New Feature: A New Era for News on Finviz

Learn More

Lindblad Expeditions Holdings, Inc. Reports 2025 Fourth Quarter and Full Year Financial Results

By PR Newswire | February 26, 2026, 7:30 AM

2025 Delivered the Strongest Adjusted EBITDA Performance in Company History

Highlights:

  • Total revenues increased 20% to $771.0 million



  • Net loss available to stockholders decreased $1.2 million to $34.6 million; including a $23.5 million loss on extinguishment of debt



  • Adjusted EBITDA increased 38% to $126.2 million



  • Net Yield per Available Guest Night increased 14% to $1,335 and Occupancy was 88%



  • Refinanced long-term debt with $675.0 million of 7.00% senior secured notes, extending debt maturity to 2030, and increased the amount available under our revolving credit facility to $60.0 million



  • On February 3, 2026, all outstanding Preferred Stock was converted into 9.0 million shares of Common Stock

NEW YORK, Feb. 26, 2026 /PRNewswire/ -- Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company" or "Lindblad"), a global provider of expedition cruises and adventure travel experiences, today reported financial results for the fourth quarter and full year ended December 31, 2025.

Natalya Leahy, Chief Executive Officer, said "In 2025, we delivered the strongest performance in our company's history — record guest satisfaction, record yield of $1,335, and record Adjusted EBITDA $126.2 million — while strengthening our balance sheet position. These milestones reflect the power of our mission, the strength of our brand, and the incredible dedication of our team. We're even better positioned to add to our fleet and portfolio of land experience brands."

FULL YEAR RESULTS

Tour Revenues

Full year tour revenues of $771.0 million increased $126.3 million, or 20%, as compared to a year ago. The increase was driven by a $72.3 million increase at the Lindblad segment and a $54.0 million increase at the Land Experiences segment.

Lindblad segment tour revenues of $495.6 million increased $72.3 million, or 17%, compared to a year ago. The increase was driven by a 2% increase in available guest nights, and a 14% increase in net yield per available guest night to $1,335 due to higher pricing and higher occupancy, 88% in 2025 as compared to 78% a year ago.

Land Experiences tour revenues of $275.4 million increased $54.0 million, or 24%, compared to a year ago primarily due to an increase in guests traveled and higher pricing.

Net Income

Net loss available to stockholders for the full year was $34.6 million, $0.63 per diluted share, as compared with a net loss available to stockholders of $35.8 million, $0.67 per diluted share, in 2024. The $1.2 million decrease primarily reflects improved operating results, partially offset a $23.5 million loss on extinguishment of debt, $13.9 million higher commissions and royalties due to higher revenues and $3.6 million higher stock-based compensation expense.

Adjusted EBITDA

Full year Adjusted EBITDA of $126.2 million increased $35.0 million as compared to 2024 driven by a $20.4 million increase at the Lindblad segment and a $14.6 million increase at the Land Experiences segment.

Lindblad segment Adjusted EBITDA of $79.8 million increased $20.4 million as compared to 2024, primarily due to increased tour revenues, partially offset by increased marketing spend to drive long-term growth initiatives and increased royalties associated with the expanded National Geographic agreement.

Land Experiences segment Adjusted EBITDA of $46.5 million increased $14.6 million as compared to 2024, due to increased tour revenues, including a full year of results of Thomson Group, partially offset by higher operating and personnel costs related to additional departures, and higher marketing spend to drive future growth.

FOURTH QUARTER RESULTS

Tour Revenues

Fourth quarter tour revenues of $183.2 million increased $34.6 million, or 23%, as compared to the same period in 2024. The increase was driven by a $25.2 million increase at the Lindblad segment and a $9.3 million increase at the Land Experiences segment.

Lindblad segment tour revenues of $115.9 million increased $25.2 million, or 28%, compared to the fourth quarter a year ago. The increase was driven by an 11% increase in net yield per available guest night to $1,279 due to higher pricing and an increase in occupancy, 87% in 2025 as compared to 78% in the fourth quarter a year ago.

Land Experiences tour revenues of $67.2 million increased $9.3 million, or 16%, compared to the fourth quarter a year ago primarily due to an increase in guests traveled and higher pricing.

