Deere Reports Third Quarter Net Income of $1.289 Billion

By PR Newswire | August 14, 2025, 6:27 AM
  • Disciplined execution yields solid results in the face of a challenging environment.
  • Customers remain cautious amid ongoing uncertainty.
  • Full-year net income guidance narrowed.

MOLINE, Ill., Aug. 14, 2025 /PRNewswire/ -- Deere & Company (NYSE: DE) reported net income of $1.289 billion for the third quarter ended July 27, 2025, or $4.75 per share, compared with net income of $1.734 billion, or $6.29 per share, for the quarter ended July 28, 2024. For the first nine months of the year, net income attributable to Deere & Company was $3.962 billion, or $14.57 per share, compared with $5.855 billion, or $21.04 per share, for the same period last year.

Worldwide net sales and revenues decreased 9 percent, to $12.018 billion, for the third quarter of 2025 and decreased 18 percent, to $33.290 billion, for nine months. Net sales were $10.357 billion for the quarter and $28.338 billion for nine months, compared with $11.387 billion and $35.484 billion last year, respectively.

"By proactively managing inventory, we've matched production to retail demand, enabling our company and dealers to respond swiftly to market shifts and customer needs," said John May, chairman and CEO of John Deere. "By continuing to address the high levels of used equipment in the industry, we're building a healthier market for everyone—our customers, our dealers, and our business—even in these challenging times."

Company Outlook & Summary

Net income attributable to Deere & Company for fiscal 2025 is forecasted to be in a range of $4.75 billion to $5.25 billion.

"We remain committed to delivering solutions that address our customers' current needs while also laying the groundwork for future growth. For example, the increasing utilization and proven in-field effectiveness of advanced technologies—such as See & Spray and Harvest Settings Automation—are empowering customers to improve their productivity and better navigate industry challenges," May noted. "The positive outcomes we're enabling reinforce our confidence in Deere's future despite near-term uncertainty."

Deere & Company



Third Quarter



Year to Date

$ in millions, except per share amounts



2025



2024



% Change



2025



2024



% Change

Net sales and revenues



$

12,018



$

13,152



-9 %



$

33,290



$

40,572



-18 %

Net income



$

1,289



$

1,734



-26 %



$

3,962



$

5,855



-32 %

Fully diluted EPS



$

4.75



$

6.29







$

14.57



$

21.04





All periods presented were affected by special items. See Note 2 of the financial statements for further details. The cost of additional tariffs for each segment is included in the "Production costs" and "Other" categories below.

Production & Precision Agriculture



Third Quarter

$ in millions



2025



2024



% Change

Net sales



$

4,273



$

5,099



-16 %

Operating profit



$

580



$

1,162



-50 %

Operating margin





13.6 %





22.8 %





Production and precision agriculture sales decreased for the quarter as a result of lower shipment volumes and unfavorable price realization. Operating profit decreased primarily due to lower shipment volumes / sales mix.

Small Agriculture & Turf



Third Quarter

$ in millions



2025



2024



% Change

Net sales



$

3,025



$

3,053



-1 %

Operating profit



$

485



$

496



-2 %

Operating margin





16.0 %





16.2 %





Small agriculture and turf sales decreased for the quarter as a result of lower shipment volumes, partially offset by favorable currency translation and price realization. Operating profit decreased due to higher tariffs, partially offset by reductions in warranty expenses and lower production costs. The decreased production costs were primarily the result of lower material costs.

Construction & Forestry



Third Quarter

$ in millions



2025



2024



% Change

Net sales



$

3,059



$

3,235



-5 %

Operating profit



$

237



$

448



-47 %

Operating margin





7.7 %





13.8 %





Construction and forestry sales decreased for the quarter primarily due to unfavorable price realization. Operating profit decreased primarily due to unfavorable price realization and higher production costs caused by higher tariffs, partially offset by favorable product mix.

Financial Services



Third Quarter

$ in millions



2025



2024



% Change

Net income



$

205



$

153



34 %

Financial services net income for the quarter was higher due to a lower provision for credit losses and prior year special items.

Industry Outlook for Fiscal 2025













Agriculture & Turf













U.S. & Canada:













Large Ag











Down ~ 30%

Small Ag & Turf











Down ~ 10%

Europe











Flat to down 5%

South America (Tractors & Combines)











Flat

Asia











Flat to up 5%















Construction & Forestry













U.S. & Canada:













