Third Coast Bancshares, Inc. Reports 2025 Fourth Quarter and Full Year Financial Results

By PR Newswire | January 21, 2026, 4:15 PM

Record Annual Net Income of $66.3 million

Record Annual Diluted Earnings Per Share of $3.79

Year Over Year Book Value grew 16.8% and Tangible Book Value(1) grew 17.7%

HOUSTON, Jan. 21, 2026 /PRNewswire/ -- Third Coast Bancshares, Inc. (NYSE & NYSE Texas: TCBX) (the "Company," "Third Coast," "we," "us," or "our"), the bank holding company for Third Coast Bank (the "Bank"), today reported its 2025 fourth quarter and full year financial results.

2025 Fourth Quarter Financial Highlights

  • Return on average assets of 1.36% annualized for the fourth quarter of 2025 compared to 1.41% annualized for the third quarter of 2025 and 1.13% annualized for the fourth quarter of 2024.
  • Net interest margin remained consistent at 4.10% for the fourth quarter of 2025 and the third quarter of 2025, compared to 3.71% for the fourth quarter of 2024.
  • Net income for the fourth quarter of 2025 totaled $17.9 million, or $1.21 and $1.02 per basic and diluted share, respectively, compared to $18.1 million, or $1.22 and $1.03 per basic and diluted share, respectively, for the third quarter of 2025 and $13.7 million, or $0.92 and $0.79 per basic and diluted share, respectively, for the fourth quarter of 2024.
  • Efficiency ratio of 57.90% for the fourth quarter of 2025 compared to 53.03% for the third quarter of 2025 and 58.80% for the fourth quarter of 2024.
  • Gross loans grew to $4.39 billion as of December 31, 2025, from $4.17 billion reported as of September 30, 2025.
  • Book value per share and tangible book value per share(1) increased to $33.47 and $32.12, respectively, as of December 31, 2025, compared to $32.25 and $30.91, respectively, as of September 30, 2025 and $28.65 and $27.29, respectively, as of December 31, 2024.

2025 Full Year Financial and Operational Highlights

  • Net income totaled $66.3 million, or $4.45 and $3.79 per basic and diluted share, respectively, for the year ended December 31, 2025, compared to $47.7 million, or $3.14 and $2.78 per basic and diluted share, respectively, for the year ended December 31, 2024.
  • Total assets increased $398.3 million to $5.34 billion as of December 31, 2025, or 8.1% over the $4.94 billion reported as of December 31, 2024.
  • Gross loans grew $428.3 million to $4.39 billion as of December 31, 2025, 10.8% more than the $3.97 billion reported as of December 31, 2024.
  • Deposits increased $316.4 million to $4.63 billion as of December 31, 2025, or 7.3% over the $4.31 billion reported as of December 31, 2024.
  • Transfer of listing of common stock to the New York Stock Exchange and NYSE Texas.

"We are very pleased with our fourth-quarter and full-year 2025 performance, which delivered exceptional loan growth, materially higher fee income than previously guided, and a stable net interest margin that outperformed expectations," said Bart Caraway, Founder, Chairman, President & Chief Executive Officer of Third Coast. "These strong results reflect record net income of $66.3 million and record annual diluted earnings per share of $3.79. It demonstrates our consistent execution and the transformation of our company into a high-performing institution that is doing exactly what we said we would do."

Operating Results

Net Income and Earnings Per Share

Net income totaled $17.9 million for the fourth quarter of 2025, compared to $18.1 million for the third quarter of 2025 and $13.7 million for the fourth quarter of 2024. Net income available to common shareholders totaled $16.7 million for the fourth quarter of 2025, compared to $16.9 million for the third quarter of 2025 and $12.5 million for the fourth quarter of 2024. The quarter-over-quarter decrease from the third quarter of 2025 was primarily due to merger-related expenses attributing to an increase in legal and professional expenses, and an increase in salaries and employee benefits related to sign on bonuses and severance expenses, partially offset by an increase in net interest income and an increase in non-margin loan fees. Dividends on our Series A Convertible Non-Cumulative Preferred Stock ("Series A Preferred Stock") totaled $1.2 million for each of the quarters ended December 31, 2025, September 30, 2025 and December 31, 2024.

Basic and diluted earnings per share were $1.21 per share and $1.02 per share, respectively, in the fourth quarter of 2025, compared to $1.22 per share and $1.03 per share, respectively, in the third quarter of 2025 and $0.92 per share and $0.79 per share, respectively, in the fourth quarter of 2024.

