New: Introducing the Finviz Crypto Map

Learn More

First Financial Bancorp Announces Second Quarter and Year to Date 2025 Financial Results & Quarterly Dividend Increase

By PR Newswire | July 24, 2025, 4:15 PM
  • Earnings per diluted share of $0.73; $0.74 on an adjusted(1) basis
  • Return on average assets of 1.52%; 1.54% on an adjusted(1) basis
  • Net interest margin on FTE basis(1) of 4.05%; 17 bp increase from first quarter
  • Record quarterly revenue of $226.3 million
  • TCE ratio increased to 8.40%; ROATCE of 20%
  • Net charge-offs 0.21% as a percentage of total loans
  • Board of Directors approved quarterly dividend increase to $0.25

CINCINNATI, July 24, 2025 /PRNewswire/ -- First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and six months ended June 30, 2025. 

For the three months ended June 30, 2025, the Company reported net income of $70.0 million, or $0.73 per diluted common share.  These results compare to net income of $51.3 million, or $0.54 per diluted common share, for the first quarter of 2025.  For the six months ended June 30, 2025, First Financial had earnings per diluted share of $1.27 compared to $1.17 for the same period in 2024.

Return on average assets for the second quarter of 2025 was 1.52% while return on average tangible common equity was 19.61%(1).  These compare to return on average assets of 1.13% and return on average tangible common equity of 15.16%(1) in the first quarter of 2025. 

Second quarter 2025 highlights include:

  • Robust net interest margin of 4.01%, or 4.05% on a fully tax-equivalent basis(1)
    • 17 bp increase from first quarter 
    • 12 bp decline in funding costs and 5 bp increase in asset yields
  • Noninterest income of $68.1 million, or $67.8 million as adjusted(1) 
    • Adjustments include $0.2 million gain on sales of investment securities
    • Double digit percentage growth from linked quarter in mortgage and bankcard income
    • Strong leasing business income of $20.8 million, an increase of 11.2% from first quarter
    • Foreign exchange income increased $1.2 million, or 9.7% from first quarter
  • Noninterest expenses of $128.7 million, or $127.6 million as adjusted(1); 0.8% increase from linked quarter
    • Second quarter adjustments(1) include $1.0 million of efficiency and acquisition related costs
    • Efficiency ratio of 56.9%; 56.4% as adjusted(1) 
  • Loan growth during the quarter of 2% on an annualized basis
    • Loan balances increased $62.1 million compared to the linked quarter
    • Quarterly growth driven by C&I, Agile, Summit and Consumer; offsetting elevated prepayments in ICRE
  • Average deposit growth of 3% on an annualized basis
    • Average deposit balances increased $114.1 million
    • Second quarter included $85 million seasonal increase in public funds
    • Growth in noninterest bearing deposits, retail CDs, and savings offset by declines in interest-bearing demand and money market balances

________________________________________________________________________________

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

  • Total Allowance for Credit Losses of $175.7 million; Total quarterly provision expense of $9.8 million
    • Loans and leases - ACL of $158.5 million; ratio to total loans of 1.34%
    • Unfunded Commitments - ACL of $17.1 million
    • Provision expense driven by loan growth and net charge-offs
    • Annualized net charge-offs were 21 bps of total loans; 15 bp decline from linked quarter
    • Nonperforming assets increased 9 bps to 0.41% of total assets
  • Capital ratios stable and strong 
    • Total capital ratio increased 8 bps to 14.98%
    • Tier 1 common equity increased 28 bps to 12.57% 
    • Tangible common equity of 8.40%(1); 9.81%(1) excluding impact from AOCI
    • Tangible book value per share of $15.40(1); 4% increase from linked quarter

Additionally, the Board of Directors approved a quarterly dividend of $0.25 per common share for the next regularly scheduled dividend, payable on September 15, 2025 to shareholders of record as of September 2, 2025.

Archie Brown, President and CEO, commented on the quarter, "I am thrilled with our performance this quarter.  We achieved record revenue of $226.3 million, which represents a 5% increase over the same quarter one year ago.  This drove adjusted(1) earnings per share of $0.74, an adjusted(1) return on assets of 1.54% and an adjusted(1) return on tangible common equity of 20%.  The Company's industry-leading profitability was once again driven by a robust net interest margin.  Loan growth was 2% on an annualized basis, and we were pleased with broad-based growth in most portfolios, with the exception of commercial real estate, which declined due to accelerated payoffs.  Payoffs have started to subside, and we expect higher loan growth in the second half of this year."

Mr. Brown continued, "We recorded adjusted(1) noninterest income of $67.8 million in the second quarter, which was an 11% increase over the linked quarter and a 10% increase over the second quarter of 2024.  Growth in fees was broad-based, with mortgage, bankcard income, leasing business income and Bannockburn all increasing by double-digit percentages over the linked quarter.  We were also pleased with our expense management, with adjusted(1) noninterest expenses increasing 1% compared to the first quarter.  Excluding leasing business expenses, which continue to increase as our operating lease portfolio grows, adjusted(1) noninterest expenses increased by less than 2% year over year." 

Mr. Brown commented on asset quality, "Asset quality was stable for the quarter.  Net charge-offs declined 15 basis points from the first quarter to 21 basis points of total loans and classified asset balances were relatively flat.  Our outlook for asset quality remains positive, and we expect net charge-offs to be in the 20-25 basis points range for the remainder of the year."

Mr. Brown discussed capital and an increase to the common dividend, "We are pleased with the strength of our capital levels.  Regulatory ratios are very strong and TCE has continued to grow, increasing 16% over the last year to 8.40%.  Tangible book value per share increased to $15.40, which was a 4% increase from the linked quarter and a 19% increase over the same period last year.  We are also pleased to announce that our Board of Directors approved a $0.01, or 4.2%, increase in the common dividend to $0.25.  The dividend payout remains approximately 35% of net income and continues to provide an attractive yield."  

Mr. Brown concluded, "We are excited about our recent announcement to acquire Westfield Bank in Northeast Ohio and are actively engaged in the integration process.   Appropriate applications have been filed with our regulators, and we continue to expect approval and closing to occur this year.  In summary, we are very pleased with our second quarter and year to date financial performance and remain very excited about our outlook for the remainder of 2025 and beyond."

Full detail of the Company's second quarter 2025 performance is provided in the accompanying financial statements and slide presentation.

