|
|||||
|
|
GUANGZHOU, China, Nov. 26, 2025 (GLOBE NEWSWIRE) -- EHang Holdings Limited (Nasdaq: EH) (“EHang” or the “Company”), a global leader in advanced air mobility (“AAM”) technology, today announced its unaudited financial results for the third quarter ended September 30, 2025.
Operational and Financial Highlights for the Third Quarter of 2025
Business Highlights for the Third Quarter of 2025 and Recent Developments
VT35 Launch, Expanding to Intercity Advanced Air Mobility
Preparing for EH216-S Commercial Operations in China
Global Expansion
Manufacturing
Industry-Academia Collaboration
Management Remarks
Mr. Huazhi Hu, Founder, Chairman and Chief Executive Officer of EHang: “In the third quarter, we made significant progress across our product portfolio, operation readiness, and overseas expansion. The launch of our long-range pilotless eVTOL aircraft, the VT35, together with the existing model EH216-S, form a scalable ‘intracity + intercity’ product matrix that enables a wider range of diversified low-altitude mobility scenarios. For commercialization, leveraging our solid track record of safe trial operations, coupled with the ongoing training program for ground operating crew and internal testing of the ticketing system, we are preparing for the upcoming commercial operations. Overseas, we made a breakthrough with the launch of the Thailand AAM Sandbox Initiative with the CAAT—the world’s first regulatory sandbox program for pilotless eVTOL commercial operations. As a pioneering program, it establishes a replicable regulatory and operational pathway for commercial deployments in Thailand and other global markets. Supported by accelerating national policies for the low-altitude economy and our proven safety, certification, and operational track record, we remain confident in advancing innovation, scaling commercialization, and driving global adoption of our safe, intelligent, and sustainable pilotless eVTOL solutions.”
Mr. Conor Yang, Chief Financial Officer of EHang: “In the third quarter of 2025, we recorded revenue of RMB92.5 million, representing a year-over-year decline. However, we maintain our full-year revenue guidance of approximately RMB 500 million, based on our experience that our clients’ purchase plans are primarily structured on an annual basis, with a major portion of deliveries scheduled in the fourth quarter. With a stronger product portfolio, advancement of commercial operation readiness in both domestic and overseas markets, we remain confident in sustaining long-term, high-quality growth.”
Unaudited Financial Results for the Third Quarter of 2025
Revenues
Total revenues were RMB92.5 million (US$13.0 million), compared with RMB128.1 million in the third quarter of 2024, and RMB147.2 million in the second quarter of 2025, primarily driven by decreased sales volume of EH216 series products.
Costs of revenues
Costs of revenues were RMB36.3 million (US$5.1 million), compared with RMB49.7 million in the third quarter of 2024 and RMB55.1 million in the second quarter of 2025. The year-over-year and quarter-over-quarter decreases were in line with the decrease in the sales volume of EH216 series products.
Gross profit and gross margin
Gross profit was RMB56.2 million (US$7.9 million), compared with RMB78.4 million in the third quarter of 2024, and RMB92.1 million in the second quarter of 2025. The year-over-year and quarter-over-quarter decreases were primarily due to the decrease in the sales volume of EH216 series products.
Gross margin was 60.8%, compared with 61.2% in the third quarter of 2024 and 62.6% in the second quarter of 2025.
Operating expenses
Total operating expenses were RMB150.8 million (US$21.2 million), compared with RMB150.7 million in the third quarter of 2024, and RMB172.9 million in the second quarter of 2025.
Operating loss
Operating loss was RMB91.7 million (US$12.9 million), compared with RMB54.7 million in the third quarter of 2024 and RMB78.1million in the second quarter of 2025.
Other non-operating expenses, net
Other non-operating expenses, net was RMB0.4 million (US$0.1 million), compared with RMB13.7 million in the second quarter of 2025. The decrease was primarily due to one-time provisions made for legal proceedings in the second quarter of 2025 which was related to the securities class action in the United States in 2023.
