New: Instantly spot drawdowns, dips, insider moves, and breakout themes across Maps and Screener.

Learn More

LINKBANCORP, Inc. Announces Fourth Quarter 2025 and Full Year 2025 Financial Results and Declares Dividend

By PR Newswire | January 26, 2026, 4:05 PM

HARRISBURG, Pa., Jan. 26, 2026 /PRNewswire/ -- LINKBANCORP, Inc. (NASDAQ: LNKB) (the "Company"), the parent company of LINKBANK (the "Bank"), reported net income of $2.9 million, or $0.08 per diluted share, for the quarter ended December 31, 2025, compared to net income of $7.8 million, or $0.21 per diluted share, for the quarter ended September 30, 2025. Excluding expenses associated with the pending merger with Burke & Herbert Financial Services Corp. ("Burke & Herbert") and other non-core expenses, adjusted pre-tax, pre-provision net income was $11.7 million1 for the quarter ended December 31, 2025, compared to $11.0 million1 for the quarter ended September 30, 2025. Net income for the year ended December 31, 2025 was $33.5 million, or $0.90 per diluted share, compared to $26.2 million, or $0.71 for the year ended December 31, 2024. Earnings for the fourth quarter of 2025 were adversely affected by increased provision expense primarily related to a specific reserve established for a single commercial credit (the "Commercial Relationship") with total exposure of $5.0 million, requiring a full impairment, with an after-tax effect of $4.0 million. The determination of this reserve resulted from concerns with the Commercial Relationship raised during the fourth quarter of 2025, leading to the identification of purported fraudulent activity in January 2026.

Additionally, the Company announced that the Board of Directors declared a quarterly cash dividend of $0.075 per share of common stock which is expected to be paid on March 16, 2026 to shareholders of record on February 27, 2026.

1 See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

FULL YEAR 2025 HIGHLIGHTS:

  • Annual Earnings Grow 26.8% over Prior Year. Earnings for the year ended December 31, 2025 were $33.5 million, or $0.90 per diluted share compared to $26.2 million, or $0.71 per diluted share for the year ended December 31, 2024, an increase of 26.8%. Adjusted pre-tax, pre-provision net income grew 20% year over year from $34.8 million1 for the year ended December 31, 2024 to $41.8 million1 for the year ended December 31, 2025.
  • 15.7% Year over Year Increase in Tangible Book Value. Book value per share increased to $8.18 at December 31, 2025 compared to $8.16 at September 30, 2025 and $7.50 at December 31, 2024. Tangible book value per share increased to $6.201 at December 31, 2025 compared to $6.151 at September 30, 2025 and $5.361 at December 31, 2024.
  • Expanding Deposit Franchise with 10.9% Annual Growth. Total deposits at December 31, 2025 were $2.55 billion compared to $2.67 billion at September 30, 2025 and $2.45 billion at December 31, 2024, representing an annual increase of $256.3 million2, or 10.9%, adjusting for the impact of the sale of banking operations and branches in New Jersey, including related loans and deposits (the "Branch Sale") and changes in brokered deposits.
  • Robust Commercial Loan Growth. Total loans at December 31, 2025 were $2.56 billion, compared to $2.46 billion at September 30, 2025 and $2.35 billion at December 31, 2024, representing an annualized increase of $307.1 million2 or 13.1% annualized excluding the impact of the Branch Sale.
  • Strategic Merger with Burke & Herbert. On December 18, 2025, the Company entered into a definitive agreement with Burke & Herbert, the parent company of Burke & Herbert Bank, under which the companies will combine in an all-stock combination, valued at approximately $354.2 million or $9.38 per share of Company common stock, based on the closing price for Burke & Herbert's common stock of $69.45 as of December 17, 2025, the day prior to the merger announcement. When the transaction is complete, the combined organization will be a leading Mid-Atlantic community banking franchise with approximately $11.0 billion in assets. Completion of the proposed transaction is subject to receiving the requisite approvals of each party's shareholders, receipt of all required regulatory approvals, and fulfillment of other customary closing conditions.

1 See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

2 See Loan and Deposit tables for total loan and deposit growth reconciliations.

"Overall, we were pleased with the core performance reflected in our quarterly and annual results, despite the impact of the required provision for a single commercial lending relationship," said Andrew Samuel, Chief Executive Officer of LINKBANCORP. "Annual net income reached an all-time high on strong growth in net interest income, continued progress in fee income and continued discipline in operating expenses. Looking ahead to 2026, we are excited to build on our strong organic growth, deliver exceptional service to our clients, and prepare for a successful merger with Burke & Herbert to create value for our shareholders."

Income Statement

Net interest income before the provision for credit losses for the fourth quarter of 2025 was $27.1 million compared to $26.4 million in the third quarter of 2025 and $25.5 million for the fourth quarter of 2024. The increase was primarily driven by the significant growth in average earnings assets. Net interest margin was 3.74% for the fourth quarter of 2025 compared to 3.75% for the third quarter of 2025, and 3.85% for the fourth quarter of 2024. The spread on interest rates was stable quarter over quarter as the average loan yield decreased from 6.26% for the third quarter of 2025 to 6.22% for the fourth quarter of 2025, while the cost of funds decreased from 2.34% for the third quarter of 2025 to 2.32% for the fourth quarter of 2025. Interest income from purchase accounting accretion during the fourth quarter of 2025 was approximately $150 thousand less than that recognized in the third quarter of 2025 and $813 thousand less than the fourth quarter of 2024.

Noninterest income increased slightly quarter-over-quarter to $2.9 million for the fourth quarter of 2025 compared to $2.8 million for the third quarter of 2025. Year-over-year, noninterest income increased $326 thousand from $2.6 million for the fourth quarter of 2024.

Noninterest expense for the fourth quarter of 2025 was $19.5 million compared to $18.2 million for the third quarter of 2025 and $18.3 million for the fourth quarter of 2024. The increase resulted primarily from an increased incentive compensation accrual, which was driven by achievement of organic growth goals, as well as a $500 thousand impairment on assets included in other expense.

Income tax expense was $1.0 million for the fourth quarter of 2025, reflecting an effective tax rate of 26.1% compared to $2.2 million for the third quarter of 2025, reflecting an effective tax rate of 21.7% and $2.1 million for the fourth quarter of 2024, reflecting an effective tax rate of 21.9%.

