New: Instantly spot drawdowns, dips, insider moves, and breakout themes across Maps and Screener.

Learn More

MainStreet Bancshares Inc. Reports a Profitable 2025 and remains focused on serving the Washington, DC Metropolitan Community

By PR Newswire | January 26, 2026, 8:00 AM

Strategic Balance Sheet Management Yields a Healthy Net Interest Margin

FAIRFAX, Va., Jan. 26, 2026 /PRNewswire/ -- MainStreet Bancshares, Inc. (Nasdaq: MNSB & MNSBP), the financial holding company for MainStreet Bank, reported a net income of $15.6 million for the year-ended December 31, 2025, resulting in earnings per common share of $1.76.  The Company executed a buyback of 209,000 shares during the fourth quarter as part of its share buyback plan.  The Company and Bank remain strongly capitalized.

"The team delivered quickly on our focused return to core banking," said Jeff W. Dick, Chairman and CEO of MainStreet Bancshares, Inc. and MainStreet Bank.  "We are steadfast in increasing profitability and primed to go forward."

"The net interest margin expanded to 3.46% for 2025, a 33-basis point increase from the previous year," said Alex Vari, Chief Financial Officer of MainStreet Bancshares, Inc. and MainStreet Bank.  "We plan to preserve and grow this strong net interest margin and continue to control our expenses to enhance our future performance.  We are laser-focused on building a strong balance sheet and our portfolio is well-positioned for the current and anticipated interest rate environment."

"We continue to prove positive outcomes as we manage our asset quality and grow our loan portfolio," said Tom Floyd, Chief Lending Officer of MainStreet Bank. "Our team increased gross loans by $54 million in the fourth quarter, and we're encouraged by the momentum carrying into this year."

About MainStreet Bank: MainStreet Bank is coming to Middleburg, Virginia in February 2026!  Our newest branch will be located at 10 North Pendleton Street, Middleburg, Virginia 20118. 

In addition, MainStreet operates six branches in Herndon, Fairfax, McLean, Leesburg, Clarendon, and Washington, D.C. MainStreet Bank has over 55,000 free ATMs and a fully integrated online and mobile banking solution. The Bank is not restricted by a conventional branching system, as it can offer business customers the ability to Put Our Bank in Your Office®. With robust and easy-to-use online business banking technology, MainStreet has "put our bank" in thousands of businesses in the metropolitan area.

MainStreet Bank has a robust line of business and professional lending products, including government contracting lines of credit, commercial lines and term loans, residential and commercial construction, and commercial real estate. MainStreet also works with the SBA to offer 7A and 504 lending solutions. From sophisticated cash management to enhanced mobile banking and instant-issue Debit cards, MainStreet Bank is always looking for ways to improve our customer's experience.

MainStreet Bank was the first community bank in the Washington, D.C., metropolitan area to offer a full online business banking solution. MainStreet Bank was also the first bank headquartered in the Commonwealth of Virginia to offer CDARS – a solution that provides multi-million-dollar FDIC insurance. Further information on the Bank can be obtained by visiting its website at mstreetbank.com.

This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. The statements contained in this release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as "may," "will," "could," "should," "expect," "plan," "project," "intend," "anticipate," "believe," "estimate," "predict," "potential," "pursuant," "target," "continue," and similar expressions are intended to identify such forward-looking statements. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include: fluctuation in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, future impacts of pandemic outbreaks, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel. We caution readers that the list of factors above is not exclusive. The forward-looking statements are made as of the date of this release, and we may not undertake steps to update the forward-looking statements to reflect the impact of any circumstances or events that arise after the date the forward-looking statements are made. In addition, our past results of operations are not necessarily indicative of future performance.

