ePlus Reports Fourth Quarter and Fiscal Year 2025 Financial Results

By PR Newswire | May 22, 2025, 4:05 PM

Fourth Quarter And Full Year Gross Profit And Gross Margin Improved Year Over Year; Double Digit EPS Growth for Fourth Quarter 

Fourth Quarter Fiscal Year 2025



•          

Net sales decreased 10.2% to $498.1 million from last year's fourth quarter; Technology business net sales decreased 10.4% to $487.2 million; service revenues increased 33.0% to $104.9 million.

•          

Technology business gross billings decreased 5.4% to $789.0 million.

•          

Consolidated gross profit increased 11.8% to $145.8 million.

•          

Consolidated gross margin was 29.3%, compared to 23.5% last year.

•          

Net earnings increased 14.6% to $25.2 million.

•          

Adjusted EBITDA increased 19.1% to $43.8 million.

•          

Diluted earnings per share increased 15.9% to $0.95. Non-GAAP diluted net earnings per common share increased 19.4% to $1.11.



Fiscal Year 2025



•          

Net sales decreased 7.0% to $2,068.8 million; Technology business net sales decreased 7.7% to $2,009.1 million; service revenues increased 37.1% to $400.4 million.

•          

Technology business gross billings decreased 1.5% to $3,280.4 million.

•          

Consolidated gross profit increased 3.3% to $569.1 million.

•          

Consolidated gross margin was 27.5%, compared to 24.8% for fiscal year 2024.

•          

Net earnings decreased 6.7% to $108.0 million.

•          

Adjusted EBITDA decreased 6.4% to $178.2 million.

•          

Diluted earnings per share decreased 6.5% to $4.05. Non-GAAP diluted net earnings per share decreased 5.1% to $4.67.

HERNDON, Va., May 22, 2025 /PRNewswire/ -- ePlus inc. (NASDAQ:  PLUS), a leading provider of technology and financing solutions, today announced financial results for the three months and fiscal year ended March 31, 2025.

Management Comment

"During the fourth quarter, we delivered double digit growth across several key metrics, including gross profit, net earnings and EPS," commented Mark Marron, president and CEO of ePlus.  "We are benefiting from evolving industry trends of increased ratable and subscription revenue models, which are driving a greater gross to net percentage and can provide long term visibility and profitability.  Our services-led approach resulted in services revenue increasing 33% in the quarter and 37% for the full year. This contributed to significant gross margin expansion. Through both organic initiatives and acquisitions, our business is expanding to serve diverse end markets with long-term secular demand drivers, including AI, cyber security and cloud, among others."

Fourth Quarter Fiscal Year 2025 Results

For the fourth quarter ended March 31, 2025, as compared to the fourth quarter ended March 31, 2024:

Consolidated net sales decreased 10.2% to $498.1 million, from $554.5 million.

Technology business net sales decreased to $487.2 million from $544.1 million as lower product sales were partially offset by higher service revenues. Technology business gross billings decreased 5.4% to $789.0 million from $834.3 million.   

Product sales decreased 17.8% to $382.4 million from $465.2 million due to decreases in net sales of networking and collaboration products, partially offset by increases in cloud and security products. Product margin was 26.6%, up from 19.3% last year due to a higher proportion of third-party maintenance, software subscriptions, and services sold in the current quarter, which are recorded on a net basis.

Professional service revenues increased 48.4% from last year to $60.4 million from $40.7 million, primarily due to the acquisition of Bailiwick Services, LLC. Gross margin declined to 35.9% from 50.0% due to the addition of Bailiwick Services, LLC and a shift in the mix of services provided.

Managed service revenues increased 16.6% to $44.5 million due to ongoing growth in these offerings, including Enhanced Maintenance Support and Cloud services. Gross profit from managed services increased 11.3% from last year due to the increase in revenues, offset by a decline in gross margin. Managed service gross margin declined to 29.1% from 30.5%.

Financing business segment net sales increased 4.9% to $10.9 million, from $10.4 million due to increases in transactional gains and portfolio earnings, offset by lower post-contract earnings. Gross profit in the financing business segment increased $0.7 million from $8.8 million last year to $9.5 million this year, due to the increase in net sales.

Consolidated gross profit increased 11.8% to $145.8 million, from $130.3 million. Consolidated gross margin was 29.3%, compared with last year 23.5%.