Balance Sheet

Total assets were $3.07 billion at December 31, 2025 compared to $3.12 billion at September 30, 2025 and $2.88 billion at December 31, 2024. Deposits and net loans as of December 31, 2025 totaled $2.55 billion and $2.53 billion, respectively, compared to deposits and net loans of $2.67 billion and $2.43 billion, respectively at September 30, 2025 and $2.36 billion and $2.23 billion, respectively, at December 31, 2024. Deposits and net loans exclude recorded balances held for sale in the Branch Sale of $93.6 million and $91.8 million, respectively, at December 31, 2024, which are reflected within liabilities held for sale and assets held for sale.

Total loans at December 31, 2025 were $2.56 billion, compared to $2.46 billion at September 30, 2025, representing an increase of $99.8 million, with the majority of the growth in commercial loans. For the full year, total loans have increased $307.1 million2 from December 31, 2024, excluding the impact of the Branch Sale, or 13.1% annualized. Total commercial loan commitments originated in the fourth quarter of 2025 were $199.4 million with funded balances of $132.7 million. The average commercial loan commitment originated during the fourth quarter of 2025 totaled approximately $1.1 million with an average outstanding funded balance of $750 thousand. Total deposits at December 31, 2025 were $2.55 billion compared to $2.67 billion at September 30, 2025, representing a decrease of $113.3 million or -4.3% annualized driven by seasonal outflows related primarily to professional services and commercial clients. For the full year, total deposits have increased $256.3 million2 from December 31, 2024, or 10.9%, adjusting for the impact of the Branch Sale and changes in brokered deposits. Noninterest bearing deposits totaled $603.7 million at December 31, 2025, down from $640.1 million at September 30, 2025. Brokered deposits decreased $40.0 million to $35.0 million at December 31, 2025. Average deposits increased $57.4 million, or 2.3%, to $2.56 billion for the quarter ended December 31, 2025, compared to $2.50 billion for the quarter ended September 30, 2025. This continued growth reflects our focus on developing deep relationships with our retail, professional services, and commercial clients to build a strong deposit franchise.

The Company continues to maintain strong on-balance sheet liquidity, as total cash, cash equivalents, and securities available for sale were $314.9 million at December 31, 2025 compared to $462.1 million at September 30, 2025 and $311.7 million at December 31, 2024. Available sources of liquidity remain stable, with total availability of sources of liquidity of $1.31 billion at December 31, 2025.

Shareholders' equity increased to $306.4 million at December 31, 2025 from $305.5 million at September 30, 2025. Book value per share increased to $8.18 at December 31, 2025 compared to $8.16 at September 30, 2025. Tangible book value per share increased to $6.201 at December 31, 2025 compared to $6.151 at September 30, 2025 and $5.361 at December 31, 2024, representing 15.7% growth year over year.

1 See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

2 See Loan and Deposit tables for total loan and deposit growth reconciliations.

Asset Quality

The Company recorded a $6.6 million provision for credit losses during the fourth quarter of 2025, $5.0 million of which related to a specific reserve for the Commercial Relationship referenced above. As noted above, the impairment resulted from concerns with the Commercial Relationship raised during the fourth quarter of 2025, leading to the identification of purported fraudulent activity in January 2026. The Company is pursuing all available sources of recovery. Based on the Company's review of the circumstances of the purported fraudulent activity involving this borrower, the Company believes this incident is an isolated occurrence and not indicative of a broader increase in exposure to fraud-related losses in connection with its lending businesses. The remaining $1.6 million in provision recorded was driven by the strong loan growth experienced in the fourth quarter.

As of December 31, 2025, the Company's non-performing assets decreased to $24.4 million, representing 0.79% of total assets, compared to $24.6 million, representing 0.79% of total assets at September 30, 2025, resulting from the successful sale of multiple properties from one credit relationship, offset by the addition of the Commercial Relationship. Loans 30-89 days past due at December 31, 2025 were $8.22 million, representing 0.32% of total loans compared to $4.73 million or 0.19% of total loans at September 30, 2025 and $2.89 million or 0.13% of total loans at December 31, 2024. The increase was driven entirely by the inclusion of the Commercial Relationship, without which loans 30-89 days past due at December 31, 2025 would have decreased to $3.24 million.

The allowance for credit losses for loans was $31.7 million, or 1.24% of total loans held for investment at December 31, 2025, compared to $25.3 million, or 1.03% of total loans held for investment at September 30, 2025. The ratio of the allowance for credit losses for loans to nonperforming assets was 129.85% at December 31, 2025, compared to 102.90% at September 30, 2025. The increase in the allowance for credit losses was primarily due to the $5.0 million specific reserve for the Commercial Relationship.

The Company recorded $57 thousand in net recoveries during the fourth quarter of 2025 compared to $300 thousand in net charge-offs for the third quarter of 2025.

Capital

The Bank's regulatory capital ratios were well in excess of regulatory minimums to be considered "well capitalized" as of December 31, 2025. The Bank's Total Capital Ratio and Tier 1 Capital Ratio were 12.07% and 10.94% respectively, at December 31, 2025, compared to 12.31% and 11.39%, respectively, at September 30, 2025 and 11.55% and 10.74%, respectively, at December 31, 2024. The Company's ratio of Tangible Common Equity to Tangible Assets was 7.75%1 at December 31, 2025 compared to 7.56%1 at September 30, 2025 and 7.16%1 at December 31, 2024.

1 See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

ABOUT LINKBANCORP, Inc.

LINKBANCORP, Inc. was formed in 2018 with a mission to positively impact lives through community banking. Its subsidiary bank, LINKBANK, is a Pennsylvania state-chartered bank serving individuals, families, nonprofits and business clients throughout Pennsylvania, Maryland, Delaware and Virginia, through 24 client solutions centers and www.linkbank.com. LINKBANCORP, Inc. common stock is traded on the Nasdaq Capital Market under the symbol "LNKB". For further company information, visit ir.linkbancorp.com.