Net loss
Net loss was RMB82.1 million (US$11.5 million), compared with RMB48.1 million in the third quarter of 2024 and RMB81.0 million in the second quarter of 2025.
Net loss per ordinary share and per ADS
Basic and diluted net loss per ordinary share were both RMB0.55 (US$0.08).
Basic and diluted net loss per American depositary share (“ADS”) were both RMB1.10 (US$0.16). Each ADS represents two of our Class A ordinary shares.
Balance sheets
Cash and cash equivalents, restricted short-term deposits and short-term investments balances were RMB1,126.7 million (US$158.3 million) as of September 30, 2025.
Non-GAAP Financial Measures
The Company uses adjusted operating expenses, adjusted sales and marketing expenses, adjusted general and administrative expenses, adjusted research and development expenses, adjusted operating income (loss), adjusted net income (loss), adjusted net income (loss) attributable to ordinary shareholders, adjusted basic and diluted net earnings (loss) per ordinary share and adjusted basic and diluted net earnings (loss) per ADS (collectively, the “Non-GAAP Financial Measures”) in evaluating its operating results and for financial and operational decision-making purposes. There was no income tax impact on the Company’s non-GAAP adjustments because the non-GAAP adjustments are usually recorded in entities located in tax-free jurisdictions, such as the Cayman Islands.
The Company believes that the Non-GAAP Financial Measures help identify underlying trends in its business that could otherwise be distorted by the effects of item of (i) share-based compensation expenses and (ii) certain non-operational expenses, such as provisions for legal proceedings, which are included in their comparable GAAP measures. The Company believes that the Non-GAAP Financial Measures provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects, and allow for greater visibility with respect to key metrics used by its management in their financial and operational decision-making.
The Non-GAAP Financial Measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The Non-GAAP Financial Measures have limitations as analytical tools. One of the key limitations of using the Non-GAAP Financial Measures is that they do not reflect all items of expense that affect the Company’s operations. Share-based compensation expenses have been and may continue to be incurred in the business and are not reflected in the presentation of the Non-GAAP Financial Measures. Further, the Non-GAAP Financial Measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the Non-GAAP Financial Measures to the nearest U.S. GAAP measures, all of which should be considered when evaluating the Company’s performance.
Each of the Non-GAAP Financial Measures should not be considered in isolation or construed as an alternative to its comparable GAAP measure or any other measure of performance or as an indicator of the Company’s operating performance or financial results. Investors are encouraged to review the Company’s most directly comparable GAAP measures in conjunction with the Non-GAAP Financial Measures. The Non-GAAP Financial Measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
For more information on the Non-GAAP Financial Measures, please see the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.
Adjusted operating expenses4 (non-GAAP)
Adjusted operating expenses4 were RMB89.1 million (US$12.5 million), compared to RMB86.9 million in the third quarter of 2024 and RMB96.9 million in the second quarter of 2025. In the second quarter of 2025, adjusted sales and marketing expenses4, adjusted general and administrative expenses4, and adjusted research and development expenses4 were RMB17.8 million (US$2.5 million), RMB30.5 million (US$4.3 million), and RMB40.8 million (US$5.7 million), respectively.
Adjusted operating loss2 (non-GAAP)
Adjusted operating loss2 was RMB29.9 million (US$4.2 million), compared with adjusted operating income2 of RMB9.0 million in the third quarter of 2024, and adjusted operating loss2 of RMB1.9 million in the second quarter of 2025.
Adjusted net income (loss)3 (non-GAAP)
Adjusted net loss3 was RMB20.3 million (US$2.9 million), compared with adjusted net income3 of RMB15.7 million in the third quarter of 2024, and adjusted net income3 of RMB9.4 million in the second quarter of 2025.
