|
|||||
|
|
BALTIMORE, Nov. 6, 2025 /PRNewswire/ -- Under Armour, Inc. (NYSE: UAA, UA) released its unaudited financial results for the second quarter of fiscal 2026, which ended on September 30, 2025. The company reports its financial performance in accordance with Generally Accepted Accounting Principles in the United States ("GAAP"). This press release includes references to "currency neutral" and "adjusted" amounts, which are non-GAAP financial measures detailed in the "Non-GAAP Financial Information" section below.
"We delivered results ahead of our prior outlook this quarter and are encouraged to see signs of brand momentum in North America – an important milestone in our turnaround," said Under Armour President and CEO Kevin Plank. "With our strategy, operating model, and go-to-market approach firmly in place, we're staying disciplined and focused. The response from consumers and partners reflects this execution, driven by stronger product, sharper storytelling, and a renewed belief in the Under Armour brand."
Second Quarter Fiscal 2026 Review
Share Buyback Program
Under Armour repurchased $25 million of its Class C common stock in the second quarter, retiring 5.2 million shares. As of September 30, 2025, a total of 18 million shares had been repurchased for $115 million as part of a three-year, $500 million program approved by the Board of Directors in May 2024.
Fiscal 2025 Restructuring Plan
In May 2024, Under Armour announced a restructuring plan aimed at improving the company's financial and operational efficiencies. The plan is estimated to cost up to $160 million, with up to $90 million expected to be cash-related and as much as $70 million projected as non-cash charges. By the end of the second fiscal quarter of 2026, the plan had resulted in the company recording $103 million in restructuring and impairment charges, as well as $44 million in other related transformational expenses. Of the total $147 million incurred so far, $82 million is cash related and $65 million is non-cash related. The company expects that the remaining charges outlined in the updated restructuring plan will be recognized by the end of fiscal 2026.
Fiscal 2026 Outlook
Compared to fiscal 2025, key highlights of the company's outlook for fiscal year 2026 include:
Conference Call and Webcast
Under Armour will hold its second quarter fiscal 2026 conference call today at approximately 8:30 a.m. Eastern Time. The call will be streamed live at https://about.underarmour.com/investor-relations/financials and will be available for replay about three hours after the live event.
Non-GAAP Financial Information
This press release discusses "currency neutral" and "adjusted" results, as well as the company's "adjusted" forward-looking estimates for the fiscal year ending March 31, 2026. Management believes this information is valuable for investors seeking to compare the company's operational results across different periods, as it provides clearer insight into its underlying performance by excluding these impacts. Currency-neutral financial data removes fluctuations caused by foreign currency exchange rates. Adjusted financial measures exclude the effects of the company's litigation settlement expense (and related insurance recoveries) and the company's fiscal year 2025 restructuring plan, its associated charges, and related tax effects. Management states these adjustments are not essential to the company's core operations. The reconciliation of non-GAAP figures to the most directly comparable GAAP financial measure is included in the supplemental financial information accompanying this release. All per-share amounts are reported on a diluted basis. These supplemental non-GAAP financial measures should not be viewed in isolation; they should be considered alongside the company's reported results prepared in accordance with GAAP. Additionally, the company's non-GAAP financial information may not be comparable to similar measures reported by other companies.
About Under Armour, Inc.
Under Armour, Inc., headquartered in Baltimore, Maryland, is a leading inventor, marketer, and distributor of branded athletic performance apparel, footwear, and accessories. Designed to empower human performance, Under Armour's innovative products and experiences are engineered to make athletes better. For further information, please visit http://about.underarmour.com.
