New: Introducing the Finviz Crypto Map

Learn More

First Bancorp Reports Second Quarter Results

By PR Newswire | July 23, 2025, 4:05 PM

Second Quarter 2025 Financial Data













(Dollars in 000s, except per

share data)

Q2-2025



Q1-2025



Q2-2024

Summary Income Statement

Total interest income

$  136,741



$  132,660



$  128,822

Total interest expense

40,065



39,777



47,707

Net interest income

96,676



92,883



81,115

Provision for credit losses

2,212



1,116



541

Noninterest income

14,341



12,902



14,601

Noninterest expenses

58,983



57,893



58,291

Income tax expense

11,256



10,370



8,172

Net income

$ 38,566



$ 36,406



$ 28,712













Key Metrics

Diluted EPS

$     0.93



$     0.88



$     0.70

Book value per share

37.53



36.46



34.10

Tangible book value per

share

25.82



24.69



22.19

Return on average assets

1.24 %



1.21 %



0.96 %

Return on average

common equity

10.11 %



10.06 %



8.38 %

Return on average tangible

common equity

15.25 %



15.54 %



13.60 %

NIM

3.32 %



3.25 %



2.84 %

NIM- T/E

3.32 %



3.27 %



2.87 %

Quarterly net charge-offs

to average loans -

annualized

0.06 %



0.17 %



0.07 %

Allowance for credit losses

to total loans

1.47 %



1.49 %



1.36 %













Capital Ratios (1)

Tangible common equity to

tangible assets

8.83 %



8.55 %



7.90 %

Common equity tier I

capital ratio

14.62 %



14.52 %



13.99 %

Total risk-based capital

ratio

16.87 %



16.80 %



16.24 %

(1)

June 30, 2025 ratios are preliminary.

Second Quarter 2025 Highlights

  • Diluted earnings per share ("D-EPS") was $0.93 per share for the second quarter of 2025 compared to $0.88 for the linked quarter and $0.70 for the like quarter.
  • Total loan yield expanded to 5.53%, up 1 basis point from the linked quarter and 3 basis points from the like quarter. Total cost of funds contracted 3 basis points to 1.48% for the quarter ended June 30, 2025 from 1.51% for the linked quarter and from 1.81% for the like quarter.
  • The yield on securities increased 13 basis points to 2.41% for the quarter ended June 30, 2025 from 2.28% for the linked quarter. The Company purchased $127.0 million of CMOs yielding 5.16% during the second quarter.
  • Average core deposits were $10.7 billion for the second quarter of 2025, an increase of $140.4 million from the linked quarter, with $147.0 million of growth in noninterest bearing deposits and $21.3 million of growth in average money market accounts, partially offset by a decline of $30.7 million in average time deposits. Total cost of deposits was 1.43%, a decrease of 3 basis points from 1.46% for the linked quarter and 29 basis points from the like quarter at 1.72%. The Company continues to maintain a low level of wholesale funding with average borrowings of $92.2 million for the quarter ended June 30, 2025.
  • We continue to focus on expense management. Noninterest expenses of $59.0 million represented a $1.1 million increase from the linked quarter and $0.7 million from the like quarter. The linked quarter increase was driven by a $0.7 million increase in Other operating expenses and a $0.4 million increase in Total personnel expense.
  •  Total loans were $8.2 billion at June 30, 2025, reflecting growth of $122.6 million, or 6.07% annualized, for the quarter and growth of $155.8 million, or 1.93%, from June 30, 2024.
  • Noninterest-bearing demand deposits were $3.5 billion, representing 33% of total deposits at June 30, 2025. During the second quarter of 2025, customer deposits grew $85.6 million driven by increases of $65.8 million in noninterest bearing deposits and $60.0 million in money market accounts.
  • The on-balance sheet liquidity ratio was 20.0% at June 30, 2025, an increase from 19.8% for the linked quarter. Available off-balance sheet sources totaled $2.3 billion at June 30, 2025, resulting in a total liquidity ratio of 36.1%.

SOUTHERN PINES, N.C., July 23, 2025 /PRNewswire/ -- First Bancorp (the "Company") (NASDAQ - FBNC), the parent company of First Bank, reported unaudited second quarter earnings today.  The Company announced net income of $38.6 million, or $0.93 D-EPS, for the three months ended June 30, 2025 compared to $36.4 million, or $0.88 D-EPS, for the three months ended March 31, 2025 ("linked quarter") and $28.7 million, or $0.70 D-EPS, for the second quarter of 2024 ("like quarter").   For the six months ended June 30, 2025, the Company recorded net income of $75.0 million, or $1.81 per diluted common share, compared to $54.0 million, or $1.31 per diluted common share, for the six months ended June 30, 2024.

The Company continued to enhance net interest income and net interest margin ("NIM"). The Company recorded net interest income of $96.7 million for the second quarter of 2025, compared to $92.9 million for the linked quarter and $81.1 million for the like quarter. NIM for the second quarter of 2025 expanded to 3.32% from 3.25% for the linked quarter and 2.84% for the like quarter. 

First Bancorp also continued to maintain expense control with noninterest expenses of $59.0 million for the second quarter of 2025, up slightly from $57.9 million for the linked quarter and $58.3 million for the like quarter.  For the six months ended June 30, 2025, the Company recorded noninterest expense of $116.9 million, down from  $117.5 million, for the six months ended June 30, 2024.

