New: Introducing the Finviz Crypto Map

Learn More

Solventum Reports Second Quarter 2025 Financial Results

By PR Newswire | August 07, 2025, 4:05 PM
  • Reported sales increased 3.9%; organic sales increased 2.8%
  • Increases full year organic sales growth outlook to +2.0% to +3.0%
  • Increases full year earnings per share outlook to $5.80 to $5.95

ST. PAUL, Minn., Aug. 7, 2025 /PRNewswire/ -- Solventum (NYSE: SOLV) today reported financial results for the second quarter ended June 30, 2025.

Second Quarter 2025 Highlights

  • Sales increased 3.9% to $2.2 billion; up 2.8% on an organic basis
  • GAAP diluted earnings per share of $0.51; adjusted diluted earnings per share of $1.69
  • Operating cash flow of $169 million; free cash flow of $59 million

"Our solid second quarter fiscal year 2025 results mark five consecutive quarters of positive sales volume growth since implementing our transformation strategy," said Bryan Hanson, chief executive officer of Solventum. "Given the continued and underlying momentum in our business and markets, we have raised our full year 2025 guidance at the top and bottom line reflecting confidence in our strategy and execution." 

Second Quarter and First Six Months 2025 Financial Results 



Three months ended June 30,



Six months ended June 30,

(Dollars in millions, except per share amounts)

2025



2024



Year over year

change



2025



2024



Year over year

change

Net sales

$          2,161



$          2,081



3.9 %



$          4,231



$          4,097



3.3 %

Selling, general and administrative expenses

$             772



$             701



10.1 %



$          1,541



$          1,297



18.8 %

Research and development expenses

$             189



$             192



(1.6) %



$             381



$             387



(1.6) %

Operating income margin

9.9 %



11.7 %



(180) bps



8.7 %



15.3 %



(660) bps

Adjusted operating income margin1

21.9 %



20.7 %



120 bps



20.8 %



22.3 %



(150) bps

Net income

$               90



$               89



1.1 %



$             227



$             326



(30.4) %

Diluted earnings per share

$            0.51



$            0.51



— %



$            1.30



$            1.88



(30.9) %

Adjusted diluted earnings per share1

$            1.69



$            1.56



8.3 %



$            3.03



$            3.64



(16.8) %

Net cash provided by operating activities

$             169



$             355



(52.4) %



$             198



$             797



(75.2) %

Free cash flow1

$               59



$             297



(80.1) %



$              (21)



$             637



(103.3) %

Organic sales growth in the quarter reflect positive performance from all segments, primarily driven by the MedSurg and HIS segments.

GAAP and adjusted operating income margin declined due to lower gross margins, including the impact from 3M supply agreement mark-up, and an increase in operating expenses related to public company stand-up costs and growth investments.

1 Represents non-GAAP financial measure; see the "Non-GAAP Financial Measures" section for applicable information.

 

Segment and Total Company Net Sales for Second Quarter*





Three months ended June 30,



Increase/(Decrease)

(Dollars in millions)



2025



2024



Reported

Growth



Currency

Impact



Constant

Currency2



Other3



Organic

Growth

Advanced Wound Care



$             467



$             460



1.7 %



0.9 %



0.8 %



— %



0.8 %

Infection Prevention and Surgical Solutions



750



702



6.9



1.0



5.9





5.9

MedSurg



1,218



1,162



4.8



0.9



3.9





3.9

Dental Solutions



338



331



2.3



1.6



0.6





0.7

Health Information Systems



339



328



3.4



0.2



3.2





3.2

Purification and Filtration



252



238



5.4



2.3



3.1





3.1

Corporate and Unallocated4



15



22



NM



NM



NM



NM



NM

Total Company



$          2,161



$          2,081



3.9 %



1.1 %



2.8 %



— %



2.8 %



*Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum. The Company's use of the term "NM" reflects results not considered to be material due to either not having material activity in the comparable prior years or is not meaningful.