Teleconference / Webcast Information

First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Friday, July 25, 2025 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (888) 550-5723 (U.S. toll free) or (646) 960-0471 (U.S. local), access code 5048068.  The number should be dialed five to ten minutes prior to the start of the conference call.  A replay of the conference call will be available beginning one hour after the completion of the live call at (800) 770-2030 (U.S. toll free), (609) 800-9099 (U.S. toll), access code 5048068.  The recording will be available until August 8, 2025.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at  www.bankatfirst.com.   The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

Press Release and Additional Information on Website

This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com

Use of Non-GAAP Financial Measures

This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company's results of operations or financial position.  Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

Forward-Looking Statements

Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," "estimated," ''intends'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements.  Forward-looking statements are not historical facts but instead express only management's beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management's control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements.  Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

  • economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company's business;
  • future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses
  • the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;
  • Management's ability to effectively execute its business plans;
  • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;
  • the possibility that any of the anticipated benefits of the Company's acquisitions will not be realized or will not be realized within the expected time period;
  • the effect of changes in accounting policies and practices;
  • changes in consumer spending, borrowing and saving and changes in unemployment;
  • changes in customers' performance and creditworthiness;
  • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;  
  • current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, trade and tariff policies, and any slowdown in global economic growth;
  • the adverse impact on the U.S. economy, including the markets in which we operate, of the novel coronavirus, which causes the Coronavirus disease 2019 ("COVID-19"), global pandemic, and the impact  on the performance of our loan and lease portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products;
  • our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
  • financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
  • the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
  • the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;
  • a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;
  • the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and
  • our ability to develop and execute effective business plans and strategies.

Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2024, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov.   

All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing.  Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

About First Financial Bancorp.

First Financial Bancorp. is a Cincinnati, Ohio based bank holding company.  As of June 30, 2025, the Company had $18.6 billion in assets, $11.8 billion in loans, $14.4 billion in deposits and $2.6 billion in shareholders' equity.  The Company's subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management.  These business units provide traditional banking services to business and retail clients.  Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $3.8 billion in assets under management as of June 30, 2025.  The Company operated 128 full service banking centers as of June 30, 2025, located in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis.  In 2025, First Financial Bank received its second consecutive Outstanding rating from the Federal Reserve for its performance under the Community Reinvestment Act and was recognized as a Gallup Exceptional Workplace Award winner, one of only 70 Gallup clients worldwide to receive this designation.  Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com

FIRST FINANCIAL BANCORP.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

(Unaudited)































Three Months Ended,



Six months ended,



June 30,



Mar. 31,



Dec. 31,



Sep. 30,



June 30,



June 30,



2025



2025



2024



2024



2024



2025



2024

RESULTS OF OPERATIONS



























Net income

$     69,996



$     51,293



$     64,885



$     52,451



$     60,805



$   121,289



$    111,494

Net earnings per share - basic

$         0.74



$         0.54



$         0.69



$         0.56



$         0.64



$         1.28



$         1.18

Net earnings per share - diluted

$         0.73



$         0.54



$         0.68



$         0.55



$         0.64



$         1.27



$         1.17

Dividends declared per share

$         0.24



$         0.24



$         0.24



$         0.24



$         0.23



$         0.48



$         0.46





























KEY FINANCIAL RATIOS



























Return on average assets

1.52 %



1.13 %



1.41 %



1.17 %



1.38 %



1.33 %



1.28 %

Return on average shareholders' equity

11.16 %



8.46 %



10.57 %



8.80 %



10.72 %



9.83 %



9.86 %

Return on average tangible shareholders' equity (1)

19.61 %



15.16 %



19.08 %



16.29 %



20.57 %



17.44 %



18.97 %





























Net interest margin

4.01 %



3.84 %



3.91 %



4.05 %



4.06 %



3.93 %



4.06 %

Net interest margin (fully tax equivalent) (1)(2)

4.05 %



3.88 %



3.94 %



4.08 %



4.10 %



3.96 %



4.10 %





























Ending shareholders' equity as a percent of ending assets

13.73 %



13.55 %



13.13 %



13.50 %



12.81 %



13.73 %



12.81 %

Ending tangible shareholders' equity as a percent of:



























Ending tangible assets (1)

8.40 %



8.16 %



7.73 %



7.98 %



7.23 %



8.40 %



7.23 %

Risk-weighted assets (1)

10.44 %



10.10 %



9.61 %



9.86 %



8.95 %



10.44 %



8.95 %





























Average shareholders' equity as a percent of average

assets

13.66 %



13.38 %



13.36 %



13.28 %



12.87 %



13.52 %



12.98 %

Average tangible shareholders' equity as a percent of

average tangible assets (1)

8.26 %



7.94 %



7.87 %



7.64 %



7.15 %



8.10 %



7.20 %





























Book value per share

$        26.71



$        26.13



$        25.53



$        25.66



$        24.36



$        26.71



$        24.36

Tangible book value per share (1)

$        15.40



$        14.80



$        14.15



$        14.26



$        12.94



$        15.40



$        12.94





























Common equity tier 1 ratio (3)

12.57 %



12.29 %



12.16 %



12.04 %



11.78 %



12.57 %



11.78 %

Tier 1 ratio (3)

12.89 %



12.61 %



12.48 %



12.37 %



12.11 %



12.89 %



12.11 %

Total capital ratio (3)

14.98 %



14.90 %



14.64 %



14.58 %



14.47 %



14.98 %



14.47 %

Leverage ratio (3)

10.28 %



10.01 %



9.98 %



9.93 %



9.73 %



10.28 %



9.73 %





























AVERAGE BALANCE SHEET ITEMS



























Loans (4)

$  11,792,840



$  11,724,727



$  11,687,886



$  11,534,000



$  11,440,930



$  11,758,972



$  11,253,557

Investment securities

3,478,921



3,411,593



3,372,539



3,274,498



3,131,541



3,445,443



3,134,603

Interest-bearing deposits with other banks

542,815



615,812



654,251



483,880



599,348



579,112



576,501

  Total earning assets

$  15,814,576



$  15,752,132



$  15,714,676



$  15,292,378



$  15,171,819



$  15,783,527



$  14,964,661

Total assets

$  18,419,437



$  18,368,604



$  18,273,419



$  17,854,191



$  17,728,251



$  18,394,161



$  17,517,236

Noninterest-bearing deposits

$    3,143,081



$    3,091,037



$    3,162,643



$    3,106,239



$    3,144,198



$    3,117,203



$    3,156,974

Interest-bearing deposits

11,211,694



11,149,633



11,177,010



10,690,265



10,486,068



11,180,835



10,297,742

  Total deposits

$  14,354,775



$  14,240,670



$  14,339,653



$  13,796,504



$  13,630,266



$  14,298,038



$  13,454,716

Borrowings

$       910,573



$    1,001,337



$       855,083



$    1,053,737



$    1,171,246



$       955,704



$    1,155,130

Shareholders' equity

$    2,515,747



$    2,457,785



$    2,441,045



$    2,371,125



$    2,281,040



$    2,486,926



$    2,273,301





























CREDIT QUALITY RATIOS

























Allowance to ending loans

1.34 %



1.33 %



1.33 %



1.37 %



1.36 %



1.34 %



1.36 %

Allowance to nonaccrual loans

206.08 %



261.07 %



237.66 %



242.72 %



249.21 %



206.08 %



249.21 %

Nonaccrual loans to total loans

0.65 %



0.51 %



0.56 %



0.57 %



0.54 %



0.65 %



0.54 %

Nonperforming assets to ending loans, plus OREO

0.65 %



0.51 %



0.56 %



0.57 %



0.54 %



0.65 %



0.54 %

Nonperforming assets to total assets

0.41 %



0.32 %



0.36 %



0.36 %



0.35 %



0.41 %



0.35 %

Classified assets to total assets

1.15 %



1.16 %



1.21 %



1.14 %



1.07 %



1.15 %



1.07 %

Net charge-offs to average loans (annualized)

0.21 %



0.36 %



0.40 %



0.25 %



0.15 %



0.28 %



0.27 %

(1)

Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2)

The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

(3)

June 30, 2025 regulatory capital ratios are preliminary.

