New: Instantly spot drawdowns, dips, insider moves, and breakout themes across Maps and Screener.

Learn More

First Financial Bancorp Announces Record Fourth Quarter, Full Year 2025 Financial Results and Quarterly Dividend

By PR Newswire | January 28, 2026, 4:15 PM
  • Earnings per diluted share of $0.64; $0.80 on an adjusted(1) basis is a Company record
  • Return on average assets of 1.22%; 1.52% on an adjusted(1) basis
  • Net interest margin on FTE basis(1) of 3.98%
  • Record revenue of $251.3 million on an adjusted(1) basis
  • Record noninterest income of $77.3 million on an adjusted(1) basis
  • ROTCE of 16.3%; 20.3% on adjusted(1) basis
  • Westfield acquisition closed November 1, 2025
  • Obtained regulatory approval for BankFinancial acquisition; closed January 1, 2026
  • $300 million of 6.375% subordinated debt issued
  • Board of Directors approved quarterly dividend of $0.25

CINCINNATI, Jan. 28, 2026 /PRNewswire/ -- First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and twelve months ended December 31 , 2025. 

For the three months ended December 31, 2025, the Company reported net income of $62.4 million, or $0.64 per diluted common share.  These results compare to net income of $71.9 million, or $0.75 per diluted common share, for the third quarter of 2025.  For the twelve months ended December 31, 2025, First Financial had earnings per diluted share of $2.66 compared to $2.40 for the same period in 2024.

Return on average assets for the fourth quarter of 2025 was 1.22% while return on average tangible common equity was 16.27%(1).  These compare to return on average assets of 1.54% and return on average tangible common equity of 19.11%(1) in the third quarter of 2025.

Fourth quarter 2025 highlights include:

  • Robust net interest margin of 3.96%, or 3.98% on a fully tax-equivalent basis(1)
    • 4 bp decrease from third quarter
    • Decline from linked quarter driven by a 19 bp decrease in asset yields, which was partially offset by lower funding costs



  • Noninterest income of $64.8 million; $77.3 million on an adjusted(1) basis
    • Adjustments include a $12.6 million loss on securities
    • Record foreign exchange income increased 36.2% to $22.7 million
    • Strong leasing business income of $19.5 million
    • Record wealth management income increased 26.4%, to $9.3 million



  • Noninterest expenses of $149.5 million, or $141.9 million as adjusted(1); 6.4% increase from linked quarter
    • Fourth quarter adjustments(1) include $5.7 million of acquisition related expenses, $0.8 million of tax credit investment writedowns and $1.2 million of efficiency and other noninterest expenses
    • Increase driven by the Westfield acquisition
    • Efficiency ratio of 62.6%; 56.5% as adjusted(1)



  • Loan balances increased 4% on an annualized basis during the quarter, excluding Westfield
    • End of period loan balances increased $1.7 billion; includes $1.6 billion acquired in Westfield acquisition
    • $131 million of organic loan growth driven by C&I and leasing portfolios

___________________________________________________________________________________________

  • Strong average deposit growth during the quarter
    • Total average deposit balances increased $1.4 billion; includes $1.2 billion impact from the Westfield acquisition
    • Organic growth of $264 million included increases in the majority of product types; 7% on an annualized basis



  • Total Allowance for Credit Losses of $206.7 million; Total quarterly provision expense of $10.1 million
    • Loans and leases - ACL of $186.5 million; $23.7 million initial ACL related to Westfield
    • ACL to total loans of 1.39%
    • Unfunded Commitments - ACL of $20.2 million; $2.2 million related to Westfield
    • Annualized net charge-offs were 27 bps of total loans
    • Nonperforming assets increased slightly to 0.48% of total assets; Classified assets decreased to 1.11% of total assets



  • Strong capital ratios
    • Total capital ratio increased 14 bps to 15.46%
    • Tier 1 common equity decreased 159 bps to 11.32%
    • Tangible common equity of 7.79%(1); 8.74%(1) excluding impact from AOCI
    • Tangible book value per share of $15.74(1); 2.8% decrease from linked quarter

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

Additionally, the Board of Directors approved a quarterly dividend of $0.25 per common share for the next regularly scheduled dividend, payable on March 16, 2026 to shareholders of record as of March 2, 2026.

Archie Brown, President and CEO, commented on the quarter, "I am very pleased with our record earnings performance for the fourth quarter.  Adjusted(1) earnings per share were $0.80, leading to an adjusted(1) return on assets of 1.52%, an adjusted(1) return on tangible common equity ratio of 20.3%.  The net interest margin, which declined slightly from the third quarter, has proven resilient as the reduction in funding costs negated most of the impact of short term rate reductions.  Balance sheet trends were solid for the quarter with loan growth of 4% on an annualized basis and total average deposits increasing by approximately 7% on an annualized basis, excluding the impact from the Westfield acquisition. 

Mr. Brown continued, "I am especially pleased with our robust noninterest income.  Total adjusted(1) fee income was $77.3 million and increased 5% compared to the linked quarter.  Wealth Management and foreign exchange income both increased by double-digit percentages, while leasing and mortgage income also remained strong.  While adjusted(1)  noninterest expenses increased by 6% from the linked quarter, most of the increase was driven by the Westfield acquisition."

Mr. Brown commented on asset quality, "Asset quality was relatively stable for the quarter and provision expense was in line with our expectations at $10.1 million.  Nonperforming assets (NPAs) increased slightly to 0.48% of assets and classified assets declined slightly to 1.11% of assets.  Three loans drove the increase in NPAs, and net charge-offs were 27 bps, which was within our range of expectations."

Mr. Brown highlighted full year results.  "2025 was another great year for First Financial.  On an adjusted(1) basis, our net income was $281.1 million, or $2.92 per share.  Adjusted(1) return on assets was 1.49% and adjusted(1) return on tangible common equity was 19.3%.  We were pleased with the performance of the net interest margin for the year.  While the margin did decline year over year from 4.05% to 3.98%, we were able to offset most of the impact of short term rate decreases through the diligent management of deposit costs.  Adjusted (1) noninterest income increased by 16% to a record $279.8 million, led by growth in wealth management, foreign exchange, leasing and mortgage income.  The result was record revenue for the Company of $921.8 million, an 8% increase over 2024."

Mr. Brown discussed asset quality and capital, "Similar to the fourth quarter, asset quality was relatively stable for the year.  Provision expense declined 21% from 2024, net charge-offs as a percentage of average loans declined 5 basis points to 0.25% and our ACL coverage increased by 6 basis points to 1.39%.  Capital levels remained strong during 2025.  While the acquisition of Westfield negatively impacted our capital, our strong earnings drove an increase to tangible book value per share of 11%, from $14.15 to $15.74."

Mr. Brown concluded, "We were very pleased with our overall performance in 2025.  In addition to outstanding financial results, we successfully launched our Western Michigan banking office in Grand Rapids, and acquired two banking companies which strengthens our core funding and provides us with a platform for growth in two of the largest metropolitan markets in the Midwest.  We received our second consecutive Outstanding CRA rating, demonstrating our commitment to creating opportunities for lower income communities in our footprint, and we were one of only 70 companies worldwide to be recognized by Gallup as an Exceptional Workplace.  Finally, I want to recognize and thank our associates for their hard work and commitment.  Due to their efforts, First Financial consistently delivers industry leading performance."