Net Interest Margin and Net Interest Income

The net interest margin for the fourth quarter of 2025 remained consistent with the third quarter of 2025 at 4.10%, compared to 3.71% for the fourth quarter of 2024. The yield on loans for the fourth quarter of 2025 was 7.52%, compared to 7.79% for the third quarter of 2025 and 7.68% for the fourth quarter of 2024. The cost of interest-bearing deposits for the fourth quarter of 2025 was 3.73%, compared to 3.98% for the third quarter of 2025 and 4.33% for the fourth quarter of 2024.

Net interest income totaled $52.2 million for the fourth quarter of 2025, an increase of 2.7% from $50.8 million for the third quarter of 2025 and an increase of 20.2% from $43.4 million for the fourth quarter of 2024. Interest income totaled $92.1 million for the fourth quarter of 2025, a decrease of 0.4% from $92.5 million for the third quarter of 2025 and an increase of 7.7% from $85.5 million for the fourth quarter of 2024. The quarter-over-quarter increase in net interest income primarily resulted from a decrease in interest expense. Interest expense was $39.9 million for the fourth quarter of 2025, a decrease of $1.8 million, or 4.2%, from $41.7 million for the third quarter of 2025 and a decrease of $2.2 million, or 5.2%, from $42.1 million for the fourth quarter of 2024, primarily resulting from an reduction in rates paid on interest-bearing demand deposits.

Noninterest Income and Noninterest Expense

Noninterest income totaled $4.3 million for the fourth quarter of 2025, compared to $3.6 million for the third quarter of 2025 and $2.9 million for the fourth quarter of 2024. The increase in noninterest income was primarily due to an increase in non-margin loan fees during the fourth quarter of 2025.

Noninterest expense increased to $32.7 million for the fourth quarter of 2025, compared to $28.9 million for the third quarter of 2025 and $27.2 million for the fourth quarter of 2024. The quarter-over-quarter increase in noninterest expense was primarily due to merger-related expenses. During the fourth quarter of 2025, the Company recorded merger-related expenses of $1.0 million in legal and professional expenses. Additionally, the Company recorded $1.5 million in salaries and employee benefits attributable to sign on bonuses and severance expenses during the fourth quarter of 2025. At December 31, 2025, the number of employees was 412, compared to 398 at September 30, 2025.

The efficiency ratio was 57.90% for the fourth quarter of 2025, compared to 53.03% for the third quarter of 2025 and 58.80% for the fourth quarter of 2024.

Balance Sheet Highlights

Loan Portfolio and Composition

For the quarter ended December 31, 2025, gross loans increased to $4.39 billion, an increase of $229.6 million, or 5.5%, from $4.17 billion as of September 30, 2025, and an increase of $428.3 million, or 10.8%, from $3.97 billion as of December 31, 2024. Commercial and industrial loans, real estate loans and municipal and other loans accounted for the majority of the loan growth for the fourth quarter of 2025, with commercial and industrial loans increasing $134.6 million, real estate loans increasing $44.8 million and municipal loans increasing $50.0 million from the third quarter of 2025.

Asset Quality

Nonperforming loans at December 31, 2025 were $21.5 million, compared to $21.7 million at September 30, 2025 and $27.9 million at December 31, 2024. As of December 31, 2025, the nonperforming loans to total loans ratio was 0.49%, compared to 0.52% as of September 30, 2025 and 0.70% as of December 31, 2024.

The provision for credit loss recorded for the fourth quarter of 2025 was $2.2 million, and the allowance for credit losses of $43.9 million represented 1.00% of the $4.39 billion in gross loans outstanding as of December 31, 2025. The provision for credit loss recorded for the third quarter of 2025 was $2.8 million, and the allowance for credit losses of $42.6 million represented 1.02% of the $4.17 billion in gross loans outstanding as of September 30, 2025.

The Company recorded net charge-offs of $844,000 and $879,000 for the three months ended December 31, 2025 and December 31, 2024, respectively. On a full year basis, net charge-offs were $3.6 million and $3.4 million in 2025 and 2024, respectively.