Richard H. Moore, Chairman and CEO of the Company, stated "First Bancorp continues to improve financial results in 2025 as second quarter net income was $38.6 million and diluted EPS was $0.93, both resulting from expanded net interest margin and disciplined expense management.  We improved our liquidity position and increased our capital levels, while credit quality remains strong with low levels of charge-offs and nonperforming assets. We grew loans 6% annualized in the quarter and benefited from our favorable cost of funds and increased yields on our earning assets.  Our Board also increased our quarterly dividend to $0.23 per share effective June 30, 2025.  We are very pleased with the Bank's performance halfway through this year."

Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2025 was $96.7 million, an increase of 4.1% from the linked quarter of $92.9 million and 19.2% from the like quarter of $81.1 million.  The increase in net interest income from the linked and like quarters was primarily driven by our focused efforts to manage deposit costs while increasing loan yields after the rate cuts by the Federal Reserve in the second half of 2024 along with the increased securities yield resulting from the loss-earnback transaction executed in the fourth quarter of 2024.

The Company's NIM for the second quarter of 2025 was 3.32%, an increase of 7 basis points from the linked quarter and 48 basis points from the like quarter.  Within interest-earning assets, the purchase of $127.0 million of CMOs yielding 5.16% during the second quarter aided in the 13 basis point increase in the yield on securities as compared to the linked quarter. In addition, loan yields increased 1 basis point to 5.53%. During the quarter ended June 30, 2025, interest-bearing deposits remained consistent with the linked quarter and fell 0.40% from the like quarter, attributable to the three rate cuts by the Federal Reserve between September and December.  The like quarter expansion of NIM was driven by the same factors described above resulting in an increase of 69 basis points in securities yield,  an increase of 3 basis points in loan yields, and a decrease of 40 basis points in the rate on interest-bearing deposits.





For the Three Months Ended

YIELD INFORMATION



June 30, 2025



March 31, 2025



June 30, 2024















Yield on loans



5.53 %



5.52 %



5.50 %

Yield on securities



2.41 %



2.28 %



1.72 %

Yield on other earning assets



4.63 %



4.42 %



4.71 %

Yield on total interest-earning assets



4.69 %



4.65 %



4.51 %















Cost of interest-bearing deposits



2.14 %



2.14 %



2.54 %

Cost of borrowings



7.22 %



7.31 %



7.09 %

Cost of total interest-bearing liabilities



2.20 %



2.21 %



2.65 %

Total cost of funds



1.48 %



1.51 %



1.81 %

Cost of total deposits



1.43 %



1.46 %



1.72 %















Net interest margin (1)



3.32 %



3.25 %



2.84 %

Net interest margin - tax-equivalent (2)



3.32 %



3.27 %



2.87 %

Average prime rate



7.50 %



7.50 %



8.50 %



(1)  Calculated by dividing annualized net interest income by average earning assets for the period.

(2)  Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed using the expected tax rate and is reduced by the related nondeductible portion of interest expense.

See Appendix F regarding loan purchase discount accretion and its impact on the Company's NIM.

Provision for Credit Losses and Credit Quality

For the three months ended June 30, 2025, March 31, 2025 and June 30, 2024, the Company recorded $2.2 million, $1.1 million and $0.5 million in provision for credit losses, respectively. The provision for the second quarter of 2025 was driven by net charge-offs of $1.2 million, reserves related to loan growth of $122.6 million, and declining macro-economic projections, partially offset by the $3.5 million reduction in reserves for potential credit exposure from Hurricane Helene.  Additionally, the $1.1 million provision for unfunded commitments during the quarter was the result of increased reserve rates for specifc segments of the loan portfolio and an increase in the level of available unfunded lending commitments.  The June macro-economic forecasts are a key driver in the Company's CECL model and reflected declines from the prior quarter.

Within the portions of Western North and South Carolina that were significantly impacted by Hurricane Helene starting late in the third quarter of 2024, the Company identified borrowers that were potentially impacted by the storm and subsequent economic impacts which represented approximately $703 million of loans outstanding as of June 30, 2025.    Based upon its continuing evaluation of these potential impacts, the Company adjusted the incremental reserve for potential exposure from Hurricane Helene to $7.5 million as of June 30, 2025.  The remaining incremental reserve contributes 10 basis points to the Allowance for Credit Losses at period end.  The results for the second quarter of 2025 included a $3.5 million reduction to the potential impacts to the allowance for credit losses from Hurricane Helene ($2.7 million after-taxes or $0.06 per diluted share).  The reconciliations from net income and D-EPS to adjusted net income and adjusted D-EPS (both non-GAAP measures) for the first and second quarters of 2025 are presented in Appendix E.

Asset quality remained strong with annualized net loan charge-offs of 0.06% for the second quarter of 2025.  Total nonperforming assets ("NPAs") remained at a low level at $35.8 million at June 30, 2025, or 0.28% of total assets, up slightly from  0.27% at March 31, 2025 and consistent with June 30, 2024.  

The following table presents the summary of NPAs and asset quality ratios for each period.