Forward-Looking Statements
Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts, such as statements regarding our share repurchase program, future financial condition or results of operations, growth prospects and strategies, potential restructuring efforts (including the scope, anticipated charges and costs, the timing of these measures, and the anticipated benefits of our restructuring initiatives), expectations related to promotional activities, freight, product cost pressures, foreign currency effects, the impact of global economic conditions including changes in trade policy and inflation on our results of operations, liquidity and use of capital resources, the development and introduction of new products, the execution of marketing strategies, benefits from significant investments, and impacts from litigation or other proceedings. In many cases, you can identify forward-looking statements by terms such as "may," "will," "could," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "outlook," "potential," or the negative of these terms or other comparable terminology. The forward-looking statements in this press release reflect our current views about future events. They are subject to risks, uncertainties, assumptions, and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe the expectations reflected in the forward-looking statements are reasonable, they are inherently uncertain. We cannot guarantee future events, results, actions, activity levels, performance, or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. Several important factors could cause actual results to differ materially from those indicated by these forward-looking statements, including, but not limited to: changes in general economic or market conditions (such as rising inflation and potential impacts of changes and uncertainties related to government fiscal, monetary, tax and trade policies) that could influence overall consumer spending or our industry; the impact of global events beyond our control, including military conflicts; and the effects of changes in the global trade environment, such as the imposition of new tariffs and countermeasures thereto, on our profitability; increased competition that may cause us to lose market share, lower product prices or significantly increase marketing efforts; fluctuations in the costs of raw materials and commodities we use in our products and supply chain (including labor); our ability to successfully execute our long-term strategies; our ability to effectively drive operational efficiency in our business; changes in the financial health of our customers; our ability to effectively develop and launch new, innovative, and updated products; our ability to accurately forecast consumer preferences and demand for our products and to effectively manage our inventory; our ability to successfully execute any restructuring plans and achieve expected benefits; loss of key customers, suppliers, or manufacturers; our ability to further expand our business globally and drive brand awareness and consumer acceptance of our products in other countries; our ability to manage the increasingly complex operations of our global business; our ability to effectively market and maintain a positive brand image; our ability to successfully manage or achieve expected outcomes from significant transactions and investments; our ability to attract key talent and retain the services of our senior management and other key employees; our ability to effectively meet regulatory requirements and