Adjusted net income (loss) attributable to EHang’s ordinary shareholders5 (non-GAAP)
Adjusted net loss attributable to EHang’s ordinary shareholders5 was RMB20.4 million (US$2.9 million), compared with adjusted net income attributable to EHang’s ordinary shareholders5 of RMB15.7 million in the third quarter of 2024, and adjusted net income attributable to EHang’s ordinary shareholders5 of RMB9.6 million in the second quarter of 2025.
Adjusted net loss per ordinary share6 and per ADS7 (non-GAAP)
Adjusted basic and diluted net loss per ordinary share6 were both RMB0.14 (US$0.02).
Adjusted basic and diluted net loss per ADS7 were both RMB0.28 (US$0.04).
Appointment of New Director of the Board
The Company has appointed Ms. Haiyan Li (“Ms. Li”) as a new director to the Board, effective on November 24, 2025.
Mr. Huazhi Hu, EHang’s Founder, Chairman and Chief Executive Officer, commented, “On behalf of the Board and the management team, I would like to express our warm welcome to Ms. Li to join us. I am confident that with deep experience in global capital markets, asset management, and corporate strategy, she will provide valuable perspective in enhancing our international outreach, investor communications, and strategic planning, while also strengthening the Board's diversity and governance.”
Ms. Li said, “It is a great privilege to join EHang's Board of Directors. I have long admired the Company’s pioneering role in the AAM industry and am thrilled to contribute my experience in global markets and strategy. I look forward to working with the board and management to support EHang’s global vision and future growth.”
Ms. Li founded HL Strategy in January 2025, a company providing consultancy services to companies with a globalization ambition or seeking for improving communication with the financial markets, and has been serving as its CEO. Prior to that, Ms. LI worked in the finance sector for 24 years and has acquired extensive experience in asset management. From October 2011 to December 2025, she was the head of China investments and portfolio manager of emerging markets at Carmignac Gestion. From October 2004 to October 2011, she served as the head of Asia markets investments at ADI (acquired by OFI in 2010) and was responsible for all investments in Asia.
Ms. Li graduated from Beijing Foreign Studies University in the PRC in September 1998 with a bachelor’s degree, majoring in French. She then obtained a master’s degree in finance from ESCP Business school (formerly known as ESCP-EAP now European School of Management) in June 2001. She was Asian convertible bond analyst at Société Générale Investment Banking from May 2001 until August 2004.
Business Outlook
For the fiscal year 2025, the Company currently remains the 2025 annual revenue guidance of approximately RMB500 million, based on the foreseeable market demand for our diversified product portfolio, readiness for commercial operations and global progress.
The above outlook is based on information available as of the date of this press release and reflects the Company’s current and preliminary views regarding its business situation and market conditions, which are subject to change.
Conference Call
EHang’s management team will host an earnings conference call at 8:00 AM on Wednesday, November 26, 2025, U.S. Eastern Time (9:00 PM on Wednesday, November 26, 2025, Beijing/Hong Kong Time).
To join the conference call via telephone, participants must use the following link to complete an online registration process. Upon registering, each participant will receive email instructions to access the conference call, including dial-in information and a PIN number allowing access to the conference call.
Participant Online Registration:
English line: https://s1.c-conf.com/diamondpass/10051638-kpcfwl.html
Chinese line: https://s1.c-conf.com/diamondpass/10051640-h69lmj.html
A live and archived webcast of the conference call will be available on the Company’s Investors Relations website at http://ir.ehang.com/.
About EHang
EHang (Nasdaq: EH) is the world’s leading advanced air mobility (“AAM”) technology platform company, committed to making safe, autonomous, and eco-friendly air mobility accessible to everyone. The company develops and manufactures a diversified portfolio of pilotless electric vertical take-off and landing (“eVTOL”) aircraft for a wide range of use cases, including aerial tourism, intra-city transport, intercity travel, logistics and emergency firefighting. Its flagship model, EH216-S, has obtained the world’s first type certificate, production certificate and standard airworthiness certificate for pilotless eVTOL issued by the Civil Aviation Administration of China, and is now commercially operated under the country’s first Air Operator Certificates for human-carrying eVTOL services. Complementing this, EHang’s VT35 expands its reach into long-range and intercity scenarios, supporting the development of a multi-tiered low-altitude mobility network. By integrating advanced autonomous technologies with scalable operational infrastructure, EHang is redefining how people and goods move—across cities, regions, and natural barriers—shaping the future of air mobility. For more information, please visit www.ehang.com.