ASSET QUALITY DATA

($ in thousands)



June 30, 2025



March 31, 2025



June 30, 2024















Nonperforming assets













Nonaccrual loans



$          34,625



$          29,081



$          33,102

Accruing loans > 90 days past due







Total nonperforming loans



34,625



29,081



33,102

Foreclosed real estate



1,218



4,769



1,150

Total nonperforming assets



$          35,843



$          33,850



$          34,252















Asset Quality Ratios













Quarterly net charge-offs to average loans - annualized



0.06 %



0.17 %



0.07 %

Nonperforming loans to total loans



0.42 %



0.36 %



0.54 %

Nonperforming assets to total assets



0.28 %



0.27 %



0.28 %

Allowance for credit losses to total loans



1.47 %



1.49 %



1.36 %

Noninterest Income

Total noninterest income for the second quarter of 2025 was $14.3 million, an 11.2% increase from the $12.9 million recorded in the linked quarter and a 1.8% decrease from the $14.6 million recorded for the like quarter. As compared to the linked quarter, noninterest income was higher primarily due to higher Other service charges, commissions and fees and Other income, net of $0.7 million and $0.6 million, respectively.

Noninterest Expenses

Noninterest expenses amounted to $59.0 million for the second quarter of 2025 compared to $57.9 million for the linked quarter and $58.3 million for the like quarter.  The $1.1 million, or 1.9%, increase in noninterest expense from the linked quarter was driven by a $0.7 million increase in Other operating expenses and a $0.4 million increase in total personnel expenses arising from increased incentives expense.

The $0.7 million increase from the like quarter was driven by a $0.7 million increase in total personnel expenses and a $0.3 million increase in Occupancy and equipment related expenses, partially offset by declines in other expenses.

Income Taxes

Income tax expense totaled $11.3 million for the second quarter of 2025 compared to $10.4 million for the linked quarter and $8.2 million for the like quarter. These equated to effective tax rates of 22.6%, 22.2% and 22.2% for the respective periods. 

Balance Sheet

Total assets at June 30, 2025 amounted to $12.6 billion, an increase of $172.0 million, or 5.5% annualized, from the linked quarter and an increase of $547.5 million, or 4.5%, from a year earlier.  The increase from the linked quarter was primarily driven by loan growth and an increase in our available for sale securities portfolio as a result of $127.0 million of purchases and a decrease in the unrealized loss on those securities, partially offset by repayments.

Key period end balance sheet components are presented below.

BALANCES

($ in thousands)



June 30,

2025



March 31,

2025



June 30,

2024



Change

2Q25 vs

1Q25



Change

2Q25 vs

2Q24























Total assets



$ 12,608,265



$ 12,436,245



$ 12,060,805



1.4 %



4.5 %

Loans



8,225,650



8,103,033



8,069,848



1.5 %



1.9 %

Investment securities



2,661,236



2,582,781



2,390,811



3.0 %



11.3 %

Total cash and cash equivalents



711,286



772,441



608,412



(7.9) %



16.9 %

Noninterest-bearing deposits



3,542,626



3,476,786



3,339,678



1.9 %



6.1 %

Interest-bearing deposits



7,287,754



7,267,873



7,148,151



0.3 %



2.0 %

Borrowings



92,237



92,055



91,513



0.2 %



0.8 %

Shareholders' equity



1,556,180



1,508,176



1,404,342



3.2 %



10.8 %

Primarily the result of securities purchases and decreased unrealized losses on the available for sale securities portfolio during the second quarter of 2025, total investment securities increased to $2.7 billion at  June 30, 2025, reflecting a $78.5 million increase from the linked quarter.  Total unrealized losses on available for sale investment securities was $298.9 million at June 30, 2025, as compared to $321.2 million at March 31, 2025 and $410.1 million at June 30, 2024.  During the second quarter of 2025, the Company purchased $127.0 million of securities with a weighted average yield of 5.16%.

Total loans amounted to $8.2 billion at June 30, 2025, an increase of $122.6 million, or 6.1% annualized, from  March 31, 2025 and an increase of $155.8 million, or 1.9%, from June 30, 2024.  Please see below table for total loan portfolio mix.  As of June 30, 2025, there were no notable concentrations in geographies within North Carolina and South Carolina or industries, including in office or hospitality categories, which are included in the "commercial real estate - non-owner occupied" category in the table below.  The Company's exposure to non-owner occupied office loans represented approximately 6.5% of the total portfolio at June 30, 2025, with the largest loan being $30.0 million and with an average loan outstanding balance of $1.4 million.  Non-owner occupied office loans are generally in non-metro markets and the ten largest loans in this category represent less than 2% of the total loan portfolio.

The following table presents the period end balance and portfolio percentage by loan category.