2 Constant currency represents the change in net sales absent the impact on sales from foreign currency translation.



3 Other represents sales impact from acquisitions and divestitures measured separately for the first 12 months post-transaction. Acquisitions include non-healthcare related supply agreements that conveyed from 3M to the Company at Spin-Off and sales from new supply agreements with 3M that commenced at Spin-Off. Divestiture impacts include certain health care businesses retained by 3M India in connection with the Spin-Off.



4 Corporate and unallocated includes sales related to product supplied to 3M and other supply agreements related to legacy 3M business and assumed by the company at Spin-Off. Total sales change is calculated based on reported sales results. The components of sales change include organic local-currency sales, translation, and other. Organic local-currency sales include both organic volume impacts (which excludes acquisition and divestiture impacts, in addition to supply agreement and impacts) and selling price changes. Other represents sales impact from acquisitions and divestitures measured separately for the first 12 months post-transaction. Divestiture impacts include lost sales from the company's dental anesthetics business that was sold in August 2023 and certain health care businesses retained by 3M India in connection with the spin-off.



Full-Year 2025 Guidance

Solventum is updating its full year 2025 guidance to reflect underlying business performance and flexibility to navigate the dynamic macroeconomic environment as follows:

  • Increased organic sales growth range to +2.0% to +3.0% (+2.5% to +3.5% excluding ~50 bps of SKU exit impact); from prior range of +1.5% to +2.5%
  • Increased adjusted EPS range to $5.80 to $5.95; from prior range of $5.45 to $5.65
  • Free cash flow in the range of $450M to $550M; no change

Note: Full year 2025 guidance includes the Purification & Filtration segment. On June 25, 2025, we announced amended terms of the sale of our Purification & Filtration segment, whereby Solventum will retain ownership of the Drinking Water Filtration business. We will update our annual guidance for related impacts after the transaction closes.

Organic sales, adjusted diluted EPS and free cash flow amounts included in Solventum's full-year guidance are non-GAAP financial measures. Solventum does not provide reconciliations of the forward-looking non-GAAP financial measures to the respective GAAP metrics as it is unable to predict with reasonable certainty and without unreasonable effort certain items, such as the impact of changes in currency exchange rates, impacts associated with business acquisitions or divestitures, and the timing and magnitude of restructuring activities, among other items.

Please note Solventum's Q1 2024 results were reported on a carve-out basis.

See the "Non-GAAP Financial Measures" section for explanations of our non-GAAP financial measures.

Earnings Conference Call

Solventum will host a conference call today, Aug. 7, at 4:30 p.m. Eastern Time to discuss its second quarter financial results and provide an update on its business. The conference call can be accessed via audio webcast at investors.solventum.com or by dialing (800) 715-9871 within the U.S. or +1 (646) 307-1963 for international callers, using the conference ID 6342275.

A replay of the webcast, along with the earnings press release, slides highlighting the results, and supplemental financial disclosures, will also be available at the same link on the Investor Relations section of the company's website.