Full detail of the Company's fourth quarter and full year 2025 performance is provided in the accompanying financial statements and slide presentation.

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

Teleconference / Webcast Information

First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Thursday, January 29, 2026 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (888) 550-5723 (U.S. toll free) or (646) 960-0471 (U.S. local), access code 5048068.  The number should be dialed five to ten minutes prior to the start of the conference call.  A replay of the conference call will be available beginning one hour after the completion of the live call at (800) 770-2030 (U.S. toll free), (609) 800-9099 (U.S. toll), access code 5048068.  The recording will be available until February 12, 2026.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at  www.bankatfirst.com.  The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

Press Release and Additional Information on Website

This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

Use of Non-GAAP Financial Measures

This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company's results of operations or financial position.  Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

Forward-Looking Statements

Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," "estimated," ''intends'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements.  Forward-looking statements are not historical facts but instead express only management's beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management's control.  It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements.  Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

  • economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company's business;
  • future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses
  • the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;
  • Management's ability to effectively execute its business plans;
  • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;
  • the possibility that any of the anticipated benefits of the Company's acquisitions will not be realized or will not be realized within the expected time period;
  • the effect of changes in accounting policies and practices;
  • changes in consumer spending, borrowing and saving and changes in unemployment;
  • changes in customers' performance and creditworthiness;
  • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;  
  • current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, trade and tariff policies, and any slowdown in global economic growth;
  • our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
  • financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
  • the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
  • the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;
  • a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;
  • the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and
  • our ability to develop and execute effective business plans and strategies.

Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2024, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov

All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing.  Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

About First Financial Bancorp.

First Financial Bancorp. is a Cincinnati, Ohio based bank holding company.  As of December 31, 2025, the Company had $21.1 billion in assets, $13.4 billion in loans, $16.4 billion in deposits and $2.8 billion in shareholders' equity.  The Company's subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management.  These business units provide traditional banking services to business and retail clients.  Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $3.9 billion in assets under management as of December 31, 2025.  The Company operated 134 full service banking centers as of December 31, 2025, located in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis.  In 2025, First Financial Bank received its second consecutive Outstanding rating from the Federal Reserve for its performance under the Community Reinvestment Act and was recognized as a Gallup Exceptional Workplace Award winner, one of only 70 Gallup clients worldwide to receive this designation.  Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

(Unaudited)































Three Months Ended,



Twelve months ended,



Dec. 31,



Sep. 30,



June 30,



Mar. 31,



Dec. 31,



Dec. 31,



2025



2025



2025



2025



2024



2025



2024

RESULTS OF OPERATIONS



























Net income

$      62,393



$      71,923



$      69,996



$      51,293



$      64,885



$    255,605



$    228,830

Net earnings per share - basic

$          0.65



$          0.76



$          0.74



$          0.54



$          0.69



$          2.68



$          2.42

Net earnings per share - diluted

$          0.64



$          0.75



$          0.73



$          0.54



$          0.68



$          2.66



$          2.40

Dividends declared per share

$          0.25



$          0.25



$          0.24



$          0.24



$          0.24



$          0.98



$          0.94





























KEY FINANCIAL RATIOS



























Return on average assets

1.22 %



1.54 %



1.52 %



1.13 %



1.41 %



1.35 %



1.29 %

Return on average shareholders' equity

9.18 %



11.08 %



11.16 %



8.46 %



10.57 %



9.98 %



9.78 %

Return on average tangible shareholders' equity (1)

16.27 %



19.11 %



19.61 %



15.16 %



19.08 %



17.57 %



18.31 %





























Net interest margin

3.96 %



3.99 %



4.01 %



3.84 %



3.91 %



3.95 %



4.02 %

Net interest margin (fully tax equivalent) (1)(2)

3.98 %



4.02 %



4.05 %



3.88 %



3.94 %



3.98 %



4.05 %





























Ending shareholders' equity as a percent of ending assets

13.11 %



14.18 %



13.73 %



13.55 %



13.13 %



13.11 %



13.13 %

Ending tangible shareholders' equity as a percent of:



























Ending tangible assets (1)

7.79 %



8.87 %



8.40 %



8.16 %



7.73 %



7.79 %



7.73 %

Risk-weighted assets (1)

9.76 %



10.94 %



10.44 %



10.10 %



9.61 %



9.76 %



9.61 %





























Average shareholders' equity as a percent of average assets

13.31 %



13.87 %



13.66 %



13.38 %



13.36 %



13.55 %



13.15 %

Average tangible shareholders' equity as a percent of average tangible assets (1)

7.97 %



8.54 %



8.26 %



7.94 %



7.87 %



8.17 %



7.48 %





























Book value per share

$         28.11



$        27.48



$        26.71



$        26.13



$        25.53



$        28.11



$        25.53

Tangible book value per share (1)

$         15.74



$        16.19



$        15.40



$        14.80



$        14.15



$        15.74



$        14.15





























Common equity tier 1 ratio (3)

11.32 %



12.91 %



12.57 %



12.29 %



12.16 %



11.32 %



12.16 %

Tier 1 ratio (3)

11.60 %



13.23 %



12.89 %



12.61 %



12.48 %



11.60 %



12.48 %

Total capital ratio (3)

15.46 %



15.32 %



14.98 %



14.90 %



14.64 %



15.46 %



14.64 %

Leverage ratio (3)

9.53 %



10.50 %



10.28 %



10.01 %



9.98 %



9.53 %



9.98 %





























AVERAGE BALANCE SHEET ITEMS



























Loans (4)

$  12,812,267



$  11,806,065



$  11,792,840



$  11,724,727



$  11,687,886



$  12,036,330



$  11,433,226

Investment securities

3,988,846



3,552,014



3,478,921



3,411,593



3,372,539



3,609,272



3,229,577

Interest-bearing deposits with other banks

647,347



610,074



542,815



615,812



654,251



604,115



572,763

  Total earning assets

$  17,448,460



$  15,968,153



$  15,814,576



$  15,752,132



$  15,714,676



$  16,249,717



$  15,235,566

Total assets

$  20,256,539



$  18,566,188



$  18,419,437



$  18,368,604



$  18,273,419



$  18,906,942



$  17,792,014

Noninterest-bearing deposits

$    3,436,709



$    3,124,277



$    3,143,081



$    3,091,037



$    3,162,643



$    3,199,519



$    3,145,646

Interest-bearing deposits

12,521,948



11,387,648



11,211,694



11,149,633



11,177,010



11,570,997



10,617,427

  Total deposits

$  15,958,657



$  14,511,925



$  14,354,775



$  14,240,670



$  14,339,653



$  14,770,516



$  13,763,073

Borrowings

$       848,650



$       823,346



$       910,573



$    1,001,337



$       855,083



$       895,359



$    1,054,222

Shareholders' equity

$    2,695,581



$    2,575,203



$    2,515,747



$    2,457,785



$    2,441,045



$    2,561,769



$    2,340,056





























CREDIT QUALITY RATIOS

























Allowance to ending loans

1.39 %



1.38 %



1.34 %



1.33 %



1.33 %



1.39 %



1.33 %

Allowance to nonaccrual loans

183.18 %



213.18 %



206.08 %



261.07 %



237.66 %



183.18 %



237.66 %

Nonaccrual loans to total loans

0.76 %



0.65 %



0.65 %



0.51 %



0.56 %



0.76 %



0.56 %

Nonperforming assets to ending loans, plus OREO

0.76 %



0.65 %



0.65 %



0.51 %



0.56 %



0.76 %



0.56 %

Nonperforming assets to total assets

0.48 %



0.41 %



0.41 %



0.32 %



0.36 %



0.48 %



0.36 %

Classified assets to total assets

1.11 %



1.18 %



1.15 %



1.16 %



1.21 %



1.11 %



1.21 %

Net charge-offs to average loans (annualized)