LOAN PORTFOLIO



June 30, 2025



March 31, 2025



June 30, 2024

($ in thousands)



Amount



Percentage



Amount



Percentage



Amount



Percentage



























Commercial and industrial



$      911,227



11 %



$      890,071



11 %



$      863,366



11 %

Construction, development & other land

      loans



633,529



8 %



644,439



8 %



764,418



9 %

Commercial real estate - owner occupied



1,254,596



15 %



1,233,732



15 %



1,250,267



16 %

Commercial real estate - non-owner

     occupied



2,758,629



34 %



2,701,746



34 %



2,561,803



32 %

Multi-family real estate



509,419



6 %



512,958



6 %



497,187



6 %

Residential 1-4 family real estate



1,731,397



21 %



1,709,593



21 %



1,729,050



21 %

Home equity loans/lines of credit



355,876



4 %



341,240



4 %



326,411



4 %

Consumer loans



70,137



1 %



68,115



1 %



76,638



1 %

Loans, gross



8,224,810



100 %



8,101,894



100 %



8,069,140



100 %

Unamortized net deferred loan fees



840







1,139







708





Total loans



$   8,225,650







$   8,103,033







$   8,069,848





Total deposits were $10.8 billion at June 30, 2025, an increase of $85.7 million, or 3.2% annualized, from  March 31, 2025 and an increase of $342.6 million, or 3.3%, from June 30, 2024.

The Company has a diversified and granular deposit base which has remained a stable funding source with noninterest-bearing deposits comprising 33% of total deposits at June 30, 2025.  As presented in the table below, our deposit mix has remained relatively consistent.

DEPOSIT PORTFOLIO



June 30, 2025



March 31, 2025



June 30, 2024

($ in thousands)



Amount



Percentage



Amount



Percentage



Amount



Percentage



























Noninterest-bearing checking accounts



$   3,542,626



33 %



$   3,476,786



32 %



$   3,339,678



32 %

Interest-bearing checking accounts



1,443,010



13 %



1,448,377



14 %



1,400,071



13 %

Money market accounts



4,446,485



41 %



4,386,469



41 %



4,150,429



40 %

Savings accounts



536,247



5 %



539,632



5 %



558,126



5 %

Other time deposits



514,865



5 %



533,723



5 %



601,212



6 %

Time deposits >$250,000



337,382



3 %



349,990



3 %



389,281



4 %

Total customer deposits



10,820,615



100 %



10,734,977



100 %



10,438,797



100 %

Brokered deposits



9,765



— %



9,682



— %



49,032



— %

Total deposits



$ 10,830,380



100 %



$ 10,744,659



100 %



$ 10,487,829



100 %

As of June 30, 2025 and March 31, 2025, estimated insured deposits totaled $6.5 billion, or 59.7%, and $6.5 billion, or 60.2%, respectively, of total deposits.  In addition, at June 30, 2025 and March 31, 2025, there were collateralized deposits of $707.0 million and $725.9 million, respectively, such that approximately 66.3% and 66.9%, respectively, of our total deposits were insured or collateralized at those dates.

Capital

The Company maintains capital in excess of well-capitalized regulatory requirements, with an estimated total risk-based capital ratio at June 30, 2025 of 16.87%, up from  the linked quarter ratio of 16.80% and the like quarter ratio of 16.24%.   The increase during the second quarter of 2025 in risk-based capital ratios was driven by earnings in excess of dividends, partially offset by an increase in risk weighted assets.

The Company has elected to exclude accumulated other comprehensive income ("AOCI") related primarily to available for sale securities from common equity tier 1 capital.  AOCI is included in the Company's tangible common equity ("TCE") to tangible assets ratio (a non-GAAP financial measure) which was 8.83% at June 30, 2025, an increase of 28 basis points from the linked quarter and 93 basis points from June 30, 2024.  The second quarter increase in TCE was driven by earnings in excess of dividends and improvements in the level of unrealized losses on the available for sale securities portfolio during the quarter. Refer to Appendix B for a reconciliation of common equity to TCE (a non-GAAP measure) and Appendix D for a calculation of the TCE ratio (a non-GAAP measure).

CAPITAL RATIOS



June 30, 2025

(estimated)



March 31, 2025



June 30, 2024















Tangible common equity to tangible assets (non-GAAP)



8.83 %



8.55 %



7.90 %

Common equity tier I capital ratio



14.62 %



14.52 %



13.99 %

Tier I leverage ratio



11.45 %



11.41 %



11.24 %

Tier I risk-based capital ratio



15.42 %



15.34 %



14.79 %

Total risk-based capital ratio



16.87 %



16.80 %



16.24 %

Liquidity

Liquidity is evaluated as both on-balance sheet (primarily cash and cash-equivalents, unpledged securities and other marketable assets) and off-balance sheet (readily available lines of credit and other funding sources).  The Company continues to manage liquidity sources, including unused lines of credit, at levels believed to be adequate to meet its operating needs for the foreseeable future. 

The Company's on-balance sheet liquidity ratio (net liquid assets as a percent of net liabilities) at June 30, 2025 was 20.0%.  In addition, the Company had approximately $2.3 billion in available lines of credit at that date resulting in a total liquidity ratio of 36.1%. 

About First Bancorp

First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of $12.6 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 113 branches in North Carolina and South Carolina.  Since 1935, First Bank has taken a tailored approach to banking, combining best-in-class financial solutions, helpful local expertise, and technology to manage a home or business.  First Bank also provides SBA loans to customers through its nationwide network of lenders. Member FDIC, Equal Housing Lender.

Please visit our website at www.LocalFirstBank.com for more information.

First Bancorp's common stock is traded on The NASDAQ Global Select Market under the symbol "FBNC."

Caution about Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other words or phrases concerning opinions or judgments of the Company and its management about future events.  Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions.  For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent Annual Report on Form 10-K available at www.sec.gov.  Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.  The Company is also not responsible for changes made to this press release by wire services, internet services or other media.