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to” and similar statements. Statements that are not historical facts, including statements about management’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to those relating to certifications, our expectations regarding demand for, and market acceptance of, our products and solutions and the commercialization of UAM services, our relationships with strategic partners, and current litigation and potential litigation involving us. Management has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While they believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond management’s control. These statements involve risks and uncertainties that may cause EHang’s actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements.
Exchange Rate
This press release contains translations of certain Renminbi (“RMB”) amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.1190 to US$1.00, the noon buying rate in effect on September 30, 2025, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred to in this press release could have been converted into USD or RMB, as the case may be, at any particular rate or at all.
Investor Contact: [email protected]
Media Contact: [email protected]
| EHANG HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)) | ||||||
| As of | As of | |||||
| December 31, 2024 | September 30, 2025 | |||||
| RMB | RMB | US$ | ||||
| (Unaudited) | (Unaudited) | (Unaudited) | ||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | 610,877 | 227,181 | 31,912 | |||
| Short-term investments | 513,683 | 869,659 | 122,160 | |||
| Restricted short-term deposits | 30,295 | 29,824 | 4,189 | |||
| Accounts receivable, net8 | 58,180 | 164,344 | 23,085 | |||
| Inventories | 75,687 | 107,742 | 15,134 | |||
| Prepayments and other current assets | 68,298 | 144,375 | 20,281 | |||
| Total current assets | 1,357,020 | 1,543,125 | 216,761 | |||
| Non-current assets: | ||||||
| Property and equipment, net | 60,224 | 172,988 | 24,299 | |||
| Operating lease right‑of‑use assets, net | 128,433 | 118,119 | 16,592 | |||
| Intangible assets, net | 2,617 | 2,759 | 388 | |||
| Long-term investments | 33,764 | 59,417 | 8,346 | |||
| Other non-current assets | 2,440 | 31,092 | 4,367 | |||
| Total non-current assets | 227,478 | 384,375 | 53,992 | |||
| Total assets | 1,584,498 | 1,927,500 | 270,753 | |||
| EHANG HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONT’D) (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)) | ||||||||
| As of | As of | |||||||
| December 31, 2024 | September 30, 2025 | |||||||
| RMB | RMB | US$ | ||||||
| (Unaudited) | (Unaudited) | (Unaudited) | ||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Short-term bank loans | 64,250 | 239,581 | 33,654 | |||||
| Accounts payable | 127,446 | 133,225 | 18,714 | |||||
| Contract liabilities9 | 62,561 | 72,017 | 10,116 | |||||
| Current portion of long-term bank loans | 10,500 | 8,300 | 1,166 | |||||
| Mandatorily redeemable non-controlling interests | 40,000 | - | - | |||||
| Accrued expenses and other liabilities | 150,196 | 189,367 | 26,600 | |||||
| Current portion of lease liabilities | 12,527 | 17,137 | 2,407 | |||||
| Deferred income | 1,504 | 1,187 | 167 | |||||
| Deferred government subsidies | 1,209 | 1,868 | 262 | |||||