0.27 %



0.18 %



0.21 %



0.36 %



0.40 %



0.25 %



0.30 %

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

(3) December 31, 2025 regulatory capital ratios are preliminary.

(4) Includes loans held for sale.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)











Three months ended,



Twelve months ended,



Dec. 31,



Dec. 31,



2025



2024



% Change



2025



2024



% Change

Interest income























  Loans and leases, including fees

$     215,663



$     207,508



3.9 %



$     819,151



$     836,541



(2.1) %

  Investment securities























     Taxable

40,971



33,978



20.6 %



148,036



124,936



18.5 %

     Tax-exempt

2,363



2,423



(2.5) %



8,995



10,835



(17.0) %

        Total investment securities interest

43,334



36,401



19.0 %



157,031



135,771



15.7 %

  Other earning assets

6,334



7,662



(17.3) %



25,722



29,783



(13.6) %

       Total interest income

265,331



251,571



5.5 %



1,001,904



1,002,095



0.0 %

























Interest expense























  Deposits

78,861



85,441



(7.7) %



310,752



331,092



(6.1) %

  Short-term borrowings

4,925



6,586



(25.2) %



24,842



38,856



(36.1) %

  Long-term borrowings

7,550



5,145



46.7 %



24,264



20,137



20.5 %

      Total interest expense

91,336



97,172



(6.0) %



359,858



390,085



(7.7) %

      Net interest income

173,995



154,399



12.7 %



642,046



612,010



4.9 %

  Provision for credit losses-loans and leases

9,688



9,705



(0.2) %



36,525



49,211



(25.8) %

  Provision for credit losses-unfunded commitments

412



(273)



(250.9) %



1,142



(1,552)



(173.6) %

      Net interest income after provision for credit losses

163,895



144,967



13.1 %



604,379



564,351



7.1 %

























Noninterest income























  Service charges on deposit accounts

8,308



7,632



8.9 %



31,366



29,279



7.1 %

  Wealth management fees

9,288



7,962



16.7 %



32,563



28,720



13.4 %

  Bankcard income

3,590



3,659



(1.9) %



14,226



14,399



(1.2) %

  Client derivative fees

2,681



1,528



75.5 %



7,802



4,701



66.0 %

  Foreign exchange income

22,696



16,794



35.1 %



65,666



56,064



17.1 %

  Leasing business income

19,523



19,413



0.6 %



80,020



67,641



18.3 %

  Net gains from sales of loans

7,041



4,634



51.9 %



24,885



17,918



38.9 %

  Net gain (loss) on investment securities

(12,576)



144



N/M



(22,324)



(22,575)



(1.1) %

  Other

4,216



8,088



(47.9) %



23,234



27,421



(15.3) %

      Total noninterest income

64,767



69,854



(7.3) %



257,438



223,568



15.1 %

























Noninterest expenses























  Salaries and employee benefits

85,123



80,314



6.0 %



315,885



304,389



3.8 %

  Net occupancy

6,315



5,415



16.6 %



24,182



23,050



4.9 %

  Furniture and equipment

3,940



3,476



13.3 %



14,776



14,427



2.4 %

  Data processing

10,465



9,139



14.5 %



37,835



35,178



7.6 %

  Marketing

3,056



2,204



38.7 %



10,170



9,026



12.7 %

  Communication

825



767



7.6 %



3,013



3,229



(6.7) %

  Professional services

6,231



6,631



(6.0) %



14,833



14,087



5.3 %

  Amortization of tax credit investments

800



14,303



(94.4) %



1,135



14,397



(92.1) %

  State intangible tax

1,679



(104)



N/M



5,604



2,524



122.0 %

  FDIC assessments

2,923



2,736



6.8 %



11,204



11,209



0.0 %

  Intangible amortization

3,927



2,395



64.0 %



11,003



9,487



16.0 %

  Leasing business expense

13,837



12,536



10.4 %



53,705



44,317



21.2 %

  Other

10,410



8,095



28.6 %



37,202



34,275



8.5 %

      Total noninterest expenses

149,531



147,907



1.1 %



540,547



519,595



4.0 %

Income before income taxes

79,131



66,914



18.3 %



321,270



268,324



19.7 %

Income tax expense

16,738



2,029



724.9 %



65,665



39,494



66.3 %

      Net income

$       62,393



$       64,885



(3.8) %



$     255,605



$     228,830



11.7 %

























ADDITIONAL DATA























Net earnings per share - basic

$          0.65



$          0.69







$          2.68



$          2.42





Net earnings per share - diluted

$          0.64



$          0.68







$          2.66



$          2.40





Dividends declared per share

$          0.25



$          0.24







$          0.98



$          0.94





























Return on average assets

1.22 %



1.41 %







1.35 %



1.29 %





Return on average shareholders' equity

9.18 %



10.57 %







9.98 %



9.78 %





























Interest income

$     265,331



$     251,571



5.5 %



$   1,001,904



$   1,002,095



0.0 %

Tax equivalent adjustment

1,227



1,274



(3.7) %



4,934



5,589



(11.7) %

   Interest income - tax equivalent

266,558



252,845



5.4 %



1,006,838



1,007,684



(0.1) %

Interest expense

91,336



97,172



(6.0) %



359,858



390,085



(7.7) %

   Net interest income - tax equivalent

$     175,222



$     155,673



12.6 %



$     646,980



$     617,599



4.8 %

























Net interest margin

3.96 %



3.91 %







3.95 %



4.02 %





Net interest margin (fully tax equivalent) (1)

3.98 %



3.94 %







3.98 %



4.05 %





























Full-time equivalent employees

2,164



2,064









































(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)



























2025



Fourth



Third



Second



First



Year to



% Change



Quarter



Quarter



Quarter



Quarter



Date



Linked Qtr.