Non-GAAP Measures

In this Earnings Release, we present certain measures of our performance that are calculated by methods other than in accordance with generally accepted accounting principles ("GAAP").  Company management uses these non-GAAP measures for purposes of evaluating our performance. Non-GAAP measures exclude or include amounts that are not normally excluded or included in the most directly comparable measure determined in accordance with GAAP. Company management believes an appropriate analysis of the Company's financial performance requires an understanding of the factors underlying such performance.  Non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP. Please see the Appendices attached to this Earnings Release for reconciliations of return on tangible common equity, tangible common equity, tangible book value per share, the tangible common equity ratio, adjusted net income and adjusted D-EPS. 

First Bancorp and Subsidiaries

Financial Summary



CONSOLIDATED INCOME STATEMENT





For the Three Months Ended



For the Six Months Ended

($ in thousands, except per share data - unaudited)



June 30,

2025



March 31,

2025



June 30,

2024



June 30,

2025



June 30,

2024

Interest income





















Interest and fees on loans



$      112,931



$      110,533



$      110,472



$      223,464



$      220,270

Interest on investment securities:





















Taxable interest income



16,857



15,524



11,291



32,381



24,019

Tax-exempt interest income



1,116



1,116



1,117



2,232



2,234

Other, principally overnight investments



5,837



5,487



5,942



11,324



8,913

Total interest income



136,741



132,660



128,822



269,401



255,436

Interest expense





















Interest on deposits



38,405



38,119



44,744



76,524



83,879

Interest on borrowings



1,660



1,658



2,963



3,318



11,168

Total interest expense



40,065



39,777



47,707



79,842



95,047

Net interest income



96,676



92,883



81,115



189,559



160,389

Provision for credit losses



2,212



1,116



541



3,328



1,741

Net interest income after provision for credit losses



94,464



91,767



80,574



186,231



158,648

Noninterest income





















Service charges on deposit accounts



3,976



3,767



4,139



7,743



8,007

Other service charges and fees



6,595



5,883



5,314



12,478



10,884

Presold mortgage loan fees and gains on sale



315



450



588



765



926

Commissions from sales of financial products



1,388



1,408



1,377



2,796



2,697

SBA loan sale gains



151



52



1,336



203



2,231

Bank-owned life insurance income



1,221



1,228



1,179



2,449



2,343

Securities losses, net







(186)





(1,161)

Other Income, net



695



114



854



809



1,570

Total noninterest income



14,341



12,902



14,601



27,243



27,497

Noninterest expenses





















Salaries, incentives and commissions expense



29,005



28,661



27,809



57,666



55,451

Employee benefit expense



6,187



6,095



6,703



12,282



12,972

Total personnel expense



35,192



34,756



34,512



69,948



68,423

Occupancy and equipment expense



5,195



5,192



4,877



10,387



10,952

Intangibles amortization expense



1,468



1,516



1,669



2,984



3,428

Other operating expenses



17,128



16,429



17,233



33,557



34,675

Total noninterest expenses



58,983



57,893



58,291



116,876



117,478

Income before income taxes



49,822



46,776



36,884



96,598



68,667

Income tax expense



11,256



10,370



8,172



21,626



14,683

Net income



$         38,566



$         36,406



$         28,712



$         74,972



$         53,984

Earnings per common share:





















Basic



$             0.93



$             0.88



$             0.70



$             1.81



$             1.31

Diluted



0.93



0.88



0.70



1.81



1.31

 

First Bancorp and Subsidiaries

Financial Summary



CONSOLIDATED BALANCE SHEETS

($ in thousands - unaudited)



June 30,

2025



March 31,

2025



June 30,

2024

Assets













Cash and due from banks, noninterest-bearing



$           139,486



$           149,781



$             90,468

Due from banks, interest-bearing



571,800



622,660



517,944

Total cash and cash equivalents



711,286



772,441



608,412















Securities available for sale



2,144,831



2,064,516



1,867,211

Securities held to maturity



516,405



518,265



523,600

Presold mortgages and SBA loans held for sale



8,928



5,166



7,247















Loans



8,225,650



8,103,033



8,069,848

Allowance for credit losses on loans



(120,545)



(120,631)



(110,058)

Net loans



8,105,105



7,982,402



7,959,790















Premises and equipment, net



141,661



141,954



147,110

Accrued interest receivable



36,681



35,452



35,605

Goodwill



478,750



478,750



478,750

Other intangible assets, net



19,920



21,388



26,080

Bank-owned life insurance



190,817



189,597



186,031

Other assets



253,881



226,314



220,969

Total assets



$      12,608,265



$      12,436,245



$      12,060,805















Liabilities













Deposits:













Noninterest-bearing deposits



$        3,542,626



$        3,476,786



$        3,339,678

Interest-bearing deposits



7,287,754



7,267,873



7,148,151

Total deposits



10,830,380



10,744,659



10,487,829















Borrowings



92,237



92,055



91,513

Accrued interest payable



4,340



4,935



5,728

Other liabilities



125,128



86,420



71,393

Total liabilities



11,052,085



10,928,069



10,656,463















Shareholders' equity













Common stock



973,041



971,174



967,239

Retained earnings



812,657



783,630



752,294

Stock in rabbi trust assumed in acquisition



(869)