Construction Equipment











Down ~ 10%

Compact Construction Equipment











Flat to down 5%

Global Forestry











Flat to down 5%

Global Roadbuilding











Flat





























Deere Segment Outlook for Fiscal 2025







Currency



Price

$ in millions



Net Sales



Translation



Realization

Production & Precision Ag



Down 15% to 20%



Down 1.0%



Up 1.0%

Small Ag & Turf



Down ~ 10%



Up 0.5%



Up 0.5%

Construction & Forestry



Down 10% to 15%



~ Flat



Down 2.0%















Financial Services



Net Income



~ $770





FORWARD-LOOKING STATEMENTS

Certain statements contained herein, including in the section entitled "Company Outlook & Summary," "Industry Outlook for Fiscal 2025," "Deere Segment Outlook for Fiscal 2025," and "Condensed Notes to Interim Consolidated Financial Statements" relating to future events, expectations, forecasted financial and industry results, future investment and trends constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 and involve factors that are subject to change, assumptions, risks, and uncertainties that could cause actual results to differ materially. Some of these risks and uncertainties could affect all lines of the company's operations generally while others could more heavily affect a particular line of business.

Forward-looking statements are based on currently available information and current assumptions, expectations, and projections about future events and should not be relied upon. Except as required by law, the company expressly disclaims any obligation to update or revise its forward-looking statements. Many factors, risks, and uncertainties could cause actual results to differ materially from these forward-looking statements. Among these factors are risks related to:

  • government policies and actions with respect to the global trade environment including increased and proposed tariffs announced by the U.S. government, and retaliatory trade regulations;
  • the uncertainty of the company's ability to sell products domestically or internationally, continue production at certain international facilities, procure raw materials and components, accurately forecast demand and inventory, manage increased costs of production, absorb or pass on increased pricing, accurately predict financial results and industry trends, and remain competitive based on trade actions, policies and general economic uncertainty;
  • the agricultural business cycle, which can be unpredictable and is affected by factors such as world grain stocks, harvest yields, available farm acres, acreage planted, soil conditions, prices for commodities and livestock, input costs, availability of transport for crops as well as adverse macroeconomic conditions, including unemployment, inflation, interest rate volatility, changes in consumer practices due to slower economic growth or a recession and regional or global liquidity constraints;
  • higher interest rates and currency fluctuations which could adversely affect the U.S. dollar, customer confidence, access to capital, and demand for the company's products and solutions;
  • the company's ability to adapt in highly competitive markets, including understanding and meeting customers' changing expectations for products and solutions, including delivery and utilization of precision technology;
  • housing starts and supply, real estate and housing prices, levels of public and non-residential construction, and infrastructure investment;
  • political, economic, and social instability of the geographies in which the company operates, including the ongoing war between Russia and Ukraine and the conflicts in the Middle East;
  • worldwide demand for food and different forms of renewable energy impacting the price of farm commodities and consequently the demand for the company's equipment;
  • investigations, claims, lawsuits, or other legal proceedings, including the lawsuit filed by the Federal Trade Commission (FTC) and the Attorneys General of the States of Arizona, Illinois, Michigan, Minnesota, and Wisconsin alleging that the company unlawfully withheld self-repair capabilities from farmers and independent repair providers;
  • delays or disruptions in the company's supply chain;
  • changes in climate patterns, unfavorable weather events, and natural disasters;
  • availability and price of raw materials, components, and whole goods;
  • suppliers' and manufacturers' business practices and compliance with applicable laws such as human rights, safety, environmental, and fair wages;
  • loss of or challenges to intellectual property rights;
  • rationalization, restructuring, relocation, expansion and/or reconfiguration of manufacturing and warehouse facilities;
  • the ability to execute business strategies, including the company's Smart Industrial Operating Model and Leap Ambitions;
  • accurately forecasting customer demand for products and services and adequately managing inventory;
  • dealer practices and their ability to manage new and used inventory, distribute the company's products, and to provide support and service for precision technology solutions;
  • the ability to realize anticipated benefits of acquisitions and joint ventures, including challenges with successfully integrating operations and internal control processes;
  • negative claims or publicity that damage the company's reputation or brand;
  • the ability to attract, develop, engage, and retain qualified employees;
  • the impact of workforce reductions on company culture, employee retention and morale, and institutional knowledge;
  • labor relations and contracts, including work stoppages and other disruptions;
  • security breaches, cybersecurity attacks, technology failures, and other disruptions to the company's information technology infrastructure and products;
  • leveraging artificial intelligence and machine learning within the company's business processes;
  • changes to governmental communications channels (radio frequency technology);
  • changes to existing laws and regulations, including the implementation of new, more stringent laws, as well as compliance with a variety of U.S., foreign and international laws, regulations, and policies relating to, but not limited to the following: advertising, anti-bribery and anti-corruption, anti-money laundering, antitrust, consumer finance, cybersecurity, data privacy, encryption, environmental (including climate change and engine emissions), farming, health and safety, foreign exchange controls and cash repatriation restrictions, foreign ownership and investment, human rights, import / export and trade, tariffs, labor and employment, product liability, tax, telematics, and telecommunications;
  • governmental and other actions designed to address climate change in connection with a transition to a lower-carbon economy; and
  • warranty claims, post-sales repairs or recalls, product liability litigation, and regulatory investigations because of the deficient operation of the company's products.