Deposits and Composition

Deposits totaled $4.63 billion as of December 31, 2025, an increase of 5.8% from $4.37 billion as of September 30, 2025, and an increase of 7.3% from $4.31 billion as of December 31, 2024. Noninterest-bearing demand deposits increased from $450.0 million as of September 30, 2025, to $495.0 million as of December 31, 2025 and represented 10.7% and 10.3% of total deposits as of December 31, 2025 and September 30, 2025, respectively. As of December 31, 2025, interest-bearing demand deposits increased $235.5 million, or 7.5%, partially offset by a decrease in time deposits of $25.7 million, or 3.3%, and a decrease in savings accounts of $573,000, or 2.6%, respectively, from September 30, 2025.

The average cost of deposits was 3.33% for the fourth quarter of 2025, representing a 23-basis point decrease from the third quarter of 2025 and a 50-basis point decrease from the fourth quarter of 2024. The decreases were primarily due to the reduction in rates paid on interest-bearing demand deposits.

Earnings Conference Call

Third Coast has scheduled a conference call to discuss its 2025 fourth quarter and fiscal year results, which will be broadcast live over the Internet, on Thursday, January 22, 2026, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through January 29, 2026, and may be accessed by dialing 201-612-7415 and using passcode 13752290#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.

About Third Coast Bancshares, Inc.

Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 19 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "looking ahead," "will likely result," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; economic conditions affecting the real estate market; prepayment risks associated with commercial real estate loans; liquidity risks in the securitization market; operational risks related to the administration of securitized assets; changes in key management personnel; the occurrence of any event, change or other circumstance that could give rise to the right of one or both of the parties to terminate the definitive merger agreement providing for the acquisition of Keystone Bancshares, Inc. ("Keystone") by Third Coast; the outcome of any legal proceedings that may be instituted against Third Coast or Keystone; the possibility that the transaction does not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction); the risk that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Third Coast and Keystone operate; disruption to the parties' businesses as a result of the announcement and pendency of the transaction; the risk that the integration of each party's operations will be materially delayed or will be more costly or difficult than expected or that the parties are otherwise unable to successfully integrate each party's businesses into the other's businesses; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; reputational risk and potential adverse reactions of Third Coast's or Keystone's customers, suppliers, employees or other business partners, including those resulting from the announcement or completion of the transaction; the dilution caused by Third Coast's issuance of additional shares of its common stock in connection with the transaction; a material adverse change in the financial condition of Third Coast or Keystone; the diversion of management's attention and time from ongoing business operations and opportunities on merger-related matters; and other factors that may affect future results of Third Coast and Keystone including changes in asset quality and credit risk, the inability to sustain revenue and earnings growth, changes in interest rates and capital markets, inflation, customer borrowing, repayment, investment and deposit practices, the impact, extent and timing of technological changes, capital management activities and other actions of the Board of Governors of the Federal Reserve System and legislative and regulatory actions and reforms. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the U.S. Securities and Exchange Commission (the "SEC"), and our other filings with the SEC.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this press release for a reconciliation of these non-GAAP financial measures.

____________________________

(1)          Non-GAAP financial measure. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this news release for a reconciliation of these non-GAAP financial measures.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)







2025





2024



(Dollars in thousands)



December 31





September 30





June 30





March 31





December 31



































ASSETS































Cash and cash equivalents:































Cash and due from banks



$

175,202





$

116,383





$

113,141





$

218,990





$

371,157



Federal funds sold





6,027







6,629







5,815







110,379







50,045



Total cash and cash equivalents





181,229







123,012







118,956







329,369







421,202



































Interest bearing time deposits in other banks





267







265







262







359







356



Investment securities available-for-sale





383,192







376,719







355,753







397,442







384,025



Investment securities held to maturity





192,008







206,037







206,065







-







-



Loans held for investment





4,394,751







4,165,116







4,079,736







3,988,039







3,966,425



Less:  allowance for credit losses





(43,949)







(42,563)







(40,035)







(40,456)







(40,304)



Loans held for investment, net





4,350,802







4,122,553







4,039,701







3,947,583







3,926,121



Accrued interest receivable





29,236







29,537







27,736







26,752







25,820



Premises and equipment, net





24,789







24,718







24,908







25,669







26,230



Other real estate owned





8,388







8,388







8,580







8,752







862



Bank-owned life insurance





76,357







75,547







74,761







74,018







68,341



Non-marketable securities, at cost





16,424







26,157







18,761







15,994







15,980



Deferred tax asset, net





4,440







6,989







8,646







9,176







11,445



Derivative assets





2,544







2,803







3,059







3,052







6,479



Right-of-use assets - operating leases





17,066







17,677







18,769







19,370







19,863



Goodwill and other intangible assets





18,680







18,720







18,761







18,801







18,841



Other assets





35,337







22,686







19,053







20,652







16,881



Total assets



$

5,340,759





$

5,061,808





$

4,943,771





$

4,896,989





$

4,942,446



































LIABILITIES































Deposits:































Noninterest bearing



$

495,000





$

450,013





$

440,964





$

448,542





$

602,082



Interest bearing





4,131,888







3,922,728







3,839,905







3,800,001







3,708,416



Total deposits





4,626,888







4,372,741







4,280,869







4,248,543







4,310,498



































Accrued interest payable





5,957







7,153







6,691







7,044







6,281



Derivative liabilities





3,142







3,521







3,779







3,527







8,660



Lease liability - operating leases





18,130







18,735







19,835







20,425







20,900



Other liabilities





36,775







32,040







24,745







25,979







23,754



Line of credit - Senior Debt





37,875







32,875







30,875







30,875







30,875



Note payable - Subordinated Debentures, net





80,965







80,913







80,862







80,810







80,759



  Total liabilities





4,809,732







4,547,978







4,447,656







4,417,203







4,481,727



































SHAREHOLDERS' EQUITY































Series A Convertible Non-Cumulative Preferred Stock





69







69







69







69







69



Series B Convertible Perpetual Preferred Stock





-







-







-







-







-



Common stock





13,970







13,958







13,930







13,904







13,848



Common stock - non-voting





-







-







-







-







-



Additional paid-in capital





323,929







323,491







322,972







322,456







321,696



Retained earnings





183,238







166,537







149,677







134,115







121,697



Accumulated other comprehensive income





10,920







10,874







10,566







10,341







4,508



Treasury stock, at cost





(1,099)







(1,099)







(1,099)







(1,099)







(1,099)



Total shareholders' equity





531,027







513,830







496,115







479,786







460,719



Total liabilities and shareholders' equity



$

5,340,759





$

5,061,808





$

4,943,771





$

4,896,989





$

4,942,446



 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)







Three Months Ended





Years Ended









2025





2024





2025





2024





(Dollars in thousands, except per share data)



December 31





September 30





June 30





March 31





December 31





December 31





December 31



















































INTEREST INCOME:













































Loans, including fees



$

81,368





$

82,054





$

79,706





$

73,087





$

76,017





$

316,215





$

295,259





Investment securities available-for-sale





6,464







6,289







5,505







5,693







4,939







23,951







17,055





Investment securities held-to-maturity





2,681







2,882







1,607







-







-







7,170







-





Federal funds sold and other





1,586







1,278







1,844







1,986







4,580







6,694







16,042





Total interest income





92,099







92,503







88,662







80,766







85,536







354,030







328,356



















































INTEREST EXPENSE:













































Deposit accounts





37,530







39,030







37,535







36,226







40,233







150,321







159,748





FHLB advances and other borrowings





2,372







2,624







1,753







1,743







1,865







8,492







7,850





Total interest expense





39,902







41,654







39,288







37,969







42,098







158,813







167,598



















































Net interest income





52,197







50,849







49,374







42,797







43,438







195,217







160,758



















































Provision for credit losses





2,245







2,763







2,130







450







1,156







7,588







5,701



















































Net interest income after credit loss expense





49,952







48,086







47,244







42,347







42,282







187,629







155,057



















































NONINTEREST INCOME:













































Service charges and fees





3,518







2,839







2,125







2,277







1,772







10,759







6,935





Earnings on bank-owned life insurance





811







786







743







677







662







3,017







2,480





(Loss) gain on sale of investment securities available-for-sale





(272)







-







(110)







(228)







196







(610)







(4)





Gain on sale of SBA loans





-







-







44







30







-







74







30





Other





204







10







(152)







351







243







413







1,180





Total noninterest income





4,261







3,635







2,650







3,107







2,873







13,653







10,621



















































NONINTEREST EXPENSE:













