Interest income























  Loans and leases, including fees

$   215,663



$ 204,865



$ 201,460



$ 197,163



$ 819,151



5.3 %

  Investment securities























     Taxable

40,971



36,421



36,243



34,401



148,036



12.5 %

     Tax-exempt

2,363



2,195



2,233



2,204



8,995



7.7 %

        Total investment securities interest

43,334



38,616



38,476



36,605



157,031



12.2 %

  Other earning assets

6,334



6,773



5,964



6,651



25,722



(6.5) %

       Total interest income

265,331



250,254



245,900



240,419



1,001,904



6.0 %

























Interest expense























  Deposits

78,861



77,766



75,484



78,641



310,752



1.4 %

  Short-term borrowings

4,925



5,979



6,393



7,545



24,842



(17.6) %

  Long-term borrowings

7,550



6,023



5,754



4,937



24,264



25.4 %

      Total interest expense

91,336



89,768



87,631



91,123



359,858



1.7 %

      Net interest income

173,995



160,486



158,269



149,296



642,046



8.4 %

  Provision for credit losses-loans and leases

9,688



8,612



9,084



9,141



36,525



12.5 %

  Provision for credit losses-unfunded commitments

412



453



718



(441)



1,142



(9.1) %

      Net interest income after provision for credit losses

163,895



151,421



148,467



140,596



604,379



8.2 %

























Noninterest income























  Service charges on deposit accounts

8,308



7,829



7,766



7,463



31,366



6.1 %

  Wealth management fees

9,288



7,351



7,787



8,137



32,563



26.4 %

  Bankcard income

3,590



3,589



3,737



3,310



14,226



0.0 %

  Client derivative fees

2,681



1,876



1,674



1,571



7,802



42.9 %

  Foreign exchange income

22,696



16,666



13,760



12,544



65,666



36.2 %

  Leasing business income

19,523



20,997



20,797



18,703



80,020



(7.0) %

  Net gains from sales of loans

7,041



6,835



6,687



4,322



24,885



3.0 %

  Net gain (loss) on investment securities

(12,576)



(42)



243



(9,949)



(22,324)



N/M

  Other

4,216



8,424



5,612



4,982



23,234



(50.0) %

      Total noninterest income

64,767



73,525



68,063



51,083



257,438



(11.9) %

























Noninterest expenses























  Salaries and employee benefits

85,123



80,607



74,917



75,238



315,885



5.6 %

  Net occupancy

6,315



6,003



5,845



6,019



24,182



5.2 %

  Furniture and equipment

3,940



3,582



3,441



3,813



14,776



10.0 %

  Data processing

10,465



9,591



9,020



8,759



37,835



9.1 %

  Marketing

3,056



2,359



2,737



2,018



10,170



29.5 %

  Communication

825



695



681



812



3,013



18.7 %

  Professional services

6,231



2,314



3,549



2,739



14,833



169.3 %

  Amortization of tax credit investments

800



112



111



112



1,135



614.3 %

  State intangible tax

1,679



1,531



1,517



877



5,604



9.7 %

  FDIC assessments

2,923



2,611



2,611



3,059



11,204



11.9 %

  Intangible amortization

3,927



2,359



2,358



2,359



11,003



66.5 %

  Leasing business expense

13,837



13,911



13,155



12,802



53,705



(0.5) %

  Other

10,410



8,594



8,729



9,469



37,202



21.1 %

      Total noninterest expenses

149,531



134,269



128,671



128,076



540,547



11.4 %

Income before income taxes

79,131



90,677



87,859



63,603



321,270



(12.7) %

Income tax expense

16,738



18,754



17,863



12,310



65,665



(10.7) %

      Net income

$     62,393



$   71,923



$   69,996



$   51,293



$ 255,605



(13.3) %

























ADDITIONAL DATA























Net earnings per share - basic

$        0.65



$      0.76



$      0.74



$      0.54



$      2.68





Net earnings per share - diluted

$        0.64



$      0.75



$      0.73



$      0.54



$      2.66





Dividends declared per share

$        0.25



$      0.25



$      0.24



$      0.24



$      0.98





























Return on average assets

1.22 %



1.54 %



1.52 %



1.13 %



1.35 %





Return on average shareholders' equity

9.18 %



11.08 %



11.16 %



8.46 %



9.98 %





























Interest income

$   265,331



$ 250,254



$ 245,900



$ 240,419



$  1,001,904



6.0 %

Tax equivalent adjustment

1,227



1,248



1,246



1,213



4,934



(1.7) %

   Interest income - tax equivalent

266,558



251,502



247,146



241,632



1,006,838



6.0 %

Interest expense

91,336



89,768



87,631



91,123



359,858



1.7 %

   Net interest income - tax equivalent

$   175,222



$ 161,734



$ 159,515



$ 150,509



$ 646,980



8.3 %

























Net interest margin

3.96 %



3.99 %



4.01 %



3.84 %



3.95 %





Net interest margin (fully tax equivalent) (1)

3.98 %



4.02 %



4.05 %



3.88 %



3.98 %





























Full-time equivalent employees

2,164



1,986



2,033



2,021

































(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)























2024



Fourth



Third



Second



First



Full



Quarter



Quarter



Quarter



Quarter



Year

Interest income



















  Loans and leases, including fees

$ 207,508



$  215,433



$  211,760



$  201,840



$  836,541

  Investment securities



















     Taxable

33,978



32,367



30,295



28,296



124,936

     Tax-exempt

2,423



2,616



2,704



3,092



10,835

        Total investment securities interest

36,401



34,983



32,999



31,388



135,771

  Other earning assets

7,662



6,703



7,960



7,458



29,783

       Total interest income

251,571



257,119



252,719



240,686



1,002,095





















Interest expense



















  Deposits

85,441



86,554



83,022



76,075



331,092

  Short-term borrowings

6,586



9,932



11,395



10,943



38,856

  Long-term borrowings

5,145



5,073



4,991



4,928



20,137

      Total interest expense

97,172



101,559



99,408



91,946



390,085

      Net interest income

154,399



155,560



153,311



148,740



612,010

  Provision for credit losses-loans and leases

9,705



9,930



16,157



13,419



49,211

  Provision for credit losses-unfunded commitments

(273)



694



286



(2,259)



(1,552)

      Net interest income after provision for credit losses

144,967



144,936



136,868



137,580



564,351





















Noninterest income



















  Service charges on deposit accounts

7,632



7,547



7,188



6,912



29,279

  Wealth management fees

7,962



6,910



7,172



6,676



28,720

  Bankcard income

3,659



3,698



3,900



3,142



14,399

  Client derivative fees

1,528



1,160



763



1,250



4,701

  Foreign exchange income

16,794



12,048



16,787



10,435



56,064

  Leasing business income

19,413



16,811



16,828



14,589



67,641

  Net gains from sales of loans

4,634



5,021



4,479



3,784



17,918

  Net gain (loss) on investment securities

144



(17,468)



(64)



(5,187)



(22,575)

  Other

8,088



9,974



4,448



4,911



27,421

      Total noninterest income

69,854



45,701



61,501



46,512



223,568





















Noninterest expenses



















  Salaries and employee benefits

80,314



74,813



75,225



74,037



304,389

  Net occupancy

5,415



5,919



5,793



5,923



23,050

  Furniture and equipment

3,476



3,617



3,646



3,688



14,427

  Data processing

9,139



8,857



8,877



8,305



35,178

  Marketing

2,204



2,255



2,605



1,962



9,026

  Communication

767



851



816



795



3,229

  Professional services

6,631



2,303



2,885



2,268



14,087

  Amortization of tax credit investments

14,303



32



31



31



14,397

  State intangible tax

(104)