 

UNAUDITED CONSOLIDATED BALANCE SHEET INFORMATION

(In thousands)







December

31, 2025





September

30, 2025





June 30,

2025





March 31,

2025





December

31, 2024*

ASSETS







































Cash and due from banks



$

25,179





$

23,940





$

20,888





$

18,384





$

21,351

Interest-bearing deposits at other financial institutions





1,276







1,315







864







735







1,711

Federal funds sold





136,301







102,039







111,532







183,521







184,646

Total cash and cash equivalents





162,756







127,294







133,284







202,640







207,708

Investment securities available for sale (AFS), at fair

value





56,454







58,338







56,138







55,935







55,747

Investment securities held to maturity (HTM), at

amortized cost, net of allowance for credit losses of $0 for all periods





15,298







14,293







14,846







15,657







16,078

Restricted securities, at amortized cost





7,005







7,005







7,005







7,005







6,873

Loans, net of allowance for credit losses of $19,308,

$18,831, $19,057, $19,460, and $19,450, respectively





1,841,833







1,788,243







1,767,432







1,811,789







1,810,556

Premises and equipment, net





13,530







13,212







13,344







13,020







13,287

Other real estate owned, net





1,697

























Property held for sale, at fair value





2,806







3,225







3,225













Accrued interest and other receivables





14,518







13,622







15,023







9,607







11,311

Bank owned life insurance





40,752







40,433







40,117







39,809







39,507

Other assets





56,020







59,124







64,367







67,383







67,031

Total Assets



$

2,212,669





$

2,124,789





$

2,114,781





$

2,222,845





$

2,228,098

LIABILITIES AND STOCKHOLDERS' EQUITY







































Liabilities:







































Non-interest bearing deposits



$

378,694





$

324,717





$

330,045





$

345,319





$

324,307

Interest-bearing demand deposits





119,407







123,231







124,090







106,033







139,780

Savings and NOW deposits





121,905







125,214







116,069







124,049







64,337

Money market deposits





499,334







458,946







463,904







511,925







560,082

Time deposits





779,844







778,727







764,439







820,999







819,288

Total deposits





1,899,184







1,810,835







1,798,547







1,908,325







1,907,794

Subordinated debt, net





69,936







69,837







71,238







72,138







73,039

Other liabilities





24,958







25,754







31,526







32,764







39,274

Total Liabilities





1,994,078







1,906,426







1,901,311







2,013,227







2,020,107

Stockholders' Equity:







































Preferred stock





27,263







27,263







27,263







27,263







27,263

Common stock





29,008







29,833







29,825







29,810







29,466

Capital surplus





66,531







68,895







68,261







67,612







67,823

Retained earnings





101,557







98,793







95,585







92,305







91,150

Accumulated other comprehensive loss





(5,768)







(6,421)







(7,464)







(7,372)







(7,711)

Total Stockholders' Equity





218,591







218,363







213,470







209,618







207,991

Total Liabilities and Stockholders' Equity



$

2,212,669





$

2,124,789





$

2,114,781





$

2,222,845





$

2,228,098



*Derived from audited financial statements

 

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS) INFORMATION

(In thousands, except share and per share data)







Year-to-Date





Three Months Ended





December

31, 2025





December

31, 2024*





December

31, 2025





September

30, 2025





June 30,

2025





March 31,

2025





December

31, 2024

INTEREST INCOME:























































Interest and fees on loans



$

124,211





$

125,177





$

29,969





$

30,688





$

32,443





$

31,111





$

31,323

Interest on investment securities























































Taxable securities





1,707







1,693







421







435







431







420







431

Tax-exempt securities





1,076







1,093







276







270







267







263







262

Interest on interest-bearing deposits at other financial institutions





54







41







10







11







10







22







15

Interest on federal funds sold





4,540







6,611







1,198







1,060







1,135







1,147







3,088

Total interest income





131,588







134,615







31,874







32,464







34,286







32,963







35,119

INTEREST EXPENSE:























































Interest on interest-bearing demand deposits





4,187







8,661







1,064







1,071







1,004







1,048







2,612

Interest on savings and NOW deposits





1,469







754







390







467







391







221







201

Interest on money market deposits





18,852







21,386







4,246







4,623







4,707







5,276







5,475

Interest on time deposits





34,239







37,364







8,244







8,369







8,595







9,031







10,003

Interest on federal funds purchased





93







575













28













65







Interest on Federal Home Loan Bank advances











46































Interest on subordinated debt





3,203







3,255







788







804







799







812







787

Total interest expense





62,043







72,041







14,732







15,362







15,496







16,453







19,078

Net interest income





69,545







62,574







17,142







17,102







18,790







16,510







16,041

Provision for credit losses





(70)