| Income taxes payable | 150 | 10 | 1 | |||||
| Total current liabilities | 470,343 | 662,692 | 93,087 | |||||
| Non-current liabilities: | ||||||||
| Long-term bank loans | 20,500 | 87,600 | 12,305 | |||||
| Deferred tax liabilities | 292 | 292 | 41 | |||||
| Unrecognized tax benefit | 5,480 | 5,480 | 770 | |||||
| Lease liabilities | 125,719 | 115,598 | 16,238 | |||||
| Deferred income | - | 180 | 25 | |||||
| Other non-current liabilities | 6,350 | 3,509 | 493 | |||||
| Total non-current liabilities | 158,341 | 212,659 | 29,872 | |||||
| Total liabilities | 628,684 | 875,351 | 122,959 | |||||
| Shareholders’ equity: | ||||||||
| Ordinary shares | 90 | 92 | 13 | |||||
| Additional paid-in capital | 2,923,178 | 3,274,462 | 459,961 | |||||
| Treasury shares | (10,085) | (10,085) | (1,417) | |||||
| Statutory reserves | 1,772 | 1,772 | 249 | |||||
| Accumulated deficit | (1,984,851) | (2,225,884) | (312,668) | |||||
| Accumulated other comprehensive income | 25,539 | 12,425 | 1,745 | |||||
| Total EHang Holdings Limited shareholders’ equity | 955,643 | 1,052,782 | 147,883 | |||||
| Non-controlling interests | 171 | (633) | (89) | |||||
| Total shareholders’ equity | 955,814 | 1,052,149 | 147,794 | |||||
| Total liabilities and shareholders’ equity | 1,584,498 | 1,927,500 | 270,753 | |||||
| EHANG HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2024 | June 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | |||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||
| Total revenues | 128,128 | 147,162 | 92,472 | 12,989 | 291,874 | 265,726 | 37,326 | ||||||||||||
| Costs of revenues | (49,713 | ) | (55,090 | ) | (36,263 | ) | (5,094 | ) | (111,616 | ) | (101,152 | ) | (14,209 | ) | |||||
| Gross profit | 78,415 | 92,072 | 56,209 | 7,895 | 180,258 | 164,574 | 23,117 | ||||||||||||
| Operating expenses: | |||||||||||||||||||
| Sales and marketing expenses | (47,279 | ) | (41,132 | ) | (30,397 | ) | (4,270 | ) | (94,824 | ) | (83,757 | ) | (11,765 | ) | |||||
| General and administrative expenses | (59,559 | ) | (74,210 | ) | (69,767 | ) | (9,800 | ) | (163,470 | ) | (205,321 | ) | (28,841 | ) | |||||
| Research and development expenses | (43,866 | ) | (57,579 | ) | (50,625 | ) | (7,111 | ) | (143,502 | ) | (145,489 | ) | (20,437 | ) | |||||
| Total operating expenses | (150,704 | ) | (172,921 | ) | (150,789 | ) | (21,181 | ) | (401,796 | ) | (434,567 | ) | (61,043 | ) | |||||
| Other operating income | 17,543 | 2,734 | 2,862 | 402 | 23,511 | 10,282 | 1,444 | ||||||||||||
| Operating loss | (54,746 | ) | (78,115 | ) | (91,718 | ) | (12,884 | ) | (198,027 | ) | (259,711 | ) | (36,482 | ) | |||||
| Other income (expenses): | |||||||||||||||||||
| Interest and investment income | 8,944 | 11,673 | 13,739 | 1,930 | 18,571 | 37,461 | 5,262 | ||||||||||||
| Interest expenses | (847 | ) | (997 | ) | (1,740 | ) | (244 | ) | (2,505 | ) | (3,890 | ) | (546 | ) | |||||
| Foreign exchange gain (loss) | 353 | 1,774 | (771 | ) | (108 | ) | (375 | ) | 2,575 | 362 | |||||||||
| Other non-operating income (expenses), net | 43 | (13,747 | ) | (438 | ) | (62 | ) | 1,991 | (13,434 | ) | (1,887 | ) | |||||||
| Total other income (expenses) | 8,493 | (1,297 | ) | 10,790 | 1,516 | 17,682 | 22,712 | 3,191 | |||||||||||