Forward Looking Statements

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of current or historical fact and involve substantial risks and uncertainties. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions can be used to identify forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to the following: costs or difficulties associated with newly developed or acquired operations; changes in general economic trends, including inflation, tariffs and changes in interest rates; increased competition; changes in consumer demand for financial services; our ability to control costs and expenses; adverse developments in borrower industries and, in particular, declines in real estate values; changes in and compliance with federal and state laws that regulate our business and capital levels; our ability to raise capital as needed; and the effects of any cybersecurity breaches. In addition, factors from the proposed merger with Burke & Herbert that could cause actual results to differ materially include the following: the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between Burke & Herbert and the Company; the outcome of any legal proceedings that may be instituted against Burke & Herbert or the Company; the possibility that the proposed transaction will not close when expected or at all because required regulatory, shareholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated (and the risk that required regulatory approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the proposed transaction); the ability of Burke & Herbert and the Company to meet expectations regarding the timing, completion and accounting and tax treatments of the proposed transaction; the risk that any announcements relating to the proposed transaction could have adverse effects on the market price of the common stock of either or both parties to the proposed transaction; the possibility that the anticipated benefits of the proposed transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where Burke & Herbert and the Company do business; certain restrictions during the pendency of the proposed transaction that may impact the parties' ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management's attention from ongoing business operations and opportunities; the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the merger within the expected timeframes or at all and to successfully integrate the Company's operations and those of Burke & Herbert; such integration may be more difficult, time- consuming or costly than expected; revenues following the proposed transaction may be lower than expected; Burke & Herbert's and the Company's success in executing their respective business plans and strategies and managing the risks involved in the foregoing; the dilution caused by Burke & Herbert's issuance of additional shares of its capital stock in connection with the proposed transaction; effects of the announcement, pendency or completion of the proposed transaction on the ability of Burke & Herbert and the Company to retain customers and retain and hire key personnel and maintain relationships with their suppliers, and on their operating results and businesses generally; and risks related to the potential impact of general economic, political and market factors on the companies or the proposed transaction and other factors that may affect future results of Burke & Herbert and the Company; and the other factors discussed in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of each of Burke & Herbert's and the Company's Quarterly Report on Form 10–Q for the quarters ended March 31, 2025, June 30, 2025 and September 30, 2025, and other reports Burke & Herbert and the Company file with the Securities and Exchange Commission (the "SEC").

The Company does not undertake, and specifically disclaims, any obligation to publicly revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law. Accordingly, you should not place undue reliance on forward-looking statements.

Additional Information and Where to Find It

In connection with the proposed transaction, Burke & Herbert will file a registration statement on Form S-4 with the SEC to register the shares of Burke & Herbert common stock to be issued in connection with the proposed transaction. The registration statement will include a joint proxy statement of Burke & Herbert and the Company, which also constitutes a prospectus of Burke & Herbert, that will be sent to shareholders of Burke & Herbert and shareholders of the Company seeking certain approvals related to the proposed transaction. Each of Burke & Herbert and the Company may file with the SEC other relevant documents concerning the proposed transaction. This press release does not constitute an offer to sell or a solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any offer or sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended. INVESTORS AND SHAREHOLDERS OF THE COMPANY AND THEIR RESPECTIVE AFFILIATES ARE URGED TO READ, WHEN AVAILABLE, THE REGISTRATION STATEMENT ON FORM S-4, THE JOINT PROXY STATEMENT/PROSPECTUS TO BE INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT BURKE & HERBERT, THE COMPANY AND THE PROPOSED TRANSACTION. Investors and shareholders will be able to obtain a free copy of the registration statement, including the joint proxy statement/prospectus, as well as other relevant documents filed with the SEC containing information about Burke & Herbert and the Company, without charge, at the SEC's website www.sec.gov. Copies of documents filed with the SEC by Burke & Herbert will be made available free of charge in the "Investor Relations" section of Burke & Herbert's website, www.burkeandherbertbank.com, under the heading "Financials." Copies of documents filed with the SEC by the Company will be made available free of charge in the "Investor Relations" section of the Company's website, www.linkbank.com, under the heading "Financials." The information on Burke & Herbert's or the Company's respective websites is not, and shall not be deemed to be, a part of this press release or incorporated into other filings either company makes with the SEC.

Participants in Solicitation

Burke & Herbert, the Company, and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from shareholders of Burke & Herbert and shareholders of the Company in respect of the proposed transaction under the rules of the SEC. Information regarding Burke & Herbert's directors and executive officers is available in its definitive proxy statement, which was filed with the SEC on March 31, 2025, and certain other documents filed by Burke & Herbert with the SEC. Information regarding the Company's directors and executive officers is available in its definitive proxy statement, which was filed with the SEC on April 17, 2025, and certain other documents filed by the Company with the SEC. Other information regarding the participants in the solicitation of proxies in respect of the proposed transaction and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC. Free copies of these documents, when available, may be obtained as described in the preceding paragraph.

LB-E

LB-D

LINKBANCORP, Inc. and Subsidiaries



Consolidated Balance Sheet (Unaudited)















December 31, 2025



September 30, 2025



June 30, 2025



March 31, 2025



December 31, 2024



(In Thousands, except share and per share data)























ASSETS























Noninterest-bearing cash equivalents



$         15,482



$          15,321



$         15,319



$           14,830



$         13,834



Interest-bearing deposits with other institutions



36,811



178,832



139,764



205,352



152,266



Cash and cash equivalents



52,293



194,153



155,083



220,182



166,100



Securities available for sale, at fair value



262,620



267,930



169,569



159,183



145,590



Securities held to maturity, net of allowance for credit losses



25,485



26,595



26,809



27,662



31,508



Loans receivable, gross



2,556,729



2,456,977



2,356,609



2,273,941



2,255,749



Allowance for credit losses - loans



(31,674)



(25,342)



(24,651)



(26,619)



(26,435)



Loans receivable, net



2,525,055



2,431,635



2,331,958



2,247,322



2,229,314



Investments in restricted bank stock



7,735



4,791



4,821



4,780



5,209



Premises and equipment, net



15,957



15,822



15,861



17,920



18,029



Right-of-Use Asset – premises



15,225



15,632



15,410



14,537



14,913



Bank-owned life insurance



53,708



53,263



52,943



52,507



52,079



Goodwill and other intangible assets



74,172



75,213



76,296



77,379



79,761



Deferred tax asset



15,952



15,003



16,474



16,729



18,866



Assets held for sale











94,146



Accrued interest receivable and other assets



21,790



22,334



21,330



23,288



23,263



TOTAL ASSETS



$    3,069,992



$     3,122,371



$    2,886,554



$      2,861,489



$    2,878,778



LIABILITIES























Deposits:























Demand, noninterest bearing



$       603,728



$        640,100



$       646,654



$         646,002



$       658,646



Interest bearing



1,951,024



2,027,999



1,809,755



1,787,692



1,701,936



Total deposits



2,554,752



2,668,099



2,456,409



2,433,694



2,360,582



Long-term borrowings





40,000



40,000



40,000



40,000



Short-term borrowings



115,000









10,000



Note payable









559



565



Subordinated debt



62,281



62,255



62,279



62,129



61,984



Lease liabilities



15,564



15,965



15,740



15,284



15,666



Liabilities held for sale











93,777



Accrued interest payable and other liabilities



15,963



30,595



14,128



15,757



15,983



TOTAL LIABILITIES



2,763,560



2,816,914



2,588,556



2,567,423



2,598,557



SHAREHOLDERS' EQUITY























Preferred stock













Common stock



370



370



370



370



370



Surplus



266,090



265,637



265,293



264,871



264,449



Retained earnings



42,300



42,157



37,107



32,507



19,947



Accumulated other comprehensive loss



(2,328)