Operating expenses were $111.0 million, up 9.6% from $101.3 million last year, primarily due to increases in salaries and benefits from additional headcount, general and administrative expenses, and acquisition-related depreciation and amortization expenses, partially offset by a decrease in variable compensation. Our headcount at the end of the quarter was 2,199, up 299 from a year ago, primarily due to the acquisition of Bailiwick Services, LLC on August 19, 2024. Of this year's 299 additional employees, 272 are customer-facing employees.

Consolidated operating income increased 19.6% to $34.7 million and earnings before tax increased 14.9% to $35.8 million. Other income was $1.1 million compared to $2.2 million last year, due to foreign currency transaction losses being recognized in the current year quarter while foreign currency transaction gains were recognized in the prior year quarter, offset by higher interest income.

Our effective tax rate for the current quarter was 29.7%, slightly higher than the prior year quarter of 29.5%.

Net earnings increased 14.6% to $25.2 million.

Adjusted EBITDA in the technology business increased 21.1% and increased 4.6% in the financing business segment, and when combined, resulted in an increase of 19.1% to $43.8 million.  

Diluted earnings per share was $0.95, compared with $0.82 in the prior year quarter. Non-GAAP diluted earnings per share was $1.11, compared with $0.93 in the prior year quarter. 

Fiscal Year 2025 Results

For the fiscal year ended March 31, 2025, as compared to the prior fiscal year ended March 31, 2024:

Consolidated net sales decreased 7.0% to $2,068.8 million, from $2,225.3 million.

Technology business net sales decreased 7.7% to $2,009.1 million, from $2,175.9 million due to lower product sales, partially offset by higher service revenues. Technology business gross billings decreased 1.5% to $3,280.4 million from $3,329.8 million.   

Product sales decreased 14.6% to $1,608.8 million due to declines in customer demand, as well as a shift in product mix. Gross profit from sales of products decreased 6.1% to $373.6 million from $397.6 million due to lower sales combined with a shift in mix towards third-party maintenance and services, which are recorded on a net basis.

Professional service revenues increased 48.2% primarily due to the acquisition of Bailiwick Services, LLC. Gross margin declined to 39.5% from 44.1% for the same period in the prior year.

Managed service revenues increased 24.6% to $171.3 million from $137.5 million due to ongoing growth in these offerings, including Enhanced Maintenance Support, Cloud services, and Service Desk services. Gross profit from managed services increased 20.3% to $51.3 million from $42.7 million due to the increase in revenues. Gross margin declined slightly to 29.9% from 31.0% last year.

Financing business segment net sales increased 20.7% to $59.6 million from $49.4 million due to higher transactional gains and portfolio earnings offset by lower post-contract earnings. Gross profit in the Financing business segment increased $11.4 million primarily due to the increase in net sales.

Consolidated gross profit increased to $569.1 million from $550.8 million. Consolidated gross margin was 27.5%, compared with last year's gross margin of 24.8%, due to higher product gross margin, offset by lower service gross margin.

Operating expenses were $427.7 million, up 9.0% from $392.5 million last year, primarily due to increases in salaries and benefits and general and administrative costs, both of which were due to increases in personnel.  The increases in depreciation and amortization and acquisition-related amortization and expenses were due to the acquisition of Bailiwick Services, LLC.

Consolidated operating income decreased 10.6% to $141.4 million. Earnings before tax decreased 7.6% to $148.8 million. Other income was $7.4 million compared to $2.8 million last year, primarily due to higher interest income, partially offset by higher foreign currency transaction losses.

Our effective tax rate for the current year period was 27.5%, lower than last year's 28.1%, primarily due to lower state taxes.

Net earnings decreased 6.7% to $108.0 million.

Adjusted EBITDA decreased 6.4% to $178.2 million.

Diluted earnings per common share was $4.05, compared with $4.33 in the prior year.  Non-GAAP diluted earnings per common share was $4.67, compared with $4.92 in the prior year.

Please see the included financial tables for a reconciliation of the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP Net Earnings per Common Share - Diluted.