6,763







328







144







(543)













3,407

Net interest income after provision for credit losses





69,615







55,811







16,814







16,958







19,333







16,510







12,634

NON-INTEREST INCOME:























































Deposit account service charges





2,184







1,996







559







557







538







530







481

Bank owned life insurance income





1,245







1,189







319







316







308







302







304

Gain on retirement of subordinated debt





273



















145







68







60







Gain on equity securities





103

























103













Net loss on securities called or matured











(48)































Other non-interest income





222







115







22







104







49







47







22

Total non-interest income





4,027







3,252







900







1,122







1,066







939







807

NON-INTEREST EXPENSES:























































Salaries and employee benefits





31,587







30,475







7,557







7,366







8,279







8,385







8,253

Furniture and equipment expenses





3,840







3,636







884







799







1,141







1,016







830

Advertising and marketing





2,051







2,199







469







571







530







481







600

Occupancy expenses





1,407







1,614







293







400







318







396







358

Outside services





3,776







3,627







688







625







1,290







1,173







1,168

Administrative expenses





996







929







238







259







270







229







243

Computer software intangible impairment











19,721































19,721

Other operating expenses





10,894







10,766







2,696







2,647







2,917







2,634







3,258

Total non-interest expenses





54,551







72,967







12,825







12,667







14,745







14,314







34,431

Income (loss) before income tax expense (benefit)





19,091







(13,904)







4,889







5,413







5,654







3,135







(20,990)

Income tax expense (benefit)





3,478







(3,924)







836







896







1,064







682







(4,823)

Net income (loss)





15,613







(9,980)







4,053







4,517







4,590







2,453







(16,167)

Preferred stock dividends





2,156







2,156







539







539







539







539







539

Net income (loss) available to common shareholders



$

13,457





$

(12,136)





$

3,514





$

3,978





$

4,051





$

1,914





$

(16,706)

Earnings (loss) per common share, basic and diluted



$

1.76





$

(1.60)





$

0.46





$

0.52





$

0.53





$

0.25





$

(2.20)

Weighted average number of common shares, basic and diluted





7,652,504







7,606,391







7,564,723







7,704,639







7,704,677







7,636,191







7,603,318



*Derived from audited financial statements

 

UNAUDITED LOAN, DEPOSIT AND BORROWING DETAIL

(In thousands)







December 31, 2025





September 30, 2025





December 31, 2024





Percentage Change







$ Amount





% of

Total





$ Amount





% of

Total





$ Amount





% of Total





Last 3

Mos





Last 12

Mos



LOANS:

































































Construction and land development loans



$

300,666







16.1

%



$

312,318







17.2

%



$

391,253







21.3

%





-3.7

%





-23.2

%

Residential real estate loans





441,578







23.7

%





411,592







22.7

%





438,745







23.9

%





7.3

%





0.6

%

Commercial real estate loans





1,014,933







54.4

%





981,091







54.2

%





898,204







48.9

%





3.4

%





13.0

%

Commercial and industrial loans





106,990







5.7

%





105,217







5.8

%





105,212







5.7

%





1.7

%





1.7

%

Consumer loans





1,148







0.1

%





1,204







0.1

%





1,574







0.2

%





-4.7

%





-27.1

%

Total Gross Loans



$

1,865,315







100.0

%



$

1,811,422







100.0

%



$

1,834,988







100.0

%





3.0

%





1.7

%

Less: Allowance for credit losses





(19,308)















(18,831)















(19,450)



























Net deferred loan fees





(4,174)















(4,348)















(4,982)



























Net Loans



$

1,841,833













$

1,788,243













$

1,810,556



























DEPOSITS:

































































Non-interest bearing deposits



$

378,694







20.0

%



$

324,717







17.9

%



$

324,307







17.0

%





16.6

%





16.8

%

Interest-bearing deposits:

































