(2,707)



(4,772)



(3,682)



(4,545)



TOTAL SHAREHOLDERS' EQUITY



306,432



305,457



297,998



294,066



280,221



TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY



$     3,069,992



$      3,122,371



$    2,886,554



$      2,861,489



$     2,878,778



Common shares outstanding



37,457,914



37,447,026



37,441,879



37,377,342



37,370,917



 

LINKBANCORP, Inc. and Subsidiaries

Consolidated Statements of Operations (Unaudited)

















































Three Months Ended



Twelve Months Ended





12/31/2025



9/30/2025



12/31/2024



12/31/2025



12/31/2024

(In Thousands, except share and per share data)





















INTEREST AND DIVIDEND INCOME





















Loans receivable, including fees



$        39,123



$        37,755



$        37,082



$      149,951



$      146,175

Other



3,974



4,269



3,224



14,638



12,549

Total interest and dividend income



43,097



42,024



40,306



164,589



158,724

INTEREST EXPENSE





















Deposits



13,614



13,677



12,823



52,115



51,033

Other Borrowings



1,098



950



962



3,965



3,977

Subordinated Debt



1,261



1,011



976



4,219



3,820

Total interest expense



15,973



15,638



14,761



60,299



58,830

NET INTEREST INCOME BEFORE

   PROVISION FOR CREDIT LOSSES



27,124



26,386



25,545



104,290



99,894

Provision for credit losses



6,594



1,003



132



8,169



257

NET INTEREST INCOME AFTER

   PROVISION FOR CREDIT LOSSES



20,530



25,383



25,413



96,121



99,637

NONINTEREST INCOME





















Service charges on deposit accounts



1,074



1,120



1,339



4,311



4,036

Bank-owned life insurance



445



463



433



1,772



1,633

Net realized gains (losses) on the sale of debt securities











4

Gain on sale of loans



358



157



70



719



270

Gain on sale of branches









11,093



Other



1,043



1,065



752



4,020



2,919

Total noninterest income



2,920



2,805



2,594



21,915



8,862

NONINTEREST EXPENSE





















Salaries and employee benefits



11,223



10,513



10,147



43,144



41,061

Occupancy



1,373



1,356



1,368



5,501



5,945

Equipment and data processing



1,631



2,063



1,884



7,789



7,174

Professional fees



745



593



531



2,553



2,830

FDIC insurance and supervisory fees



255



439



687



1,830



2,396

Intangible amortization



1,041



1,083



1,162



4,291



4,778

Merger & restructuring expenses



650





56



707



914

Advertising



155



128



128



603



633

Other



2,466



1,996



2,339



9,015



9,173

Total noninterest expense



19,539



18,171



18,302



75,433



74,904

Income before income tax expense 



3,911



10,017



9,705



42,603



33,595

Income tax expense



969



2,178



2,121



9,092



7,386

NET  INCOME



$         2,942



$         7,839



$         7,584



$       33,511



$       26,209























EARNINGS PER SHARE, BASIC



$           0.08



$           0.21



$           0.20



$           0.90



$           0.71

 EARNINGS PER SHARE, DILUTED



$           0.08



$           0.21



$           0.20



$           0.90



$           0.71

WEIGHTED-AVERAGE COMMON SHARES

   OUTSTANDING,





















BASIC



37,266,414



37,192,313



37,045,701



37,173,548



36,990,672

DILUTED



37,415,446



37,335,646



37,166,107



37,315,644



37,105,614

 

LINKBANCORP, Inc. and Subsidiaries

Financial Highlights (Unaudited)























For the Three Months Ended



For the Twelve Months Ended

(Dollars In Thousands, except per share data)

12/31/2025



9/30/2025



12/31/2024



12/31/2025



12/31/2024

Operating Highlights



















Net Income

$        2,942



$        7,839



$        7,584



$      33,511



$      26,209

Net Interest Income

27,124



26,386



25,545



104,290



99,894

Provision for Credit Losses

6,594



1,003



132



8,169



257

Non-Interest Income

2,920



2,805



2,594



21,915



8,862

Non-Interest Expense

19,539



18,171



18,302



75,433



74,904

Earnings per Share, Basic

0.08



0.21



0.20



0.90



0.71

Adjusted Earnings per Share, Basic (2)

0.10



0.21



0.21



0.71



0.73

Earnings per Share, Diluted

0.08



0.21



0.20



0.90



0.71

Adjusted Earnings per Share, Diluted (2)

0.10



0.21



0.21



0.71



0.73





















Selected Operating Ratios



















Net Interest Margin

3.74 %



3.75 %



3.85 %



3.81 %



3.88 %

Annualized Return on Assets ("ROA")

0.38 %



1.04 %



1.06 %



1.14 %



0.94 %

Adjusted ROA2

0.50 %



1.04 %



1.07 %



0.90 %



0.97 %

Annualized Return on Equity ("ROE")