stakeholder expectations with respect to sustainability and social matters; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption of such systems or technology; any disruptions, delays or deficiencies in the design, implementation, or application of our global operating and financial reporting information technology system; our ability to access capital and financing required to manage our business on terms acceptable to us; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; risks related to foreign currency exchange rate fluctuations; our ability to comply with existing trade and other regulations; risks related to data security or privacy breaches; the impact of global or regional public health emergencies on our industry and our business, financial condition and results of operations, including impacts on the global supply chain; and our potential exposure to and the financial impact of litigation and other proceedings. The forward-looking statements here reflect our views and assumptions only as of the date of this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect unanticipated events.
|
UNDER ARMOUR, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in thousands, except per share amounts) |
|||||||||||||||
|
|
|||||||||||||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
||||||||||||
|
|
2025 |
|
% of Net
|
|
2024 |
|
% of Net
|
|
2025 |
|
% of Net
|
|
2024 |
|
% of Net
|
|
Net revenues |
$ 1,333,380 |
|
100.0 % |
|
$ 1,399,023 |
|
100.0 % |
|
$ 2,467,448 |
|
100.0 % |
|
$ 2,582,688 |
|
100.0 % |
|
Cost of goods sold |
702,796 |
|
52.7 % |
|
702,891 |
|
50.2 % |
|
1,290,368 |
|
52.3 % |
|
1,323,881 |
|
51.3 % |
|
Gross profit |
630,584 |
|
47.3 % |
|
696,132 |
|
49.8 % |
|
1,177,080 |
|
47.7 % |
|
1,258,807 |
|
48.7 % |
|
Selling, general and administrative expenses |
581,632 |
|
43.6 % |
|
519,840 |
|
37.2 % |
|
1,111,977 |
|
45.1 % |
|
1,357,157 |
|
52.5 % |
|
Restructuring charges |
31,906 |
|
2.4 % |
|
3,212 |
|
0.2 % |
|
44,734 |
|
1.8 % |
|
28,298 |
|
1.1 % |
|
Income (loss) from operations |
17,046 |
|
1.3 % |
|
173,080 |
|
12.4 % |
|
20,369 |
|
0.8 % |
|
(126,648) |
|
(4.9) % |
|
Interest income (expense), net |
(8,605) |
|
(0.6) % |
|
(1,747) |
|
(0.1) % |
|
(12,656) |
|
(0.5) % |
|
597 |
|
— % |
|
Other income (expense), net |
(942) |
|
(0.1) % |
|
(3,420) |
|
(0.2) % |
|
(5,637) |
|
(0.2) % |
|
(6,150) |
|
(0.2) % |
|
Income (loss) before income taxes |
7,499 |
|
0.6 % |
|
167,913 |
|
12.0 % |
|
2,076 |
|
0.1 % |
|
(132,201) |
|
(5.1) % |
|
Income tax expense (benefit) |
25,940 |
|
1.9 % |
|
(2,136) |
|
(0.2) % |
|
23,282 |
|
0.9 % |
|
3,013 |
|
0.1 % |
|
Income (loss) from equity method investments |
(373) |
|
— % |
|
333 |
|
— % |
|
(220) |
|
— % |
|
170 |
|
— % |
|
Net income (loss) |
$ (18,814) |
|
(1.4) % |
|
$ 170,382 |
|
12.2 % |
|
$ (21,426) |
|
(0.9) % |
|
$ (135,044) |
|
(5.2) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share of Class A, B and C common stock |
$ (0.04) |
|
|
|
$ 0.39 |
|
|
|
$ (0.05) |
|
|
|
$ (0.31) |
|
|
|
Diluted net income (loss) per share of Class A, B and C common stock |
$ (0.04) |
|
|
|
$ 0.39 |
|
|
|
$ (0.05) |
|
|
|
$ (0.31) |
|
|
|
Weighted average common shares outstanding Class A, B and C common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
428,350 |
|
|
|
432,225 |
|
|
|
427,736 |
|
|
|
433,950 |
|
|
|
Diluted |
428,350 |
|
|
|
435,685 |
|
|
|
427,736 |
|
|
|
433,950 |
|
|
|
UNDER ARMOUR, INC. (Unaudited; in thousands)
NET REVENUES BY SEGMENT |
|||||||||||
|
|
|||||||||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