Forward-Looking Statements 

This news release contains forward-looking information about Solventum's financial results and estimates and business prospects, including guidance for 2025, that contain or incorporate by reference statements that relate to future events and expectations and, as such, constitute forward-looking statements that involve risk and uncertainties. Forward-looking statements include those containing such words as "anticipates," "believes," "could," "estimates," "expects," "forecasts," "goal," "guidance," "intends," "may," "outlook," "plans," "projects," "seeks," "sees," "should," "targets," "will," "would," or other words of similar meaning in connection with any discussion of future operating or financial performance or business plans or prospects. Among the factors that could cause actual results to differ materially from those described in our forward looking statements are the following: (1) the effects of, and changes in, worldwide economic, political, regulatory, international, trade and geopolitical conditions, natural disasters, war, public health crises, and other events beyond Solventum's control; (2) operational execution risks; (3) damage to Solventum's reputation or its brands; (4) risks from acquisitions, strategic alliances, divestitures and other strategic events, including the divestiture of our Purification and Filtration business; (5) Solventum's business dealings involving third-party partners in various markets; (6) Solventum's ability to access the capital and credit markets and changes in Solventum's credit ratings; (7) exposure to interest rate and currency risks; (8) the highly competitive environment in which Solventum operates and consolidation in the healthcare industry; (9) reduction in customers' research budgets or government funding; (10) the timing and market acceptance of Solventum's new product and service offerings; (11) ongoing working relationships with certain key healthcare professionals; (12) changes in reimbursement practices of governments or private payers or other cost containment measures; (13) Solventum's ability to obtain components or raw materials supplied by third parties and other manufacturing and related supply chain difficulties, interruptions, and disruptive factors; (14) legal and regulatory proceedings and legal compliance risks (including third-party risks) with regards to antitrust, FCPA and other anti-bribery laws, environmental laws, anti-kickback and false claims laws, privacy laws, product liability claims, tax laws, and other laws and regulations in the United States and other countries in which Solventum operates; (15) potential liabilities related to per-and polyfluoroalkyl substances, collectively known as "PFAS"; (16) risks related to the highly regulated environment in which Solventum operates; (17) risks associated with product liability claims; (18) climate change and measures to address climate change; (19) security breaches and other disruptions to information technology infrastructure; (20) Solventum's failure to obtain, maintain, protect, or effectively enforce its intellectual property rights; (21) pension and postretirement obligation liabilities; (22) any failure by 3M Company ("3M") to perform any of its obligations under the various separation agreements entered into in connection with the separation of Solventum from 3M (the "Spin-Off"); (23) any failure to realize the expected benefits of the Spin-Off; (24) a determination by the IRS or other tax authorities that the Spin-Off or certain related transactions should be treated as taxable transactions; (25) financing transactions undertaken in connection with the Spin-Off and risks associated with additional indebtedness; (26) the risk that incremental costs of operating on a standalone basis (including the loss of synergies), costs of restructuring transactions and other costs incurred in connection with the Spin-Off will exceed Solventum's estimates; and (27) the impact of the Spin-Off on Solventum's businesses and the risk that the Spin-Off may be more difficult, time-consuming or costly than expected, including the impact on Solventum's resources, systems, procedures and controls, diversion of management's attention and the impact on relationships with customers, suppliers, employees and other business counterparties.

The above list is not exhaustive or necessarily set forth in the order of importance. Forward-looking statements are based on certain assumptions and expectations of future events and trends, and actual future results and trends may differ materially from historical results or those reflected in any such forward-looking statements depending on a variety of factors. A further description of these factors is located under "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Solventum's periodic reports on file with the U.S. Securities & Exchange Commission. Solventum assumes no obligation to update any forward-looking statements discussed herein as a result of new information, future events or otherwise, except as required by applicable law.

Non-GAAP Financial Measures

In addition to reporting financial results in accordance with U.S. GAAP, Solventum also provides non-GAAP measures that we use, and plan to continue using, when monitoring and evaluating operating performance and measuring cash available to invest in our business. The adjusted measures are not in accordance with, nor are they a substitute for, GAAP measures. These non-GAAP financial measures are supplemental measures of our performance and our liquidity that we believe help investors understand our underlying business performance and Solventum uses these measures as an indication of the strength of Solventum and its ability to generate cash.

Solventum calculates forward-looking non-GAAP financial measures, including organic sales growth, adjusted operating income, adjusted operating income margin, adjusted effective tax rate, adjusted diluted earnings per share, and free cash flow based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. Solventum does not provide reconciliations of these forward-looking non-GAAP financial measures to the respective GAAP metrics as it is unable to predict with reasonable certainty and without unreasonable effort certain items such as the impact of changes in currency exchange rates, impacts associated with business acquisitions or divestitures, and the timing and magnitude of restructuring activities, among other items. The timing and amounts of these items are uncertain and could have a material impact on Solventum's results in accordance with GAAP.

The Q2 2025 financial statements and financial information, including reconciliations of non-GAAP financial measures, are available on Solventum's website: investors.solventum.com.

About Solventum

At Solventum, we enable better, smarter, safer healthcare to improve lives. As a new company with a long legacy of creating breakthrough solutions for our customers' toughest challenges, we pioneer game-changing innovations at the intersection of health, material and data science that change patients' lives for the better — while empowering healthcare professionals to perform at their best. See how at Solventum.com.