3.78 %



10.33 %



10.82 %



11.28 %



9.62 %

Adjusted ROE2

4.93 %



10.33 %



10.88 %



8.92 %



9.89 %

Efficiency Ratio

65.03 %



62.25 %



65.04 %



59.77 %



68.87 %

Adjusted Efficiency Ratio3

61.21 %



62.25 %



64.84 %



63.72 %



68.04 %

Noninterest Income to Avg. Assets

0.38 %



0.37 %



0.36 %



0.75 %



0.32 %

Noninterest Expense to Avg. Assets

2.52 %



2.42 %



2.56 %



2.57 %



2.70 %

























12/31/2025



9/30/2025



6/30/2025



3/31/2025



12/31/2024

Financial Condition Data



















Total Assets

$ 3,069,992



$ 3,122,371



$ 2,886,554



$ 2,861,489



$ 2,878,778

Loans Receivable, Net

2,525,055



2,431,635



2,331,958



2,247,322



2,229,314





















     Noninterest-bearing Deposits

603,728



640,100



646,654



646,002



658,646

     Interest-bearing Deposits

1,951,024



2,027,999



1,809,755



1,787,692



1,701,936

Total Deposits

$ 2,554,752



$ 2,668,099



$ 2,456,409



$ 2,433,694



$ 2,360,582





















Selected Balance Sheet Ratios



















Total Capital Ratio1

12.07 %



12.31 %



12.43 %



12.61 %



11.55 %

Tier 1 Capital Ratio1

10.94 %



11.39 %



11.51 %



11.71 %



10.74 %

Common Equity Tier 1 Capital Ratio1

10.94 %



11.39 %



11.51 %



11.71 %



10.74 %

Leverage Ratio1

9.69 %



9.95 %



10.34 %



10.02 %



9.49 %

Tangible Common Equity to Tangible Assets4

7.75 %



7.56 %



7.89 %



7.78 %



7.16 %

Tangible Book Value per Share5

$          6.20



$          6.15



$          5.92



$          5.80



$          5.36





















Asset Quality Data



















Non-performing Assets

$      24,393



$      24,627



$      21,877



$      26,041



$      17,173

Non-performing Assets to Total Assets

0.79 %



0.79 %



0.76 %



0.91 %



0.60 %

Non-performing Loans to Total Loans

0.95 %



1.00 %



0.93 %



1.15 %



0.76 %

Allowance for Credit Losses - Loans ("ACLL")

$      31,674



$      25,342



$      24,651



$      26,619



$      26,435

ACLL to Total Loans

1.24 %



1.03 %



1.05 %



1.17 %



1.17 %

ACLL to Nonperforming Assets

129.85 %



102.90 %



112.68 %



102.22 %



153.93 %

Net chargeoffs (recoveries)(6)

$           (57)



$           300



$             40



$             81



$           252





















(1) - These capital ratios have been calculated using bank-level capital

(2) - This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

(3) - The efficiency ratio, as adjusted represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains or losses from securities sales and merger related expenses. This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

(4) - We calculate tangible common equity as total shareholders' equity less goodwill and other intangibles, and we calculate tangible assets as total assets less goodwill and other intangibles. This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

(5) - We calculate tangible book value per common share as total shareholders' equity less goodwill and other intangibles, divided by the outstanding number of shares of our common stock at the end of the relevant period. Tangible book value per common share is a non-GAAP financial measure, and, as we calculate tangible book value per common share, the most directly comparable GAAP financial measure is book value per common share.  See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

(6) - Charge offs for the twelve months ended December 31, 2025 do not include the impact of a settlement of a purchase credit deteriorated loan ("PCD") that resulted in a net decrease to the allowance of $2.0 million, which was covered by a specific reserve established on this PCD loan at the time of acquisition.

 

LINKBANCORP, Inc. and Subsidiaries

Net Interest Margin - Linked Quarter-To-Date (Unaudited)































For the Three Months Ended





December 31, 2025



September 30, 2025

(Dollars in thousands)



Avg Bal



Interest (2)



Yield/Rate



Avg Bal



Interest (2)



Yield/Rate

Int. Earn. Cash



$          90,179



$         672



2.96 %



$        190,584



$      1,893



3.94 %

Securities

























Taxable (1)



247,687



2,950



4.73 %



162,865



2,089



5.09 %

Tax-Exempt



44,550



474



4.22 %



42,763



363



3.37 %

Total Securities



292,237



3,424



4.65 %



205,628



2,452



4.73 %

Total Cash Equiv. and Investments



382,416



4,096



4.25 %



396,212



4,345



4.35 %

Total Loans (3)



2,497,355



39,123



6.22 %



2,393,119



37,755



6.26 %

Total Earning Assets



2,879,771



43,219



5.95 %



2,789,331



42,100



5.99 %

Other Assets



191,711











194,442









Total Assets



$     3,071,482











$     2,983,773









Interest bearing demand



$        644,650



3,643



2.24 %



$        592,572



3,498



2.34 %

Money market demand



633,856



3,597



2.25 %



635,450



3,985



2.49 %

Time deposits



630,472



6,374



4.01 %



623,505



6,194



3.94 %

Total Borrowings



182,877



2,359



5.12 %



153,493



1,961



5.07 %

Total Interest-Bearing Liabilities



2,091,855



15,973



3.03 %



2,005,020



15,638



3.09 %

Non Interest-Bearing Deposits



635,055











646,608









Total Cost of Funds



2,726,910



15,973



2.32 %



2,651,628



15,638



2.34 %

Other Liabilities



35,907











31,044









Total Liabilities



2,762,817











2,682,672









Shareholders' Equity



308,665











301,101









Total Liabilities & Shareholders' Equity



$     3,071,482











$     2,983,773









Net Interest Income/Spread (FTE)







27,246



2.92 %







26,462



2.90 %

Tax-Equivalent Basis Adjustment







(122)











(76)





Net Interest Income







$    27,124











$    26,386





Net Interest Margin











3.74 %











3.75 %

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

(3) Includes the balances of nonaccrual loans

 

LINKBANCORP, Inc. and Subsidiaries

Net Interest Margin - Quarter-To-Date (Unaudited)































For the Three Months Ended December 31,





2025



2024

(Dollars in thousands)



Avg Bal



Interest (2)



Yield/Rate



Avg Bal



Interest (2)



Yield/Rate

Int. Earn. Cash



$         90,179



$        672



2.96 %



$       128,802



$     1,300



4.02 %

Securities

























Taxable (1)



247,687



2,950



4.73 %



138,168



1,540



4.43 %

Tax-Exempt



44,550



474



4.22 %



44,958



486



4.30 %

Total Securities



292,237



3,424



4.65 %



183,126



2,026



4.40 %

Total Cash Equiv. and Investments



382,416



4,096



4.25 %



311,928



3,326



4.24 %

Total Loans (3)



2,497,355



39,123



6.22 %



2,327,829



37,082



6.34 %

Total Earning Assets



2,879,771



43,219



5.95 %



2,639,757



40,408



6.09 %

Other Assets



191,711











202,693









Total Assets



$    3,071,482











$    2,842,450









Interest bearing demand



$       644,650



3,643



2.24 %



$       537,856



3,043



2.25 %

Money market demand



633,856



3,597



2.25 %



567,593



3,139



2.20 %

Time deposits



630,472



6,374



4.01 %



607,231



6,641



4.35 %

Total Borrowings



182,877



2,359



5.12 %



153,117



1,938



5.04 %

Total Interest-Bearing Liabilities



2,091,855



15,973



3.03 %



1,865,797



14,761



3.15 %

Non Interest-Bearing Deposits



635,055











665,276









Total Cost of Funds



2,726,910



15,973



2.32 %



2,531,073



14,761



2.32 %

Other Liabilities



35,907











32,493









Total Liabilities



2,762,817











2,563,566









Shareholders' Equity



308,665











278,884









Total Liabilities & Shareholders' Equity



$    3,071,482











$ 2,842,450









Net Interest Income/Spread (FTE)