| Loss before income tax and loss from equity method investments | (46,253 | ) | (79,412 | ) | (80,928 | ) | (11,368 | ) | (180,345 | ) | (236,999 | ) | (33,291 | ) | |||||
| Income tax expenses | (190 | ) | (114 | ) | 1 | - | (209 | ) | (114 | ) | (16 | ) | |||||||
| Loss before loss from equity method investments | (46,443 | ) | (79,526 | ) | (80,927 | ) | (11,368 | ) | (180,554 | ) | (237,113 | ) | (33,307 | ) | |||||
| Loss from equity method investments | (1,689 | ) | (1,487 | ) | (1,185 | ) | (166 | ) | (2,601 | ) | (4,402 | ) | (618 | ) | |||||
| Net loss | (48,132 | ) | (81,013 | ) | (82,112 | ) | (11,534 | ) | (183,155 | ) | (241,515 | ) | (33,925 | ) | |||||
| EHANG HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONT’D) (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2024 | June 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | |||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||
| Net loss | (48,132 | ) | (81,013 | ) | (82,112 | ) | (11,534 | ) | (183,155 | ) | (241,515 | ) | (33,925 | ) | |||||
| Net loss attributable to non-controlling interests | 76 | 220 | (44 | ) | (6 | ) | 237 | 482 | 68 | ||||||||||
| Net loss attributable to ordinary shareholders | (48,056 | ) | (80,793 | ) | (82,156 | ) | (11,540 | ) | (182,918 | ) | (241,033 | ) | (33,857 | ) | |||||
| Shares used in net loss per ordinary share computation (in thousands of shares): | |||||||||||||||||||
| Basic | 137,807 | 144,741 | 148,614 | 148,614 | 132,037 | 145,764 | 145,764 | ||||||||||||
| Diluted | 137,807 | 144,741 | 148,614 | 148,614 | 132,037 | 145,764 | 145,764 | ||||||||||||
| Net loss per ordinary share Basic and diluted | (0.35 | ) | (0.56 | ) | (0.55 | ) | (0.08 | ) | (1.39 | ) | (1.65 | ) | (0.23 | ) | |||||
| Net loss per ADS (2 ordinary shares equal to 1 ADS) Basic and diluted | (0.70 | ) | (1.12 | ) | (1.10 | ) | (0.16 | ) | (2.78 | ) | (3.30 | ) | (0.46 | ) | |||||
| Other comprehensive income | |||||||||||||||||||
| Foreign currency translation adjustments net of nil tax | (13,053 | ) | (4,009 | ) | (7,106 | ) | (998 | ) | (9,486 | ) | (13,114 | ) | (1,842 | ) | |||||
| Total other comprehensive income, net of tax | (13,053 | ) | (4,009 | ) | (7,106 | ) | (998 | ) | (9,486 | ) | (13,114 | ) | (1,842 | ) | |||||
| Comprehensive loss | (61,185 | ) | (85,022 | ) | (89,218 | ) | (12,532 | ) | (192,641 | ) | (254,629 | ) | (35,767 | ) | |||||
| Comprehensive loss attributable to non-controlling interests | 76 | 220 | (44 | ) | (6 | ) | 237 | 482 | 68 | ||||||||||
| Comprehensive loss attributable to ordinary shareholders | (61,109 | ) | (84,802 | ) | (89,262 | ) | (12,538 | ) | (192,404 | ) | (254,147 | ) | (35,699 | ) | |||||
| EHANG HOLDINGS LIMITED UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2024 | June 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | |||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||
| Gross profit | 78,415 | 92,072 | 56,209 | 7,895 | 180,258 | 164,574 | 23,117 | ||||||||||||
| Plus: Share-based compensation expenses | - | 117 | 150 | 21 | - | 267 | 37 | ||||||||||||
| Adjusted gross profit | 78,415 | 92,189 | 56,359 | 7,916 | 180,258 | 164,841 | 23,154 | ||||||||||||
| Sales and marketing expenses | (47,279 | ) | (41,132 | ) | (30,397 | ) | (4,270 | ) | (94,824 | ) | (83,757 | ) | (11,765 | ) | |||||