(4)

Includes loans held for sale.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)











Three months ended,



Six months ended,



June 30,



June 30,



2025



2024



% Change



2025



2024



% Change

Interest income























  Loans and leases, including fees

$     201,460



$     211,760



(4.9) %



$     398,623



$     413,600



(3.6) %

  Investment securities























     Taxable

36,243



30,295



19.6 %



70,644



58,591



20.6 %

     Tax-exempt

2,233



2,704



(17.4) %



4,437



5,796



(23.4) %

        Total investment securities interest

38,476



32,999



16.6 %



75,081



64,387



16.6 %

  Other earning assets

5,964



7,960



(25.1) %



12,615



15,418



(18.2) %

       Total interest income

245,900



252,719



(2.7) %



486,319



493,405



(1.4) %

























Interest expense























  Deposits

75,484



83,022



(9.1) %



154,125



159,097



(3.1) %

  Short-term borrowings

6,393



11,395



(43.9) %



13,938



22,338



(37.6) %

  Long-term borrowings

5,754



4,991



15.3 %



10,691



9,919



7.8 %

      Total interest expense

87,631



99,408



(11.8) %



178,754



191,354



(6.6) %

      Net interest income

158,269



153,311



3.2 %



307,565



302,051



1.8 %

  Provision for credit losses-loans and leases

9,084



16,157



(43.8) %



18,225



29,576



(38.4) %

  Provision for credit losses-unfunded commitments

718



286



151.0 %



277



(1,973)



(114.0) %

      Net interest income after provision for credit losses

148,467



136,868



8.5 %



289,063



274,448



5.3 %

























Noninterest income























  Service charges on deposit accounts

7,766



7,188



8.0 %



15,229



14,100



8.0 %

  Wealth management fees

7,787



7,172



8.6 %



15,924



13,848



15.0 %

  Bankcard income

3,737



3,900



(4.2) %



7,047



7,042



0.1 %

  Client derivative fees

1,674



763



119.4 %



3,245



2,013



61.2 %

  Foreign exchange income

13,760



16,787



(18.0) %



26,304



27,222



(3.4) %

  Leasing business income

20,797



16,828



23.6 %



39,500



31,417



25.7 %

  Net gains from sales of loans

6,687



4,479



49.3 %



11,009



8,263



33.2 %

  Net gain (loss) on investment securities

243



(64)



479.7 %



(9,706)



(5,251)



84.8 %

  Other

5,612



4,448



26.2 %



10,594



9,359



13.2 %

      Total noninterest income

68,063



61,501



10.7 %



119,146



108,013



10.3 %

























Noninterest expenses























  Salaries and employee benefits

74,917



75,225



(0.4) %



150,155



149,262



0.6 %

  Net occupancy

5,845



5,793



0.9 %



11,864



11,716



1.3 %

  Furniture and equipment

3,441



3,646



(5.6) %



7,254



7,334



(1.1) %

  Data processing

9,020



8,877



1.6 %



17,779



17,182



3.5 %

  Marketing

2,737



2,605



5.1 %



4,755



4,567



4.1 %

  Communication

681



816



(16.5) %



1,493



1,611



(7.3) %

  Professional services

3,549



2,885



23.0 %



6,288



5,153



22.0 %

  Amortization of tax credit investments

111



31



258.1 %



223



62



259.7 %

  State intangible tax

1,517



875



73.4 %



2,394



1,752



36.6 %

  FDIC assessments

2,611



2,657



(1.7) %



5,670



5,437



4.3 %

  Intangible amortization

2,358



2,396



(1.6) %



4,717



4,697



0.4 %

  Leasing business expense

13,155



10,128



29.9 %



25,957



19,882



30.6 %

  Other

8,729



7,640



14.3 %



18,198



17,274



5.3 %

      Total noninterest expenses

128,671



123,574



4.1 %



256,747



245,929



4.4 %

Income before income taxes

87,859



74,795



17.5 %



151,462



136,532



10.9 %

Income tax expense

17,863



13,990



27.7 %



30,173



25,038



20.5 %

      Net income

$       69,996



$       60,805



15.1 %



$     121,289



$     111,494



8.8 %

























ADDITIONAL DATA























Net earnings per share - basic

$          0.74



$          0.64







$          1.28



$          1.18





Net earnings per share - diluted

$          0.73



$          0.64







$          1.27



$          1.17





Dividends declared per share

$          0.24



$          0.23







$          0.48



$          0.46





























Return on average assets

1.52 %



1.38 %







1.33 %



1.28 %





Return on average shareholders' equity

11.16 %



10.72 %







9.83 %



9.86 %





























Interest income

$     245,900



$     252,719



(2.7) %



$     486,319



$     493,405



(1.4) %

Tax equivalent adjustment

1,246



1,418



(12.1) %



2,459



2,953



(16.7) %

   Interest income - tax equivalent

247,146



254,137



(2.8) %



488,778



496,358



(1.5) %

Interest expense

87,631



99,408



(11.8) %



178,754



191,354



(6.6) %

   Net interest income - tax equivalent

$     159,515



$     154,729



3.1 %



$     310,024



$     305,004



1.6 %

























Net interest margin

4.01 %



4.06 %







3.93 %



4.06 %





Net interest margin (fully tax equivalent) (1)

4.05 %



4.10 %







3.96 %



4.10 %





























Full-time equivalent employees

2,033



2,144









































(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard

     practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make

     peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)



















2025



Second



First



Year to



% Change



Quarter



Quarter



Date



Linked Qtr.