Further information concerning the company or its businesses, including factors that could materially affect the company's financial results, is included in the company's filings with the SEC (including, but not limited to, the factors discussed in Item 1A. "Risk Factors" of the company's most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q). There also may be other factors that the company cannot anticipate or that are not described herein because the company does not currently perceive them to be material.

 

DEERE & COMPANY

THIRD QUARTER 2025 PRESS RELEASE

(In millions of dollars) Unaudited





Three Months Ended



Nine Months Ended





July 27



July 28



%



July 27



July 28



%





2025



2024



Change



2025



2024



Change

Net sales and revenues:

































Production & precision ag net sales



$

4,273



$

5,099



-16



$

12,571



$

16,529



-24

Small ag & turf net sales





3,025





3,053



-1





7,767





8,663



-10

Construction & forestry net sales





3,059





3,235



-5





8,000





10,292



-22

Financial services revenues





1,418





1,489



-5





4,273





4,259





Other revenues





243





276



-12





679





829



-18

Total net sales and revenues



$

12,018



$

13,152



-9



$

33,290



$

40,572



-18



































Operating profit: *

































Production & precision ag



$

580



$

1,162



-50



$

2,066



$

3,857



-46

Small ag & turf





485





496



-2





1,182





1,393



-15

Construction & forestry





237





448



-47





681





1,682



-60

Financial services





266





191



+39





740





657



+13

Total operating profit





1,568





2,297



-32





4,669





7,589



-38

Reconciling items **





60





62



-3





198





111



+78

Income taxes





(339)





(625)



-46





(905)





(1,845)



-51

Net income attributable to Deere & Company



$

1,289



$

1,734



-26



$

3,962



$

5,855



-32





*     

Operating profit is income from continuing operations before corporate expenses, certain external

interest expenses, certain foreign exchange gains and losses, and income taxes. Operating profit of

financial services includes the effect of interest expense and foreign exchange gains and losses.





**     

Reconciling items are primarily corporate expenses, certain interest income and expenses, certain

foreign exchange gains and losses, pension and postretirement benefit costs excluding the service

cost component, and net income attributable to noncontrolling interests.

 

DEERE & COMPANY

STATEMENTS OF CONSOLIDATED INCOME

For the Three and Nine Months Ended July 27, 2025 and July 28, 2024

(In millions of dollars and shares except per share amounts) Unaudited 





Three Months Ended



Nine Months Ended





2025



2024



2025



2024

Net Sales and Revenues

























Net sales



$

10,357



$

11,387



$

28,338



$

35,484

Finance and interest income





1,426





1,461





4,233





4,207

Other income





235





304





719





881

Total





12,018





13,152





33,290





40,572



























Costs and Expenses

























Cost of sales





7,570





7,848





20,215





24,205

Research and development expenses





556





567





1,631





1,664

Selling, administrative and general expenses





1,217





1,278





3,387





3,608

Interest expense





794





840





2,408





2,478

Other operating expenses





281





264





817





930

Total





10,418





10,797





28,458





32,885



























Income of Consolidated Group before Income Taxes





1,600





2,355





4,832





7,687

Provision for income taxes





339





625





905





1,845



























Income of Consolidated Group





1,261





1,730





3,927





5,842

Equity in income of unconsolidated affiliates





10





1





11





4



























Net Income





1,271





1,731





3,938





5,846

Less: Net loss attributable to noncontrolling interests





(18)





(3)





(24)





(9)

Net Income Attributable to Deere & Company



$

1,289



$

1,734



$

3,962



$

5,855



























Per Share Data

























Basic



$

4.76



$

6.32



$

14.61



$

21.13

Diluted





4.75





6.29





14.57





21.04

Dividends declared





1.62





1.47





4.86





4.41

Dividends paid





1.62





1.47





4.71





4.29



























Average Shares Outstanding

























Basic





270.7





274.5





271.1





277.1

Diluted





271.4





275.6





271.9





278.2



























See Condensed Notes to Interim Consolidated Financial Statements.