| Plus: Share-based compensation expenses | 26,963 | 18,651 | 12,589 | 1,768 | 47,505 | 33,201 | 4,664 | ||||||||||||
| Adjusted sales and marketing expenses | (20,316 | ) | (22,481 | ) | (17,808 | ) | (2,502 | ) | (47,319 | ) | (50,556 | ) | (7,101 | ) | |||||
| General and administrative expenses | (59,559 | ) | (74,210 | ) | (69,767 | ) | (9,800 | ) | (163,470 | ) | (205,321 | ) | (28,841 | ) | |||||
| Plus: Share-based compensation expenses | 28,281 | 37,934 | 39,251 | 5,514 | 89,650 | 116,358 | 16,344 | ||||||||||||
| Adjusted general and administrative expenses | (31,278 | ) | (36,276 | ) | (30,516 | ) | (4,286 | ) | (73,820 | ) | (88,963 | ) | (12,497 | ) | |||||
| Research and development expenses | (43,866 | ) | (57,579 | ) | (50,625 | ) | (7,111 | ) | (143,502 | ) | (145,489 | ) | (20,437 | ) | |||||
| Plus: Share-based compensation expenses | 8,551 | 19,486 | 9,809 | 1,378 | 52,710 | 35,423 | 4,976 | ||||||||||||
| Adjusted research and development expenses | (35,315 | ) | (38,093 | ) | (40,816 | ) | (5,733 | ) | (90,792 | ) | (110,066 | ) | (15,461 | ) | |||||
| Operating expenses | (150,704 | ) | (172,921 | ) | (150,789 | ) | (21,181 | ) | (401,796 | ) | (434,567 | ) | (61,043 | ) | |||||
| Plus: Share-based compensation expenses | 63,795 | 76,071 | 61,649 | 8,660 | 189,865 | 184,982 | 25,984 | ||||||||||||
| Adjusted operating expenses | (86,909 | ) | (96,850 | ) | (89,140 | ) | (12,521 | ) | (211,931 | ) | (249,585 | ) | (35,059 | ) | |||||
| Operating loss | (54,746 | ) | (78,115 | ) | (91,718 | ) | (12,884 | ) | (198,027 | ) | (259,711 | ) | (36,482 | ) | |||||
| Plus: Share-based compensation expenses | 63,795 | 76,188 | 61,799 | 8,681 | 189,865 | 185,249 | 26,021 | ||||||||||||
| Adjusted operating loss | 9,049 | (1,927 | ) | (29,919 | ) | (4,203 | ) | (8,162 | ) | (74,462 | ) | (10,461 | ) | ||||||
| EHANG HOLDINGS LIMITED UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (CONT’D) (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2024 | June 30, 2025 | September 30, 2025 | September 30, 2024 | September 30, 2025 | |||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||
| Net loss | (48,132 | ) | (81,013 | ) | (82,112 | ) | (11,534 | ) | (183,155 | ) | (241,515 | ) | (33,925 | ) | |||||
| Plus: Share-based compensation expenses | 63,795 | 76,188 | 61,799 | 8,681 | 189,865 | 185,249 | 26,021 | ||||||||||||
| Plus: Certain non-operational expenses | - | 14,254 | - | - | - | 14,254 | 2,002 | ||||||||||||
| Adjusted net income (loss) | 15,663 | 9,429 | (20,313 | ) | (2,853 | ) | 6,710 | (42,012 | ) | (5,902 | ) | ||||||||
| Net loss attributable to ordinary shareholders | (48,056 | ) | (80,793 | ) | (82,156 | ) | (11,540 | ) | (182,918 | ) | (241,033 | ) | (33,857 | ) | |||||
| Plus: Share-based compensation expenses | 63,795 | 76,188 | 61,799 | 8,681 | 189,865 | 185,249 | 26,021 | ||||||||||||
| Plus: Certain non-operational expenses | - | 14,254 | - | - | - | 14,254 | 2,002 | ||||||||||||
| Adjusted net income (loss) attributable to ordinary shareholders | 15,739 | 9,649 | (20,357 | ) | (2,859 | ) | 6,947 | (41,530 | ) | (5,834 | ) | ||||||||
| Shares used in net earnings (loss) per ordinary share computation (in thousands of shares): | |||||||||||||||||||