Demand deposits





119,407







6.3

%





123,231







6.8

%





139,780







7.3

%





-3.1

%





-14.6

%

Savings and NOW deposits





121,905







6.4

%





125,214







6.9

%





64,337







3.4

%





-2.6

%





89.5

%

Money market deposits





499,334







26.3

%





458,946







25.3

%





560,082







29.4

%





8.8

%





-10.8

%

Time deposit $250,000 or more





490,594







25.8

%





501,332







27.8

%





535,676







28.0

%





-2.1

%





-8.4

%

Time deposit less than $250,000





289,250







15.2

%





277,395







15.3

%





283,612







14.9

%





4.3

%





2.0

%

  Total Deposits



$

1,899,184







100.0

%



$

1,810,835







100.0

%



$

1,907,794







100.0

%





4.9

%





-0.5

%

BORROWINGS:

































































Subordinated debt, net



$

69,936







100.0

%



$

69,837







100.0

%



$

73,039







100.0

%





0.1

%





-4.2

%

  Total Borrowings



$

69,936







100.0

%



$

69,837







100.0

%



$

73,039







100.0

%





0.1

%





-4.2

%

  Total Deposits and Borrowings



$

1,969,120













$

1,880,672













$

1,980,833















4.7

%





-0.6

%



































































Core customer funding sources (1)



$

1,400,678







71.1

%



$

1,289,952







68.6

%



$

1,439,657







72.7

%





8.6

%





-2.7

%

Brokered and listing service sources (2)





498,506







25.3

%





520,883







27.7

%





468,137







23.6

%





-4.3

%





6.5

%

Subordinated debt, net (3)





69,936







3.6

%





69,837







3.7

%





73,039







3.7

%





0.1

%





-4.2

%

Total Funding Sources



$

1,969,120







100.0

%



$

1,880,672







100.0

%



$

1,980,833







100.0

%





4.7

%





-0.6

%





(1)

Includes ICS, CDARS, and reciprocal deposits maintained by customers, which represent sweep accounts tied to customer operating accounts.

(2)

Consists of certificates of deposit (CD) through multiple listing services and multiple brokered deposit services, as well as ICS and CDARS one-way certificates of deposit and regional money market accounts. Excludes $145.2 million in core deposits placed in reciprocal networks for FDIC insurance coverage that will be classified as brokered deposits on the call report in pursuant to rule 12 CFR 337.6(e) as of December 31, 2025.

(3)

Subordinated debt obligation qualifies as Tier 2 capital at the holding company and Tier 1 capital at the Bank.

 

UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES

(In thousands)







For the three months ended December 31, 2025





For the three months ended December 31, 2024







Average

Balance





Interest

Income/

Expense
(3)(4)





Average

Yields/ Rate

(annualized)

 (3)(4)





Average

Balance





Interest

Income/

Expense
(3)(4)





Average

Yields/ Rate

(annualized)

(3)(4)



ASSETS:

















































Interest-earning assets:

















































Loans (1)(2)



$

1,819,614





$

29,969







6.53

%



$

1,808,894





$

31,323







6.87

%

Securities:

















































Taxable





50,844







421







3.29

%





53,566







431







3.19

%

Tax-exempt





35,631







349







3.89

%





35,512







332







3.71

%

Interest-bearing deposits at other financial institutions





1,044







10







3.80

%





1,272







15







4.68

%

Federal funds sold





127,376







1,198







3.73

%





262,323







3,088







4.67

%

Total interest-earning assets



$

2,034,509





$

31,947







6.23

%



$

2,161,567





$

35,189







6.46

%

Other assets





123,757























129,077



















Total assets



$

2,158,266





















$

2,290,644



















Liabilities and Stockholders' Equity:

















































Interest-bearing liabilities:

















