27,246



2.92 %







25,647



2.94 %

Tax-Equivalent Basis Adjustment







(122)











(102)





Net Interest Income







$   27,124











$   25,545





Net Interest Margin











3.74 %











3.85 %

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

(3) Includes the balances of nonaccrual loans

 

LINKBANCORP, Inc. and Subsidiaries

Net Interest Margin - Year-To-Date (Unaudited)































For the Twelve Months Ended December 31,





2025



2024

(Dollars in thousands)



Avg Bal



Interest (2)



Yield/Rate



Avg Bal



Interest (2)



Yield/Rate

Int. Earn. Cash



$    126,531



$       4,633



3.66 %



$     111,790



$      4,890



4.37 %

Securities

























Taxable (1)



176,647



8,608



4.87 %



128,140



6,206



4.84 %

Tax-Exempt



43,468



1,768



4.07 %



43,134



1,839



4.26 %

Total Securities



220,115



10,376



4.71 %



171,274



8,045



4.70 %

Total Cash Equiv. and Investments



346,646



15,009



4.33 %



283,064



12,935



4.57 %

Total Loans (3)



2,392,590



149,951



6.27 %



2,290,618



146,175



6.38 %

Total Earning Assets



2,739,236



164,960



6.02 %



2,573,682



159,110



6.18 %

Other Assets



192,063











205,568









Total Assets



$ 2,931,299











$ 2,779,250









Interest bearing demand



$    582,618



$     13,396



2.30 %



$    476,686



$    10,344



2.17 %

Money market demand



595,229



13,619



2.29 %



579,232



12,981



2.24 %

Time deposits



596,161



25,100



4.21 %



617,894



27,708



4.48 %

Total Borrowings



187,859



8,184



4.36 %



149,572



7,797



5.21 %

Total Interest-Bearing Liabilities



1,961,867



60,299



3.07 %



1,823,384



58,830



3.23 %

Non Interest-Bearing Deposits



640,536











653,966









Total Cost of Funds



$ 2,602,403



$     60,299



2.32 %



$ 2,477,350



$    58,830



2.37 %

Other Liabilities



31,938











29,515









Total Liabilities



$ 2,634,341











$ 2,506,865









Shareholders' Equity



$    296,958











$    272,385









Total Liabilities & Shareholders' Equity



$ 2,931,299











$ 2,779,250









Net Interest Income/Spread (FTE)







104,661



2.95 %







100,280



2.95 %

Tax-Equivalent Basis Adjustment







(371)











(386)





Net Interest Income







$   104,290











$    99,894





Net Interest Margin











3.81 %











3.88 %

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

(3) Includes the balances of nonaccrual loans

 

LINKBANCORP, Inc. and Subsidiaries

Loans Receivable Detail (Unaudited)























(In Thousands)



December 31, 2025



September 30, 2025



June 30, 2025



March 31, 2025



December 31, 2024

 Agriculture and farmland loans 



$          61,611



$           62,098



$           61,996



$         66,684



$          67,741

 Construction loans 



172,917



155,542



140,976



136,421



158,296

 Commercial & industrial loans 



275,824



266,765



259,877



257,302



252,163

 Commercial real estate loans 





















      Multifamily 



244,554



236,534



231,469



215,916



217,331

      Owner occupied 



545,837



522,674



502,515



472,895



493,906

      Non-owner occupied 



771,537



730,740



681,521



645,793



658,615

 Residential real estate loans 





















      First liens 



377,108



377,226



375,879



378,420



399,476

      Second liens and lines of credit 



87,051



84,395



81,194



79,905



78,410

 Consumer and other loans 



17,062



17,645



17,525



17,097



17,087

 Municipal loans 



2,767



2,816



2,917



3,012



3,886





2,556,268



2,456,435



2,355,869



2,273,445



2,346,911

Deferred costs



461



542



740



496



645

Total loans receivable



2,556,729



2,456,977



2,356,609



2,273,941



2,347,556

Less: Loans held for sale











91,807

Loans Held for Investment



$    2,556,729



$       2,456,977



$      2,356,609



$    2,273,941



$     2,255,749

 

LINKBANCORP, Inc. and Subsidiaries

Loan Growth Calculation Excluding Branch Sale (Unaudited)















(In Thousands)











December 31,

2025

 Total Loans at December 31, 2025 











$      2,556,729

 Total Loans at December 31, 2024 











2,347,556

 Year-to-date Change 











209,173

 Net Book Value of Loans Sold 











97,952

 Loan Growth Excluding Branch Sale 











307,125

 Annualized Growth Rate 











13.08 %

 

LINKBANCORP, Inc. and Subsidiaries





Investments in Securities Detail (Unaudited)



























December 31, 2025





(In Thousands)



Amortized

Cost



Net

Unrealized Gains

(Losses)



Fair

Value





Available for Sale:

















US Government Agency securities



$     11,337



$                  292



$     11,629





Obligations of state and political subdivisions



49,892



(2,378)



47,514





Mortgage-backed securities in government-sponsored entities



203,984



(935)



203,049





Other securities



434



(6)



428









$ 265,647



$           (3,027)



$ 262,620



























 Amortized

Cost 



 Net Unrealized

Losses 



 Fair Value 



 Allowance for

Credit Losses 

Held to Maturity:

















Corporate debentures



$     12,250



$                (367)



$     11,883



$              (391)

Structured mortgage-backed securities



13,626



(298)



13,328







$     25,876



$                (665)



$     25,211



$              (391)























December 31, 2024





(In Thousands)



Amortized

Cost



Net

Unrealized Gains

(Losses)



Fair

Value





Available for Sale:

















US Government Agency securities



$     13,017



$                    56



$     13,073





Obligations of state and political subdivisions



51,254



(4,053)



47,201





Mortgage-backed securities in government-sponsored entities



88,289



(3,506)



84,783





Other securities



542



(9)



533









$   153,102



$             (7,512)



$   145,590



























Amortized

Cost



Net Unrealized

Losses



Fair Value



Allowance for

Credit Losses

Held to Maturity:

















Corporate debentures



$     15,250



$                (984)



$     14,266



$              (459)

Structured mortgage-backed securities



16,717



(699)



16,018







$     31,967



$             (1,683)



$     30,284



$              (459)

 

LINKBANCORP, Inc. and Subsidiaries

Deposits Detail (Unaudited)























(In Thousands)