Interest income















  Loans and leases, including fees

$ 201,460



$ 197,163



$ 398,623



2.2 %

  Investment securities















     Taxable

36,243



34,401



70,644



5.4 %

     Tax-exempt

2,233



2,204



4,437



1.3 %

        Total investment securities interest

38,476



36,605



75,081



5.1 %

  Other earning assets

5,964



6,651



12,615



(10.3) %

       Total interest income

245,900



240,419



486,319



2.3 %

















Interest expense















  Deposits

75,484



78,641



154,125



(4.0) %

  Short-term borrowings

6,393



7,545



13,938



(15.3) %

  Long-term borrowings

5,754



4,937



10,691



16.5 %

      Total interest expense

87,631



91,123



178,754



(3.8) %

      Net interest income

158,269



149,296



307,565



6.0 %

  Provision for credit losses-loans and leases

9,084



9,141



18,225



(0.6) %

  Provision for credit losses-unfunded commitments

718



(441)



277



(262.8) %

      Net interest income after provision for credit losses

148,467



140,596



289,063



5.6 %

















Noninterest income















  Service charges on deposit accounts

7,766



7,463



15,229



4.1 %

  Wealth management fees

7,787



8,137



15,924



(4.3) %

  Bankcard income

3,737



3,310



7,047



12.9 %

  Client derivative fees

1,674



1,571



3,245



6.6 %

  Foreign exchange income

13,760



12,544



26,304



9.7 %

  Leasing business income

20,797



18,703



39,500



11.2 %

  Net gains from sales of loans

6,687



4,322



11,009



54.7 %

  Net gain (loss) on investment securities

243



(9,949)



(9,706)



102.4 %

  Other

5,612



4,982



10,594



12.6 %

      Total noninterest income

68,063



51,083



119,146



33.2 %

















Noninterest expenses















  Salaries and employee benefits

74,917



75,238



150,155



(0.4) %

  Net occupancy

5,845



6,019



11,864



(2.9) %

  Furniture and equipment

3,441



3,813



7,254



(9.8) %

  Data processing

9,020



8,759



17,779



3.0 %

  Marketing

2,737



2,018



4,755



35.6 %

  Communication

681



812



1,493



(16.1) %

  Professional services

3,549



2,739



6,288



29.6 %

  Amortization of tax credit investments

111



112



223



(0.9) %

  State intangible tax

1,517



877



2,394



73.0 %

  FDIC assessments

2,611



3,059



5,670



(14.6) %

  Intangible amortization

2,358



2,359



4,717



0.0 %

  Leasing business expense

13,155



12,802



25,957



2.8 %

  Other

8,729



9,469



18,198



(7.8) %

      Total noninterest expenses

128,671



128,076



256,747



0.5 %

Income before income taxes

87,859



63,603



151,462



38.1 %

Income tax expense

17,863



12,310



30,173



45.1 %

      Net income

$   69,996



$   51,293



$ 121,289



36.5 %

















ADDITIONAL DATA















Net earnings per share - basic

$      0.74



$      0.54



$      1.28





Net earnings per share - diluted

$      0.73



$      0.54



$      1.27





Dividends declared per share

$      0.24



$      0.24



$      0.48





















Return on average assets

1.52 %



1.13 %



1.33 %





Return on average shareholders' equity

11.16 %



8.46 %



9.83 %





















Interest income

$ 245,900



$ 240,419



$ 486,319



2.3 %

Tax equivalent adjustment

1,246



1,213



2,459



2.7 %

   Interest income - tax equivalent

247,146



241,632



488,778



2.3 %

Interest expense

87,631



91,123



178,754



(3.8) %

   Net interest income - tax equivalent

$ 159,515



$ 150,509



$ 310,024



6.0 %

















Net interest margin

4.01 %



3.84 %



3.93 %





Net interest margin (fully tax equivalent) (1)

4.05 %



3.88 %



3.96 %





















Full-time equivalent employees

2,033



2,021

























(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard

     practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make

     peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)























2024



Fourth



Third



Second



First



Full



Quarter



Quarter



Quarter



Quarter



Year

Interest income



















  Loans and leases, including fees

$ 207,508



$  215,433



$  211,760



$  201,840



$  836,541

  Investment securities



















     Taxable

33,978



32,367



30,295



28,296



124,936

     Tax-exempt

2,423



2,616



2,704



3,092



10,835

        Total investment securities interest

36,401



34,983



32,999



31,388



135,771

  Other earning assets

7,662



6,703



7,960



7,458



29,783

       Total interest income

251,571



257,119



252,719



240,686



1,002,095





















Interest expense



















  Deposits

85,441



86,554



83,022



76,075



331,092

  Short-term borrowings

6,586



9,932



11,395



10,943



38,856

  Long-term borrowings

5,145



5,073



4,991



4,928



20,137

      Total interest expense

97,172



101,559



99,408



91,946



390,085

      Net interest income

154,399



155,560



153,311



148,740



612,010

  Provision for credit losses-loans and leases

9,705



9,930



16,157



13,419



49,211

  Provision for credit losses-unfunded commitments

(273)



694



286



(2,259)



(1,552)

      Net interest income after provision for credit losses

144,967



144,936



136,868



137,580



564,351





















Noninterest income



















  Service charges on deposit accounts

7,632



7,547



7,188



6,912



29,279

  Wealth management fees

7,962



6,910



7,172



6,676



28,720

  Bankcard income

3,659



3,698



3,900



3,142



14,399

  Client derivative fees

1,528



1,160



763



1,250



4,701

  Foreign exchange income

16,794



12,048



16,787



10,435



56,064

  Leasing business income

19,413



16,811



16,828



14,589



67,641

  Net gains from sales of loans

4,634



5,021



4,479



3,784



17,918

  Net gain (loss) on investment securities

144



(17,468)



(64)



(5,187)



(22,575)

  Other

8,088



9,974



4,448



4,911



27,421

      Total noninterest income

69,854



45,701



61,501



46,512



223,568





















Noninterest expenses



















  Salaries and employee benefits

80,314



74,813



75,225



74,037



304,389

  Net occupancy

5,415



5,919



5,793



5,923



23,050

  Furniture and equipment

3,476



3,617



3,646



3,688



14,427

  Data processing

9,139



8,857



8,877



8,305



35,178

  Marketing

2,204



2,255



2,605



1,962



9,026

  Communication

767



851



816



795



3,229

  Professional services

6,631



2,303



2,885



2,268



14,087

  Amortization of tax credit investments

14,303



31



31



31



14,396

  State intangible tax

(104)