| Basic | 137,807 | 144,741 | 148,614 | 148,614 | 132,037 | 145,764 | 145,764 | ||||||||||||
| Diluted | 140,516 | 147,686 | 148,614 | 148,614 | 134,221 | 145,764 | 145,764 | ||||||||||||
| Adjusted basic net earnings (loss) per ordinary share | 0.11 | 0.07 | (0.14 | ) | (0.02 | ) | 0.05 | (0.28 | ) | (0.04 | ) | ||||||||
| Adjusted diluted net earnings (loss) per ordinary share | 0.11 | 0.07 | (0.14 | ) | (0.02 | ) | 0.05 | (0.28 | ) | (0.04 | ) | ||||||||
| Adjusted basic net earnings (loss) per ADS | 0.22 | 0.14 | (0.28 | ) | (0.04 | ) | 0.10 | (0.56 | ) | (0.08 | ) | ||||||||
| Adjusted diluted net earnings (loss) per ADS | 0.22 | 0.14 | (0.28 | ) | (0.04 | ) | 0.10 | (0.56 | ) | (0.08 | ) | ||||||||
________________________
1 The EH216 series include the EH216-S (standard model for passenger transportation), the EH216-F (specialized model for aerial firefighting), and the EH216-L (specialized model for aerial logistics).
2 Adjusted operating income (loss) is a non-GAAP financial measure, which is defined as operating income (loss) excluding share-based compensation expenses. See “Non-GAAP Financial Measures”.
3 Adjusted net income (loss) is a non-GAAP financial measure, which is defined as net income (loss) excluding share-based compensation expenses and certain non-operational expenses. See “Non-GAAP Financial Measures”.
4 Adjusted operating expenses is a non-GAAP financial measure, which is defined as operating expenses excluding share-based compensation expenses. Adjusted sales and marketing expenses, adjusted general and administrative expenses, and adjusted research and development expenses are non-GAAP financial measures. Each is defined as the respective expense—sales and marketing expenses, general and administrative expenses, and research and development expenses—excluding share-based compensation expenses.
5 Adjusted net income (loss) attributable to EHang’s ordinary shareholders is a non-GAAP financial measure, which is defined as net income
(loss) attributable to EHang’s ordinary shareholders excluding share-based compensation expenses and certain non-operational expenses.
6 Adjusted basic and diluted net earnings (loss) per ordinary share is a non-GAAP financial measure, which is defined as basic and diluted net
earnings (loss) per ordinary share excluding share-based compensation expenses and certain non-operational expenses.
7 Adjusted basic and diluted net earnings (loss) per ADS is a non-GAAP financial measure, which is defined as basic and diluted earnings (loss)
per ADS excluding share-based compensation expenses and certain non-operational expenses.
8 As of December 31, 2024 and September 30, 2025, amount due from a related party of RMB458 and RMB329 (US$46) was included in accounts receivable, net, respectively.
9 As of December 31, 2024 and September 30, 2025, amount due to a related party of RMB2,000 and RMB2,335 (US$328) are included in contract liabilities, respectively.

| 3 hours | |
| Nov-25 | |
| Nov-25 | |
| Nov-25 | |
| Nov-25 | |
| Nov-19 | |
| Nov-17 | |
| Nov-17 | |
| Nov-03 | |
| Oct-30 | |
| Oct-15 | |
| Oct-13 | |
| Oct-09 | |
| Oct-07 | |
| Sep-17 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, backtesting, and much more.
Learn more about FINVIZ*Elite