue was RMB9.4 billion ($1.30 billion), up 40% year over year, mainly driven by AI Cloud business.
  • Revenue from iQIYI was RMB7.2 billion ($990 million), decreasing 9% year over year.

Cost of revenues was RMB17.5 billion ($2.41 billion), increasing 14% year over year, primarily due to an increase in costs related to AI Cloud business and traffic acquisition costs.

Selling, general and administrative expenses were RMB5.9 billion ($815 million), increasing 10% year over year, primarily due to an increase in channel spending and promotional marketing expenses, partially offset by a decrease in personnel-related expenses.

Research and development expenses were RMB4.5 billion ($626 million), decreasing 15% year over year, primarily due to a decrease in personnel-related expenses.

Operating income was RMB4.5 billion ($621 million). Baidu Core operating income was RMB4.2 billion ($574 million), and Baidu Core operating margin was 16%. Non-GAAP operating income was RMB5.3 billion ($735 million). Non-GAAP Baidu Core operating income was RMB4.9 billion ($671 million), and non-GAAP Baidu Core operating margin was 19%.

Total other income, net was RMB4.5 billion ($618 million), increasing 260% year over year, mainly due to an increase in fair value gain and pickup of earnings from long-term investments, partially offset by the decrease in net foreign exchange gain arising from exchange rate fluctuation between Renminbi and U.S. dollar.

Income tax expense was RMB1.2 billion ($162 million), compared to RMB883 million for the same period last year.

Net income attributable to Baidu was RMB7.7 billion ($1.06 billion), and diluted earnings per ADS was RMB21.59 ($2.98). Net income attributable to Baidu Core was RMB7.6 billion ($1.05 billion), and net margin for Baidu Core was 30%. Non-GAAP net income attributable to Baidu was RMB6.5 billion ($891 million). Non-GAAP diluted earnings per ADS was RMB18.54 ($2.55). Non-GAAP net income attributable to Baidu Core was RMB6.3 billion ($872 million), and non-GAAP net margin for Baidu Core was 25%.

Adjusted EBITDA was RMB7.2 billion ($993 million) and adjusted EBITDA margin was 22%. Adjusted EBITDA for Baidu Core was RMB6.7 billion ($925 million) and adjusted EBITDA margin for Baidu Core was 26%.

As of March 31, 2025, cash, cash equivalents, restricted cash and short-term investments were RMB142.0 billion ($19.57 billion), and cash, cash equivalents, restricted cash and short-term investments excluding iQIYI were RMB136.7 billion ($18.84 billion). Free cash flow was negative RMB8.9 billion (negative $1.23 billion), and free cash flow excluding iQIYI was negative RMB9.2 billion (negative $1.27 billion), mainly due to an increase of investment in AI business. We define net cash position as total cash, cash equivalents, restricted cash, short-term investments, net, long-term time deposits and held-to-maturity investments, and others, less total loans, convertible senior notes, and notes payable. As of March 31, 2025, net cash position for Baidu was RMB159.0 billion.

Conference Call Information

Baidu's management will hold an earnings conference call 8.00 AM on May 21, 2025, U.S. Eastern Time (8.00 PM on May 21, 2025, Beijing Time).

Please register in advance of the conference call using the link provided below. It will automatically direct you to the registration page of "Baidu Inc. Q1 2025 Earnings Conference Call". Please follow the steps to enter your registration details, then click "Register". Upon registering, you will then be provided with the dial-in number, the passcode, and your unique access PIN. This information will also be emailed to you as a calendar invite.

For pre-registration, please click:

https://s1.c-conf.com/diamondpass/10046864-38s6ff.html

In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), the passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.

Additionally, a live and archived webcast of this conference call will be available at https://ir.baidu.com.