 

DEERE & COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions of dollars) Unaudited





July 27



October 27



July 28





2025



2024



2024

Assets



















Cash and cash equivalents



$

8,580



$

7,324



$

7,004

Marketable securities





1,407





1,154





1,140

Trade accounts and notes receivable – net





6,103





5,326





7,469

Financing receivables – net





43,930





44,309





43,896

Financing receivables securitized – net





7,948





8,723





8,274

Other receivables





2,826





2,545





2,270

Equipment on operating leases – net





7,512





7,451





7,118

Inventories





7,713





7,093





7,696

Property and equipment – net





7,713





7,580





7,092

Goodwill





4,209





3,959





3,960

Other intangible assets – net





926





999





1,030

Retirement benefits





3,182





2,921





3,126

Deferred income taxes





2,209





2,086





1,898

Other assets





3,559





2,906





2,903

Assets held for sale











2,944





2,965

Total Assets



$

107,817



$

107,320



$

107,841





















Liabilities and Stockholders' Equity







































Liabilities



















Short-term borrowings



$

14,607



$

13,533



$

15,294

Short-term securitization borrowings





7,610





8,431





7,869

Accounts payable and accrued expenses





13,582





14,543





14,397

Deferred income taxes





489





478





481

Long-term borrowings





44,429





43,229





42,692

Retirement benefits and other liabilities





1,836





2,354





2,156

Liabilities held for sale











1,827





1,803

Total liabilities





82,553





84,395





84,692





















Redeemable noncontrolling interest





84





82





84





















Stockholders' Equity



















Total Deere & Company stockholders' equity





25,175





22,836





23,062

Noncontrolling interests





5





7





3

Total stockholders' equity





25,180





22,843





23,065

Total Liabilities and Stockholders' Equity



$

107,817



$

107,320



$

107,841





















See Condensed Notes to Interim Consolidated Financial Statements.

 

DEERE & COMPANY

STATEMENTS OF CONSOLIDATED CASH FLOWS

For the Nine Months Ended July 27, 2025 and July 28, 2024

(In millions of dollars) Unaudited





2025



2024

Cash Flows from Operating Activities













Net income



$

3,938



$

5,846

Adjustments to reconcile net income to net cash provided by operating activities:













Provision for credit losses





258





222

Provision for depreciation and amortization





1,668





1,598

Impairments and other adjustments





29





53

Share-based compensation expense





104





159

Credit for deferred income taxes





(102)





(125)

Changes in assets and liabilities:













Receivables related to sales





(494)





(2,446)

Inventories





(526)





234

Accounts payable and accrued expenses





(717)





(1,015)

Accrued income taxes payable/receivable





(147)





31

Retirement benefits





(813)





(246)

Other





266





(172)

Net cash provided by operating activities





3,464





4,139















Cash Flows from Investing Activities













Collections of receivables (excluding receivables related to sales)





19,712





19,143

Proceeds from maturities and sales of marketable securities





359





333

Proceeds from sales of equipment on operating leases





1,408





1,451

Cost of receivables acquired (excluding receivables related to sales)





(18,962)





(21,113)

Acquisitions of businesses, net of cash acquired





(89)







Purchases of marketable securities





(598)





(572)

Purchases of property and equipment





(852)





(1,043)

Cost of equipment on operating leases acquired





(2,009)





(2,165)

Collections of receivables from unconsolidated affiliates





334







Collateral on derivatives – net





127





390

Other





(231)





(95)

Net cash used for investing activities





(801)





(3,671)















Cash Flows from Financing Activities













Net payments in short-term borrowings (original maturities three months or less)





(2,060)





(992)

Proceeds from borrowings issued (original maturities greater than three months)





10,707





15,512

Payments of borrowings (original maturities greater than three months)





(7,743)





(10,792)

Repurchases of common stock





(1,136)





(3,227)

Dividends paid





(1,282)





(1,202)

Other





(43)





(88)

Net cash used for financing activities





(1,557)





(789)















Effect of Exchange Rate Changes on Cash, Cash Equivalents, and

     Restricted Cash





108





(6)















Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash





1,214





(327)

Cash, Cash Equivalents, and Restricted Cash at Beginning of Period





7,633





7,620

Cash, Cash Equivalents, and Restricted Cash at End of Period



$

8,847



$

7,293















See Condensed Notes to Interim Consolidated Financial Statements.

DEERE & COMPANY

Condensed Notes to Interim Consolidated Financial Statements

(In millions of dollars) Unaudited

(1)   Acquisitions

In 2025, the company acquired businesses to advance the capabilities of the company's existing technology offerings, providing customers with a more comprehensive set of tools to generate and use data to make decisions that improve profitability, efficiency, and sustainability. The combined cost of these acquisitions was $89 million, net of cash acquired. The businesses were assigned to the production and precision agriculture and construction and forestry segments. Most of the purchase price for these acquisitions was allocated to goodwill and intangible assets.

(2)   Special Items

Impairment

In the third quarter of 2025, the company recorded a non-cash charge of $61 million pretax ($49 million after-tax), primarily related to the trade name and customer relationship assets of external overseas battery operations. Of this amount, $53 million was recorded in "Selling, administrative and general expenses" and $8 million in "Cost of sales." This is presented in "Impairments and other adjustments" in the statements of consolidated cash flows. The impairment resulted from slowing external demand for batteries, which indicated that it is probable future cash flows would not cover the carrying value of the assets.