876



875



877



2,524

  FDIC assessments

2,736



3,036



2,657



2,780



11,209

  Intangible amortization

2,395



2,395



2,396



2,301



9,487

  Leasing business expense

12,536



11,899



10,128



9,754



44,317

  Other

8,095



8,907



7,640



9,634



34,276

      Total noninterest expenses

147,907



125,759



123,574



122,355



519,595

Income before income taxes

66,914



64,878



74,795



61,737



268,324

Income tax expense

2,029



12,427



13,990



11,048



39,494

      Net income

$   64,885



$   52,451



$   60,805



$   50,689



$  228,830





















ADDITIONAL DATA



















Net earnings per share - basic

$      0.69



$      0.56



$      0.64



$      0.54



$       2.42

Net earnings per share - diluted

$      0.68



$      0.55



$      0.64



$      0.53



$       2.40

Dividends declared per share

$      0.24



$      0.24



$      0.23



$      0.23



$       0.94





















Return on average assets

1.41 %



1.17 %



1.38 %



1.18 %



1.29 %

Return on average shareholders' equity

10.57 %



8.80 %



10.72 %



9.00 %



9.78 %





















Interest income

$ 251,571



$  257,119



$  252,719



$  240,686



$  1,002,095

Tax equivalent adjustment

1,274



1,362



1,418



1,535



5,589

   Interest income - tax equivalent

252,845



258,481



254,137



242,221



1,007,684

Interest expense

97,172



101,559



99,408



91,946



390,085

   Net interest income - tax equivalent

$ 155,673



$  156,922



$  154,729



$  150,275



$  617,599





















Net interest margin

3.91 %



4.05 %



4.06 %



4.05 %



4.02 %

Net interest margin (fully tax equivalent) (1)

3.94 %



4.08 %



4.10 %



4.10 %



4.05 %





















Full-time equivalent employees

2,064



2,084



2,144



2,116

























(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard

     practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make

     peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)































June 30,



Mar. 31,



Dec. 31,



Sep. 30,



June 30,



% Change



% Change



2025



2025



2024



2024



2024



Linked Qtr.



Comp Qtr.

ASSETS



























     Cash and due from banks

$      210,187



$      190,610



$      174,258



$      190,618



$      193,794



10.3 %



8.5 %

     Interest-bearing deposits with other banks

570,173



633,349



730,228



660,576



738,555



(10.0) %



(22.8) %

     Investment securities available-for-sale

3,386,562



3,260,981



3,183,776



3,157,265



3,036,758



3.9 %



11.5 %

     Investment securities held-to-maturity

72,994



76,469



76,960



77,985



78,921



(4.5) %



(7.5) %

     Other investments

122,322



120,826



114,598



120,318



132,412



1.2 %



(7.6) %

     Loans held for sale

26,504



17,927



13,181



12,685



16,911



47.8 %



56.7 %

     Loans and leases



























       Commercial and industrial

3,927,771



3,832,350



3,815,858



3,678,546



3,782,487



2.5 %



3.8 %

       Lease financing

587,176



573,608



598,045



587,415



534,557



2.4 %



9.8 %

       Construction real estate

732,777



824,775



779,446



802,264



741,406



(11.2) %



(1.2) %

       Commercial real estate

3,961,513



3,956,880



4,061,744



4,034,820



4,076,596



0.1 %



(2.8) %

       Residential real estate

1,492,688



1,479,704



1,462,284



1,422,186



1,377,290



0.9 %



8.4 %

       Home equity

903,299



872,502



849,039



825,431



800,860



3.5 %



12.8 %

       Installment

116,598



119,672



133,051



141,270



148,530



(2.6) %



(21.5) %

       Credit card

64,374



64,639



62,311



61,140



59,477



(0.4) %



8.2 %

          Total loans

11,786,196



11,724,130



11,761,778



11,553,072



11,521,203



0.5 %



2.3 %

       Less:



























          Allowance for credit losses

(158,522)



(155,482)



(156,791)



(158,831)



(156,185)



2.0 %



1.5 %

                Net loans

11,627,674



11,568,648



11,604,987



11,394,241



11,365,018



0.5 %



2.3 %

     Premises and equipment

197,741



197,968



197,965



196,692



197,873



(0.1) %



(0.1) %

     Operating leases

217,100



213,648



209,119



201,080



167,472



1.6 %



29.6 %

     Goodwill

1,007,656



1,007,656



1,007,656



1,007,656



1,007,656



0.0 %



0.0 %

     Other intangibles

75,458



77,002



79,291



81,547



83,528



(2.0) %



(9.7) %

     Accrued interest and other assets

1,119,884



1,089,983



1,178,242



1,045,669



1,147,282



2.7 %



(2.4) %

       Total Assets

$  18,634,255



$ 18,455,067



$  18,570,261



$ 18,146,332



$  18,166,180



1.0 %



2.6 %





























LIABILITIES



























     Deposits



























       Interest-bearing demand

$   3,057,232



$   3,004,601



$   3,095,724



$   2,884,971



$   2,922,540



1.8 %



4.6 %

       Savings

4,979,124



4,886,613



4,948,768



4,710,223



4,628,320



1.9 %



7.6 %

       Time

3,201,711



3,144,440



3,152,265



3,244,861



3,049,635



1.8 %



5.0 %

          Total interest-bearing deposits

11,238,067



11,035,654



11,196,757



10,840,055



10,600,495



1.8 %



6.0 %

       Noninterest-bearing

3,131,926



3,161,302



3,132,381



3,107,699



3,061,427



(0.9) %



2.3 %

          Total deposits

14,369,993



14,196,956



14,329,138



13,947,754



13,661,922



1.2 %



5.2 %

     FHLB short-term borrowings

680,000



735,000



625,000



765,000



1,040,000



(7.5) %



(34.6) %

     Other

4,699



64,792



130,452



46,653



139,172



(92.7) %



(96.6) %

          Total short-term borrowings

684,699



799,792



755,452



811,653



1,179,172



(14.4) %



(41.9) %

     Long-term debt

344,955



345,878



347,509



344,086



338,556



(0.3) %



1.9 %

          Total borrowed funds

1,029,654



1,145,670



1,102,961



1,155,739



1,517,728



(10.1) %



(32.2) %

     Accrued interest and other liabilities

676,453



611,206



700,121



592,401



660,091



10.7 %



2.5 %

       Total Liabilities

16,076,100



15,953,832



16,132,220



15,695,894



15,839,741



0.8 %



1.5 %





























SHAREHOLDERS' EQUITY



























     Common stock

1,638,796



1,637,041



1,642,055



1,639,045



1,635,705



0.1 %



0.2 %

     Retained earnings

1,351,674



1,304,636



1,276,329



1,234,375



1,204,844



3.6 %



12.2 %

     Accumulated other comprehensive income (loss)

(246,384)



(253,888)



(289,799)



(232,262)



(323,409)



(3.0) %



(23.8) %

     Treasury stock, at cost

(185,931)



(186,554)



(190,544)



(190,720)



(190,701)



(0.3) %



(2.5) %

       Total Shareholders' Equity

2,558,155



2,501,235



2,438,041



2,450,438



2,326,439



2.3 %



10.0 %

       Total Liabilities and Shareholders' Equity

$  18,634,255



$ 18,455,067



$  18,570,261



$ 18,146,332



$  18,166,180



1.0 %



2.6 %



 

FIRST FINANCIAL BANCORP.