Interest-bearing demand deposits



$

125,673





$

1,064







3.36

%



$

231,496





$

2,612







4.48

%

Savings and NOW deposits





121,401







390







1.27

%





64,112







201







1.24

%

Money market deposits





467,891







4,246







3.60

%





514,235







5,475







4.22

%

Time deposits





786,801







8,244







4.16

%





809,924







10,003







4.90

%

  Total interest-bearing deposits



$

1,501,766





$

13,944







3.68

%



$

1,619,767





$

18,291







4.48

%

Federal funds purchased





2



















2















Subordinated debt, net





69,898







788







4.47

%





73,001







787







4.28

%

  Total interest-bearing liabilities



$

1,571,666





$

14,732







3.72

%



$

1,692,770





$

19,078







4.47

%

Demand deposits and other liabilities





368,502























370,332



















  Total liabilities



$

1,940,168





















$

2,063,102



















Stockholders' Equity





218,098























227,542



















  Total Liabilities and Stockholders' Equity



$

2,158,266





















$

2,290,644



















Interest Rate Spread





















2.51

%





















1.99

%

Net Interest Income











$

17,215





















$

16,111











Net Interest Margin





















3.36

%





















2.96

%





(1)

Includes loans classified as non-accrual

(2)

Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs

(3)

Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory rate of 21%

(4)

Refer to "Unaudited Reconciliation of Certain Non-GAAP Financial Measures" for reconciliation of non-GAAP measures

 

UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES

(In thousands)







For the year ended December 31, 2025





For the year ended December 31, 2024







Average

Balance





Interest

Income/

Expense
(3)(4)





Average

Yields/ Rate

(annualized)

(3)(4)





Average

Balance





Interest

Income/

Expense
(3)(4)





Average

Yields/ Rate

(annualized)

(3)(4)



ASSETS:

















































Interest-earning assets:

















































Loans (1)(2)



$

1,820,481





$

124,211





6.82

%



$

1,782,061





$

125,177





7.02

%

Securities:

















































Taxable





52,401







1,707





3.26

%





54,935







1,693





3.08

%

Tax-exempt





35,382







1,362





3.85

%





36,379







1,384





3.80

%

Interest-bearing deposits at other financial institutions





1,216







54





4.44

%





815







41





5.03

%

Federal funds sold





111,144







4,540





4.08

%





136,258







6,611





4.85

%

Total interest-earning assets



$

2,020,624





$

131,874





6.53

%



$

2,010,448





$

134,906





6.71

%

Other assets





120,810























126,138



















Total assets



$

2,141,434





















$

2,136,586



















Liabilities and Stockholders' Equity:

















































Interest-bearing liabilities:

















































Interest-bearing demand deposits



$

117,493





$

4,187





3.56

%



$

181,109





$

8,661





4.78

%

Savings and NOW deposits





107,151







1,469





1.37

%





54,385







754





1.39

%

Money market deposit





486,945







18,852





3.87

%





464,400







21,386





4.61

%

Time deposits





785,378







34,239





4.36

%





748,938







37,364





4.99

%

   Total interest-bearing deposits



$

1,496,967





$

58,747





3.92

%



$

1,448,832





$

68,165





4.70

%

Federal funds purchased





1,973







93





4.71

%





9,941







575





5.78

%

FHLB advances





















820







46





5.61

%

Subordinated debt, net





71,223







3,203





4.50

%





72,852







3,255





4.47

%

   Total interest-bearing liabilities



$

1,570,163





$

62,043





3.95

%



$

1,532,445





$

72,041





4.70

%

Demand deposits and other liabilities





358,146























379,510



















   Total liabilities



$

1,928,309





















$

1,911,955



















Stockholders' Equity





213,114























224,631



















   Total Liabilities and Stockholders' Equity



$

2,141,423





















$

2,136,586



















Interest Rate Spread





















2.58

%





















2.01

%

Net Interest Income











$

69,831





















$

62,865











Net Interest Margin



















3.46

%



















3.13

%





(1)

Includes loans classified as non-accrual

(2)

Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs

(3)

Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory rate of 21%

(4)

Refer to "Unaudited Reconciliation of Certain Non-GAAP Financial Measures" for reconciliation of non-GAAP measures

 

UNAUDITED SUMMARY FINANCIAL DATA

(Dollars in thousands except per share data)