Discrete Tax Items

In the first quarter of 2025, the company recorded favorable net discrete tax items primarily due to tax benefits of $110 million related to the realization of foreign net operating losses from the consolidation of certain subsidiaries and $53 million from an adjustment to an uncertain tax position of a foreign subsidiary.

Banco John Deere S.A.

In 2024, the company entered into an agreement with a Brazilian bank, Banco Bradesco S.A. (Bradesco), for Bradesco to invest and become 50% owner of the company's wholly-owned subsidiary in Brazil, Banco John Deere S.A. (BJD). BJD finances retail and wholesale loans for agricultural, construction, and forestry equipment. The transaction is intended to reduce the company's incremental risk as it continues to grow in the Brazilian market. The company deconsolidated BJD upon completion of the transaction in February 2025. The company accounts for its investment in BJD using the equity method of accounting and results of its operations are reported in "Equity in income of unconsolidated affiliates" within the financial services segment. The company reports investments in unconsolidated affiliates and receivables from unconsolidated affiliates in "Other assets" and "Other receivables," respectively.

BJD was reclassified as held for sale in the third quarter of 2024, resulting in a net loss of $15 million pretax and after-tax due to the establishment of a $53 million valuation allowance on the assets held for sale and a $38 million reversal of allowance for credit losses. In the first quarter of 2025, a gain of $32 million pretax and after-tax was recorded in "Selling, administrative and general expenses" related to a decrease in valuation allowance. This is presented in "Impairments and other adjustments" in the statements of consolidated cash flows. No significant gain or loss was recognized upon completion of the transaction. The equity interest in BJD was valued at $362 million at the deconsolidation date.

Employee-Separation Programs

In the third quarter of 2024, the company implemented employee-separation programs for the company's salaried workforce in several geographic areas, including the United States, Europe, Asia, and Latin America. The programs' main purpose was to help meet the company's strategic priorities while reducing overlap and redundancy in roles and responsibilities. The programs were largely involuntary in nature with the expense recorded when management committed to a plan, the plan was communicated to the employees, and the employees were not required to provide service beyond the legal notification period. For the limited voluntary employee-separation programs, the expense was recorded in the period in which the employee irrevocably accepted a separation offer.

The expenses for the three months and nine months ended July 28, 2024 were recorded in millions of dollars as follows:





PPA



SAT



CF



FS



Total

Employee-Separation Programs:































Cost of sales



$

18



$

9



$

8









$

35

Research and development expenses





19





6





1











26

Selling, administrative and general expenses





25





14





11



$

9





59

Total operating profit decrease



$

62



$

29



$

20



$

9





120

Non-operating profit expenses*





























4

Total



























$

124

*   

Relates primarily to corporate expenses.

Summary of 2025 and 2024 Special Items

The following table summarizes the operating profit impact of the special items recorded in millions of dollars for the three months and nine months ended July 27, 2025 and July 28, 2024.





Three Months



Nine Months





PPA



SAT



CF



FS



Total



PPA



SAT



CF



FS



Total

2025 Expense (benefit):





























































Impairment



$

28



$

17



$

16









$

61



$

28



$

17



$

16









$

61

BJD measurement



















































$

(32)





(32)

Total expense (benefit)





28





17





16











61





28





17





16





(32)





29































































2024 Expense:





























































BJD measurement





















$

15





15























15





15

Employee-separation

     programs





62





29





20





9





120





62





29





20





9





120

Total expense





62





29





20





24





135





62





29





20





24





135































































Period over period change



$

(34)



$

(12)



$

(4)



$

(24)



$

(74)



$

(34)



$

(12)



$

(4)



$

(56)



$

(106)





(3)

The consolidated financial statements represent the consolidation of all the company's subsidiaries.

The supplemental consolidating data in Note 4 to the financial statements is presented for

informational purposes. Equipment operations represent the enterprise without financial services.

Equipment operations include the company's production and precision agriculture operations, small

agriculture and turf operations, and construction and forestry operations, and other corporate assets,

liabilities, revenues, and expenses not reflected within financial services. Transactions between the

equipment operations and financial services have been eliminated to arrive at the consolidated

financial statements.