About Baidu

Founded in 2000, Baidu's mission is to make the complicated world simpler through technology. Baidu is a leading AI company with strong Internet foundation, trading on NASDAQ under "BIDU" and HKEX under "9888". One Baidu ADS represents eight Class A ordinary shares.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, Baidu's and other parties' strategic and operational plans, contain forward-looking statements. Baidu may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Baidu's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Baidu's growth strategies; its future business development, including development of new products and services; its ability to attract and retain users and customers; competition in the Chinese Internet search and newsfeed market; competition for online marketing customers; changes in the Company's revenues and certain cost or expense items as a percentage of its revenues; the outcome of ongoing, or any future, litigation or arbitration, including those relating to intellectual property rights; the expected growth of the Chinese-language Internet search and newsfeed market and the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and Internet search providers, and general economic conditions in China and elsewhere. Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other documents filed with the Securities and Exchange Commission, and announcements on the website of the Hong Kong Stock Exchange. Baidu does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and Baidu undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Financial Measures

To supplement Baidu's consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income, non-GAAP operating margin, non-GAAP net income (loss) attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Baidu's historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company's results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data.

Non-GAAP operating income represents operating income excluding share-based compensation expenses, and amortization and impairment of intangible assets resulting from business combinations.

Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, disposal gain or loss, impairment of long-term investments, and fair value gain or loss of long-term investments and exchangeable bonds, adjusted for related income tax effects. Baidu's share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees' books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share, adjusted for related income tax effects, are also excluded.

Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents operating income excluding depreciation, amortization and impairment of intangible assets resulting from business combinations, and share-based compensation expenses.

For more information on non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measure."

Baidu, Inc. 



















Condensed Consolidated Statements of Income 



















(In millions except for per share (or ADS) information, unaudited)



















Three Months Ended







March 31,



December 31,



March 31,



March 31,







2024



2024



2025



2025







RMB



RMB



RMB



US$(2)



Revenues:



















Online marketing services



18,490



19,340



17,306



2,385



Others



13,023



14,784



15,146



2,087



Total revenues 



31,513



34,124



32,452



4,472























Costs and expenses:



















Cost of revenues(1)



15,291



18,014



17,487



2,410



Selling, general and administrative(1)



5,375



6,678



5,913



815



Research and development(1)



5,363



5,515



4,544



626



Total costs and expenses



26,029



30,207



27,944



3,851



Operating income



5,484



3,917



4,508



621























Other income:



















Interest income



2,091



2,001



2,664



367



Interest expense



(766)



(643)



(801)



(110)



Foreign exchange gain (loss), net



401



1,678



(210)



(29)



Share of (losses) earnings from equity method investments

(205)



(399)



574



79



Others, net



(275)



23



2,260



311



Total other income, net



1,246



2,660



4,487



618























Income before income taxes



6,730



6,577



8,995



1,239



Income tax expense



883



1,619



1,177



162



Net income 



5,847



4,958



7,818



1,077



Net income (loss) attributable to noncontrolling interests

399



(234)



101



14



Net income attributable to Baidu



5,448



5,192



7,717



1,063











































Earnings per ADS (1 ADS representing 8 Class A ordinary shares):















 -Basic



14.97



14.41



21.86



3.01



 -Diluted



14.91



14.26



21.59



2.98



Earnings per share for Class A and Class B ordinary shares:















 -Basic



1.87



1.80



2.73



0.38



 -Diluted



1.86



1.78



2.70



0.37



Weighted average number of Class A and Class B ordinary shares outstanding (in millions):











 -Basic 



2,804



2,775



2,751



2,751



 -Diluted



2,816



2,783



2,762



2,762























(1) Includes share-based compensation expenses as follows:















 Cost of revenues 



108



103



77



11



 Selling, general and administrative 



417



297



313



43



 Research and development 



618



685



361



50



 Total share-based compensation expenses 



1,143



1,085



751



104























(2) All translations from RMB to U.S. dollars are made at a rate of RMB7.2567 to US$1.00, the exchange rate in effect as of March 31,

2025 as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System.

 

Baidu, Inc. 