(1,166)



(1,139)

Rabbi trust obligation



869



1,166



1,139

Accumulated other comprehensive loss



(229,518)



(246,628)



(315,191)

Total shareholders' equity



1,556,180



1,508,176



1,404,342

Total liabilities and shareholders' equity



$      12,608,265



$      12,436,245



$      12,060,805

 

First Bancorp and Subsidiaries

Financial Summary



TREND INFORMATION





For the Three Months Ended





June 30,

2025



March 31,

2025



December

31, 2024



September

30, 2024



June 30,

2024























PERFORMANCE RATIOS (annualized)





















Return on average assets (1)



1.24 %



1.21 %



0.12 %



0.61 %



0.96 %

Return on average common equity (2)



10.11 %



10.06 %



0.96 %



5.14 %



8.38 %

Return on average tangible common equity (3)



15.25 %



15.54 %



1.93 %



8.30 %



13.60 %























COMMON SHARE DATA





















Cash dividends declared - common



$          0.23



$          0.22



$          0.22



$          0.22



$          0.22

Book value per common share



$        37.53



$        36.46



$        34.96



$        35.74



$        34.10

Tangible book value per share (4)



$        25.82



$        24.69



$        23.17



$        23.91



$        22.19

Common shares outstanding at end of period



41,468,098



41,368,828



41,347,418



41,340,099



41,187,943

Weighted average shares outstanding - diluted



41,441,393



41,406,525



41,422,973



41,366,743



41,262,091























CAPITAL INFORMATION (preliminary for current quarter)

















Tangible common equity to tangible assets (5)



8.83 %



8.55 %



8.22 %



8.47 %



7.90 %

Common equity tier I capital ratio



14.62 %



14.52 %



14.35 %



14.37 %



13.99 %

Total risk-based capital ratio



16.87 %



16.80 %



16.63 %



16.65 %



16.24 %



(1)  Calculated by dividing annualized net income by average assets.

(2) Calculated by dividing annualized tangible net income (net income adjusted for intangible asset amortization, net of tax), by average common equity.  See Appendix A for the components of the calculation.

(3) Return on average tangible common equity is a non-GAAP financial measure.  See Appendix A for the components of the calculation and the reconciliation of average common equity to average TCE.

(4)  Tangible book value per share is a non-GAAP financial measure.  See Appendix B for a reconciliation of common equity to tangible common equity and Appendix C for the resulting calculation.

(5)  Tangible common equity ratio is a non-GAAP financial measure.  See Appendix B for a reconciliation of common equity to tangible common equity and Appendix D for the resulting calculation.

 





For the Three Months Ended

INCOME STATEMENT

($ in thousands except per share data)



June 30,

2025



March 31,

2025



December

31, 2024



September

30, 2024



June 30,

2024























Net interest income



$         96,676



$         92,883



$         88,841



$         83,043



$         81,115

Provision for credit losses



2,212



1,116



507



14,200



541

Noninterest income



14,341



12,902



(23,177)



13,579



14,601

Noninterest expense



58,983



57,893



58,279



59,850



58,291

Income before income taxes



49,822



46,776



6,878



22,572



36,884

Income tax expense



11,256



10,370



3,327



3,892



8,172

Net income



38,566



36,406



3,551



18,680



28,712























Earnings per common share - diluted



$             0.93



$             0.88



$             0.08



$             0.45



$             0.70



(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed assuming the expected tax rate and is reduced by the related nondeductible portion of interest expense.

 

First Bancorp and Subsidiaries

Financial Summary

AVERAGE BALANCES AND NET INTEREST INCOME ANALYSIS - QUARTERS





For the Three Months Ended



June 30, 2025



March 31, 2025



June 30, 2024

($ in thousands)

Average

Volume



Interest

Earned

or Paid



Average

Rate



Average

Volume



Interest

Earned

or Paid



Average

Rate



Average

Volume



Interest

Earned

or Paid



Average

Rate

Assets



































Loans (1) (2)