At or For the Three

Months Ended





At or For the Year Ended







December 31,





December 31,







2025





2024





2025





2024



Per share Data and Shares Outstanding

































Earnings (loss) per common share (basic and diluted)



$

0.46





$

(2.20)





$

1.76





$

(1.60)



Book value per common share



$

25.52





$

23.77





$

25.52





$

23.77



Tangible book value per common share (2)



$

25.52





$

23.77





$

25.52





$

23.77



Weighted average common shares (basic and diluted)





7,564,723







7,603,318







7,652,504







7,606,391



Common shares outstanding at end of period





7,496,571







7,603,765







7,496,571







7,603,765



Performance Ratios

































Return on average assets (annualized)





0.75

%





(2.80)

%





0.73

%





(0.47)

%

Return on average equity (annualized)





7.37

%





(28.19)

%





7.33

%





(4.44)

%

Return on average common equity (annualized)





7.31

%





(29.13)

%





7.24

%





(6.15)

%

Yield on earning assets (FTE) (2) (annualized)





6.23

%





6.46

%





6.53

%





6.71

%

Cost of interest-bearing liabilities (annualized)





3.72

%





4.47

%





3.95

%





4.70

%

Net interest spread (FTE) (2) (annualized)





2.51

%





1.99

%





2.58

%





2.01

%

Net interest margin (FTE) (2) (annualized)





3.36

%





2.96

%





3.46

%





3.13

%

Non-interest income as a percentage of average assets (annualized)





0.17

%





0.14

%





0.19

%





0.15

%

Non-interest expense to average assets (annualized)





2.36

%





5.96

%





2.55

%





3.42

%

Efficiency ratio (3)





71.08

%





204.36

%





74.15

%





110.85

%

Allowance for Credit Losses

































Allowance for credit losses (ACL)

































Beginning balance, ACL - loans



$

18,831





$

18,327





$

19,450





$

16,506



Add: recoveries





2







9







834







28



Less: charge-offs











(2,151)







(858)







(4,569)



Add: provision for credit losses - loans





475







3,265







(118)







7,485



Ending balance, ACL - loans



$

19,308





$

19,450





$

19,308





$

19,450





































Beginning balance, reserve for unfunded commitment (RUC)



$

482





$

145





$

287





$

1,009



Provision for unfunded commitments, net





(147)







142







48







(722)



Ending balance, RUC



$

335





$

287





$

335





$

287



Total allowance for credit losses



$

19,643





$

19,737





$

19,643





$

19,737





































Allowance for credit losses on loans to total gross loans





1.04

%





1.06

%





1.04

%





1.06

%

Allowance for credit losses on loans to non-performing loans





58.19

%





89.84

%





58.19

%





89.84

%

Net charge-offs to average gross loans (annualized)





0.00

%





0.46

%





0.00

%





0.25

%

Concentration Ratios

































Commercial real estate loans to total capital (4)





354.85

%





393.79

%





354.85

%





393.79

%

Construction loans to total capital (5)





98.06

%





131.92

%





98.06

%





131.92

%

Past due and Non-performing Assets

































Loans 30-89 days past due and accruing to total gross loans





0.98

%





0.00

%





0.98

%





0.00

%

Loans 90 days past due and accruing to total gross loans





0.00

%





0.00

%





0.00

%





0.00

%

Non-accrual loans to total gross loans





1.69

%





1.18

%





1.69

%





1.18

%

Other real estate owned, net



$

1,697





$





$

1,697





$



Non-performing loans



$

31,482





$

21,650





$

31,482





$

21,650



Non-performing assets to total assets





1.50

%





0.97

%





1.50

%





0.97

%

Regulatory Capital Ratios (Bank only) (1)

































Total risk-based capital ratio





16.08

%





15.69

%





16.08

%





15.69

%

Tier 1 risk-based capital ratio





15.05

%





14.64

%





15.05

%





14.64

%

Leverage ratio





13.28

%





12.08

%





13.28

%





12.08

%

Common equity tier 1 ratio





15.05

%





14.64

%





15.05

%





14.64

%

Other information

































Common shares closing stock price



$

20.36





$

18.10





$

20.36





$

18.10



Tangible equity / tangible assets





9.88

%





9.33

%





9.88

%





9.33

%

Average tangible equity / average tangible assets (2)