Salaries and employee benefits





21,109







19,560







18,179







18,341







17,018







77,189







65,116





Occupancy and equipment expense





2,845







2,861







2,783







2,834







2,856







11,323







11,093





Legal and professional





2,850







1,254







1,927







1,431







1,587







7,462







5,630





Data processing and network expense





1,087







1,203







1,162







1,120







1,182







4,572







5,254





Regulatory assessments





1,172







1,152







1,203







1,306







1,196







4,833







4,430





Advertising and marketing





733







499







503







409







526







2,144







1,707





Software purchases and maintenance





1,067







1,094







1,149







1,259







1,202







4,569







4,884





Loan operations and other real estate owned expense





397







29







439







269







189







1,134







904





Telephone and communications





126







134







115







175







144







550







585





Other





1,305







1,106







1,386







964







1,330







4,761







4,724





Total noninterest expense





32,691







28,892







28,846







28,108







27,230







118,537







104,327



















































NET INCOME BEFORE INCOME TAX

        EXPENSE





21,522







22,829







21,048







17,346







17,925







82,745







61,351



















































Income tax expense





3,624







4,772







4,301







3,757







4,192







16,454







13,680



















































NET INCOME





17,898







18,057







16,747







13,589







13,733







66,291







47,671



















































Preferred stock dividends declared





1,197







1,197







1,185







1,171







1,196







4,750







4,749



















































NET INCOME AVAILABLE TO COMMON

        SHAREHOLDERS



$

16,701





$

16,860





$

15,562





$

12,418





$

12,537





$

61,541





$

42,922



















































EARNINGS PER COMMON SHARE:













































Basic earnings per share



$

1.21





$

1.22





$

1.12





$

0.90





$

0.92





$

4.45





$

3.14





Diluted earnings per share



$

1.02





$

1.03





$

0.96





$

0.78





$

0.79





$

3.79





$

2.78





 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)







Three Months Ended





Years Ended









2025





2024





2025





2024





(Dollars in thousands, except share and per share data)



December 31





September 30





June 30





March 31





December 31





December 31





December 31



















































Earnings per share, basic



$

1.21





$

1.22





$

1.12





$

0.90





$

0.92





$

4.45





$

3.14





Earnings per share, diluted



$

1.02





$

1.03





$

0.96





$

0.78





$

0.79





$

3.79





$

2.78





Dividends on common stock



$

-





$

-





$

-





$

-





$

-





$

-





$

-





Dividends on Series A Convertible

        Non-Cumulative Preferred Stock



$

17.25





$

17.25





$

17.06





$

16.88





$

17.25





$

68.44





$

68.44



















































Return on average assets (A)





1.36

%





1.41

%





1.38

%





1.17

%





1.13

%





1.33

%





1.05

%



Return on average common equity (A)





14.42

%





15.14

%





14.70

%





12.41

%





12.66

%





14.21

%





11.48

%



Return on average tangible common

        equity (A) (B)





15.03

%





15.81

%





15.38

%





13.01

%





13.29

%





14.85

%





12.09

%



Net interest margin (A) (C)





4.10

%





4.10

%





4.22

%





3.80

%





3.71

%





4.06

%





3.67

%



Efficiency ratio (D)





57.90

%





53.03

%





55.45

%





61.23

%





58.80

%





56.75

%





60.88

%

















































Capital Ratios













































Third Coast Bancshares, Inc. (consolidated):













































Total common equity to total assets





8.70

%





8.84

%





8.70

%





8.45

%





7.98

%





8.70

%





7.98

%



Tangible common equity to tangible

        assets (B)





8.38

%





8.51

%





8.35

%





8.09

%





7.63

%





8.38

%





7.63

%



Estimated Common equity tier 1 (to risk

        weighted assets)





8.65

%





8.85

%





8.75

%





8.70

%





8.41

%





8.65

%





8.41

%



Estimated Tier 1 capital (to risk weighted

        assets)





9.97

%





10.25

%





10.20

%





10.19

%





9.90

%





9.97

%





9.90

%



Estimated Total capital (to risk weighted

        assets)





12.48

%





12.90

%





12.87

%





12.97

%





12.68

%





12.48

%





12.68

%



Estimated Tier 1 capital (to average

        assets)





9.65

%





9.55

%





9.65

%





9.58

%





9.12

%





9.65

%





9.12

%

















































Third Coast Bank:













































Estimated Common equity tier 1 (to risk

        weighted assets)





12.23

%





12.59

%





12.56

%





12.69

%





12.35

%





12.23

%





12.35

%



Estimated Tier 1 capital (to risk weighted

        assets)





12.23

%





12.59

%





12.56

%





12.69

%





12.35

%





12.23

%





12.35

%



Estimated Total capital (to risk weighted

        assets)





13.14

%





13.53

%





13.46

%





13.63

%





13.29

%





13.14

%





13.29

%



Estimated Tier 1 capital (to average

        assets)