||||||||
|
|
2025 |
|
2024 |
|
% Change |
|
2025 |
|
2024 |
|
% Change |
|
North America |
$ 791,502 |
|
$ 863,345 |
|
(8.3) % |
|
$ 1,461,821 |
|
$ 1,572,605 |
|
(7.0) % |
|
EMEA |
317,679 |
|
283,178 |
|
12.2 % |
|
566,286 |
|
510,070 |
|
11.0 % |
|
Asia-Pacific |
179,175 |
|
207,661 |
|
(13.7) % |
|
342,561 |
|
389,497 |
|
(12.1) % |
|
Latin America |
53,814 |
|
46,941 |
|
14.6 % |
|
108,389 |
|
111,350 |
|
(2.7) % |
|
Corporate Other (1) |
(8,790) |
|
(2,102) |
|
(318.2) % |
|
(11,609) |
|
(834) |
|
(1,292.0) % |
|
Total net revenues |
$ 1,333,380 |
|
$ 1,399,023 |
|
(4.7) % |
|
$ 2,467,448 |
|
$ 2,582,688 |
|
(4.5) % |
|
|
|||||||||||
|
NET REVENUES BY DISTRIBUTION CHANNEL |
|||||||||||
|
|
|||||||||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
||||||||
|
|
2025 |
|
2024 |
|
% Change |
|
2025 |
|
2024 |
|
% Change |
|
Wholesale |
$ 775,050 |
|
$ 825,993 |
|
(6.2) % |
|
$ 1,424,100 |
|
$ 1,506,506 |
|
(5.5) % |
|
Direct-to-consumer |
538,136 |
|
550,336 |
|
(2.2) % |
|
1,001,611 |
|
1,030,549 |
|
(2.8) % |
|
Net Sales |
1,313,186 |
|
1,376,329 |
|
(4.6) % |
|
2,425,711 |
|
2,537,055 |
|
(4.4) % |
|
License revenues |
28,984 |
|
24,796 |
|
16.9 % |
|
53,346 |
|
46,467 |
|
14.8 % |
|
Corporate Other (1) |
(8,790) |
|
(2,102) |
|
(318.2) % |
|
(11,609) |
|
(834) |
|
(1,292.0) % |
|
Total net revenues |
$ 1,333,380 |
|
$ 1,399,023 |
|
(4.7) % |
|
$ 2,467,448 |
|
$ 2,582,688 |
|
(4.5) % |
|
|
|||||||||||
|
NET REVENUES BY PRODUCT CATEGORY |
|||||||||||
|
|
|||||||||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
||||||||
|
|
2025 |
|
2024 |
|
% Change |
|
2025 |
|
2024 |
|
% Change |
|
Apparel |
$ 936,483 |
|
$ 947,188 |
|
(1.1) % |
|
$ 1,683,075 |
|
$ 1,704,980 |
|
(1.3) % |
|
Footwear |
263,626 |
|
312,760 |
|
(15.7) % |
|
529,481 |
|
623,149 |
|
(15.0) % |
|
Accessories |
113,077 |
|
116,381 |
|
(2.8) % |
|
213,155 |
|
208,926 |
|
2.0 % |
|
Net Sales |
1,313,186 |
|
1,376,329 |
|
(4.6) % |
|
2,425,711 |
|
2,537,055 |
|
(4.4) % |
|
Licensing revenues |
28,984 |
|
24,796 |
|
16.9 % |
|
53,346 |
|
46,467 |
|
14.8 % |
|
Corporate Other (1) |
(8,790) |
|
(2,102) |
|
(318.2) % |
|
(11,609) |
|
(834) |
|
(1,292.0) % |
|
Total net revenues |
$ 1,333,380 |
|
$ 1,399,023 |
|
(4.7) % |
|
$ 2,467,448 |
|
$ 2,582,688 |
|
(4.5) % |
|
|
|
(1) Corporate Other primarily includes net revenues from foreign currency hedge gains and losses generated by entities within the company's operating segments but managed through its central foreign exchange risk management program. |
|
UNDER ARMOUR, INC. (Unaudited; in thousands)
INCOME (LOSS) FROM OPERATIONS BY SEGMENT |
|||||||||||||||
|
|
|||||||||||||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
||||||||||||
|
|
2025 |
|
% of Net |
|
2024 |
|
% of Net |
|
2025 |
|
% of Net |
|
2024 |
|
% of Net |
|
North America |
$ 137,956 |
|
17.4 % |
|
$ 217,259 |
|
25.2 % |
|
$ 259,393 |
|
17.7 % |
|
$ 365,148 |
|
23.2 % |
|
EMEA |
52,601 |
|
16.6 % |
|
51,595 |
|
18.2 % |
|
92,244 |
|
16.3 % |
|
72,051 |
|
14.1 % |
|
Asia-Pacific |
28,075 |
|
15.7 % |
|
34,214 |
|
16.5 % |
|
42,778 |
|
12.5 % |
|
44,149 |
|
11.3 % |
|
Latin America |
4,596 |
|
8.5 % |
|
12,171 |
|
25.9 % |
|
11,202 |
|
10.3 % |
|
27,342 |
|
24.6 % |
|
Corporate Other (2) |
(206,182) |
|
NM |
|
(142,159) |
|
NM |
|
(385,248) |
|
NM |
|
(635,338) |
|
NM |
|
Income (loss) from operations |
$ 17,046 |
|
1.3 % |
|
$ 173,080 |
|
12.4 % |
|
$ 20,369 |
|
0.8 % |
|
$ (126,648) |
|
(4.9) % |
|
|
|