Solventum Corporation

CONDENSED CONSOLIDATED STATEMENTS OF INCOME*

(Dollars in millions, except per-share data)

(Unaudited)







Three months ended June 30,



Six months ended June 30,





2025



2024



2025



2024

Net sales of product



$         1,668



$         1,605



$         3,265



$         3,158

Net sales of software and rentals



493



476



966



939

Total net sales



2,161



2,081



4,231



4,097

Cost of product



865



823



1,700



1,548

Cost of software and rentals



121



121



242



240

Gross profit



1,175



1,137



2,289



2,309

Selling, general and administrative expenses



772



701



1,541



1,297

Research and development expenses



189



192



381



387

Operating income



214



244



367



625

Interest expense, net



103



114



207



153

Other expense (income), net



8



34



19



47

Income before income taxes



103



96



141



425

Provision for (benefit from) income taxes



13



7



(86)



99

Net Income



$             90



$             89



$            227



$            326



















Earnings per share:

















Basic earnings per share



$           0.52



$           0.51



$           1.31



$           1.89

Diluted earnings per share



0.51



0.51



1.30



1.88

Weighted-average number of share outstanding:

















Basic



174.1



173.2



173.9



172.9

Diluted



175.2



173.5



175.0



173.1



*Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

 

 

Solventum Corporation

CONDENSED CONSOLIDATED BALANCE SHEETS*

(Dollars in millions, except per-share data)

(Unaudited)







June 30,



December 31,





2025



2024

Assets









Current assets









Cash and cash equivalents



$            492



$            762

Accounts receivable — net of allowances of $87 and $86



1,065



1,044

Due from related parties



190



185

Inventories









Finished goods



553



539

Work in process



173



190

Raw materials and supplies



236



236

Total inventories



962



965

Other current assets



331



293

Current assets held for sale



168



Total current assets



3,208



3,249

Property, plant and equipment — net



1,313



1,622

Goodwill



5,274



6,377

Intangible assets — net



2,302



2,544

Other assets



917



665

Non-current assets held for sale



2,060



Total assets



$        15,074



$        14,457

Liabilities









Current liabilities









Short-term borrowings and current portion of long-term debt



$               —



$            200

Accounts payable



643



618

Due to related parties



355



272

Unearned revenue



557



572

Other current liabilities



1,011



1,041

Current liabilities held for sale



54



Total current liabilities



2,620



2,703

Long-term debt



7,815



7,810

Pension and postretirement benefits



354



350

Deferred income taxes



231



225

Other liabilities



371



410

Non-current liabilities held for sale



38



Total liabilities



$        11,429



$        11,498











Equity









Common stock par value, $0.01 par value, 750,000,000 shares authorized



$                2



$                2

Shares issued and outstanding - June 30, 2025: 173,387,361









Shares issued and outstanding - December 31, 2024: 172,785,606









Additional paid-in capital



3,806



3,771

Retained earnings



468



242

Accumulated other comprehensive income (loss)



(631)



(1,056)

Total equity



3,645



2,959

Total liabilities and equity



$        15,074



$        14,457



*Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

 

Solventum Corporation

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS*

(Dollars in millions)

(Unaudited)







Six months ended June 30,

(Millions)



2025



2024

Cash Flows from Operating Activities









Net income



$            227



$            326

Adjustments to reconcile net income to net cash provided by operating activities









Depreciation and amortization



251



272

Postretirement benefit plan expense



32



19

Stock-based compensation expense



83



60

Deferred income taxes



(177)



(56)

Changes in assets and liabilities









Accounts receivable



(15)



70

Due from related parties



4



131

Inventories



(77)



(57)

Accounts payable



23



132

Due to related parties



(6)



(169)

Accrued compensation



(47)



45

All other operating activities



(100)



24

Net cash provided by operating activities



198



797











Cash Flows from Investing Activities









Purchases of property, plant and equipment



(219)



(160)

Other — net



(5)



Net cash used in investing activities



(224)



(160)











Cash Flows from Financing Activities









Repayment of debt



(200)