876



875



877



2,524

  FDIC assessments

2,736



3,036



2,657



2,780



11,209

  Intangible amortization

2,395



2,395



2,396



2,301



9,487

  Leasing business expense

12,536



11,899



10,128



9,754



44,317

  Other

8,095



8,906



7,640



9,634



34,275

      Total noninterest expenses

147,907



125,759



123,574



122,355



519,595

Income before income taxes

66,914



64,878



74,795



61,737



268,324

Income tax expense

2,029



12,427



13,990



11,048



39,494

      Net income

$   64,885



$   52,451



$   60,805



$   50,689



$  228,830





















ADDITIONAL DATA



















Net earnings per share - basic

$      0.69



$      0.56



$      0.64



$      0.54



$       2.42

Net earnings per share - diluted

$      0.68



$      0.55



$      0.64



$      0.53



$       2.40

Dividends declared per share

$      0.24



$      0.24



$      0.23



$      0.23



$       0.94





















Return on average assets

1.41 %



1.17 %



1.38 %



1.18 %



1.29 %

Return on average shareholders' equity

10.57 %



8.80 %



10.72 %



9.00 %



9.78 %





















Interest income

$ 251,571



$  257,119



$  252,719



$  240,686



$  1,002,095

Tax equivalent adjustment

1,274



1,362



1,418



1,535



5,589

   Interest income - tax equivalent

252,845



258,481



254,137



242,221



1,007,684

Interest expense

97,172



101,559



99,408



91,946



390,085

   Net interest income - tax equivalent

$ 155,673



$  156,922



$  154,729



$  150,275



$  617,599





















Net interest margin

3.91 %



4.05 %



4.06 %



4.05 %



4.02 %

Net interest margin (fully tax equivalent) (1)

3.94 %



4.08 %



4.10 %



4.10 %



4.05 %





















Full-time equivalent employees

2,064



2,084



2,144



2,116

























(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)































Dec. 31,



Sep. 30,



June 30,



Mar. 31,



Dec. 31,



% Change



% Change



2025



2025



2025



2025



2024



Linked Qtr.



Comp Qtr.

ASSETS



























     Cash and due from banks

$      178,553



$      174,659



$      210,187



$      190,610



$      174,258



2.2 %



2.5 %

     Interest-bearing deposits with other banks

597,338



565,080



570,173



633,349



730,228



5.7 %



(18.2) %

     Investment securities available-for-sale

3,971,932



3,422,595



3,386,562



3,260,981



3,183,776



16.1 %



24.8 %

     Investment securities held-to-maturity

58,545



71,595



72,994



76,469



76,960



(18.2) %



(23.9) %

     Other investments

129,564



117,120



122,322



120,826



114,598



10.6 %



13.1 %

     Loans held for sale

16,953



21,466



26,504



17,927



13,181



(21.0) %



28.6 %

     Loans and leases



























       Commercial and industrial

4,632,241



3,838,630



3,927,771



3,832,350



3,815,858



20.7 %



21.4 %

       Lease financing

638,527



596,734



587,176



573,608



598,045



7.0 %



6.8 %

       Construction real estate

677,339



627,960



732,777



824,775



779,446



7.9 %



(13.1) %

       Commercial real estate

4,384,556



4,048,370



3,961,513



3,956,880



4,061,744



8.3 %



7.9 %

       Residential real estate

1,832,184



1,494,464



1,492,688



1,479,704



1,462,284



22.6 %



25.3 %

       Home equity

1,005,204



935,975



903,299



872,502



849,039



7.4 %



18.4 %

       Installment

188,694



109,764



116,598



119,672



133,051



71.9 %



41.8 %

       Credit card

65,325



62,654



64,374



64,639



62,311



4.3 %



4.8 %

          Total loans

13,424,070



11,714,551



11,786,196



11,724,130



11,761,778



14.6 %



14.1 %

       Less:



























          Allowance for credit losses

(186,487)



(161,916)



(158,522)



(155,482)



(156,791)



15.2 %



18.9 %

                Net loans

13,237,583



11,552,635



11,627,674



11,568,648



11,604,987



14.6 %



14.1 %

     Premises and equipment

204,760



198,251



197,741



197,968



197,965



3.3 %



3.4 %

     Operating leases

214,003



214,667



217,100



213,648



209,119



(0.3) %



2.3 %

     Goodwill

1,099,524



1,007,656



1,007,656



1,007,656



1,007,656



9.1 %



9.1 %

     Other intangibles

118,832



73,797



75,458



77,002



79,291



61.0 %



49.9 %

     Accrued interest and other assets

1,301,792



1,134,985



1,119,884



1,089,983



1,178,242



14.7 %



10.5 %

       Total Assets

$  21,129,379



$ 18,554,506



$  18,634,255



$ 18,455,067



$  18,570,261



13.9 %



13.8 %





























LIABILITIES



























     Deposits



























       Interest-bearing demand

$   3,360,613



$   2,983,132



$   3,057,232



$   3,004,601



$   3,095,724



12.7 %



8.6 %

       Savings

5,973,532



5,029,097



4,979,124



4,886,613



4,948,768



18.8 %



20.7 %

       Time

3,622,227



3,293,707



3,201,711



3,144,440



3,152,265



10.0 %



14.9 %

          Total interest-bearing deposits

12,956,372



11,305,936



11,238,067



11,035,654



11,196,757



14.6 %



15.7 %

       Noninterest-bearing

3,465,470



3,127,512



3,131,926



3,161,302



3,132,381



10.8 %



10.6 %

          Total deposits

16,421,842



14,433,448



14,369,993



14,196,956



14,329,138



13.8 %



14.6 %

     FHLB short-term borrowings

675,000



550,000



680,000



735,000



625,000



22.7 %



8.0 %

     Other

332



45,167



4,699



64,792



130,452



(99.3) %



(99.7) %

          Total short-term borrowings

675,332



595,167



684,699



799,792



755,452



13.5 %



(10.6) %

     Long-term debt

514,052



221,823



344,955



345,878



347,509



131.7 %



47.9 %

          Total borrowed funds

1,189,384



816,990



1,029,654



1,145,670



1,102,961



45.6 %



7.8 %

     Accrued interest and other liabilities

748,937



672,213



676,453



611,206



700,121



11.4 %



7.0 %

       Total Liabilities

18,360,163



15,922,651



16,076,100



15,953,832



16,132,220



15.3 %



13.8 %





























SHAREHOLDERS' EQUITY



























     Common stock

1,647,618



1,641,315



1,638,796



1,637,041



1,642,055



0.4 %



0.3 %

     Retained earnings

1,437,286



1,399,577



1,351,674



1,304,636



1,276,329



2.7 %



12.6 %

     Accumulated other comprehensive income (loss)

(189,942)



(223,000)



(246,384)



(253,888)



(289,799)



(14.8) %



(34.5) %

     Treasury stock, at cost

(125,746)



(186,037)



(185,931)



(186,554)



(190,544)



(32.4) %



(34.0) %

       Total Shareholders' Equity

2,769,216



2,631,855



2,558,155



2,501,235



2,438,041



5.2 %



13.6 %

       Total Liabilities and Shareholders' Equity

$  21,129,379



$ 18,554,506



$  18,634,255



$ 18,455,067



$  18,570,261



13.9 %



13.8 %



 

FIRST FINANCIAL BANCORP.