(1) The percentage of operating income (loss) is calculated based on total segment net revenues. The operating income (loss) percentage for Corporate Other is not presented as a meaningful metric (NM). |
|
(2) Corporate Other primarily includes net revenues from foreign currency hedge gains and losses generated by entities within the company's operating segments but managed through its central foreign exchange risk management program. Corporate Other also includes expenses related to the company's central supporting functions. |
|
UNDER ARMOUR, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited; in thousands) |
||||
|
|
||||
|
|
|
September 30, 2025 |
|
March 31, 2025 |
|
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
|
$ 395,991 |
|
$ 501,361 |
|
Accounts receivable, net |
|
688,476 |
|
675,822 |
|
Inventories |
|
1,037,166 |
|
945,836 |
|
Restricted investments |
|
604,065 |
|
— |
|
Prepaid expenses and other current assets, net |
|
218,085 |
|
206,078 |
|
Total current assets |
|
2,943,783 |
|
2,329,097 |
|
Property and equipment, net |
|
605,321 |
|
645,147 |
|
Operating lease right-of-use assets |
|
372,791 |
|
384,341 |
|
Goodwill |
|
495,027 |
|
487,632 |
|
Intangible assets, net |
|
4,758 |
|
5,224 |
|
Deferred income taxes |
|
306,218 |
|
286,160 |
|
Other long-term assets |
|
171,580 |
|
163,270 |
|
Total assets |
|
$ 4,899,478 |
|
$ 4,300,871 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
Current maturities of long-term debt |
|
$ 599,439 |
|
$ — |
|
Accounts payable |
|
470,311 |
|
429,944 |
|
Accrued expenses |
|
328,398 |
|
348,747 |
|
Customer refund liabilities |
|
134,957 |
|
146,021 |
|
Operating lease liabilities |
|
137,402 |
|
130,050 |
|
Other current liabilities |
|
66,643 |
|
54,381 |
|
Total current liabilities |
|
1,737,150 |
|
1,109,143 |
|
Long-term debt, net of current maturities |
|
589,783 |
|
595,125 |
|
Operating lease liabilities, non-current |
|
573,158 |
|
574,277 |
|
Other long-term liabilities |
|
143,709 |
|
132,048 |
|
Total liabilities |
|
3,043,800 |
|
2,410,593 |
|
Total stockholders' equity |
|
1,855,678 |
|
1,890,278 |
|
Total liabilities and stockholders' equity |
|
$ 4,899,478 |
|
$ 4,300,871 |
|
UNDER ARMOUR, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in thousands) |
|||
|
|
|||
|
|
Six Months Ended September 30, |
||
|
|
2025 |
|
2024 |
|
Cash flows from operating activities |
|
|
|
|
Net income (loss) |
$ (21,426) |
|
$ (135,044) |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|
|
|
|
Depreciation and amortization |
56,245 |
|
65,565 |
|
Unrealized foreign currency exchange rate (gain) loss |
4,178 |
|
(14,535) |
|
Loss on disposal of property and equipment |
3,932 |
|
2,598 |
|
Non-cash restructuring and impairment charges |
29,052 |
|
3,679 |
|
Amortization of bond premium and debt issuance costs |
1,330 |
|
1,107 |
|
Stock-based compensation |
25,013 |
|
28,468 |
|
Deferred income taxes |
(20,456) |
|
(6,400) |
|
Changes in reserves and allowances |
(1,794) |
|
(607) |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
(15,240) |
|
31,461 |
|
Inventories |
(86,416) |
|
(144,058) |
|
Prepaid expenses and other assets |
(25,524) |
|
23,950 |
|
Other non-current assets |
(20,783) |
|
9,428 |
|
Accounts payable |
58,045 |
|
73,733 |
|
Accrued expenses and other liabilities |
(29,414) |
|
(107,102) |
|
Customer refund liability |
(10,862) |
|
5,671 |
|
Income taxes payable and receivable |
33,142 |
|
(6,323) |
|
Net cash provided by (used in) operating activities |
(20,978) |
|
(168,409) |
|
Cash flows from investing activities |
|
|
|
|
Purchases of property and equipment |
(55,851) |
|
(91,503) |