Net transfers to 3M



(30)



(8,247)

Proceeds from long-term debt, net of issuance costs





8,303

Other — net



(19)



10

Net cash (used in) provided by financing activities



(249)



66











Effect of exchange rate changes on cash and cash equivalents



7













Net increase (decrease) in cash and cash equivalents



(268)



703

Cash and cash equivalents at beginning of period



762



194

Less: Cash and cash equivalents within held for sale



(2)



Cash and cash equivalents at end of period



$            492



$            897



*Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

 

Solventum Corporation

SALES CHANGE ANALYSIS

(Dollars in millions)

(Unaudited)



Segment and Total Company Net Sales for the First Six Months*





Six months ended June 30,



Increase/(Decrease)

(Dollars in millions)



2025



2024



Reported Growth



Currency Impact



Constant Currency2



Other3



Organic Growth

Advanced Wound Care



$             915



$             901



1.6 %



(0.1) %



1.7 %



(0.1) %



1.8 %

Infection Prevention and Surgical Solutions



1,460



1,380



5.8



(0.4)



6.2



(0.8)



7.0

MedSurg



2,375



2,281



4.1



(0.3)



4.4



(0.5)



4.9

Dental Solutions



667



666



0.1



(0.2)



0.3



(0.3)



0.6

Health Information Systems



667



645



3.5





3.5





3.5

Purification and Filtration



494



483



2.2



0.1



2.1



(0.5)



2.6

Corporate and Unallocated4



28



22



NM



NM



NM



NM



NM

Total Company



$          4,231



$          4,097



3.3 %



(0.2) %



3.5 %



— %



3.5 %



*Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum. The Company's use of the term "NM" reflects results not considered to be material due to either not having material activity in the comparable prior years or is not meaningful. 



2 Constant currency represents the change in net sales absent the impact on sales from foreign currency translation.



3 Other represents sales impact from acquisitions and divestitures measured separately for the first 12 months post-transaction. Acquisitions include non-healthcare related supply agreements that conveyed from 3M to the Company at Spin-Off and sales from new supply agreements with 3M that commenced at Spin-Off. Divestiture impacts include certain health care businesses retained by 3M India in connection with the Spin-Off.



4 Corporate and unallocated includes sales related to product supplied to 3M and other supply agreements related to legacy 3M business and assumed by the company at Spin-Off.



Solventum Corporation and Subsidiaries

BUSINESS SEGMENTS – (CONTINUED)*

(Unaudited)

The Company's operating activities are managed through four operating segments: MedSurg, Dental Solutions, Health Information Systems, and Purification and Filtration.

  • MedSurg provides:
    • advanced wound care products such as negative pressure wound therapy, advanced wound dressings and advanced skin care; and
    • infection prevention and surgical solutions products, such as I.V. site management, sterilization assurance, temperature management, surgical supplies, medical tapes and wraps, stethoscopes, medical electrodes, and medical technologies Original Equipment Manufacturer ("OEM").
  • Dental Solutions provides dental and orthodontic products, including brackets, aligners, restorative cements, and bonding agents that span the "life of the tooth," including products designed for preventative dental care, direct and indirect restoration, and broad orthodontic needs.
  • Health Information Systems provides healthcare systems with software solutions – including computer-assisted physician documentation, direct-to-bill and coding automation, classification methodologies, speech recognition, and data visualization platforms.
  • Purification and Filtration includes filters and membranes for biopharmaceutical and medical technologies, microelectronics and food and beverage, as well as filtration for cleaner drinking water.