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)















Quarterly Averages



Year-to-Date Averages



Dec. 31,



Sep. 30,



June 30,



Mar. 31,



Dec. 31,



Dec. 31,



2025



2025



2025



2025



2024



2025



2024

ASSETS



























     Cash and due from banks

$      178,403



$      165,210



$      174,375



$      164,734



$      182,242



$      170,703



$      185,006

     Interest-bearing deposits with other banks

647,347



610,074



542,815



615,812



654,251



604,115



572,763

     Investment securities

3,988,846



3,552,014



3,478,921



3,411,593



3,372,539



3,609,272



3,229,577

     Loans held for sale

32,425



26,366



25,026



10,212



17,284



23,576



14,967

     Loans and leases



























       Commercial and industrial

4,310,399



3,890,886



3,881,001



3,787,207



3,727,549



3,968,597



3,677,979

       Lease financing

617,518



592,510



581,091



585,119



587,110



594,144



532,212

       Construction real estate

679,884



711,011



784,028



797,100



826,936



742,597



720,031

       Commercial real estate

4,240,042



3,993,549



3,958,730



4,018,211



4,045,347



4,053,079



4,088,127

       Residential real estate

1,717,439



1,489,942



1,485,479



1,475,703



1,442,799



1,542,660



1,385,351

       Home equity

981,406



919,368



891,761



858,153



837,863



913,028



801,358

       Installment

164,013



114,058



117,724



127,192



136,927



130,802



147,321

       Credit card

69,141



68,375



68,000



65,830



66,071



67,847



65,880

          Total loans

12,779,842



11,779,699



11,767,814



11,714,515



11,670,602



12,012,754



11,418,259

       Less:



























          Allowance for credit losses

(179,275)



(162,417)



(158,170)



(158,206)



(161,477)



(164,569)



(153,126)

                Net loans

12,600,567



11,617,282



11,609,644



11,556,309



11,509,125



11,848,185



11,265,133

     Premises and equipment

202,956



199,167



198,407



198,998



197,664



199,891



198,278

     Operating leases

211,091



217,404



212,684



205,181



202,110



211,622



173,432

     Goodwill

1,069,781



1,007,656



1,007,656



1,007,656



1,007,658



1,023,315



1,007,363

     Other intangibles

104,184



74,448



76,076



78,220



80,486



83,279



82,940

     Accrued interest and other assets

1,220,939



1,096,567



1,093,833



1,119,889



1,050,060



1,132,984



1,062,555

       Total Assets

$  20,256,539



$ 18,566,188



$  18,419,437



$  18,368,604



$  18,273,419



$  18,906,942



$  17,792,014





























LIABILITIES



























     Deposits



























       Interest-bearing demand

$   3,276,425



$   3,036,296



$   3,066,986



$   3,090,526



$   3,081,148



$   3,117,845



$   2,945,315

       Savings

5,740,651



5,054,563



5,005,526



4,918,004



4,886,784



5,181,597



4,650,554

       Time

3,504,872



3,296,789



3,139,182



3,141,103



3,209,078



3,271,555



3,021,558

          Total interest-bearing deposits

12,521,948



11,387,648



11,211,694



11,149,633



11,177,010



11,570,997



10,617,427

       Noninterest-bearing

3,436,709



3,124,277



3,143,081



3,091,037



3,162,643



3,199,519



3,145,646

          Total deposits

15,958,657



14,511,925



14,354,775



14,240,670



14,339,653



14,770,516



13,763,073

     Federal funds purchased and securities sold



























          under agreements to repurchase

2,283



12,434



4,780



2,055



2,282



5,408



4,522

     FHLB short-term borrowings

444,511



497,092



532,198



553,667



415,652



506,541



588,987

     Other

13,891



21,519



26,226



99,378



93,298



39,968



119,361

          Total short-term borrowings

460,685



531,045



563,204



655,100



511,232



551,917



712,870

     Long-term debt

387,965



292,301



347,369



346,237



343,851



343,442



341,352

       Total borrowed funds

848,650



823,346



910,573



1,001,337



855,083



895,359



1,054,222

     Accrued interest and other liabilities

753,651



655,714



638,342



668,812



637,638



679,298



634,663

       Total Liabilities

17,560,958



15,990,985



15,903,690



15,910,819



15,832,374



16,345,173



15,451,958





























SHAREHOLDERS' EQUITY



























     Common stock

1,644,923



1,639,986



1,637,782



1,641,016



1,640,280



1,640,935



1,637,343

     Retained earnings

1,406,388



1,369,069



1,322,168



1,282,300



1,249,263



1,345,387



1,196,301

     Accumulated other comprehensive loss

(209,767)



(247,746)



(257,873)



(275,068)



(257,792)



(247,435)



(301,167)

     Treasury stock, at cost

(145,963)



(186,106)



(186,330)



(190,463)



(190,706)



(177,118)



(192,421)

       Total Shareholders' Equity

2,695,581



2,575,203



2,515,747



2,457,785



2,441,045



2,561,769



2,340,056

       Total Liabilities and Shareholders' Equity

$  20,256,539



$ 18,566,188



$  18,419,437



$  18,368,604



$  18,273,419



$  18,906,942



$  17,792,014

 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS

(Dollars in thousands)

(Unaudited)















 Quarterly Averages



Year-to-Date Averages





December 31, 2025



September 30, 2025



December 31, 2024



December 31, 2025



December 31, 2024





Balance



Interest



Yield



Balance



Interest



Yield



Balance



Interest



Yield



Balance



Yield



Balance



Yield

Earning assets





















































    Investments:





















































      Investment securities



$  3,988,846



$  43,334



4.31 %



$  3,552,014



$  38,616



4.31 %



$  3,372,539



$  36,401



4.28 %



$  3,609,272



4.35 %



$  3,229,577



4.20 %

      Interest-bearing deposits with other banks



647,347



6,334



3.88 %



610,074



6,773



4.40 %



654,251



7,662



4.65 %



604,115



4.26 %



572,763



5.20 %

    Gross loans (1)



12,812,267



215,663



6.68 %



11,806,065



204,865



6.88 %



11,687,886



207,508



7.04 %



12,036,330



6.81 %



11,433,226



7.32 %

       Total earning assets



17,448,460



265,331



6.03 %



15,968,153



250,254



6.22 %



15,714,676



251,571



6.35 %



16,249,717



6.17 %



15,235,566



6.58 %























































Nonearning assets





















































    Allowance for credit losses



(179,275)











(162,417)











(161,477)











(164,569)







(153,126)





    Cash and due from banks



178,403











165,210











182,242











170,703







185,006





    Accrued interest and other assets



2,808,951











2,595,242











2,537,978











2,651,091







2,524,568





       Total assets



$ 20,256,539











$ 18,566,188











$ 18,273,419











$ 18,906,942







$ 17,792,014



























































Interest-bearing liabilities





















































    Deposits:





















