Condensed Consolidated Balance Sheets













(In millions, unaudited)































December 31,



March 31,



March 31,





2024



2025



2025





RMB



RMB



US$

ASSETS













Current assets:













Cash and cash equivalents



24,832



49,202



6,780

Restricted cash



11,697



238



33

Short-term investments, net



102,608



92,567



12,756

Accounts receivable, net



10,104



11,078



1,527

Amounts due from related parties



790



743



102

Other current assets, net



18,818



22,001



3,032

Total current assets



168,849



175,829



24,230















Non-current assets:













Fixed assets, net



30,102



30,691



4,229

Licensed copyrights, net



6,930



6,487



894

Produced content, net



14,695



14,372



1,981

Intangible assets, net



772



2,588



357

Goodwill



22,586



37,637



5,187

Long-term investments, net



41,721



43,470



5,990

Long-term time deposits and held-to-maturity investments



98,535



106,212



14,636

Amounts due from related parties



137



266



37

Deferred tax assets, net



2,193



2,171



299

Operating lease right-of-use assets



10,898



11,203



1,544

Receivables related to the proposed acquisition of YY Live, net



13,547



-



-

Other non-current assets



16,815



23,056



3,176

Total non-current assets



258,931



278,153



38,330















Total assets



427,780



453,982



62,560















LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY









Current liabilities:













Short-term loans



10,669



7,724



1,064

Accounts payable and accrued liabilities



41,443



38,770



5,342

Customer deposits and deferred revenue



14,624



13,909



1,917

Deferred income



684



611



84

Long-term loans, current portion



168



560



77

Convertible senior notes, current portion



242



2,133



294

Notes payable, current portion



8,026



7,986



1,101

Amounts due to related parties



1,794



1,683



232

Operating lease liabilities



3,303



3,488



481

Total current liabilities



80,953



76,864



10,592















Non-current liabilities:













Deferred income



231



191



26

Deferred revenue



585



665



92

Amounts due to related parties



56



51



7

Long-term loans



15,596



16,072



2,215

Notes payable



27,996



52,202



7,194

Convertible senior notes



8,351



6,775



934

Deferred tax liabilities



3,870



4,011



553

Operating lease liabilities



4,973



5,113



705

Other non-current liabilities



1,557



1,964



269

Total non-current liabilities



63,215



87,044



11,995















Total liabilities



144,168



163,908



22,587















Redeemable noncontrolling interests



9,870



10,067



1,387















Equity













Total Baidu shareholders' equity



263,620



269,747



37,172

Noncontrolling interests



10,122



10,260



1,414

Total equity



273,742



280,007



38,586















Total liabilities, redeemable noncontrolling interests, and equity



427,780



453,982



62,560

 

Baidu, Inc. 

















































Selected Information

















































(In millions, unaudited)







































































































Three months ended



Three months ended



Three months ended



Three months ended





March 31, 2024 (RMB)



December 31, 2024 (RMB)



March 31, 2025 (RMB)



March 31, 2025 (US$)





Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.



Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.



Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.



Baidu

Core

iQIYI

Elim &

adj(2)



Baidu,

Inc.

Total revenues 



23,803

7,927

(217)



31,513



27,698

6,613

(187)



34,124



25,463

7,186

(197)



32,452



3,509

990

(27)



4,472

  YOY



























7 %

(9 %)





3 %













  QOQ



























(8 %)

9 %





(5 %)































































Costs and expenses: 

















































  Cost of revenues (1)



9,839

5,631

(179)



15,291



13,180

4,995

(161)



18,014



12,246

5,406

(165)



17,487



1,688

745

(23)



2,410

  Selling, general and administrative (1)



4,492

922

(39)



5,375



5,816

882

(20)



6,678



4,921

1,026

(34)



5,913



678

141

(4)



815

  Research and development (1)



4,934

429

-



5,363



5,064

451

-



5,515



4,132

412

-



4,544



569

57

-



626

Total costs and expenses 



19,265

6,982

(218)



26,029



24,060

6,328

(181)



30,207



21,299

6,844

(199)



27,944



2,935

943

(27)



3,851

  YOY 

















































  Cost of revenues 



























24 %

(4 %)





14 %













  Selling, general and administrative 



























10 %

11 %





10 %













  Research and development 



























(16 %)

(4 %)





(15 %)













  Costs and expenses



























11 %

(2 %)





7 %































































Operating income



4,538

945

1



5,484



3,638

285

(6)



3,917



4,164

342

2



4,508



574

47

-



621

  YOY



























(8 %)

(64 %)





(18 %)