December 31, 2025



September 30, 2025



June 30, 2025



March 31, 2025



December 31, 2024

Demand, noninterest-bearing



$                        603,728



$                           640,100



$              646,654



$         646,002



$                686,510

Demand, interest-bearing



658,523



677,496



576,050



577,170



537,546

Money market and savings



617,534



656,727



580,143



553,240



553,807

Time deposits, $250 and over



210,105



201,648



177,897



166,441



167,165

Time deposits, other



429,862



417,128



400,665



387,226



405,493

Brokered deposits



35,000



75,000



75,000



103,615



103,615





2,554,752



2,668,099



2,456,409



2,433,694



2,454,136

Less: Deposits held for sale











93,554

Total deposits  



$                     2,554,752



$                        2,668,099



$          2,456,409



$      2,433,694



$             2,360,582













































Average Deposits Detail, for the Three Months Ended (Unaudited)























(In Thousands)



December 31, 2025



September 30, 2025



June 30, 2025



March 31, 2025



December 31, 2024

Demand, noninterest-bearing



$                        635,055



$                           646,608



$              628,962



$         649,440



$                665,276

Demand, interest-bearing



644,650



592,572



547,177



545,475



537,856

Money market and savings



633,856



635,450



553,294



555,663



567,593

Time deposits



630,472



599,048



575,205



576,366



568,615

Brokered deposits



11,467



24,457



34,117



56,283



38,616

Total deposits  



$                     2,555,500



$                        2,498,135



$           2,338,755



$     2,383,227



$            2,377,956

Balances in table above include deposits held for sale for the three months ended December 31, 2024.

 

LINKBANCORP, Inc. and Subsidiaries

Core Deposit Growth Calculation Excluding Branch Sale (Unaudited)











(In Thousands)







December 31, 2025

 Total Deposits at December 31, 2025 







$                        2,554,752

 Less:  Brokered Deposits at December 31, 2025 







(35,000)

 Total Core Deposits at December 31, 2025 







$                        2,519,752











 Total Deposits at December 31, 2024 







$                        2,454,136

 Less:  Brokered Deposits at December 31, 2024 







(103,615)

 Total Core Deposits at December 31, 2024 







$                        2,350,521











 Year-to-date Change in Core Deposits 







169,231

 Net Book Value of Deposits Sold 







87,086

 Deposit Growth Excluding Branch Sale 







256,317

 Annualized Growth Rate 







10.90 %

 

Appendix A – Reconciliation to Non-GAAP Financial Measures

This document contains supplemental financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these non-GAAP measures in its analysis of the Company's performance. These measures should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of non-GAAP financial measures that exclude the impact of specified items provide useful supplemental information that is essential to a proper understanding of the Company's financial condition and results. Non-GAAP measures are not formally defined under GAAP, and other entities may use calculation methods that differ from those used by us. As a complement to GAAP financial measures, our management believes these non-GAAP financial measures assist investors in comparing the financial condition and results of operations of financial institutions due to the industry prevalence of such non-GAAP measures. See the tables below for a reconciliation of these non-GAAP measures to the most directly comparable GAAP financial measures.

Adjusted Return on Average Assets





For the Three Months Ended



For the Twelve Months Ended

(Dollars in thousands)



12/31/2025



9/30/2025



12/31/2024



12/31/2025



12/31/2024

Net income



$         2,942



$         7,839



$         7,584



$       33,511



$       26,209

Average assets



3,071,482



2,983,773



2,842,450



2,931,299



2,779,250

Return on average assets (annualized)



0.38 %



1.04 %



1.06 %



1.14 %



0.94 %

Net income



$         2,942



$         7,839



$         7,584



33,511



26,209

Gain on sale of branches









(11,093)



Tax effect(1)









2,440



Transaction bonus accrual









490



Tax effect(1)









(108)



Board restructuring accrual









381



Tax effect(1)









(84)



Net (gains) losses on sale or impairment of assets



500







500



(4)

Tax effect(1)



(110)







(110)



1

Merger & restructuring expenses



650





56



707



914

Tax effect(1)



(143)





(12)



(156)



(192)

Adjusted Net Income (Non-GAAP)



$         3,839



$         7,839



$         7,628



$       26,478



26,928

Average assets



$  3,071,482



$  2,983,773



$  2,842,450



$  2,931,299



2,779,250

Adjusted return on average assets (annualized)

(Non-GAAP)



0.50 %



1.04 %



1.07 %



0.90 %



0.97 %

(1) Tax effect was 22% for the three months ended December 31, 2025 and September 30, 2025, and twelve months ended December 31, 2025, and 21% for all other periods

 

Adjusted Return on Average Shareholders' Equity





For the Three Months Ended



For the Twelve Months Ended

(Dollars in thousands)



12/31/2025



9/30/2025



12/31/2024



12/31/2025



12/31/2024

Net income



$         2,942



$      7,839



$         7,584



$       33,511



$       26,209

Average shareholders' equity



308,665



301,101



278,884



296,958



272,385

Return on average shareholders' equity (annualized)



3.78 %



10.33 %



10.82 %



11.28 %



9.62 %

Net income



$         2,942



$      7,839



$         7,584



$       33,511



$       26,209

Gain on sale of branches









(11,093)



Tax effect(1)









2,440



Transaction bonus accrual









490



Tax effect(1)









(108)



Board restructuring accrual









381



Tax effect(1)









(84)



Merger & restructuring expenses



650





56



707



914

Tax effect(1)



(143)





(12)



(156)



(192)

Net (gains) losses on sale or impairment of assets



500







500



(4)

Tax effect(1)



(110)







(110)



1

Adjusted Net Income (Non-GAAP)



$         3,839



$      7,839



$         7,628



$       26,478



$       26,928

Average shareholders' equity



$     308,665



$  301,101



$     278,884



$     296,958



$     272,385

Adjusted return on average shareholders' equity (annualized)

(Non-GAAP)



4.93 %



10.33 %



10.88 %



8.92 %



9.89 %

(1) Tax effect was 22% for the three months ended December 31, 2025 and September 30, 2025, and twelve months ended December 31, 2025, and 21% for all other periods

 

Adjusted Earnings Per Share



For the Three Months Ended



For the Twelve Months Ended

(Dollars in thousands, except per share data)

12/31/2025



9/30/2025



12/31/2024



12/31/2025



12/31/2024

GAAP-Based Earnings Per Share, Basic

$         0.08



$       0.21



$         0.20



$         0.90



$         0.71

GAAP-Based Earnings Per Share, Diluted

$         0.08



$       0.21



$         0.20



$         0.90



$         0.71

Net Income

$       2,942



$     7,839



$       7,584



$     33,511



$     26,209

Gain on sale of branches







(11,093)