Balance Sheet Highlights

As of March 31, 2025, cash and cash equivalents were $389.4 million, up from $253.0 million as of March 31, 2024, as cash provided by operations was partially offset by funds used for the acquisition of Bailiwick Services, LLC and repurchases of our common stock. Inventory decreased 13.8% to $120.4 million compared with $139.7 million as of March 31, 2024. Accounts receivable—trade, net decreased 19.8% to $517.1 million from $644.6 million as of March 31, 2024. Total stockholders' equity as of March 31, 2025, was $977.6 million, compared with $901.8 million as of March 31, 2024. Total shares outstanding were 26.5 million as of March 31, 2025, and 27.0 million as of March 31, 2024.

Fiscal Year Guidance

ePlus is initiating fiscal year 2026 guidance over the prior fiscal year for net sales growth of low single digits, and gross profit and adjusted EBITDA in the mid single digits.  This guidance assumes some level of impact from economic uncertainty but does not factor in recessionary conditions or other unexpected developments.  ePlus cannot predict with reasonable certainty and without unreasonable effort, the ultimate outcome of unusual gains and losses, the occurrence of matters creating GAAP tax impacts, fluctuations in interest expense or interest income and share-based compensation, and acquisition-related expenses.  These items are uncertain, depend on various factors, and could be material to ePlus' results computed in accordance with GAAP.  Accordingly, ePlus is unable to provide a reconciliation of GAAP net earnings to adjusted EBITDA for the full year 2026 forecast.

Summary and Outlook

"We are excited about the year ahead.  We remain focused on engaging with our customers to deepen our relationships, the continued evolution of our service and product offerings, and our ability to attract new customers.  Our industry is evolving, and we are well positioned in our fast-growing focus areas of AI, cloud, security, and networking.  We continue to generate cash and will remain balanced and thoughtful in how we allocate our capital.  While there are still many unknowns for fiscal 2026, including the evolving macro environment, I am confident in our teams' ability to continue making progress on our strategic priorities while driving profitability and accelerating shareholder value," concluded Mr. Marron.

Recent Corporate Developments/Recognitions

In the month of February:

  • Expanded Managed Services Portfolio with Support for Juniper Mist
  • Launched GRIT: Girls Re-Imagining Tomorrow 2025 Program
  • Named to CRN's MSP Elite 150 List for 2025

In the month of March:

  • Recognized on CRN's Tech Elite 250 List
  • Named F5's 2024 North America BeF5 Partner of the Year

In the month of April:

  • Named the 2024 VMware Fastest Growth Partner by Broadcom
  • Earned NVIDIA DGX SuperPOD Specialization Partner Status

Conference Call Information

ePlus will hold a conference call and webcast at 4:30 p.m. ET on May 22, 2025:

Date:

May 22, 2025

Time:

4:30 p.m. ET

Audio Webcast (Live & Replay):

https://events.q4inc.com/attendee/629736857





Live Call:

(888) 596-4144 (toll-free/domestic)



(646) 968-2525 (international)





Archived Call:

(800) 770-2030 (toll-free/domestic)



(609) 800-9909 (international)





Conference ID:

5394845# (live call and replay)

A replay of the call will be available approximately two hours after the call through May 29, 2025. A transcript of the call will also be available on the ePlus Investor Relations website at https://www.eplus.com/investors.

About ePlus inc.

ePlus is a customer-first, services-led, and results-driven industry leader offering transformative technology solutions and services to provide the best customer outcomes. Offering a full portfolio of solutions, including artificial intelligence, security, cloud and data center, networking, and collaboration, as well as managed, consultative and professional services, ePlus works closely with organizations across many industries to successfully navigate business challenges. With a long list of industry-leading partners and approximately 2,200 employees, our expertise has been honed over more than three decades, giving us specialized yet broad levels of experience and knowledge. ePlus is headquartered in Virginia, with locations in the United States, United Kingdom, Europe, and Asia‐Pacific. For more information, visit www.eplus.com, call 888-482-1122, or email [email protected]. Connect with ePlus on LinkedIn, X, Facebook, and Instagram.

ePlus, Where Technology Means More®.

ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in the United States and/or other countries.