$   8,187,662



$    112,931



5.53 %



$   8,107,394



$    110,533



5.52 %



$   8,070,815



$    110,472



5.50 %

Taxable securities

2,697,338



16,857



2.50 %



2,629,066



15,524



2.36 %



2,591,617



11,291



1.74 %

Non-taxable securities

287,848



1,116



1.55 %



288,905



1,116



1.55 %



292,045



1,117



1.53 %

Short-term investments, primarily interest-bearing cash

505,912



5,837



4.63 %



503,377



5,487



4.42 %



507,635



5,942



4.71 %

Total interest-earning assets

11,678,760



136,741



4.69 %



11,528,742



132,660



4.65 %



11,462,112



128,822



4.51 %

Cash and due from banks

153,074











133,756











84,674









Premises and equipment

142,090











143,064











149,643









Other assets

484,448











421,248











358,852









Total assets

$  12,458,372











$  12,226,810











$  12,055,281









Liabilities



































Interest-bearing checking

$   1,434,559



$       2,426



0.68 %



$   1,431,556



$       2,497



0.71 %



$   1,397,367



$       2,424



0.70 %

Money market deposits

4,358,877



29,947



2.76 %



4,337,560



29,180



2.73 %



4,004,175



32,411



3.26 %

Savings deposits

538,843



252



0.19 %



539,104



240



0.18 %



570,283



317



0.22 %

Other time deposits

534,242



3,088



2.32 %



558,648



3,353



2.43 %



738,290



6,053



3.30 %

Time deposits >$250,000

345,916



2,692



3.12 %



352,174



2,849



3.28 %



371,471



3,539



3.83 %

Total interest-bearing deposits

7,212,437



38,405



2.14 %



7,219,042



38,119



2.14 %



7,081,586



44,744



2.54 %

Borrowings

92,199



1,660



7.22 %



91,960



1,658



7.31 %



167,976



2,963



7.09 %

Total interest-bearing liabilities

7,304,636



40,065



2.20 %



7,311,002



39,777



2.21 %



7,249,562



47,707



2.65 %

Noninterest-bearing checking

3,522,117











3,375,098











3,350,723









Other liabilities

101,069











72,839











76,713









Shareholders' equity

1,530,550











1,467,871











1,378,283









Total liabilities and shareholders' equity

$  12,458,372











$  12,226,810











$  12,055,281









Net yield on interest-earning assets and net interest income





$      96,676



3.32 %







$      92,883



3.25 %







$      81,115



2.84 %

Net yield on interest-earning assets and net interest income –

tax-equivalent (3)





$      96,887



3.32 %







$      93,320



3.27 %







$      81,847



2.87 %

Interest rate spread









2.49 %











2.44 %











1.86 %

Average prime rate









7.50 %











7.50 %











8.50 %





(1)

Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.  Interest earned includes recognized net loan fees, including late fees, prepayment fees, and net deferred loan (cost)/fee amortization in the amounts of $(296,000), $(294,000) and $(414,000) for the three months ended June 30, 2025, March 31, 2025 and June 30, 2024, respectively.

(2)

Includes accretion of discount on acquired loans of $1.5 million, $1.8 million and $2.3 million for the three months ended June 30, 2025, March 31, 2025 and June 30, 2024, respectively.

(3)

Includes tax-equivalent adjustments to reflect the tax benefit that we receive related to tax-exempt securities and loans as reduced by the related nondeductible portion of interest expense.

 

First Bancorp and Subsidiaries

Financial Summary

AVERAGE BALANCES AND NET INTEREST INCOME ANALYSIS - YEAR-TO-DATE

















For the Six Months Ended















June 30, 2025



June 30, 2024

($ in thousands)













Average

Volume



Interest

Earned

or Paid



Average

Rate



Average

Volume



Interest

Earned

or Paid



Average

Rate

Assets



































Loans (1) (2)













$   8,147,750



$    223,464



5.52 %



$   8,087,101



$    220,270



5.47 %

Taxable securities













2,663,390



32,381



2.43 %



2,703,441



24,019



1.78 %

Non-taxable securities













288,373



2,232



1.55 %



292,622



2,234



1.53 %

Short-term investments, primarily interest-bearing cash













504,652



11,324



4.52 %



392,790



8,913



4.56 %

Total interest-earning assets













11,604,165



269,401



4.67 %



11,475,954



255,436



4.47 %

Cash and due from banks













143,469











87,754









Premises and equipment













142,574











150,401









Other assets













453,023











369,132









Total assets













$  12,343,231











$  12,083,241









Liabilities



































Interest-bearing checking













$   1,433,066



$       4,923



0.69 %



$   1,400,425



$       4,784



0.69 %

Money market deposits













4,348,277



59,126



2.74 %



3,854,453



60,223



3.14 %

Savings deposits













538,973



493



0.18 %



581,339



625



0.22 %

Other time deposits













546,377



6,441



2.38 %



723,904



11,509



3.20 %

Time deposits >$250,000













349,028



5,541



3.20 %



363,640



6,738



3.73 %

Total interest-bearing deposits













7,215,721



76,524



2.14 %



6,923,761



83,879



2.44 %

Borrowings













92,081



3,318



7.27 %



372,987



11,168



6.02 %

Total interest-bearing liabilities













7,307,802



79,842



2.20 %



7,296,748



95,047



2.62 %

Noninterest-bearing checking













3,449,013











3,331,811









Other liabilities













87,032











77,795









Shareholders' equity













1,499,384











1,376,887









Total liabilities and shareholders' equity













$  12,343,231











$  12,083,241









Net yield on interest-earning assets and net interest income

















$    189,559



3.29 %







$    160,389



2.81 %

Net yield on interest-earning assets and net interest income – tax-equivalent (3)















$    190,207



3.30 %







$    161,852



2.83 %

Interest rate spread





















2.47 %











1.85 %

Average prime rate





















7.50 %











8.50 %





(1)

Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.  Interest earned includes recognized net loan fees, including late fees, prepayment fees, and net deferred loan (cost)/fee amortization in the amounts of $(590,000) and $(886,000) for the six months ended June 30, 2025 and June 30, 2024, respectively.

(2)

Includes accretion of discount on acquired loans of $3.2 million and $4.7 million for the six months ended June 30, 2025 and June 30, 2024, respectively.

(3)

Includes tax-equivalent adjustments to reflect the tax benefit that we receive related to tax-exempt securities and loans as reduced by the related nondeductible portion of interest expense.