  QOQ



























14 %

20 %





15 %













Operating margin 



19 %

12 %





17 %



13 %

4 %





11 %



16 %

5 %





14 %































































  Add: total other income (loss), net



1,508

(262)

-



1,246



3,125

(465)

-



2,660



4,602

(115)

-



4,487



634

(16)

-



618

  Less: income tax expense



866

17

-



883



1,612

7

-



1,619



1,136

41

-



1,177



156

6

-



162

  Less: net income (loss) attributable to NCI



30

11

358(3)



399



(132)

2

(104)(3)



(234)



(3)

4

100(3)



101



-

1

13(3)



14

Net income (loss) attributable to Baidu



5,150

655

(357)



5,448



5,283

(189)

98



5,192



7,633

182

(98)



7,717



1,052

24

(13)



1,063

  YOY



























48 %

(72 %)





42 %













  QOQ



























44 %

-





49 %













Net margin 



22 %

8 %





17 %



19 %

(3 %)





15 %



30 %

3 %





24 %































































Non-GAAP financial measures:

















































Operating income (non-GAAP)



5,586

1,086





6,673



4,647

406





5,047



4,872

459





5,333



671

64





735

  YOY



























(13 %)

(58 %)





(20 %)













  QOQ



























5 %

13 %





6 %













Operating margin (non-GAAP)



23 %

14 %





21 %



17 %

6 %





15 %



19 %

6 %





16 %































































Net income (loss) attributable to Baidu (non-GAAP)

6,628

844





7,011



6,741

(59)





6,709



6,330

304





6,469



872

41





891

  YOY



























(4 %)

(64 %)





(8 %)













  QOQ



























(6 %)

-





(4 %)













Net margin (non-GAAP)



28 %

11 %





22 %



24 %

(1 %)





20 %



25 %

4 %





20 %































































Adjusted EBITDA



7,118

1,125





8,244



6,516

444





6,954



6,712

495





7,209



925

68





993

  YOY



























(6 %)

(56 %)





(13 %)













  QOQ



























3 %

11 %





4 %













Adjusted EBITDA margin 



30 %

14 %





26 %



24 %

7 %





20 %



26 %

7 %





22 %































































(1) Includes share-based compensation as follows:

















































 Cost of revenues 



76

32





108



74

29





103



50

27





77



7

4





11

 Selling, general and administrative 



353

64





417



240

57





297



257

56





313



35

8





43

 Research and development 



575

43





618



652

33





685



329

32





361



45

5





50

 Total share-based compensation 



1,004

139





1,143



966

119





1,085



636

115





751



87

17





104

(2) Relates to intersegment eliminations and adjustments













































(3) Relates to the net income attributable to iQIYI noncontrolling interests











































 

Baidu, Inc. 

































Condensed Consolidated Statements of Cash Flows





























(In millions,unaudited)







































































Three months ended



Three months ended



Three months ended



Three months ended





March 31, 2024 (RMB)



December 31, 2024 (RMB)



March 31, 2025 (RMB)



March 31, 2025 (US$)





 Baidu

excl. 

iQIYI

iQIYI

Baidu,

Inc.



 Baidu

excl. 

iQIYI

iQIYI

Baidu,

Inc.



 Baidu

excl. 

iQIYI

iQIYI

Baidu,

Inc.



 Baidu

excl. 

iQIYI

iQIYI

Baidu,

Inc.

Net cash provided by (used in) operating

activities



5,284

936

6,220



1,836

520

2,356



(6,340)

339

(6,001)



(874)

47

(827)

Net cash used in investing activities 



(2,893)

(223)

(3,116)



(4,741)

(896)

(5,637)



(1,175)

(30)

(1,205)



(162)

(4)

(166)

Net cash provided by (used in) financing activities



2,126

261

2,387



(1,784)

114

(1,670)



19,639

860

20,499



2,706

119

2,825

Effect of exchange rate changes on cash, cash

equivalents and restricted cash



154

15

169



582

61

643



(5)

(1)

(6)



(1)

-

(1)

Net increase (decrease) in cash, cash

equivalents and restricted cash 



4,671

989

5,660



(4,107)

(201)

(4,308)