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)















Quarterly Averages



Year-to-Date Averages



June 30,



Mar. 31,



Dec. 31,



Sep. 30,



June 30,



June 30,



2025



2025



2024



2024



2024



2025



2024

ASSETS



























     Cash and due from banks

$      174,375



$      164,734



$      182,242



$      179,321



$      174,435



$      169,581



$      189,277

     Interest-bearing deposits with other banks

542,815



615,812



654,251



483,880



599,348



579,112



576,501

     Investment securities

3,478,921



3,411,593



3,372,539



3,274,498



3,131,541



3,445,443



3,134,603

     Loans held for sale

25,026



10,212



17,284



16,399



14,075



17,660



13,072

     Loans and leases



























       Commercial and industrial

3,881,001



3,787,207



3,727,549



3,723,761



3,716,083



3,834,363



3,629,779

       Lease financing

581,091



585,119



587,110



550,634



509,758



583,094



495,149

       Construction real estate

784,028



797,100



826,936



763,779



683,780



790,528



643,877

       Commercial real estate

3,958,730



4,018,211



4,045,347



4,059,939



4,146,764



3,988,306



4,124,001

       Residential real estate

1,485,479



1,475,703



1,442,799



1,399,932



1,361,133



1,480,618



1,348,941

       Home equity

891,761



858,153



837,863



811,265



790,384



875,050



777,897

       Installment

117,724



127,192



136,927



143,102



151,753



122,432



154,708

       Credit card

68,000



65,830



66,071



65,189



67,200



66,921



66,133

          Total loans

11,767,814



11,714,515



11,670,602



11,517,601



11,426,855



11,741,312



11,240,485

       Less:



























          Allowance for credit losses

(158,170)



(158,206)



(161,477)



(159,252)



(147,666)



(158,188)



(145,808)

                Net loans

11,609,644



11,556,309



11,509,125



11,358,349



11,279,189



11,583,124



11,094,677

     Premises and equipment

198,407



198,998



197,664



197,881



199,096



198,701



198,789

     Operating leases

212,684



205,181



202,110



180,118



156,457



208,953



155,556

     Goodwill

1,007,656



1,007,656



1,007,658



1,007,654



1,007,657



1,007,656



1,007,067

     Other intangibles

76,076



78,220



80,486



82,619



84,577



77,142



84,343

     Accrued interest and other assets

1,093,833



1,119,889



1,050,060



1,073,472



1,081,876



1,106,789



1,063,351

       Total Assets

$  18,419,437



$ 18,368,604



$  18,273,419



$  17,854,191



$  17,728,251



$  18,394,161



$  17,517,236





























LIABILITIES



























     Deposits



























       Interest-bearing demand

$   3,066,986



$   3,090,526



$   3,081,148



$   2,914,934



$   2,888,252



$   3,078,691



$   2,892,010

       Savings

5,005,526



4,918,004



4,886,784



4,694,923



4,617,658



4,962,007



4,508,713

       Time

3,139,182



3,141,103



3,209,078



3,080,408



2,980,158



3,140,137



2,897,019

          Total interest-bearing deposits

11,211,694



11,149,633



11,177,010



10,690,265



10,486,068



11,180,835



10,297,742

       Noninterest-bearing

3,143,081



3,091,037



3,162,643



3,106,239



3,144,198



3,117,203



3,156,974

          Total deposits

14,354,775



14,240,670



14,339,653



13,796,504



13,630,266



14,298,038



13,454,716

     Federal funds purchased and securities sold



























          under agreements to repurchase

4,780



2,055



2,282



10,807



750



3,425



2,477

     FHLB short-term borrowings

532,198



553,667



415,652



626,490



669,111



542,873



657,649

     Other

26,226



99,378



93,298



76,859



161,913



62,600



154,020

          Total short-term borrowings

563,204



655,100



511,232



714,156



831,774



608,898



814,146

     Long-term debt

347,369



346,237



343,851



339,581



339,472



346,806



340,984

       Total borrowed funds

910,573



1,001,337



855,083



1,053,737



1,171,246



955,704



1,155,130

     Accrued interest and other liabilities

638,342



668,812



637,638



632,825



645,699



653,493



634,089

       Total Liabilities

15,903,690



15,910,819



15,832,374



15,483,066



15,447,211



15,907,235



15,243,935





























SHAREHOLDERS' EQUITY



























     Common stock

1,637,782



1,641,016



1,640,280



1,637,045



1,634,183



1,639,390



1,636,009

     Retained earnings

1,322,168



1,282,300



1,249,263



1,210,924



1,179,827



1,302,344



1,162,137

     Accumulated other comprehensive loss

(257,873)



(275,068)



(257,792)



(285,978)



(341,941)



(266,423)



(330,771)

     Treasury stock, at cost

(186,330)



(190,463)



(190,706)



(190,866)



(191,029)



(188,385)



(194,074)

       Total Shareholders' Equity

2,515,747



2,457,785



2,441,045



2,371,125



2,281,040



2,486,926



2,273,301

       Total Liabilities and Shareholders' Equity

$  18,419,437



$ 18,368,604



$  18,273,419



$  17,854,191



$  17,728,251



$  18,394,161



$  17,517,236































 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS

(Dollars in thousands)

(Unaudited)















 Quarterly Averages



Year-to-Date Averages





June 30, 2025



March 31, 2025



June 30, 2024



June 30, 2025



June 30, 2024





Balance



Interest



Yield



Balance



Interest



Yield



Balance



Interest



Yield



Balance



Yield



Balance



Yield

Earning assets





















































    Investments:





















































      Investment securities



$  3,478,921



$  38,476



4.44 %



$  3,411,593



$  36,605



4.35 %



$  3,131,541



$  32,999



4.23 %



$  3,445,443



4.39 %



$  3,134,603



4.14 %

      Interest-bearing deposits with other banks



542,815



5,964



4.41 %



615,812



6,651



4.38 %



599,348



7,960



5.33 %



579,112



4.39 %



576,501



5.39 %

    Gross loans (1)



11,792,840



201,460



6.85 %



11,724,727



197,163



6.82 %



11,440,930



211,760



7.42 %



11,758,972



6.84 %



11,253,557



7.41 %

       Total earning assets



15,814,576



245,900



6.24 %



15,752,132



240,419



6.19 %



15,171,819



252,719



6.68 %



15,783,527



6.21 %



14,964,661



6.65 %























































Nonearning assets





















































    Allowance for credit losses



(158,170)











(158,206)











(147,666)











(158,188)







(145,808)





    Cash and due from banks



174,375











164,734











174,435











169,581







189,277





    Accrued interest and other assets



2,588,656











2,609,944











2,529,663











2,599,241







2,509,106





       Total assets



$ 18,419,437











$ 18,368,604











$ 17,728,251











$ 18,394,161







$ 17,517,236



























































Interest-bearing liabilities





















































    Deposits:





















