BUSINESS SEGMENT INFORMATION AND DISAGGREGATED NET SALES*

















Three months ended June 30, 2025



Three months ended June 30, 2024







(Dollars in millions)



Net Sales



Operating

Income



Operating Margin %



Net Sales



Operating

Income



Operating Margin %

Advanced Wound Care



$         467











$         460









Infection Prevention and Surgical Solutions



750











702









MedSurg



1,218



$         210



17.3 %



1,162



$         214



18.4 %

Dental Solutions



338



96



28.5



331



93



28.0

Health Information Systems



339



120



35.5



328



111



33.8

Purification and Filtration



252



48



19.2



238



19



8.0

Total business segment operating income







474











437





Corporate and Unallocated:

























Amortization expense







(78)











(86)





Other Corporate and Unallocated







(182)











(107)





Total Corporate and Unallocated



15



(260)



NM



22



(193)



NM

Total Company



$      2,161



$         214



9.9 %



$      2,081



$         244



11.7 %



*Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum. The Company's use of the term "NM" reflects results not considered to be material due to either not having material activity in the comparable prior years or is not meaningful.

 

BUSINESS SEGMENT INFORMATION AND DISAGGREGATED NET SALES*

















Six months ended June 30, 2025



Six months ended June 30, 2024







(Dollars in millions)



Net Sales



Operating

Income



Operating Margin %



Net Sales



Operating

Income



Operating Margin %

Advanced Wound Care



$         915











$         901









Infection Prevention and Surgical Solutions



1,460











1,380









MedSurg



2,375



$         416



17.5 %



2,281



$         435



19.1 %

Dental Solutions



667



175



26.2



666



203



30.5

Health Information Systems



667



229



34.3



645



212



32.9

Purification and Filtration



494



83



16.9



483



58



12.0

Total business segment operating income







904











908





Corporate and Unallocated:

























Amortization expense







(159)











(173)





Other Corporate and Unallocated







(377)











(110)





Total Corporate and Unallocated



28



(536)



NM



22



(283)



NM

Total Company



$      4,231



$         367



8.7 %



$      4,097



$         625



15.3 %



__________________________________________________________________________________

*Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum. The Company's use of the term "NM" reflects results not considered to be material due to either not having material activity in the comparable prior years or is not meaningful.



Solventum Corporation

SUPPLEMENTAL FINANCIAL INFORMATION

NON-GAAP MEASURES

(Unaudited)

In addition to reporting financial results in accordance with U.S. GAAP, the company use non-GAAP financial measures to supplement the financial measures prepared in accordance with U.S. GAAP. These include (1) adjusted operating income and adjusted operating income margin, (2) adjusted diluted earnings per share, and (3) free cash flow. Management believes that these non-GAAP financial measures are useful in evaluating current performance and focusing management on our underlying operational results.

There are limitations to the use of the non-GAAP financial measures presented in this information statement. These non-GAAP financial measures are not prepared in accordance with U.S. GAAP nor do they have any standardized meaning under U.S. GAAP. In addition, other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way we calculate such measures. Accordingly, our non-GAAP financial measures may not be comparable to such similarly titled non-GAAP financial measures used by other companies. Management cautions you not to place undue reliance on these non-GAAP financial measures, but instead to consider them with the most directly comparable U.S. GAAP measure. These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation. These non-GAAP financial measures should be considered supplements to, not substitutes for, or superior to, the corresponding financial measures calculated in accordance with U.S. GAAP.

The tables below reconcile our non-GAAP financial measures to the nearest financial measure that is in accordance with U.S. GAAP for the periods presented.

Adjusted Operating Income, Adjusted Operating Income Margin and Adjusted Earnings Per Share (Non-GAAP measures)

Adjusted operating income and adjusted operating income margin are not defined under U.S. GAAP. Therefore, they should not be considered a substitute for earnings data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. Solventum defines adjusted operating income as operating income excluding the effects of amortization, restructuring costs, Spin-Off and separation-related costs, certain litigation-related costs, and impacts related to the sale of the Purification and Filtration business. Adjusted operating income margin is adjusted operating income divided by the U.S GAAP measure total net sales for the same period. The company believes adjusted operating income and adjusted operating income margin provide investors with visibility into the company's unleveraged, pre-tax operating results and reflects underlying financial performance. However, adjusted operating income should not be construed as inferring that the company's future results will be unaffected by the items for which the measure adjusts.