 

DEERE & COMPANY

(4) SUPPLEMENTAL CONSOLIDATING DATA

STATEMENTS OF INCOME

For the Three Months Ended July 27, 2025 and July 28, 2024

(In millions of dollars) Unaudited





EQUIPMENT



FINANCIAL















OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED







2025



2024



2025



2024



2025



2024



2025



2024



Net Sales and Revenues



















































Net sales



$

10,357



$

11,387



























$

10,357



$

11,387



Finance and interest income





133





155



$

1,433



$

1,537



$

(140)



$

(231)





1,426





1,461

1

Other income





190





246





111





130





(66)





(72)





235





304

2, 3, 4

Total





10,680





11,788





1,544





1,667





(206)





(303)





12,018





13,152























































Costs and Expenses



















































Cost of sales





7,578





7,855

















(8)





(7)





7,570





7,848

4

Research and development expenses





556





567





























556





567



Selling, administrative and general expenses





999





962





220





318





(2)





(2)





1,217





1,278

4

Interest expense





102





91





720





812





(28)





(63)





794





840

1

Interest compensation to Financial Services





112





168

















(112)





(168)













1

Other operating expenses





(8)





(16)





345





343





(56)





(63)





281





264

3, 4, 5

Total





9,339





9,627





1,285





1,473





(206)





(303)





10,418





10,797























































Income before Income Taxes





1,341





2,161





259





194

















1,600





2,355



Provision for income taxes





274





583





65





42

















339





625























































Income after Income Taxes





1,067





1,578





194





152

















1,261





1,730



Equity in income (loss) of unconsolidated affiliates





(1)











11





1

















10





1























































Net Income





1,066





1,578





205





153

















1,271





1,731



Less: Net loss attributable to

     noncontrolling interests





(18)





(3)





























(18)





(3)



Net Income Attributable to Deere & Company



$

1,084



$

1,581



$

205



$

153















$

1,289



$

1,734























































1

Elimination of intercompany interest income and expense.

2

Elimination of equipment operations' margin from inventory transferred to equipment on operating leases.

3

Elimination of income and expenses between equipment operations and financial services related to intercompany guarantees of

investments in certain international markets.

4

Elimination of intercompany service revenues and fees.

5

Elimination of financial services' lease depreciation expense related to inventory transferred to equipment on operating leases.

 

DEERE & COMPANY

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

STATEMENTS OF INCOME

For the Nine Months Ended July 27, 2025 and July 28, 2024

(In millions of dollars) Unaudited





EQUIPMENT



FINANCIAL















OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED







2025



2024



2025



2024



2025



2024



2025



2024



Net Sales and Revenues



















































Net sales



$

28,338



$

35,484



























$

28,338



$

35,484



Finance and interest income





351





441



$

4,268



$

4,466



$

(386)



$

(700)





4,233





4,207

1

Other income





580





732





350





341





(211)





(192)





719





881

2, 3, 4

Total





29,269





36,657





4,618





4,807





(597)





(892)





33,290





40,572























































Costs and Expenses



















































Cost of sales





20,239





24,226

















(24)





(21)





20,215





24,205

4

Research and development expenses





1,631





1,664





























1,631





1,664



Selling, administrative and general expenses





2,761





2,844





632





771





(6)





(7)





3,387





3,608

4

Interest expense





282





314





2,206





2,354





(80)





(190)





2,408





2,478

1

Interest compensation to Financial Services





306





510

















(306)





(510)













1

Other operating expenses





(47)





76





1,045





1,018





(181)





(164)





817





930

3, 4, 5

Total





25,172





29,634





3,883





4,143





(597)





(892)





28,458





32,885























































Income before Income Taxes





4,097





7,023





735





664

















4,832





7,687



Provision for income taxes





752





1,700





153





145

















905





1,845























































Income after Income Taxes





3,345





5,323





582





519

















3,927





5,842



Equity in income (loss) of unconsolidated affiliates





(4)











15





4

















11





4























































Net Income





3,341





5,323





597





523

















3,938





5,846



Less: Net loss attributable to

     noncontrolling interests





(24)





(9)





























(24)





(9)



Net Income Attributable to Deere & Company



$

3,365



$

5,332



$

597



$

523















$

3,962



$

5,855























































1

Elimination of intercompany interest income and expense.

2

Elimination of equipment operations' margin from inventory transferred to equipment on operating leases.

3

Elimination of income and expenses between equipment operations and financial services related to intercompany guarantees of

investments in certain international markets.

4

Elimination of intercompany service revenues and fees.

5

Elimination of financial services' lease depreciation expense related to inventory transferred to equipment on operating leases.

 

DEERE & COMPANY

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

CONDENSED BALANCE SHEETS

(In millions of dollars) Unaudited





EQUIPMENT



FINANCIAL















OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED







July 27



Oct 27



July 28



July 27



Oct 27



July 28



July 27



Oct 27



July 28



July 27



Oct 27



July 28







2025



2024



2024



2025



2024



2024



2025



2024



2024



2025



2024



2024



Assets











































































Cash and cash equivalents



$

6,641



$

5,615



$

5,385



$

1,939



$

1,709



$

1,619





















$

8,580



$

7,324



$

7,004



Marketable securities





240





125





155





1,167





1,029





985























1,407





1,154





1,140



Receivables from Financial

     Services





3,649





3,043





3,951





















$

(3,649)



$

(3,043)