Tax effect(1)







2,440



Transaction bonus accrual







490



Tax effect(1)







(108)



Board restructuring accrual







381



Tax effect(1)







(84)



Merger & restructuring expenses

650





56



707



914

Tax effect(1)

(143)





(12)



(156)



(192)

Net (gains) losses on sale or impairment of assets

500







500



(4)

Tax effect(1)

(110)







(110)



1

Adjusted Net Income (Non-GAAP)

$       3,839



$     7,839



$       7,628



$     26,478



$     26,928

Adjusted Earnings per Share, Basic (Non-GAAP)

$         0.10



$       0.21



$         0.21



$         0.71



$         0.73

Adjusted Earnings per Share, Diluted (Non-GAAP)

$         0.10



$       0.21



$         0.21



$         0.71



$         0.73

(1) Tax effect was 22% for the three months ended December 31, 2025 and September 30, 2025, and twelve months ended December 31, 2025, and 21% for all other periods

 

Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP)



For the Three Months Ended



For the Twelve Months Ended

(Dollars in thousands, except per share data)

12/31/2025



9/30/2025



12/31/2024



12/31/2025



12/31/2024

Net Income (GAAP)

$             2,942



$      7,839



$         7,584



$       33,511



$       26,209

Gain on sale of branches







(11,093)



Tax effect(1)







2,440



Transaction bonus accrual







490



Tax effect(1)







(108)



Board restructuring accrual







381



Tax effect(1)







(84)



Net (gains) losses on sale or impairment of assets

500







500



(4)

Tax effect(1)

(110)







(110)



1

Merger & restructuring expenses

650





56



707



914

Tax effect(1)

(143)





(12)



(156)



(192)

Adjusted Net Income (Non-GAAP)

3,839



7,839



7,628



26,478



26,928

Income tax expense

969



2,178



2,121



9,092



7,386

 Provision for credit losses

6,594



1,003



132



8,169



257

Tax effect included in Adjusted Net Income

253





12



(1,982)



191

Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP)

$           11,655



$    11,020



$         9,893



$       41,757



$       34,762

(1) Tax effect was 22% for the three months ended December 31, 2025 and September 30, 2025, and twelve months ended December 31, 2025, and 21% for all other periods

 

Tangible Common Equity and Tangible Book Value

(Dollars in thousands, except per share data)



12/31/2025



9/30/2025



6/30/2025



3/31/2025



12/31/2024

Tangible Common Equity





















Total shareholders' equity 



$    306,432



$        305,457



$    297,998



$    294,066



$    280,221

Adjustments:





















Goodwill 



(58,806)



(58,806)



(58,806)



(58,806)



(58,806)

Other intangible assets 



(15,366)



(16,407)



(17,490)



(18,573)



(20,955)

Tangible common equity (Non-GAAP)



$    232,260



$        230,244



$    221,702



$    216,687



$    200,460

Common shares outstanding 



37,457,914



37,447,026



37,441,879



37,377,342



37,370,917

Book value per common share 



$          8.18



$              8.16



$          7.96



$          7.87



$          7.50

Tangible book value per common share

(Non-GAAP)



$          6.20



$              6.15



$          5.92



$          5.80



$          5.36

Tangible Assets





















Total assets 



$ 3,069,992



$     3,122,371



$ 2,886,554



$ 2,861,489



$ 2,878,778

Adjustments:





















Goodwill 



(58,806)



(58,806)



(58,806)



(58,806)



(58,806)

Other intangible assets 



(15,366)



(16,407)



(17,490)



(18,573)



(20,955)

Tangible assets (Non-GAAP)



$ 2,995,820



$     3,047,158



$ 2,810,258



$ 2,784,110



$ 2,799,017

Tangible common equity to tangible

assets (Non-GAAP)



7.75 %



7.56 %



7.89 %



7.78 %



7.16 %

 

Return on Tangible Common Equity









For the Three Months Ended



For the Twelve Months Ended

(Dollars in thousands)

12/31/2025



12/31/2025

Net income

$                                        2,942



$                                       33,511









Average shareholders' equity

308,665



296,958

Adjustments:







Goodwill

(58,806)



(58,806)

Other intangible assets

(16,020)



(15,366)

Average tangible common equity (Non-GAAP)

$                                    233,839



$                                     222,786









Return on tangible common equity (annualized) (Non-GAAP)

4.99 %



15.04 %

 

Adjusted Efficiency Ratio



For the Three Months Ended



For the Twelve Months Ended

(Dollars in thousands)

12/31/2025



9/30/2025



12/31/2024



12/31/2025



12/31/2024

GAAP-based efficiency ratio

65.03 %



62.25 %



65.04 %



59.77 %



68.87 %

Net interest income 

$              27,124



$    26,386



$       25,545



$     104,290



$       99,894

Noninterest income 

2,920



2,805



2,594



21,915



8,862

Less: Gain on sale of branches







(11,093)



Less: net gains (losses) on sale of securities 









(4)

Adjusted revenue (Non-GAAP)

30,044



29,191



28,139



115,112



108,752

Total noninterest expense 

19,539



18,171



18,302



75,433



74,904

Less: Merger & restructuring expenses

650





56



707



914

Less: Transaction bonus accrual







490



Less: Board restructuring accrual







381



Less:  Impairment of assets

500







500



Adjusted non-interest expense

$              18,389



$    18,171



$       18,246



$       73,355



$       73,990

Efficiency ratio, as adjusted (Non-GAAP)

61.21 %



62.25 %



64.84 %



63.72 %



68.04 %

 

Adjusted noninterest expense (Non-GAAP)























For the Three Months Ended

(Dollars in thousands, except per share data)



12/31/2025



9/30/2025



6/30/2025



3/31/2025



12/31/2024

Noninterest expense - GAAP



$       19,539



$    18,171



$    18,065



$    19,658



$       18,302

Merger & restructuring expenses



650





16



41



56

Transaction bonus accrual









490



Board restructuring accrual









381



Impairment of assets



500









Adjusted noninterest expense (Non-GAAP)



$       18,389



$    18,171



$    18,049



$    18,746



$       18,246

 

Contact:

Nick West

Director, Corporate Development

717.678.7935

[email protected]

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/linkbancorp-inc-announces-fourth-quarter-2025-and-full-year-2025-financial-results-and-declares-dividend-302670363.html

SOURCE LINKBANCORP, Inc.

Mentioned In This Article

Latest News