Adjusted diluted earnings per share is not defined under U.S. GAAP. Therefore, it should not be considered a substitute for earnings data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. Solventum defines adjusted diluted earnings per share as net income excluding the after-tax effects of amortization, restructuring costs, Spin-Off and separation-related costs, certain litigation-related costs, and impacts related to the sale of the Purification and Filtration business and legal entity restructuring costs. The company believes adjusted earnings per share provides investors with improved comparability of underlying operating results and a further understanding and additional transparency regarding how the company evaluates the business. However, adjusted earnings per share should not be construed as inferring that the company's future results will be unaffected by the items for which the measure adjusts.

Solventum Corporation

SUPPLEMENTAL FINANCIAL INFORMATION

NON-GAAP MEASURES – (CONTINUED)*

(Unaudited)







Three months ended June 30, 2025

(Dollars in millions, except per share amounts)



Net sales



Cost of

Sales5



Gross

Margin %



Operating

Expenses6



Operating

Income



Operating

Income

Margin %



Non-

Operating

Expense

(Income),

net7



Income

Before

Income

Taxes



Net Income

Attributable

to

Solventum



Diluted

EPS



Effective

Tax Rate

GAAP



$ 2,161



$    986



54.4 %



$     961



$    214



9.9 %



$    111



$    103



$        90



$  0.51



12.5 %

Non-GAAP Adjustments:









































Amortization of acquisition-related intangible assets









(78)



78



3.6





78



67



0.38





Restructuring costs (a)





(1)



0.1



(7)



8



0.5





8



6



0.03





Spin-off and separation-related costs (b)





(33)



1.5



(117)



150



6.9





150



115



0.66





Certain litigation-related costs (d)









(8)



8



0.4





8



6



0.03





Sale of Purification and Filtration-related (e)









(15)



15



0.7





15



12



0.07





Non-GAAP



$ 2,161



$    952



56.0 %



$     736



$    474



21.9 %



$    111



$    362



$      296



$  1.69



18.3 %











Three months ended June 30, 2024

(Dollars in millions, except per share amounts)



Net sales



Cost of

Sales5



Gross

Margin %



Operating

Expenses6



Operating

Income



Operating

Income

Margin %



Non-

Operating

Expense

(Income),

net7



Income

Before

Income

Taxes



Net Income

Attributable

to

Solventum



Diluted

EPS



Effective

Tax Rate

GAAP



$ 2,081



$    944



54.6 %



$     893



$    244



11.7 %



$    148



$      96



$        89



$   0.51



7.3 %

Non-GAAP Adjustments:









































Amortization of acquisition-related intangible assets









(86)



86



4.1





86



72



0.41





Restructuring costs (a)





(3)



0.2





3



0.2





3



2



0.01





Spin-off and separation-related costs (b)





(21)



1.0



(76)



97



4.7



(26)



123



104



0.61





Legal entity restructuring (c)



















4



0.02





Non-GAAP



$ 2,081



$    920



55.8 %



$     731



$    430



20.7 %



$    122



$    308



$      271



$   1.56



12.2 %





__________________________________________________________________________________

*Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

(a)

Severance, asset write-offs and related charges associated with certain restructuring programs.

(b)

Consists of costs specifically incurred in connection with the Company's separation from 3M.

(c)

Reflects the tax impacts for legal entity restructuring in connection with the separation from 3M.

(d)

Consists of charges and recoveries related to certain litigation matters.

(e)

Costs related to and tax impacts from the sale of the Company's Purification and Filtration business.





5 Cost of sales is the combination of cost of product and cost of software and rentals line items from the Consolidated Statements of Income and represents the total company cost of sales.

6 Operating expenses is the combination of selling, general and administrative expenses and research and development expenses from the Consolidated Statements of Income and represents the total company other operating expenses.

7 Non-operating expense (income), net is the combination of interest expense, net and other expense (income), net line items from the Consolidated Statements of Income and represents the total company non-operating expense.