$

(3,951)



















6

Trade accounts and notes

     receivable – net





1,335





1,257





1,150





7,064





6,225





8,890





(2,296)





(2,156)





(2,571)





6,103





5,326





7,469

7

Financing receivables – net





84





78





82





43,846





44,231





43,814























43,930





44,309





43,896



Financing receivables

     securitized – net





1





2





2





7,947





8,721





8,272























7,948





8,723





8,274



Other receivables





2,013





2,193





1,821





867





427





494





(54)





(75)





(45)





2,826





2,545





2,270

7

Equipment on operating

     leases – net























7,512





7,451





7,118























7,512





7,451





7,118



Inventories





7,713





7,093





7,696









































7,713





7,093





7,696



Property and equipment – net





7,680





7,546





7,058





33





34





34























7,713





7,580





7,092



Goodwill





4,209





3,959





3,960









































4,209





3,959





3,960



Other intangible assets – net





926





999





1,030









































926





999





1,030



Retirement benefits





3,092





2,839





3,047





92





83





80





(2)





(1)





(1)





3,182





2,921





3,126

8

Deferred income taxes





2,471





2,262





2,192





44





43





35





(306)





(219)





(329)





2,209





2,086





1,898

9

Other assets





2,357





2,194





2,236





1,211





715





675





(9)





(3)





(8)





3,559





2,906





2,903



Assets held for sale





























2,944





2,965





























2,944





2,965



Total Assets



$

42,411



$

39,205



$

39,765



$

71,722



$

73,612



$

74,981



$

(6,316)



$

(5,497)



$

(6,905)



$

107,817



$

107,320



$

107,841















































































Liabilities and

     Stockholders' Equity























































































































































Liabilities











































































Short-term borrowings



$

461



$

911



$

983



$

14,146



$

12,622



$

14,311





















$

14,607



$

13,533



$

15,294



Short-term securitization

     borrowings











2





1





7,610





8,429





7,868























7,610





8,431





7,869



Payables to Equipment

     Operations























3,649





3,043





3,951



$

(3,649)



$

(3,043)



$

(3,951)



















6

Accounts payable and

     accrued expenses





12,795





13,534





13,880





3,146





3,243





3,141





(2,359)





(2,234)





(2,624)





13,582





14,543





14,397

7

Deferred income taxes





393





434





420





402





263





390





(306)





(219)





(329)





489





478





481

9

Long-term borrowings





8,789





6,603





6,592





35,640





36,626





36,100























44,429





43,229





42,692



Retirement benefits and

     other liabilities





1,767





2,250





2,048





71





105





109





(2)





(1)





(1)





1,836





2,354





2,156

8

Liabilities held for sale





























1,827





1,803





























1,827





1,803



Total liabilities





24,205





23,734





23,924





64,664





66,158





67,673





(6,316)





(5,497)





(6,905)





82,553





84,395





84,692















































































Redeemable noncontrolling

     interest





84





82





84









































84





82





84















































































Stockholders' Equity











































































Total Deere & Company stockholders' equity





25,175





22,836





23,062





7,058





7,454





7,308





(7,058)





(7,454)





(7,308)





25,175





22,836





23,062

10

Noncontrolling interests





5





7





3









































5





7





3



Financial Services' equity





(7,058)





(7,454)





(7,308)























7,058





7,454





7,308



















10

Adjusted total stockholders'

     equity





18,122





15,389





15,757





7,058





7,454





7,308























25,180





22,843





23,065



Total Liabilities and Stockholders' Equity



$

42,411



$

39,205



$

39,765



$

71,722



$

73,612



$

74,981



$

(6,316)



$

(5,497)



$

(6,905)



$

107,817



$

107,320



$

107,841















































































6 

Elimination of receivables / payables between equipment operations and financial services.

7 

Primarily reclassification of sales incentive accruals on receivables sold to financial services.

8 

Reclassification of net pension assets / liabilities.

9 

Reclassification of deferred tax assets / liabilities in the same taxing jurisdictions.

10

Elimination of financial services' equity.

 

DEERE & COMPANY

SUPPLEMENTAL CONSOLIDATING DATA (Continued)

STATEMENTS OF CASH FLOWS

For the Nine Months Ended July 27, 2025 and July 28, 2024

(In millions of dollars) Unaudited





EQUIPMENT



FINANCIAL















OPERATIONS



SERVICES



ELIMINATIONS



CONSOLIDATED







2025



2024



2025



2024



2025



2024



2025



2024



Cash Flows from Operating Activities



















































Net income



$

3,341



$

5,323



$

597



$

523















$

3,938



$

5,846



Adjustments to reconcile net income to net cash provided by

     operating activities:



















































Provision for credit losses





18





10





240





212

















258





222



Provision for depreciation and amortization





965





932





804





773



$

(101)