      Interest-bearing demand



$  3,066,986



$  14,139



1.85 %



$  3,090,526



$  15,188



1.99 %



$  2,888,252



$  14,923



2.07 %



$  3,078,691



1.92 %



$  2,892,010



2.08 %

      Savings



5,005,526



29,942



2.40 %



4,918,004



30,355



2.50 %



4,617,658



33,142



2.88 %



4,962,007



2.45 %



4,508,713



2.80 %

      Time



3,139,182



31,403



4.01 %



3,141,103



33,098



4.27 %



2,980,158



34,957



4.70 %



3,140,137



4.14 %



2,897,019



4.64 %

    Total interest-bearing deposits



11,211,694



75,484



2.70 %



11,149,633



78,641



2.86 %



10,486,068



83,022



3.18 %



11,180,835



2.78 %



10,297,742



3.12 %

    Borrowed funds





















































      Short-term borrowings



563,204



6,393



4.55 %



655,100



7,545



4.67 %



831,774



11,395



5.49 %



608,898



4.62 %



814,146



5.53 %

      Long-term debt



347,369



5,754



6.64 %



346,237



4,937



5.78 %



339,472



4,991



5.90 %



346,806



6.22 %



340,984



5.87 %

        Total borrowed funds



910,573



12,147



5.35 %



1,001,337



12,482



5.06 %



1,171,246



16,386



5.61 %



955,704



5.20 %



1,155,130



5.63 %

       Total interest-bearing liabilities



12,122,267



87,631



2.90 %



12,150,970



91,123



3.04 %



11,657,314



99,408



3.42 %



12,136,539



2.97 %



11,452,872



3.37 %























































Noninterest-bearing liabilities





















































    Noninterest-bearing demand deposits



3,143,081











3,091,037











3,144,198











3,117,203







3,156,974





    Other liabilities



638,342











668,812











645,699











653,493







634,089





    Shareholders' equity



2,515,747











2,457,785











2,281,040











2,486,926







2,273,301





       Total liabilities & shareholders' equity



$ 18,419,437











$ 18,368,604











$ 17,728,251











$ 18,394,161







$ 17,517,236



























































Net interest income



$     158,269











$     149,296











$     153,311











$     307,565







$     302,051





Net interest spread











3.34 %











3.15 %











3.26 %







3.24 %







3.28 %

Net interest margin











4.01 %











3.84 %











4.06 %







3.93 %







4.06 %























































Tax equivalent adjustment











0.04 %











0.04 %











0.04 %







0.03 %







0.04 %

Net interest margin (fully tax equivalent)











4.05 %











3.88 %











4.10 %







3.96 %







4.10 %













































































































(1) Loans held for sale and nonaccrual loans are included in gross loans.





 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

(Dollars in thousands)

(Unaudited)

















































































 Linked Qtr. Income Variance



 Comparable Qtr. Income Variance



Year-to-Date Income Variance





Rate



Volume



Total



Rate



Volume



Total



Rate



Volume



Total

Earning assets





































    Investment securities



$        712



$     1,159



$     1,871



$     1,635



$     3,842



$     5,477



$     3,920



$     6,774



$    10,694

    Interest-bearing deposits with other banks



41



(728)



(687)



(1,375)



(621)



(1,996)



(2,860)



57



(2,803)

    Gross loans (2)



932



3,365



4,297



(16,312)



6,012



(10,300)



(32,110)



17,133



(14,977)

       Total earning assets



1,685



3,796



5,481



(16,052)



9,233



(6,819)



(31,050)



23,964



(7,086)







































Interest-bearing liabilities





































    Total interest-bearing deposits



$    (4,400)



$     1,243



$    (3,157)



$  (12,423)



$     4,885



$    (7,538)



$  (17,145)



$    12,173



$    (4,972)

    Borrowed funds





































    Short-term borrowings



(191)



(961)



(1,152)



(1,953)



(3,049)



(5,002)



(3,702)



(4,698)



(8,400)

    Long-term debt



735



82



817



632



131



763



593



179



772

       Total borrowed funds



544



(879)



(335)



(1,321)



(2,918)



(4,239)



(3,109)



(4,519)



(7,628)

       Total interest-bearing liabilities



(3,856)



364



(3,492)



(13,744)



1,967



(11,777)



(20,254)



7,654



(12,600)

          Net interest income (1)



$     5,541



$     3,432



$     8,973



$    (2,308)



$     7,266



$     4,958



$  (10,796)



$    16,310



$     5,514













































































(1) Not tax equivalent.





































(2) Loans held for sale and nonaccrual loans are included in gross loans.









 

FIRST FINANCIAL BANCORP.

CREDIT QUALITY

(Dollars in thousands)

(Unaudited)























Six months ended,



June 30,



Mar. 31,



Dec. 31,



Sep. 30,



June 30,



June 30,



June 30,



2025



2025



2024



2024



2024



2025



2024

ALLOWANCE FOR CREDIT LOSS ACTIVITY





















Balance at beginning of period

$  155,482



$  156,791



$  158,831



$  156,185



$  144,274



$ 156,791



$ 141,433

  Provision for credit losses

9,084



9,141



9,705



9,930



16,157



18,225



29,576

  Gross charge-offs



























    Commercial and industrial

4,996



8,178



4,333



5,471



2,149



13,174



4,844

    Lease financing

606



1,454



2,831



368



190



2,060



193

    Construction real estate

0



0



0



0



0



0



0

    Commercial real estate

0



0



5,051



261



2



0



5,321

    Residential real estate

16



0



12



60



6



16



71

    Home equity

100



86



210



90



122



186



147

    Installment

1,120



1,321



1,680



1,510



2,034



2,441



4,270

    Credit card

489



474



492



768



532



963



1,326

      Total gross charge-offs

7,327



11,513



14,609



8,528



5,035



18,840



16,172

  Recoveries



























    Commercial and industrial

290



195



1,779



434



236



485



398

    Lease financing

11



29



17



11



1



40



60

    Construction real estate

0



0



0



0



0



0



0

    Commercial real estate

70



24



19



25



137



94



175

    Residential real estate

42



24



23



22



37



66



61

    Home equity

74



144



222



240



118



218



198

    Installment

716



563



499



421



219



1,279



364

    Credit card

80



84



305



91



41



164



92

      Total recoveries

1,283



1,063



2,864



1,244



789



2,346



1,348

  Total net charge-offs

6,044



10,450



11,745



7,284



4,246



16,494



14,824

Ending allowance for credit losses

$  158,522



$  155,482



$  156,791



$  158,831



$  156,185



$ 158,522



$ 156,185





























NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)





