 





Six months ended June 30, 2025

(Dollars in millions, except per share amounts)



Net sales



Cost of

Sales5



Gross

Margin %



Operating

Expenses6



Operating

Income



Operating

Income

Margin %



Non-

Operating

Expense

(Income),

net7



Income

Before

Income

Taxes



Net Income

Attributable

to

Solventum



Diluted

EPS



Effective

Tax Rate

GAAP



$ 4,231



$ 1,942



54.1 %



$  1,922



$    367



8.7 %



$  226



$  141



$      227



$   1.30



(61.0) %

Non-GAAP Adjustments:









































Amortization of acquisition-related intangible assets









(159)



159



3.7





159



135



0.77





Restructuring costs (a)





(11)



0.3



(15)



26



0.6





26



20



0.11





Spin-off and separation-related costs (b)





(60)



1.4



(210)



272



6.4





272



209



1.20





Certain litigation-related costs (d)









(27)



27



0.6





27



20



0.11





Sale of Purification and Filtration-related (e)









(31)



31



0.7





31



(80)



(0.46)





Non-GAAP



$ 4,231



$ 1,871



55.8 %



$  1,480



$    881



20.8 %



$  226



$  655



$      530



$   3.03



19.0 %











Six months ended June 30, 2024

(Dollars in millions, except per share amounts)



Net sales



Cost of

Sales5



Gross

Margin %



Operating

Expenses6



Operating

Income



Operating

Income

Margin %



Non-

Operating

Expense

(Income),

net7



Income

Before

Income

Taxes



Net Income

Attributable

to

Solventum



Diluted

EPS



Effective

Tax Rate

GAAP



$ 4,097



$ 1,788



56.4 %



$  1,684



$    625



15.3 %



$    200



$    425



$      326



$   1.88



23.3 %

Non-GAAP Adjustments:









































Amortization of acquisition-related intangible assets









(173)



173



4.2





173



145



0.84





Restructuring costs (a)





(4)



0.1



(8)



12



0.3





12



8



0.05





Spin-off and separation-related costs (b)





(21)



0.5



(83)



104



2.5



(38)



142



120



0.69





Legal entity restructuring (c)



















31



0.18





Non-GAAP



$ 4,097



$ 1,763



57.0 %



$  1,420



$    914



22.3 %



$    162



$    752



$      630



$   3.64



16.2 %

__________________________________________________________________________________

*Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

(a)

Severance, asset write-offs and related charges associated with certain restructuring programs.

(b)

Consists of costs specifically incurred in connection with the Company's separation from 3M.

(c)

Reflects the tax impacts for legal entity restructuring in connection with the separation from 3M.

(d)

Consists of charges and recoveries related to certain litigation matters.

(e)

Costs related to and tax impacts from the sale of the Company's Purification and Filtration business.





5 Cost of sales is the combination of cost of product and cost of software and rentals line items from the Consolidated Statements of Income and represents the total company cost of sales.

6 Operating expenses is the combination of selling, general and administrative expenses and research and development expenses from the Consolidated Statements of Income and represents the total company other operating expenses.

7 Non-operating expense (income), net is the combination of interest expense, net and other expense (income), net line items from the Consolidated Statements of Income and represents the total company non-operating expense.





Free Cash Flow (non-GAAP measure):

Free cash flow is not defined under U.S. GAAP. Therefore, it should not be considered a substitute for income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The company defines free cash flow as net cash provided by operating activities less purchases of property, plant and equipment. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures. The company believes free cash flow is meaningful to investors as it is a useful measure of liquidity and the company uses these measures as an indication of the strength of the company and its ability to generate cash. Free cash flow varies across quarters throughout the year. Below find a recap of free cash flow.

(Dollars in millions)



Three months ended June 30,



Six months ended June 30,

Major GAAP Cash Flow Categories



2025



2024



2025



2024

Net cash provided by operating activities



$            169



$            355



$            198



$            797

Net cash (used in) investing activities



(110)



(58)



(224)



(160)

Net cash (used in) provided by financing activities



(110)



(396)



(249)



66



















Free Cash Flow (non-GAAP measure)

















Net cash provided by operating activities



$            169



$            355



$            198



$            797

Purchases of property, plant and equipment



(110)



(58)



(219)



(160)

Free cash flow



59



297



(21)



637

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/solventum-reports-second-quarter-2025-financial-results-302524600.html

SOURCE Solventum

Mentioned In This Article

Latest News