11.84

%





11.75

%





11.89

%





11.93

%





11.37

%





11.84

%





11.37

%

















































Other Data













































Weighted average shares:













































Basic





13,889,497







13,860,149







13,836,830







13,776,998







13,698,010







13,841,230







13,656,859





Diluted





17,552,204







17,524,288







17,391,128







17,440,826







17,394,884







17,477,207







17,133,845





Period end shares outstanding





13,891,055







13,879,099







13,851,581







13,825,286







13,769,780







13,891,055







13,769,780





Book value per share



$

33.47





$

32.25





$

31.04





$

29.92





$

28.65





$

33.47





$

28.65





Tangible book value per share (B)



$

32.12





$

30.91





$

29.69





$

28.56





$

27.29





$

32.12





$

27.29





___________

(A) Interim periods annualized.

(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures at the end of this news release.

(C) Net interest margin represents net interest income divided by average interest-earning assets.

(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)







Three Months Ended







December 31, 2025



September 30, 2025



December 31, 2024



(Dollars in thousands)



Average

Outstanding

Balance





Interest

Earned/

Paid(3)





Average

Yield/

Rate(4)



Average

Outstanding

Balance





Interest

Earned/

Paid(3)





Average

Yield/

Rate(4)



Average

Outstanding

Balance





Interest

Earned/

Paid(3)





Average

Yield/

Rate(4)























































Assets



















































Interest-earnings assets:



















































Loans, gross



$

4,294,376





$

81,368





7.52 %



$

4,179,027





$

82,054





7.79 %



$

3,937,405





$

76,017





7.68 %



Investment securities available-for-sale





399,694







6,464





6.42 %





410,073







6,289





6.08 %





342,474







4,939





5.74 %



Investment securities held-to-maturity





196,309







2,681





5.42 %





206,055







2,882





5.55 %



















Federal funds sold and other interest-earning

        assets





164,928







1,586





3.82 %





123,680







1,278





4.10 %





379,836







4,580





4.80 %



Total interest-earning assets





5,055,307







92,099





7.23 %





4,918,835







92,503





7.46 %





4,659,715







85,536





7.30 %



Less:  allowance for loan losses





(42,984)

















(40,427)

















(39,855)















Total interest-earning assets, net of

        allowance





5,012,323

















4,878,408

















4,619,860















Noninterest-earning assets





209,215

















213,210

















195,143















Total assets



$

5,221,538















$

5,091,618















$

4,815,003



































































Liabilities and Shareholders' Equity



















































Interest-bearing liabilities:



















































Interest-bearing deposits



$

3,989,201





$

37,530





3.73 %



$

3,892,726





$

39,030





3.98 %



$

3,692,533





$

40,233





4.33 %



Note payable and line of credit





118,807







1,801





6.01 %





113,560







1,754





6.13 %





109,294







1,708





6.22 %



FHLB advances





56,483







571





4.01 %





73,476







870





4.70 %





11,900







157





5.25 %



Total interest-bearing liabilities





4,164,491







39,902





3.80 %





4,079,762







41,654





4.05 %





3,813,727







42,098





4.39 %



Noninterest-bearing deposits





477,198

















453,980

















484,738















Other liabilities





54,090

















49,842

















56,369















Total liabilities





4,695,779

















4,583,584

















4,354,834















Shareholders' equity





525,759

















508,034

















460,169















Total liabilities and shareholders'

        equity



$

5,221,538















$

5,091,618















$

4,815,003















Net interest income









$

52,197















$

50,849















$

43,438









Net interest spread (1)















3.43 %















3.41 %















2.91 %



Net interest margin (2)















4.10 %















4.10 %















3.71 %





































































___________

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. 

(4) Annualized.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)







Years Ended







December 31, 2025



December 31, 2024



(Dollars in thousands)



Average

Outstanding

Balance





Interest

Earned/

Paid(3)





Average

Yield/

Rate



Average

Outstanding

Balance





Interest

Earned/

Paid(3)





Average

Yield/

Rate







































Assets



































Interest-earnings assets:



































Loans, gross



$

4,119,536





$

316,215





7.68 %



$

3,786,776





$

295,259





7.80 %



Investment securities available-for-sale





397,618







23,951





6.02 %





286,039







17,055





5.96 %



Investment securities held-to-maturity





130,689







7,170





5.49 %



















Federal funds sold and other interest-earning assets





161,198







6,694





4.15 %





312,590







16,042





5.13 %



      Total interest-earning assets





4,809,041







354,030





7.36 %





4,385,405







328,356





7.49 %



Less:  allowance for loan losses





(41,164)

