10.11

%





9.21

%





9.95

%





9.80

%

Number of full time equivalent employees





174







204







174







204



Number of full service branch offices





6







6







6







6







(1)

Regulatory capital ratios as of December 31, 2025 are preliminary

(2)

Refer to "Unaudited Reconciliation of Certain Non-GAAP Financial Measures" for reconciliation of non-GAAP measures

(3)

Efficiency ratio is calculated as non-interest expense as a percentage of net interest income and non-interest income

(4)

Commercial real estate includes only non-owner occupied, multifamily, and construction loans as a percentage of Bank capital

(5)

Construction loans as a percentage of Bank capital

 

Unaudited Reconciliation of Certain Non-GAAP Financial Measures

(Dollars In thousands)







For the three months ended

December 31,





For the year ended

December 31,







2025





2024





2025





2024



Net interest margin (FTE)

































Net interest income (GAAP)



$

17,142





$

16,041





$

69,545





$

62,574



FTE adjustment on tax-exempt securities





73







70







286







291



Net interest income (FTE) (non-GAAP)





17,215







16,111







69,831







62,865





































Average interest-earning assets





2,034,509







2,161,567







2,020,624







2,010,448



Net interest margin (GAAP)





3.34

%





2.94

%





3.44

%





3.11

%

Net interest margin (FTE) (non-GAAP)





3.36

%





2.96

%





3.46

%





3.13

%







For the three months ended

December 31,





For the year ended

December 31,







2025





2024





2025





2024



Yield on earning assets (FTE)

































Total interest income (GAAP)



$

31,874





$

35,119





$

131,588





$

134,615



FTE adjustment on tax-exempt securities





73







70







286







291



Total interest income (FTE) (non-GAAP)





31,947







35,189







131,874







134,906





































Average interest-earning assets





2,034,509







2,161,567







2,020,624







2,010,448



Yield on earning assets (GAAP)





6.22

%





6.45

%





6.51

%





6.70

%

Yield on earning assets (FTE) (non-GAAP)





6.23

%





6.46

%





6.53

%





6.71

%







For the three months ended

December 31,





For the year ended

December 31,







2025





2024





2025





2024



Net interest spread (FTE)

































Yield on earning assets (GAAP)





6.22

%





6.45

%





6.51

%



6.70

%

Yield on earning assets (FTE) (non-GAAP)





6.23

%





6.46

%



6.53

%



6.71

%



































Yield on interest-bearing liabilities (GAAP)





3.72

%





4.47

%



3.95

%



4.70

%



































Net interest spread (GAAP)





2.50

%





1.98

%



2.56

%





2.00

%

Net interest spread (FTE) (non-GAAP)





2.51

%





1.99

%



2.58

%





2.01

%







For the three months ended

December 31,





For the year ended

December 31,







2025





2024





2025





2024



Average tangible stockholders' equity

































Total average stockholders' equity (GAAP)



$

218,098





$

227,542





$

213,114





$

224,631



Less: average intangible assets











(18,327)













(16,989)



Total average tangible stockholders' equity (non-GAAP)





218,098







209,215







213,114







207,642









For the three months ended

December 31,





For the year ended

December 31,







2025





2024





2025





2024



Average tangible assets

































Total average assets (GAAP)



$

2,158,266





$

2,290,644





$

2,141,434





$

2,136,586



Less: average intangible assets











(18,327)













(16,989)



Total average tangible assets (non-GAAP)





2,158,266







2,272,317







2,141,434







2,119,597



Contact: Billy Freesmeier

Chief of Staff

(703) 481-4579

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/mainstreet-bancshares-inc-reports-a-profitable-2025-and-remains-focused-on-serving-the-washington-dc-metropolitan-community-302669234.html

SOURCE MainStreet Bancshares, Inc.

Mentioned In This Article

Latest News