|
Purchase of restricted investment |
(601,235) |
|
— |
|
Sale of MyFitnessPal platform |
— |
|
50,000 |
|
Sale of MapMyFitness platform |
— |
|
8,000 |
|
Purchase of UNLESS COLLECTIVE, Inc, net of cash acquired |
(500) |
|
(9,788) |
|
Net cash provided by (used in) investing activities |
(657,586) |
|
(43,291) |
|
Cash flows from financing activities |
|
|
|
|
Common stock repurchased |
(25,000) |
|
(40,000) |
|
Proceeds from long-term debt and revolving credit facility |
600,000 |
|
— |
|
Repayment of long-term debt |
— |
|
(80,919) |
|
Employee taxes paid for shares withheld for income taxes |
(7,736) |
|
(8,399) |
|
Excise tax paid on repurchases of common stock |
(743) |
|
— |
|
Proceeds from exercise of stock options and other stock issuances |
1,174 |
|
1,314 |
|
Payments of debt financing costs |
(7,233) |
|
(1,388) |
|
Net cash provided by (used in) financing activities |
560,462 |
|
(129,392) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
2,822 |
|
14,023 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
(115,280) |
|
(327,069) |
|
Cash, cash equivalents and restricted cash |
|
|
|
|
Beginning of period |
515,051 |
|
876,917 |
|
End of period |
$ 399,771 |
|
$ 549,848 |
|
UNDER ARMOUR, INC. |
|||
|
|
|||
|
The table below presents the reconciliation of net revenue growth (decline) calculated in accordance with GAAP to |
|||
|
|
|||
|
CURRENCY-NEUTRAL NET REVENUE GROWTH (DECLINE) RECONCILIATION |
|||
|
|
|||
|
|
Three Months Ended |
|
Six Months Ended |
|
Total Net Revenue |
|
|
|
|
Net revenue growth (decline) - GAAP |
(4.7) % |
|
(4.5) % |
|
Foreign exchange impact |
(1.1) % |
|
(0.7) % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
(5.8) % |
|
(5.2) % |
|
|
|
|
|
|
North America |
|
|
|
|
Net revenue growth (decline) - GAAP |
(8.3) % |
|
(7.0) % |
|
Foreign exchange impact |
— % |
|
0.1 % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
(8.3) % |
|
(6.9) % |
|
|
|
|
|
|
EMEA |
|
|
|
|
Net revenue growth (decline) - GAAP |
12.2 % |
|
11.0 % |
|
Foreign exchange impact |
(5.1) % |
|
(4.4) % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
7.1 % |
|
6.6 % |
|
|
|
|
|
|
Asia-Pacific |
|
|
|
|
Net revenue growth (decline) - GAAP |
(13.7) % |
|
(12.1) % |
|
Foreign exchange impact |
(0.7) % |
|
(0.4) % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
(14.4) % |
|
(12.5) % |
|
|
|
|
|
|
Latin America |
|
|
|
|
Net revenue growth (decline) - GAAP |
14.6 % |
|
(2.7) % |
|
Foreign exchange impact |
(1.0) % |
|
4.0 % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
13.6 % |
|
1.3 % |
|
|
|
|
|
|
Total International |
|
|
|
|
Net revenue growth (decline) - GAAP |
2.4 % |
|
0.6 % |
|
Foreign exchange impact |
(3.0) % |
|
(1.9) % |
|
Currency neutral net revenue growth (decline) - Non-GAAP |
(0.6) % |
|
(1.3) % |
|
UNDER ARMOUR, INC.
|
|||||||
|
|
|||||||
|
The tables below present the reconciliation of the company's condensed consolidated statement of operations in |
|||||||
|
|
|||||||
|
ADJUSTED SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP selling, general and administrative expenses |
$ 581,632 |
|
$ 519,840 |
|
$ 1,111,977 |
|
$ 1,357,157 |
|
Add: Impact of litigation settlement |
— |
|
12,954 |
|
— |
|
(261,046) |
|
Add: Impact of restructuring-related transformational expenses |
(4,445) |
|
(2,724) |
|
(12,703) |
|
(11,381) |
|
Adjusted selling, general and administrative expenses |
$ 577,187 |
|
$ 530,070 |
|
$ 1,099,274 |
|
$ 1,084,730 |
|
|
|||||||
|
ADJUSTED OPERATING INCOME (LOSS) RECONCILIATION |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP income (loss) from operations |