      Interest-bearing demand



$  3,276,425



$  13,818



1.67 %



$  3,036,296



$  14,592



1.91 %



$  3,081,148



$  15,092



1.94 %



$  3,117,845



1.85 %



$  2,945,315



2.07 %

      Savings



5,740,651



32,343



2.24 %



5,054,563



30,854



2.42 %



4,886,784



33,924



2.75 %



5,181,597



2.38 %



4,650,554



2.81 %

      Time



3,504,872



32,700



3.70 %



3,296,789



32,320



3.89 %



3,209,078



36,425



4.50 %



3,271,555



3.96 %



3,021,558



4.62 %

    Total interest-bearing deposits



12,521,948



78,861



2.50 %



11,387,648



77,766



2.71 %



11,177,010



85,441



3.03 %



11,570,997



2.69 %



10,617,427



3.12 %

    Borrowed funds





















































      Short-term borrowings



460,685



4,925



4.24 %



531,045



5,979



4.47 %



511,232



6,586



5.11 %



551,917



4.50 %



712,870



5.45 %

      Long-term debt



387,965



7,550



7.72 %



292,301



6,023



8.17 %



343,851



5,145



5.94 %



343,442



7.06 %



341,352



5.90 %

        Total borrowed funds



848,650



12,475



5.83 %



823,346



12,002



5.78 %



855,083



11,731



5.44 %



895,359



5.48 %



1,054,222



5.60 %

       Total interest-bearing liabilities



13,370,598



91,336



2.71 %



12,210,994



89,768



2.92 %



12,032,093



97,172



3.20 %



12,466,356



2.89 %



11,671,649



3.34 %























































Noninterest-bearing liabilities





















































    Noninterest-bearing demand deposits



3,436,709











3,124,277











3,162,643











3,199,519







3,145,646





    Other liabilities



753,651











655,714











637,638











679,298







634,663





    Shareholders' equity



2,695,581











2,575,203











2,441,045











2,561,769







2,340,056





       Total liabilities & shareholders' equity



$ 20,256,539











$ 18,566,188











$ 18,273,419











$ 18,906,942







$ 17,792,014



























































Net interest income



$     173,995











$     160,486











$     154,399











$     642,046







$     612,010





Net interest spread











3.32 %











3.30 %











3.15 %







3.28 %







3.24 %

Net interest margin











3.96 %











3.99 %











3.91 %







3.95 %







4.02 %























































Tax equivalent adjustment











0.02 %











0.03 %











0.03 %







0.03 %







0.03 %

Net interest margin (fully tax equivalent)











3.98 %











4.02 %











3.94 %







3.98 %







4.05 %













































































































(1) Loans held for sale and nonaccrual loans are included in gross loans.





 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

(Dollars in thousands)

(Unaudited)

















































































 Linked Qtr. Income Variance



 Comparable Qtr. Income Variance



Year-to-Date Income Variance





Rate



Volume



Total



Rate



Volume



Total



Rate



Volume



Total

Earning assets





































    Investment securities



$        (28)



$     4,746



$     4,718



$        238



$     6,695



$     6,933



$     4,740



$    16,520



$    21,260

    Interest-bearing deposits with other banks



(804)



365



(439)



(1,260)



(68)



(1,328)



(5,396)



1,335



(4,061)

    Gross loans (2)



(6,139)



16,937



10,798



(10,771)



18,926



8,155



(58,435)



41,045



(17,390)

       Total earning assets



(6,971)



22,048



15,077



(11,793)



25,553



13,760



(59,091)



58,900



(191)







































Interest-bearing liabilities





































    Total interest-bearing deposits



$    (6,049)



$     7,144



$     1,095



$  (15,050)



$     8,470



$    (6,580)



$  (45,949)



$    25,609



$  (20,340)

    Borrowed funds





































    Short-term borrowings



(302)



(752)



(1,054)



(1,121)



(540)



(1,661)



(6,769)



(7,245)



(14,014)

    Long-term debt



(335)



1,862



1,527



1,547



858



2,405



3,979



148



4,127

       Total borrowed funds



(637)



1,110



473



426



318



744



(2,790)



(7,097)



(9,887)

       Total interest-bearing liabilities



(6,686)



8,254



1,568



(14,624)



8,788



(5,836)



(48,739)



18,512



(30,227)

          Net interest income (1)



$      (285)



$    13,794



$    13,509



$     2,831



$    16,765



$    19,596



$  (10,352)



$    40,388



$    30,036













































































(1) Not tax equivalent.





































(2) Loans held for sale and nonaccrual loans are included in gross loans.









 

FIRST FINANCIAL BANCORP.

CREDIT QUALITY

(Dollars in thousands)

(Unaudited)



Three Months Ended,



Full Year,



Dec. 31,



Sep. 30,



June 30,



Mar. 31,



Dec. 31,



Dec. 31,



Dec. 31,



2025



2025



2025



2025



2024



2025



2024

ALLOWANCE FOR CREDIT LOSS ACTIVITY





















Balance at beginning of period

$  161,916



$  158,522



$  155,482



$  156,791



$  158,831



$ 156,791



$ 141,433

Initial allowance on purchased loans

23,652



0



0



0



0



23,652



0

  Provision for credit losses

9,688



8,612



9,084



9,141



9,705



36,525



49,211

  Gross charge-offs



























    Commercial and industrial

6,636



2,165



4,996



8,178



4,333



21,975



14,648

    Lease financing

918



298



606



1,454



2,831



3,276



3,392

    Construction real estate

0



245



0



0



0



245



0

    Commercial real estate

433



3,105



0



0



5,051



3,538



10,633

    Residential real estate

151



0



16



0



12



167



143

    Home equity

95



92



100



86



210



373



447

    Installment

1,197



1,194



1,120



1,321



1,680



4,832



7,460

    Credit card

729



577



489



474



492



2,269



2,586

      Total gross charge-offs

10,159



7,676



7,327



11,513



14,609



36,675



39,309

  Recoveries



























    Commercial and industrial

264



202



290



195



1,779



951



2,611

    Lease financing

201



291



11



29



17



532



88

    Construction real estate

0



0



0



0



0



0



0

    Commercial real estate

5



1,138



70



24



19



1,237



219

    Residential real estate

13



58



42



24



23



137



106

    Home equity

117



94



74



144



222



429



660

    Installment

682



609



716



563



499



2,570



1,284

    Credit card

108



66



80



84



305



338



488

      Total recoveries

1,390



2,458



1,283



1,063



2,864



6,194



5,456

  Total net charge-offs

8,769



5,218



6,044



10,450



11,745



30,481



33,853

Ending allowance for credit losses

$  186,487



$  161,916



$  158,522



$  155,482



$  156,791



$ 186,487



$ 156,791





























NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)





