 

Reconciliation of non-GAAP measures

APPENDIX A:  Calculation of Return on TCE







For the Three Months Ended

($ in thousands)



June 30,

2025



March 31,

2025



December

31, 2024



September

30, 2024



June 30,

2024























Net Income



$      38,566



$      36,406



$        3,551



$      18,680



$      28,712

Intangible asset amortization, net of taxes



1,123



1,159



1,195



1,240



1,283

Tangible Net income



$      39,689



$      37,565



$        4,746



$      19,920



$      29,995























Average common equity



$ 1,530,550



$ 1,467,871



$ 1,466,181



$ 1,445,029



$ 1,378,284

Less: Average goodwill and other intangibles, net of

related taxes



(486,393)



(487,395)



(488,624)



(489,987)



(491,318)

Average tangible common equity



$ 1,044,157



$    980,476



$    977,557



$    955,042



$    886,966























Return on average common equity



10.11 %



10.06 %



0.96 %



5.14 %



8.38 %

Return on average tangible common equity



15.25 %



15.54 %



1.93 %



8.30 %



13.60 %

 

APPENDIX B:  Reconciliation of Common Equity to TCE







For the Three Months Ended

($ in thousands)



June 30,

2025



March 31,

2025



December

31, 2024



September

30, 2024



June 30,

2024























Total shareholders' common equity



$   1,556,180



$   1,508,176



$   1,445,611



$   1,477,525



$   1,404,342

Less: Goodwill and other intangibles, net of related

taxes



(485,657)



(486,749)



(487,660)



(489,139)



(490,439)

Tangible common equity



$   1,070,523



$   1,021,427



$      957,951



$      988,386



$      913,903

 

APPENDIX C:  Tangible Book Value Per Share 







For the Three Months Ended

($ in thousands except per share data)



June 30,

2025



March 31,

2025



December

31, 2024



September

30, 2024



June 30,

2024























Tangible common equity (Appendix B)



$   1,070,523



$   1,021,427



$      957,951



$      988,386



$      913,903























Common shares outstanding



41,468,098



41,368,828



41,347,418



41,340,099



41,187,943

Tangible book value per common share



$           25.82



$           24.69



$           23.17



$           23.91



$           22.19

 

APPENDIX D:  TCE Ratio







For the Three Months Ended

($ in thousands)



June 30,

2025



March 31,

2025



December

31, 2024



September

30, 2024



June 30,

2024























Tangible common equity (Appendix B)



$ 1,070,523



$ 1,021,427



$    957,951



$    988,386



$    913,903























Total assets



12,608,265



12,436,245



12,147,694



12,153,430



12,060,805

Less: Goodwill and other intangibles, net of related

taxes



(485,657)



(486,749)



(487,660)



(489,139)



(490,439)

Tangible assets ("TA")



$  12,122,608



$  11,949,496



$  11,660,034



$  11,664,291



$  11,570,366

TCE to TA ratio



8.83 %



8.55 %



8.22 %



8.47 %



7.90 %

 

Reconciliation of non-GAAP measures, continued

APPENDIX E:  Adjusted D-EPS







For the Three Months Ended

($ in thousands)



June 30, 2025



March 31, 2025



June 30, 2024















Net income



$             38,566



$             36,406



$             28,712

Impact of Hurricane Helene













Provision for (benefit from) credit losses



(3,500)



(2,000)



Total



(3,500)



(2,000)



Less, tax impact



812



464



After-tax impact of Hurricane Helene



(2,688)



(1,536)

















Adjusted net income



$             35,878



$             34,870



$             28,712















Weighted average shares outstanding - diluted



41,441,393



41,406,525



41,262,091















D-EPS



$                 0.93



$                 0.88



$                 0.70

Adjusted D-EPS



$                 0.87



$                 0.84



$                 0.70

Supplemental information

APPENDIX F: Loan purchase discount accretion and its impact on the Company's NIM

Included in interest income for the second quarter of 2025 was loan purchase accounting discount accretion of $1.5 million compared to $1.8 million for the linked quarter and $2.3 million for the like quarter, with the activity related to the continued repayments/reduction of the loan portfolio acquired from GrandSouth Bancorporation in January of 2023. Loan discount accretion had positive impacts of 4 basis points, 5 basis points and 6 basis points, respectively, on the Company's NIM and NIM-T/E in the second quarter of 2025, the linked quarter and the like quarter. 

The following table presents the impact to net interest income of the purchase accounting adjustments for each period.





For the Three Months Ended

NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS

($ in thousands)



June 30, 2025



March 31, 2025



June 30, 2024















Interest income - increased by accretion of loan discount on acquired loans



$               1,457



$               1,789



$               2,303

Total interest income impact



1,457



1,789



2,303

Interest expense - increased by discount accretion on deposits



(102)



(103)



(224)

Interest expense - increased by discount accretion on borrowings



(194)



(191)



(190)

Total net interest expense impact



(296)



(294)



(414)

Total impact on net interest income



$               1,161



$               1,495



$               1,889

Corporate holding logo (PRNewsfoto/First Bancorp)

View original content to download multimedia:https://www.prnewswire.com/news-releases/first-bancorp-reports-second-quarter-results-302512351.html

SOURCE First Bancorp

Mentioned In This Article

Latest News