Forward-looking statements

Statements in this press release that are not historical facts may be deemed to be "forward-looking statements," including, among other things, statements regarding the future financial performance of ePlus. Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, financial exposure to losses upon translation of foreign currency rates, due to changing interest rates, tariffs, and due to inflation, including as a result of national and international political instability fostering uncertainty and volatility in the global economy; increases to our costs including wages and our ability to increase our prices to our customers as a result, or experience negative financial impacts due to our fixed customer pricing commitments; the loss of our key lenders or constricting credit availability as a result of changing interest rates or other economic conditions, which may result in adverse changes in our results of operations and financial position; significant adverse changes in our relationship with one or more of our larger customer accounts or vendors, including decreased account profitability, reductions in contracted services, or a loss of such relationships; a material decrease in the credit quality of our customer base, or a material increase in our credit losses, including by the federal government's actual or attempted termination for convenience, other contract termination or non-performance; our ability to remain secure during a cybersecurity attack or other information technology ("IT") outage, including disruptions in our, our vendors or a third party's IT systems and data and audio communication networks; our ability to secure our own and our customers' electronic and other confidential information, while maintaining compliance with evolving data privacy and cybersecurity regulatory laws and regulations and appropriately providing required notice and disclosure of cybersecurity incidents when and if necessary; ongoing remote work trends, and the increase in cybersecurity attacks that have occurred while employees work remotely and our ability to adequately train our personnel to prevent a cyber event; the possibility of a reduction of vendor incentives provided to us; our dependence on key personnel to maintain certain customer relationships, and our ability to hire, train, and retain sufficient qualified personnel by recruiting and retaining highly skilled, competent personnel, and vendor certifications; risks relating to use or capabilities of artificial intelligence ("AI") including social and ethical risks; our ability to manage a diverse product set of solutions, including AI products and services, in highly competitive markets with a number of key vendors; changes in the IT industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service ("IaaS"), software as a service ("SaaS"), platform as a service ("PaaS"), and AI; supply chain issues, including a shortage of IT component parts and products, may increase our costs or cause a delay in fulfilling customer orders, or increase our need for working capital, or delay completing professional services, or purchasing IT products or services needed to support our internal infrastructure or operations, resulting in an adverse impact on our financial results; our inability to identify acquisition candidates, perform sufficient due diligence prior to completing an acquisition, successfully integrate a completed acquisition, or identify an opportunity for or successfully completing a business disposition, may affect our earnings; our ability to raise capital, maintain or increase as needed our lines of credit with vendors or our floor plan facility, obtain debt for our financing transactions, or the effect of those changes on our common stock price; our ability to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration, and other key strategies following acquisitions; and other risks or uncertainties detailed in our reports filed with the Securities and Exchange Commission. All information set forth in this press release is current as of the date of this release and ePlus undertakes no duty or obligation to update this information either as a result of new information, future events or otherwise, except as required by applicable U.S. securities law.

 

ePlus inc. AND SUBSIDIARIES









CONSOLIDATED BALANCE SHEETS









(in thousands, except per share amounts)























March 31, 2025



March 31, 2024

ASSETS



















Current assets:









Cash and cash equivalents



$389,375



$253,021

Accounts receivable—trade, net



517,114



644,616

Accounts receivable—other, net



53,803



46,884

Inventories



120,440



139,690

Financing receivables—net, current



169,025



102,600

Deferred costs



66,769



59,449

Other current assets



47,264



27,269

Total current assets



1,363,790



1,273,529











Financing receivables and operating leases—net



127,518



79,435

Deferred tax asset



3,658



5,620

Property, equipment and other assets—net



104,974



89,289

Goodwill



202,858



161,503

Other intangible assets—net



82,007



44,093

TOTAL ASSETS



$1,884,805



$1,653,469











LIABILITIES AND STOCKHOLDERS' EQUITY



















LIABILITIES



















Current liabilities:









Accounts payable



$451,734



$315,676

Accounts payable—floor plan



89,527



105,104

Salaries and commissions payable



45,031



43,696

Deferred revenue



152,780



134,596

Non-recourse notes payable—current



27,456



23,288

Other current liabilities



31,355



34,630

Total current liabilities



797,883



656,990











Non-recourse notes payable—long-term



11,317



12,901

Deferred tax liability



1,454



-

Other liabilities



96,528



81,799

TOTAL LIABILITIES 



907,182



751,690











COMMITMENTS AND CONTINGENCIES



















STOCKHOLDERS' EQUITY









Preferred stock, $0.01 per share par value; 2,000 shares authorized; none outstanding