  Commercial and industrial

0.49 %



0.85 %



0.27 %



0.54 %



0.21 %



0.67 %



0.25 %

  Lease financing

0.41 %



0.99 %



1.91 %



0.26 %



0.15 %



0.70 %



0.05 %

  Construction real estate

0.00 %



0.00 %



0.00 %



0.00 %



0.00 %



0.00 %



0.00 %

  Commercial real estate

(0.01) %



0.00 %



0.49 %



0.02 %



(0.01) %



0.00 %



0.25 %

  Residential real estate

(0.01) %



(0.01) %



0.00 %



0.01 %



(0.01) %



(0.01) %



0.00 %

  Home equity

0.01 %



(0.03) %



(0.01) %



(0.07) %



0.00 %



(0.01) %



(0.01) %

  Installment

1.38 %



2.42 %



3.43 %



3.03 %



4.81 %



1.91 %



5.08 %

  Credit card

2.41 %



2.40 %



1.13 %



4.13 %



2.94 %



2.41 %



3.75 %

     Total net charge-offs

0.21 %



0.36 %



0.40 %



0.25 %



0.15 %



0.28 %



0.27 %





























COMPONENTS OF NONACCRUAL LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS





  Nonaccrual loans



























    Commercial and industrial

$    24,489



$     7,649



$     6,641



$    10,703



$    17,665



$   24,489



$   17,665

    Lease financing

6,243



6,487



6,227



11,632



5,374



6,243



5,374

    Construction real estate

1,365



0



0



0



0



1,365



0

    Commercial real estate

23,905



25,736



32,303



23,608



22,942



23,905



22,942

    Residential real estate

16,995



16,044



16,700



14,596



12,715



16,995



12,715

    Home equity

3,226



2,920



3,418



4,074



3,295



3,226



3,295

    Installment

701



719



684



826



682



701



682

      Total nonaccrual loans

76,924



59,555



65,973



65,439



62,673



76,924



62,673

  Other real estate owned (OREO)

204



213



64



30



30



204



30

     Total nonperforming assets

77,128



59,768



66,037



65,469



62,703



77,128



62,703

  Accruing loans past due 90 days or more

714



228



361



463



1,573



714



1,573

     Total underperforming assets

$    77,842



$    59,996



$    66,398



$    65,932



$    64,276



$   77,842



$   64,276

Total classified assets

$  214,346



$  213,351



$  224,084



$  206,194



$  195,277



$ 214,346



$ 195,277





























CREDIT QUALITY RATIOS





















Allowance for credit losses to



























     Nonaccrual loans

206.08 %



261.07 %



237.66 %



242.72 %



249.21 %



206.08 %



249.21 %

     Total ending loans

1.34 %



1.33 %



1.33 %



1.37 %



1.36 %



1.34 %



1.36 %

Nonaccrual loans to total loans

0.65 %



0.51 %



0.56 %



0.57 %



0.54 %



0.65 %



0.54 %

Nonperforming assets to



























     Ending loans, plus OREO

0.65 %



0.51 %



0.56 %



0.57 %



0.54 %



0.65 %



0.54 %

     Total assets

0.41 %



0.32 %



0.36 %



0.36 %



0.35 %



0.41 %



0.35 %

Classified assets to total assets

1.15 %



1.16 %



1.21 %



1.14 %



1.07 %



1.15 %



1.07 %



 

FIRST FINANCIAL BANCORP.

CAPITAL ADEQUACY

(Dollars in thousands, except per share data)

(Unaudited)



Three Months Ended,



Six months ended,



June 30,



Mar. 31,



Dec. 31,



Sep. 30,



June 30,



June 30,



June 30,



2025



2025



2024



2024



2024



2025



2024

PER COMMON SHARE



























Market Price



























  High

$           25.19



$           29.04



$           30.34



$           28.09



$           23.78



$           29.04



$           23.78

  Low

$           22.05



$           24.25



$           23.98



$           21.70



$           20.79



$           22.05



$           20.79

  Close

$           24.26



$           24.98



$           26.88



$           25.23



$           22.22



$           24.26



$           22.22





























Average shares outstanding - basic

94,860,428



94,645,787



94,486,838



94,473,666



94,438,235



94,753,700



94,328,151

Average shares outstanding - diluted

95,741,696



95,524,262



95,487,564



95,479,510



95,470,093



95,633,579



95,327,045

Ending shares outstanding

95,760,617



95,730,353



95,494,840



95,486,317



95,486,010



95,760,617



95,486,010





























Total shareholders' equity

$    2,558,155



$    2,501,235



$    2,438,041



$    2,450,438



$    2,326,439



$    2,558,155



$    2,326,439





























REGULATORY CAPITAL

Preliminary



















Preliminary





Common equity tier 1 capital

$    1,776,038



$    1,724,134



$    1,709,422



$    1,661,759



$    1,626,345



$    1,776,038



$    1,626,345

Common equity tier 1 capital ratio

12.57 %



12.29 %



12.16 %



12.04 %



11.78 %



12.57 %



11.78 %

Tier 1 capital

$    1,821,316



$    1,769,357



$    1,754,584



$    1,706,796



$    1,671,258



$    1,821,316



$    1,671,258

Tier 1 ratio

12.89 %



12.61 %



12.48 %



12.37 %



12.11 %



12.89 %



12.11 %

Total capital

$    2,116,180



$    2,090,211



$    2,057,877



$    2,012,349



$    1,997,378



$    2,116,180



$    1,997,378

Total capital ratio

14.98 %



14.90 %



14.64 %



14.58 %



14.47 %



14.98 %



14.47 %

Total capital in excess of minimum requirement

$       632,563



$       617,347



$       581,659



$       563,273



$       548,037



$       632,563



$       548,037

Total risk-weighted assets

$  14,129,683



$  14,027,274



$  14,059,215



$  13,800,728



$  13,803,249



$  14,129,683



$  13,803,249

Leverage ratio

10.28 %



10.01 %



9.98 %



9.93 %



9.73 %



10.28 %



9.73 %





























OTHER CAPITAL RATIOS



























Ending shareholders' equity to ending assets

13.73 %



13.55 %



13.13 %



13.50 %



12.81 %



13.73 %



12.81 %

Ending tangible shareholders' equity to ending tangible assets (1)

8.40 %



8.16 %



7.73 %



7.98 %



7.23 %



8.40 %



7.23 %

Average shareholders' equity to average assets

13.66 %



13.38 %



13.36 %



13.28 %



12.87 %



13.52 %



12.98 %

Average tangible shareholders' equity to average tangible assets (1)

8.26 %



7.94 %



7.87 %



7.64 %



7.15 %



8.10 %



7.20 %





























REPURCHASE PROGRAM (2)



























Shares repurchased

0



0



0



0



0



0



0

Average share repurchase price

N/A



N/A



N/A



N/A



N/A



N/A



N/A

Total cost of shares repurchased

N/A



N/A



N/A



N/A



N/A



N/A



N/A





























(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in

     this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation. 

(2) Represents share repurchases as part of publicly announced plans.











































N/A = Not applicable



























 

View original content:https://www.prnewswire.com/news-releases/first-financial-bancorp-announces-second-quarter-and-year-to-date-2025-financial-results--quarterly-dividend-increase-302513456.html

SOURCE First Financial Bancorp.

Mentioned In This Article

Latest News