(38,500)















Total interest-earning assets, net of allowance





4,767,877

















4,346,905















Noninterest-earning assets





207,824

















194,775















      Total assets



$

4,975,701















$

4,541,680



















































Liabilities and Shareholders' Equity



































Interest-bearing liabilities:



































   Interest-bearing deposits



$

3,826,293





$

150,321





3.93 %



$

3,459,151





$

159,748





4.62 %



   Note payable and line of credit





113,953







6,987





6.13 %





116,222







7,617





6.55 %



   FHLB advances and other





34,113







1,505





4.41 %





4,438







233





5.25 %



      Total interest-bearing liabilities





3,974,359







158,813





4.00 %





3,579,811







167,598





4.68 %



Noninterest-bearing deposits





446,692

















460,537















Other liabilities





55,335

















61,148















      Total liabilities





4,476,386

















4,101,496















Shareholders' equity





499,315

















440,184















      Total liabilities and shareholders' equity



$

4,975,701















$

4,541,680















Net interest income









$

195,217















$

160,758









Net interest spread (1)















3.36 %















2.81 %



Net interest margin (2)















4.06 %















3.67 %

















































___________

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. 

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)







Three Months Ended









2025





2024





(Dollars in thousands)



December 31





September 30





June 30





March 31





December 31







































Period-end Loan Portfolio:

































Real estate loans:

































Commercial real estate:

































Non-farm non-residential owner occupied



$

434,715





$

408,996





$

423,959





$

420,902





$

448,134





Non-farm non-residential non-owner occupied





710,401







687,924







666,840







633,227







652,119





Residential





333,419







334,583







323,898







335,285







336,736





Construction, development & other





823,353







826,566







784,364







846,166







871,373





Farmland





26,485







25,549







28,013







30,783







30,915





Commercial & industrial





1,906,616







1,772,045







1,724,583







1,605,243







1,497,408





Consumer





1,576







1,291







1,206







1,443







1,859





Municipal and other





158,186







108,162







126,873







114,990







127,881





Total loans



$

4,394,751





$

4,165,116





$

4,079,736





$

3,988,039





$

3,966,425







































Asset Quality:

































Nonaccrual loans



$

10,120





$

10,723





$

13,358





$

17,066





$

26,773





Loans > 90 days and still accruing





11,360







11,016







6,755







1,503







1,173





Total nonperforming loans





21,480







21,739







20,113







18,569







27,946





Other real estate owned





8,388







8,388







8,580







8,752







862





Total nonperforming assets



$

29,868





$

30,127





$

28,693





$

27,321





$

28,808







































QTD Net charge-offs (recoveries)



$

844





$

(17)





$

2,376





$

398





$

879







































Nonaccrual loans:

































Real estate loans:

































Commercial real estate:

































Non-farm non-residential owner occupied



$

1,235





$

1,237





$

2,191





$

3,100





$

10,433





Non-farm non-residential non-owner occupied





99







111







111







-







-





Residential





387







214







637







2,616







2,226





Construction, development & other





-







6







344







358







400





Commercial & industrial





8,399







9,155







10,075







10,992







13,714





Total nonaccrual loans



$

10,120





$

10,723





$

13,358





$

17,066





$

26,773







































Asset Quality Ratios:

































Nonperforming assets to total assets





0.56

%





0.60

%





0.58

%





0.56

%





0.58

%



Nonperforming loans to total loans





0.49

%





0.52

%





0.49

%





0.47

%





0.70

%



Allowance for credit losses to total loans





1.00

%





1.02

%





0.98

%





1.01

%





1.02

%



QTD Net charge-offs (recoveries) to average loans

        (annualized)





0.08

%





(0.00)

%





0.24

%





0.04

%





0.09

%



 

Third Coast Bancshares, Inc. and Subsidiary

GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures

(unaudited)

Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.

The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures. 