-



-

Common stock, $0.01 per share par value; 50,000 shares authorized; 26,526 outstanding

        at March 31, 2025 and 26,952 outstanding at March 31, 2024



276



274

Additional paid-in capital



193,698



180,058

Treasury stock, at cost, 1,056 shares at March 31, 2025 and 









        447 shares at March 31, 2024



(70,748)



(23,811)

Retained earnings



850,956



742,978

Accumulated other comprehensive income—foreign currency









        translation adjustment



3,441



2,280

Total Stockholders' Equity



977,623



901,779

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY



$1,884,805



$1,653,469

 

ePlus inc. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)





Three Months Ended March 31,



Year Ended March 31,



2025



2024



2025



2024

















Net sales















     Product

$393,240



$475,589



$1,668,412



$1,933,225

     Services

104,874



78,872



400,377



292,077

          Total

498,114



554,461



2,068,789



2,225,302

















Cost of sales















     Product

282,088



377,247



1,241,115



1,493,293

     Services

70,262



46,869



258,553



181,216

          Total

352,350



424,116



1,499,668



1,674,509

















Gross profit

145,764



130,345



569,121



550,793

















Selling, general, and administrative

102,984



95,403



399,744



367,734

Depreciation and amortization

7,493



5,204



25,753



21,025

Interest and financing costs

572



723



2,211



3,777

Operating expenses

111,049



101,330



427,708



392,536

















Operating income

34,715



29,015



141,413

 



158,257

















Other income (expense), net

1,124



2,163



7,426



2,836

















Earnings before taxes

35,839



31,178



148,839



161,093

















Provision for income taxes

10,643



9,195



40,861



45,317

















Net earnings

$25,196



$21,983



$107,978



$115,776

















Net earnings per common share—basic

$0.96



$0.83



$4.07



$4.35

Net earnings per common share—diluted

$0.95



$0.82



$4.05



$4.33

















Weighted average common shares outstanding—basic

26,307



26,644



26,503



26,610

Weighted average common shares outstanding—diluted

26,422



26,806



26,666



26,717

 

Technology Business





Three Months Ended March 31,







Year Ended March 31,







2025



2024



Change



2025



2024



Change



(in thousands)







(in thousands)





























Net sales























    Product

$382,371



$465,228



(17.8 %)



$1,608,768



$1,883,809



(14.6 %)

    Professional services

60,354



40,679



48.4 %



229,030



154,549



48.2 %

    Managed services

44,520



38,193



16.6 %



171,347



137,528



24.6 %

          Total

487,245



544,100



(10.4 %)



2,009,145



2,175,886



(7.7 %)

























Gross profit























     Product

101,647



89,559



13.5 %



373,557



397,618



(6.1 %)

     Professional services

21,638



20,342



6.4 %



90,517



68,194



32.7 %

     Managed services

12,974



11,661



11.3 %



51,307



42,667



20.3 %

          Total

136,259



121,562



12.1 %



515,381



508,479



1.4 %

























Selling, general, and administrative

98,760



91,846



7.5 %



383,335



353,540



8.4 %

Depreciation and amortization

7,493



5,204



44.0 %



25,753



20,951



22.9 %

Interest and financing costs

-



-



-



-



1,428



(100.0 %)

Operating expenses

106,253



97,050



9.5 %



409,088



375,919



8.8 %

























Operating income

$30,006



$24,512



22.4 %



$106,293



$132,560



(19.8 %)

Gross billings

$788,965



$834,313



(5.4 %)



$3,280,447



$3,329,764



(1.5 %)

Adjusted EBITDA

$39,040



$32,239



21.1 %



$142,843



$164,409



(13.1 %)



Technology Business Gross Billings by Type 





Three Months Ended March 31,







Year Ended March 31,







2025



2024



Change



2025



2024



Change



(in thousands)







(in thousands)





























Networking

$213,621



$332,636



(35.8 %)



$929,708



$1,172,274



(20.7 %)

Cloud

220,967



183,008



20.7 %



865,855



824,128



5.1 %

Security

177,341



145,233



22.1 %



683,597



625,392



9.3 %

Collaboration

18,295



23,849



(23.3 %)



120,369



120,960



(0.5 %)

Other

51,347



58,634



(12.4 %)



244,997



262,439



(6.6 %)