$

(107)





1,668





1,598

11

Impairments and other adjustments





61











(32)





53

















29





53



Share-based compensation expense





























104





159





104





159

12

Distributed earnings of Financial Services





1,066





250

















(1,066)





(250)













13

Provision (credit) for deferred income taxes





(242)





(49)





140





(76)

















(102)





(125)



Changes in assets and liabilities:



















































Receivables related to sales





(66)





106

















(428)





(2,552)





(494)





(2,446)

14, 16

Inventories





(423)





391

















(103)





(157)





(526)





234

15

Accounts payable and accrued expenses





(646)





(924)





69





212





(140)





(303)





(717)





(1,015)

16

Accrued income taxes payable/receivable





(89)





13





(58)





18

















(147)





31



Retirement benefits





(770)





(241)





(43)





(5)

















(813)





(246)



Other





123





(109)





182





44





(39)





(107)





266





(172)

11, 12, 15

Net cash provided by operating activities





3,338





5,702





1,899





1,754





(1,773)





(3,317)





3,464





4,139























































Cash Flows from Investing Activities



















































Collections of receivables (excluding receivables related to sales)

















20,178





19,826





(466)





(683)





19,712





19,143

14

Proceeds from maturities and sales of marketable securities





27





56





332





277

















359





333



Proceeds from sales of equipment on operating leases

















1,408





1,451

















1,408





1,451



Cost of receivables acquired (excluding receivables related

     to sales)

















(19,189)





(21,395)





227





282





(18,962)





(21,113)

14

Acquisitions of businesses, net of cash acquired





(89)



































(89)









Purchases of marketable securities





(133)





(220)





(465)





(352)

















(598)





(572)



Purchases of property and equipment





(851)





(1,041)





(1)





(2)

















(852)





(1,043)



Cost of equipment on operating leases acquired

















(2,148)





(2,377)





139





212





(2,009)





(2,165)

15

Decrease in investment in Financial Services











11























(11)













17

Increase in trade and wholesale receivables

















(807)





(3,255)





807





3,255













14

Collections of receivables from unconsolidated affiliates





189











145























334









Collateral on derivatives – net





4











123





390

















127





390



Other





(75)





(88)





(156)





(8)











1





(231)





(95)



Net cash used for investing activities





(928)





(1,282)





(580)





(5,445)





707





3,056





(801)





(3,671)























































Cash Flows from Financing Activities



















































Net proceeds (payments) in short-term borrowings (original

     maturities three months or less)





294





81





(2,354)





(1,073)

















(2,060)





(992)



Change in intercompany receivables/payables





(660)





558





660





(558)



























Proceeds from borrowings issued (original maturities greater

     than three months)





2,188





115





8,519





15,397

















10,707





15,512



Payments of borrowings (original maturities greater than three

     months)





(863)





(1,061)





(6,880)





(9,731)

















(7,743)





(10,792)



Repurchases of common stock





(1,136)





(3,227)





























(1,136)





(3,227)



Capital returned to Equipment Operations























(11)











11













17

Dividends paid





(1,282)





(1,202)





(1,066)





(250)





1,066





250





(1,282)





(1,202)

13

Other





(25)





(37)





(18)





(51)

















(43)





(88)



Net cash provided by (used for) financing activities





(1,484)





(4,773)





(1,139)





3,723





1,066





261





(1,557)





(789)























































Effect of Exchange Rate Changes on Cash, Cash

     Equivalents, and Restricted Cash





96





12





12





(18)

















108





(6)























































Net Increase (Decrease) in Cash, Cash Equivalents, and

     Restricted Cash





1,022





(341)





192





14

















1,214





(327)



Cash, Cash Equivalents, and Restricted Cash at

     Beginning of Period





5,643





5,755





1,990





1,865

















7,633





7,620



Cash, Cash Equivalents, and Restricted Cash at

     End of Period



$

6,665



$

5,414



$

2,182



$

1,879















$

8,847



$

7,293























































11

Elimination of depreciation on leases related to inventory transferred to equipment on operating leases.

12

Reclassification of share-based compensation expense.

13

Elimination of dividends from financial services to the equipment operations, which are included in the equipment operations operating activities.

14

Primarily reclassification of receivables related to the sale of equipment.

15

Reclassification of direct lease agreements with retail customers.

16

Reclassification of sales incentive accruals on receivables sold to financial services.

17

Elimination of change in investment from equipment operations to financial services.

 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/deere-reports-third-quarter-net-income-of-1-289-billion-302530061.html

SOURCE John Deere Company

Mentioned In This Article

Latest News

Aug-19
Aug-19
Aug-19
Aug-19
Aug-19
Aug-19
Aug-18
Aug-18
Aug-18
Aug-18
Aug-18
Aug-17
Aug-15
Aug-15
Aug-15