Management believes the following non-GAAP financial measures assist investors in understanding the financial condition of the company:

  • Tangible Common Equity. The most directly comparable GAAP financial measure for tangible common equity is total shareholders' equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.
  • Tangible Book Value Per Share. The most directly comparable GAAP financial measure for tangible book value per share is book value per share. We believe that the tangible book value per share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.
  • Tangible Common Equity to Tangible Assets. The most directly comparable GAAP financial measure for tangible common equity is total shareholders' equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders' equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders' equity and assets while not increasing our tangible common equity or tangible assets.
  • Return on Average Tangible Common Equity. The most directly comparable GAAP financial measure for average tangible common equity is average shareholders' equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders' equity while not increasing our tangible common equity.

The calculations of these non-GAAP financial measures are as follows:





Three Months Ended





Years Ended







2025





2024





2025





2024



(Dollars in thousands, except share and per share data)



December 31





September 30





June 30





March 31





December 31





December 31





December 31















































Tangible Common Equity:











































Total shareholders' equity



$

531,027





$

513,830





$

496,115





$

479,786





$

460,719





$

531,027





$

460,719



Less:  Preferred stock including additional

        paid in capital





66,160







66,160







66,160







66,160







66,160







66,160







66,160



Total common equity





464,867







447,670







429,955







413,626







394,559







464,867







394,559



Less:  Goodwill and core deposit intangibles,

        net





18,680







18,720







18,761







18,801







18,841







18,680







18,841



Tangible common equity



$

446,187





$

428,950





$

411,194





$

394,825





$

375,718





$

446,187





$

375,718















































Common shares outstanding at end of period





13,891,055







13,879,099







13,851,581







13,825,286







13,769,780







13,891,055







13,769,780















































Book Value Per Share



$

33.47





$

32.25





$

31.04





$

29.92





$

28.65





$

33.47





$

28.65



Tangible Book Value Per Share



$

32.12





$

30.91





$

29.69





$

28.56





$

27.29





$

32.12





$

27.29



























































































Tangible Assets:











































Total assets



$

5,340,759





$

5,061,808





$

4,943,771





$

4,896,989





$

4,942,446





$

5,340,759





$

4,942,446



Adjustments:  Goodwill and core deposit

        intangibles, net





18,680







18,720







18,761







18,801







18,841







18,680







18,841



Tangible assets



$

5,322,079





$

5,043,088





$

4,925,010





$

4,878,188





$

4,923,605





$

5,322,079





$

4,923,605















































Total Common Equity to Total Assets





8.70

%





8.84

%





8.70

%





8.45

%





7.98

%





8.70

%





7.98

%

Tangible Common Equity to Tangible Assets





8.38

%





8.51

%





8.35

%





8.09

%





7.63

%





8.38

%





7.63

%

























































































Average Tangible Common Equity:











































Average shareholders' equity



$

525,759





$

508,034





$

490,741





$

472,041





$

460,169





$

499,315





$

440,184



Less:  Average preferred stock including

        additional paid in capital





66,160







66,160







66,160







66,160







66,121







66,160







66,198



Average common equity





459,599







441,874







424,581







405,881







394,048







433,155







373,986



Less:  Average goodwill and core deposit

        intangibles, net





18,705







18,746







18,784







18,826







18,865







18,765







18,926



Average tangible common equity



$

440,894





$

423,128





$

405,797





$

387,055





$

375,183





$

414,390





$

355,060















































Net Income



$

17,898





$

18,057





$

16,747





$

13,589





$

13,733





$

66,291





$

47,671



Less:  Dividends declared on preferred stock





1,197







1,197







1,185







1,171







1,196







4,750







4,749



Net Income Available to Common Shareholders



$

16,701





$

16,860





$

15,562





$

12,418





$

12,537





$

61,541





$

42,922















































Return on Average Common Equity(A)





14.42

%





15.14

%





14.70

%





12.41

%





12.66

%





14.21

%





11.48

%

Return on Average Tangible Common Equity(A)





15.03

%





15.81

%





15.38

%





13.01

%





13.29

%





14.85

%





12.09

%

___________

(A) Interim periods annualized.

Contact:

Ken Dennard / Natalie Hairston

Dennard Lascar Investor Relations

(713) 529-6600

[email protected]

 

Cision
View original content:https://www.prnewswire.com/news-releases/third-coast-bancshares-inc-reports-2025-fourth-quarter-and-full-year-financial-results-302667013.html

SOURCE Third Coast Bancshares

Latest News

1 hour
2 hours
Jan-12
Dec-31
Dec-18
Dec-18
Dec-01
Dec-01
Oct-29
Oct-29
Oct-27
Oct-24
Oct-24
Oct-23
Oct-22