Product gross billings

681,571



743,360



(8.3 %)



2,844,526



3,005,193



(5.3 %)

Service gross billings

107,394



90,953



18.1 %



435,921



324,571



34.3 %

Total gross billings

$788,965



$834 313



(5.4 %)



$3,280,447



$3,329,764



(1.5 %)



Technology Business Net Sales by Type 





Three Months Ended March 31,







Year Ended March 31,







2025



2024



Change



2025



2024



Change



(in thousands)







(in thousands)





























Networking

$178,820



$281,919



(36.6 %)



$781,703



$1,005,679



(22.3 %)

Cloud

134,343



118,976



12.9 %



509,774



546,341



(6.7 %)

Security

48,739



37,452



30.1 %



191,872



193,956



(1.1 %)

Collaboration

8,205



12,067



(32.0 %)



55,483



65,714



(15.6 %)

Other

12,264



14,814



(17.2 %)



69,936



72,119



(3.0 %)

Total product

382,371



465,228



(17.8 %)



1,608,768



1,883,809



(14.6 %)

Professional services

60,354



40,679



48.4 %



229,030



154,549



48.2 %

Managed services

44,520



38,193



16.6 %



171,347



137,528



24.6 %

Total net sales

$487,245



$544,100



(10.4 %)



$2,009,145



$2,175,886



(7.7 %)



Technology Business Net Sales by Customer End Market 





Three Months Ended March 31,







Year Ended March 31,







2025



2024



Change



2025



2024



Change



(in thousands)







(in thousands)





























Telecom, Media, & Entertainment

$101,268



$142,333



(28.9 %)



$453,892



$547,525



(17.1 %)

SLED

72,176



65,198



10.7 %



333,371



329,617



1.1 %

Technology

65,078



111,418



(41.6 %)



300,465



379,720



(20.9 %)

Healthcare

74,289



64,711



14.8 %



286,474



278,893



2.7 %

Financial Services 

44,097



69,239



(36.3 %)



174,798



243,630



(28.3 %)

All other

130,337



91,201



42.9 %



460,145



396,501



16.1 %

Total net sales

$487,245



$544,100



(10.4 %)



$2,009,145



$2,175,886



(7.7 %)



Financing Business Segment





Three Months Ended March 31,







Year Ended March 31,







2025



2024



Change



2025



2024



Change



(in thousands)







(in thousands)





























Portfolio earnings

$4,738



$3,824



23.9 %



$18,229



$13,937



30.8 %

Transactional gains

4,594



2,681



71.4 %



28,866



19,016



51.8 %

Post-contract earnings

1,132



2,944



(61.5 %)



11,295



14,301



(21.0 %)

Other

405



912



(55.6 %)



1,254



2,162



(42.0 %)

Net sales 

10,869



10,361



4.9 %



59,644



49,416



20.7 %

























Gross profit

9,505



8,783



8.2 %



53,740



42,314



27.0 %

























Selling, general, and administrative

4,224



3,557



18.8 %



16,409



14,194



15.6 %

Depreciation and amortization

-



-



-



-



74



(100.0 %)

Interest and financing costs

572



723



(20.9 %)



2,211



2,349



(5.9 %)

Operating expenses

4,796



4,280



12.1 %



18,620



16,617



12.1 %

























Operating income

$4,709



$4,503



4.6 %



$35,120



$25,697



36.7 %

Adjusted EBITDA

$4,779



$4,566



4.6 %



$35,391



$26,032



36.0 %

ePlus inc. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP INFORMATION

We included reconciliations below for the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP Net Earnings per Common Share - Diluted.

We define Adjusted EBITDA as net earnings calculated in accordance with US GAAP, adjusted for the following: interest expense, depreciation and amortization, share-based compensation, acquisition and integration expenses, provision for income taxes, and other income (expense). Adjusted EBITDA presented for the technology business segments and the financing business segment is defined as operating income calculated in accordance with US GAAP, adjusted for interest expense, share-based compensation, acquisition and integration expenses, and depreciation and amortization. We consider the interest on notes payable from our financing business segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses. As such, they are not included in the amounts added back to net earnings in the Adjusted EBITDA calculation.