$ 17,046 |
|
$ 173,080 |
|
$ 20,369 |
|
$ (126,648) |
|
Add: Impact of litigation settlement |
— |
|
(12,954) |
|
— |
|
261,046 |
|
Add: Impact of restructuring charges |
31,906 |
|
3,212 |
|
44,734 |
|
28,298 |
|
Add: Impact of restructuring-related transformational expenses |
4,445 |
|
2,724 |
|
12,703 |
|
11,381 |
|
Adjusted income from operations |
$ 53,397 |
|
$ 166,062 |
|
$ 77,806 |
|
$ 174,077 |
|
|
|||||||
|
ADJUSTED NET INCOME (LOSS) RECONCILIATION |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP net income (loss) |
$ (18,814) |
|
$ 170,382 |
|
$ (21,426) |
|
$ (135,044) |
|
Add: Impact of litigation settlement |
— |
|
(12,954) |
|
— |
|
261,046 |
|
Add: Impact of restructuring charges |
31,906 |
|
3,212 |
|
44,734 |
|
28,298 |
|
Add: Impact of restructuring-related transformational expenses |
4,445 |
|
2,724 |
|
12,703 |
|
11,381 |
|
Add: Impact of provision for income taxes |
(2,250) |
|
(32,250) |
|
(12,157) |
|
(30,911) |
|
Adjusted net income |
$ 15,287 |
|
$ 131,114 |
|
$ 23,854 |
|
$ 134,770 |
|
UNDER ARMOUR, INC. |
|||||||
|
|
|||||||
|
The table below presents the reconciliation of the company's condensed consolidated statement of operations in |
|||||||
|
|
|||||||
|
ADJUSTED DILUTED EARNINGS (LOSS) PER SHARE RECONCILIATION |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP diluted net income (loss) per share |
$ (0.04) |
|
$ 0.39 |
|
$ (0.05) |
|
$ (0.31) |
|
Add: Impact of litigation settlement |
— |
|
(0.03) |
|
— |
|
0.60 |
|
Add: Impact of restructuring charges |
0.07 |
|
0.01 |
|
0.10 |
|
0.06 |
|
Add: Impact of restructuring-related transformational expenses |
0.01 |
|
0.01 |
|
0.03 |
|
0.03 |
|
Add: Impact of provision for income taxes |
— |
|
(0.08) |
|
(0.02) |
|
(0.07) |
|
Adjusted diluted net income per share |
$ 0.04 |
|
$ 0.30 |
|
$ 0.06 |
|
$ 0.31 |
|
UNDER ARMOUR, INC.
|
|||
|
|
|||
|
The tables below reconcile the company's condensed consolidated statement of operations, in accordance with GAAP, |
|||
|
|
|||
|
ADJUSTED OPERATING INCOME (LOSS) RECONCILIATION |
|||
|
|
|||
|
|
Year Ending March 31, 2026 |
||
|
|
Low end of estimate |
|
High end of estimate |
|
GAAP income (loss) from operations |
$ 19 |
|
$ 34 |
|
Add: Impact of charges under 2025 restructuring plan |
71 |
|
71 |
|
Adjusted income from operations |
$ 90 |
|
$ 105 |
|
|
|||
|
ADJUSTED DILUTED EARNINGS (LOSS) PER SHARE RECONCILIATION |
|||
|
|
|||
|
|
Year Ending March 31, 2026 |
||
|
|
Low end of estimate |
|
High end of estimate |
|
GAAP diluted net loss per share |
$ (0.17) |
|
$ (0.15) |
|
Add: Impact of charges under 2025 restructuring plan, net of tax |
0.20 |
|
0.20 |
|
Adjusted diluted net income per share |
$ 0.03 |
|
$ 0.05 |
|
UNDER ARMOUR, INC. COMPANY-OWNED & OPERATED DOOR COUNT |
||||
|
|
||||
|
|
|
September 30, 2025 |
|
September 30, 2024 |
|
Factory House |
|
180 |
|
180 |
|
Brand House |
|
16 |
|
16 |
|
North America total doors |
|
196 |
|
196 |
|
|
|
|
|
|
|
Factory House |
|
185 |
|
177 |
|
Brand House |
|
66 |
|
73 |
|
International total doors |
|
251 |
|
250 |
|
|
|
|
|
|
|
Factory House |
|
365 |
|
357 |
|
Brand House |
|
82 |
|
89 |
|
Total doors |
|
447 |
|
446 |
SOURCE Under Armour, Inc.

| 2 hours | |
| 4 hours | |
| 9 hours | |
| 9 hours | |
| 9 hours | |
| 10 hours | |
| 10 hours | |
| 11 hours | |
| 11 hours | |
| 11 hours | |
| 11 hours | |
| 11 hours | |
| Nov-05 | |
| Nov-05 | |
| Nov-05 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, backtesting, and much more.
Learn more about FINVIZ*Elite