12,119

1,168

13,287



1,669

162

1,831

Cash, cash equivalents and restricted cash

































  At beginning of period



32,293

5,281

37,574



37,106

3,791

40,897



32,999

3,590

36,589



4,547

495

5,042

  At end of period



36,964

6,270

43,234



32,999

3,590

36,589



45,118

4,758

49,876



6,216

657

6,873



































Net cash provided by (used in) operating

activities



5,284

936

6,220



1,836

520

2,356



(6,340)

339

(6,001)



(874)

47

(827)

Less: Capital expenditures



(2,016)

(22)

(2,038)



(2,312)

(21)

(2,333)



(2,869)

(31)

(2,900)



(395)

(4)

(399)

Free cash flow



3,268

914

4,182



(476)

499

23



(9,209)

308

(8,901)



(1,269)

43

(1,226)



































Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI's consolidated cash flows.

























 

Baidu, Inc. 

































Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures  

























(In millions except for per ADS information, unaudited)







































































Three months ended 



Three months ended 



Three months ended 



Three months ended 





March 31, 2024 (RMB)



December 31, 2024 (RMB)



March 31, 2025 (RMB)



March 31, 2025 (US$)





Baidu

Core

iQIYI

Baidu,

Inc.



Baidu

Core

iQIYI

Baidu,

Inc.



Baidu

Core

iQIYI

Baidu,

Inc.



Baidu

Core

iQIYI

Baidu,

Inc.

Operating income



4,538

945

5,484



3,638

285

3,917



4,164

342

4,508



574

47

621

Add: Share-based compensation expenses



1,004

139

1,143



966

119

1,085



636

115

751



87

17

104

Add: Amortization and impairment of intangible assets(1)



44

2

46



43

2

45



72

2

74



10

-

10

Operating income (non-GAAP)



5,586

1,086

6,673



4,647

406

5,047



4,872

459

5,333



671

64

735



































Add:  Depreciation of fixed assets



1,532

39

1,571



1,869

38

1,907



1,840

36

1,876



254

4

258

Adjusted EBITDA



7,118

1,125

8,244



6,516

444

6,954



6,712

495

7,209



925

68

993



































Net income (loss) attributable to Baidu



5,150

655

5,448



5,283

(189)

5,192



7,633

182

7,717



1,052

24

1,063

Add: Share-based compensation expenses



1,003

139

1,066



965

119

1,019



635

115

687



87

16

95

Add: Amortization and impairment of intangible assets(1)



42

2

43



41

2

42



70

2

71



10

-

10

Add: Disposal (gain) loss



(458)

-

(458)



7

-

7



(91)

-

(91)



(13)

-

(13)

Add: Impairment of long-term investments



36

71

68



84

14

90



-

2

1



-

-

-

Add: Fair value loss (gain) of long-term investments and

exchangeable bonds



725

(23)

714



(288)

(5)

(290)



(1,889)

(2)

(1,890)



(260)

-

(260)

Add: Reconciling items on equity method investments(2)



280

-

280



679

-

679



(66)

5

(64)



(9)

1

(9)

Add: Tax effects on non-GAAP adjustments(3)



(150)

-

(150)



(30)

-

(30)



38

-

38



5

-

5

Net income (loss) attributable to Baidu (non-GAAP)



6,628

844

7,011



6,741

(59)

6,709



6,330

304

6,469



872

41

891



































Diluted earnings per ADS







14.91







14.26







21.59







2.98

Add:  Accretion of the redeemable noncontrolling interests







0.55







0.55







0.57







0.08

Add:  Non-GAAP adjustments to earnings per ADS







4.45







4.37







(3.62)







(0.51)

Diluted earnings per ADS (non-GAAP)







19.91







19.18







18.54







2.55



































(1) This represents amortization and impairment of intangible assets resulting from business combinations.

(2) This represents Baidu's share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee's books, accretion of their redeemable

noncontrolling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share.

(3) This represents tax impact of all non-GAAP adjustments.

 

View original content:https://www.prnewswire.com/news-releases/baidu-announces-first-quarter-2025-results-302461545.html

SOURCE Baidu, Inc.

Mentioned In This Article

Latest News