Non-GAAP Net earnings and non-GAAP Net earnings per common share – diluted are based on net earnings calculated in accordance with US GAAP, adjusted to exclude other (income) expense, share based compensation, and acquisition related amortization and acquisition integration expenses, and the related tax effects.

We use the above non-GAAP financial measures as supplemental measures of our performance to gain insight into our operating performance and performance trends. We believe that such non-GAAP financial measures provide management and investors a useful measure for period-to-period comparisons of our business and operating results by excluding items that management believes are not reflective of our underlying operating performance. Accordingly, we believe that such non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results.

Our use of non-GAAP information as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under GAAP. In addition, other companies, including companies in our industry, might calculate adjusted EBITDA, non-GAAP net earnings and non-GAAP net earnings per common share or similarly titled measures differently, which may reduce their usefulness as comparative measures. 



Three Months Ended March 31,



Year Ended March 31,



2025



2024



2025



2024



(in thousands)

Consolidated































GAAP: Net earnings

$25,196



$21,983



$107,978



$115,776

Provision for income taxes

10,643



9,195



40,861



45,317

Share based compensation

1,611



2,586



9,996



9,731

Depreciation and amortization [1]

7,493



5,204



25,753



21,025

Acquisition related expenses

-



-



1,072



-

Interest and financing expense

-



-



-



1,428

Other (income) expense, net [2]

(1,124)



(2,163)



(7,426)



(2,836)

Adjusted EBITDA

$43,819



$36,805



$178,234



$190,441

































Technology Business Segment















GAAP: Operating income

$30,006



$24,512



$106,293



$132,560

Share based compensation

1,541



2,523



9,725



9,470

Depreciation and amortization [1]

7,493



5,204



25,753



20,951

Acquisition related expenses

-



-



1,072



-

Interest and financing costs

-



-



-



1,428

Adjusted EBITDA

$39,040



$32,239



$142,843



$164,409

































Financing Business Segment















GAAP: Operating income

$4,709



$4,503



$35,120



$25,697

Share based compensation

70



63



271



261

Depreciation and amortization [1]

-



-



-



74

Adjusted EBITDA

$4,779



$4,566



$35,391



$26,032





Three Months Ended March 31,



Year Ended March 31,



2025



2024



2025



2024



(in thousands)

GAAP: Earnings before taxes

$35,839



$31,178



$148,839



$161,093

Share based compensation

1,611



2,586



9,996



9,731

Acquisition related expenses

-



-



1,072



-

Acquisition related amortization expense [3]

5,749



3,832



19,929



15,180

Other (income) expense, net [2]

(1,124)



(2,163)



(7,426)



(2,836)

Non-GAAP: Earnings before provision for income taxes

42,075



35,433



172,410



183,168

















GAAP: Provision for income taxes

10,643



9,195



40,861



45,317

Share based compensation

479



767



2,742



2,772

Acquisition related expenses

-



-



300



-

Acquisition related amortization expense [3]

1,707



1,133



5,495



4,306

Other (income) expense, net [2]

(334)



(641)



(1,990)



(831)

Tax benefit (expense) on restricted stock

14



51



527



277

Non-GAAP: Provision for income taxes

12,509



10,505



47,935



51,841

















Non-GAAP: Net earnings

$29,566



$24,928



$124,475



$131,327



















Three Months Ended March 31,



Year Ended March 31,



2025



2024



2025



2024

















GAAP: Net earnings per common share – diluted

$0.95



$0.82



$4.05



$4.33

















Share based compensation

0.04



0.07



0.27



0.27

Acquisition related expenses

-



-



0.03



-

Acquisition related amortization expense [3]

0.15



0.10



0.54



0.40

Other (income) expense, net [2]

(0.03)



(0.06)



(0.20)



(0.07)

Tax benefit (expense) on restricted stock

-



-



(0.02)



(0.01)

Total non-GAAP adjustments – net of tax

0.16



0.11



0.62



0.59

















Non-GAAP: Net earnings per common share – diluted

$1.11



$0.93



$4.67



$4.92



[1] Amount consists of depreciation and amortization for assets used internally.

[2] Interest income and foreign currency transaction gains and losses.

[3] Amount consists of amortization of intangible assets from acquired businesses.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/eplus-reports-fourth-quarter-and-fiscal-year-2025-financial-results-302463630.html

SOURCE EPLUS INC.

Mentioned In This Article

Latest News