  Commercial and industrial

0.59 %



0.20 %



0.49 %



0.85 %



0.27 %



0.53 %



0.33 %

  Lease financing

0.46 %



0.00 %



0.41 %



0.99 %



1.91 %



0.46 %



0.62 %

  Construction real estate

0.00 %



0.14 %



0.00 %



0.00 %



0.00 %



0.03 %



0.00 %

  Commercial real estate

0.04 %



0.20 %



(0.01) %



0.00 %



0.49 %



0.06 %



0.25 %

  Residential real estate

0.03 %



(0.02) %



(0.01) %



(0.01) %



0.00 %



0.00 %



0.00 %

  Home equity

(0.01) %



0.00 %



0.01 %



(0.03) %



(0.01) %



(0.01) %



(0.03) %

  Installment

1.25 %



2.03 %



1.38 %



2.42 %



3.43 %



1.73 %



4.19 %

  Credit card

3.56 %



2.97 %



2.41 %



2.40 %



1.13 %



2.85 %



3.18 %

     Total net charge-offs

0.27 %



0.18 %



0.21 %



0.36 %



0.40 %



0.25 %



0.30 %





























COMPONENTS OF NONACCRUAL LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS





  Nonaccrual loans



























    Commercial and industrial

$    27,461



$    23,832



$    24,489



$     7,649



$     6,641



$   27,461



$     6,641

    Lease financing

5,660



5,885



6,243



6,487



6,227



5,660



6,227

    Construction real estate

1,120



1,120



1,365



0



0



1,120



0

    Commercial real estate

45,590



24,443



23,905



25,736



32,303



45,590



32,303

    Residential real estate

18,302



16,452



16,995



16,044



16,700



18,302



16,700

    Home equity

2,927



3,567



3,226



2,920



3,418



2,927



3,418

    Installment

748



652



701



719



684



748



684

      Total nonaccrual loans

101,808



75,951



76,924



59,555



65,973



101,808



65,973

  Other real estate owned (OREO)

184



111



204



213



64



184



64

     Total nonperforming assets

101,992



76,062



77,128



59,768



66,037



101,992



66,037

  Accruing loans past due 90 days or more

411



592



714



228



361



411



361

     Total underperforming assets

$  102,403



$    76,654



$    77,842



$    59,996



$    66,398



$ 102,403



$   66,398

Total classified assets

$  235,451



$  218,794



$  214,346



$  213,351



$  224,084



$ 235,451



$ 224,084





























CREDIT QUALITY RATIOS





















Allowance for credit losses to



























     Nonaccrual loans

183.18 %



213.18 %



206.08 %



261.07 %



237.66 %



183.18 %



237.66 %

     Total ending loans

1.39 %



1.38 %



1.34 %



1.33 %



1.33 %



1.39 %



1.33 %

Nonaccrual loans to total loans

0.76 %



0.65 %



0.65 %



0.51 %



0.56 %



0.76 %



0.56 %

Nonperforming assets to



























     Ending loans, plus OREO

0.76 %



0.65 %



0.65 %



0.51 %



0.56 %



0.76 %



0.56 %

     Total assets

0.48 %



0.41 %



0.41 %



0.32 %



0.36 %



0.48 %



0.36 %

Classified assets to total assets

1.11 %



1.18 %



1.15 %



1.16 %



1.21 %



1.11 %



1.21 %

 

FIRST FINANCIAL BANCORP.

CAPITAL ADEQUACY

(Dollars in thousands, except per share data)

(Unaudited)



Three Months Ended,



Twelve months ended,



Dec. 31,



Sep. 30,



June 30,



Mar. 31,



Dec. 31,



Dec. 31,



Dec. 31,



2025



2025



2025



2025



2024



2025



2024

PER COMMON SHARE



























Market Price



























  High

$        26.98



$        26.79



$        25.19



$        29.04



$        30.34



$        29.04



$        30.34

  Low

$        23.26



$        23.55



$        22.05



$        24.25



$        23.98



$        22.05



$        20.79

  Close

$        25.02



$        25.25



$        24.26



$        24.98



$        26.88



$        25.02



$        26.88





























Average shares outstanding - basic

96,724,148



94,889,341



94,860,428



94,645,787



94,486,838



95,284,550



94,404,617

Average shares outstanding - diluted

97,593,800



95,753,798



95,741,696



95,524,262



95,487,564



96,157,964



95,405,719

Ending shares outstanding

98,521,726



95,757,250



95,760,617



95,730,353



95,494,840



98,521,726



95,494,840





























Total shareholders' equity

$  2,769,216



$  2,631,855



$  2,558,155



$  2,501,235



$  2,438,041



$  2,769,216



$  2,438,041





























REGULATORY CAPITAL

Preliminary



















Preliminary





Common equity tier 1 capital

$  1,798,266



$  1,828,843



$  1,776,038



$  1,724,134



$  1,709,422



$  1,798,266



$  1,709,422

Common equity tier 1 capital ratio

11.32 %



12.91 %



12.57 %



12.29 %



12.16 %



11.32 %



12.16 %

Tier 1 capital

$  1,843,672



$  1,874,191



$  1,821,316



$  1,769,357



$  1,754,584



$  1,843,672



$  1,754,584

Tier 1 ratio

11.60 %



13.23 %



12.89 %



12.61 %



12.48 %



11.60 %



12.48 %

Total capital

$  2,457,377



$  2,170,546



$  2,116,180



$  2,090,211



$  2,057,877



$  2,457,377



$  2,057,877

Total capital ratio

15.46 %



15.32 %



14.98 %



14.90 %



14.64 %



15.46 %



14.64 %

Total capital in excess of minimum requirement

$    788,889



$    683,018



$    632,563



$    617,347



$    581,659



$    788,889



$    581,659

Total risk-weighted assets

$  15,890,363



$  14,166,935



$  14,129,683



$  14,027,274



$  14,059,215



$  15,890,363



$  14,059,215

Leverage ratio

9.53 %



10.50 %



10.28 %



10.01 %



9.98 %



9.53 %



9.98 %





























OTHER CAPITAL RATIOS



























Ending shareholders' equity to ending assets

13.11 %



14.18 %



13.73 %



13.55 %



13.13 %



13.11 %



13.13 %

Ending tangible shareholders' equity to ending tangible assets (1)

7.79 %



8.87 %



8.40 %



8.16 %



7.73 %



7.79 %



7.73 %

Average shareholders' equity to average assets

13.31 %



13.87 %



13.66 %



13.38 %



13.36 %



13.55 %



13.15 %

Average tangible shareholders' equity to average tangible assets (1)

7.97 %



8.54 %



8.26 %



7.94 %



7.87 %



8.17 %



7.48 %





























REPURCHASE PROGRAM (2)



























Shares repurchased

0



0



0



0



0



0



0

Average share repurchase price

N/A



N/A



N/A



N/A



N/A



N/A



N/A

Total cost of shares repurchased

N/A



N/A



N/A



N/A



N/A



N/A



N/A





























(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) Represents share repurchases as part of publicly announced plans.











































N/A = Not applicable



























                    

Cision
View original content:https://www.prnewswire.com/news-releases/first-financial-bancorp-announces-record-fourth-quarter-full-year-2025-financial-results-and-quarterly-dividend-302673045.html

SOURCE First Financial Bancorp.

Mentioned In This Article

Latest News

35 min
4 hours
4 hours
5 hours
Jan-28
Jan-28
Jan-28
Jan-28
Jan-28
Jan-26
Jan-26
Jan-26
Jan-22
Jan-07
Jan-02