Net Income

Net loss available to stockholders for the fourth quarter was $24.8 million, $0.45 per diluted share, as compared with net loss available to stockholders of $26.2 million, $0.48 per diluted share, in the fourth quarter of 2024. The $1.4 million decrease primarily reflects improved operating results and $3.5 million lower stock-based compensation expense, partially offset by $3.0 million higher depreciation and amortization expense driven by capital expenditures on vessels, and reorganizational costs.

Adjusted EBITDA

Fourth quarter Adjusted EBITDA of $14.2 million increased $0.7 million as compared to the same period in 2024 driven by a $2.5 million increase at the Land Experiences segment, partially offset by a $1.8 million decrease at the Lindblad segment. 

Lindblad segment Adjusted EBITDA of $4.4 million decreased $1.8 million as compared to the same period in 2024, primarily due to higher operating costs related to additional voyages, increased drydock costs due to timing as compared to prior year, increased royalties associated with the expanded National Geographic agreement and marketing spend to drive long-term growth initiatives, partially offset by increased tour revenues.

Land Experiences segment Adjusted EBITDA of $9.8 million increased $2.5 million as compared to the same period in 2024, due to increased tour revenues, partially offset by increased operating and personnel costs and higher marketing spend to drive future growth. 





For the three months ended December 31,





For the years ended December 31,



(In thousands)



2025





2024





Change





%



2025





2024





Change





%

Tour revenues:

































































Lindblad



$

115,928





$

90,683





$

25,245







28

%



$

495,642





$

423,306





$

72,336







17

%

Land Experiences





67,253







57,926







9,327







16

%





275,377







221,421







53,956







24

%

Total tour revenues



$

183,181





$

148,609





$

34,572







23

%



$

771,019





$

644,727





$

126,292







20

%

Operating income (loss):

































































Lindblad



$

(12,498)





$

(13,018)





$

520







4

%



$

7,055





$

(2,928)





$

9,983







341

%

Land Experiences





6,992







5,448







1,544







28

%





38,432







24,481







13,951







57

%

Total operating (loss) income



$

(5,506)





$

(7,570)





$

2,064







(27)

%



$

45,487





$

21,553





$

23,934







111

%

Adjusted EBITDA:

































































Lindblad



$

4,354





$

6,149





$

(1,795)







(29)

%



$

79,775





$

59,400





$

20,375







34

%

Land Experiences





9,797







7,281







2,516







35

%





46,463







31,832







14,631







46

%

Total adjusted EBITDA



$

14,151





$

13,430





$

721







5

%



$

126,238





$

91,232





$

35,006







38

%

 

Balance Sheet and Liquidity

The Company's cash and cash equivalents and restricted cash were $289.7 million as of December 31, 2025, as compared with $216.1 million as of December 31, 2024. The increase primarily reflects $111.6 million in cash from operations due primarily to increased bookings for future travel and timing of operating expense payments, and $29.6 million in cash from financing activities primarily related to the $26.8 million in net cash provided by the refinancing of our long-term debt, partially offset by $67.3 million in cash used by investing activities primarily for vessel capital expenditure improvements and for acquisitions.

As of December 31, 2025, the Company had a total debt position of $675.0 million and was in compliance with all of its applicable debt covenants.

Preferred Shares

On January 20, 2026, the Company issued a Notice of Conversion to each holder of the Preferred Stock, providing that the Company intended to exercise its right, pursuant to the terms of the Certificate of Designations of the Preferred Stock, to effect a mandatory conversion (the "Mandatory Conversion") of all the shares of Preferred Stock. The Company established the effective date of the Mandatory Conversion as February 3, 2026, at which time, all 62,000 outstanding shares of Preferred Stock were converted into approximately 9.0 million shares of Common Stock, in accordance with the terms of the Certificate of Designations.

FINANCIAL OUTLOOK 

The Company's current expectations for the full year 2026 are as follows:

  • Tour revenues of $800 - $850 million



  • Adjusted EBITDA of $130 - $140 million

STOCK REPURCHASE PLAN

The Company currently has a $35.0 million stock repurchase plan in place. As of February 23, 2026, the Company had repurchased 875,218 shares and 6.0 million warrants under the plan for a total of $23.0 million and had $12.0 million remaining under the plan. As of February 23, 2026, there were 65.3 million shares common stock outstanding.

NON-GAAP FINANCIAL MEASURES

The Company uses a variety of operational and financial metrics, including non-GAAP financial measures such as Adjusted EBITDA, Occupancy, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. The Company utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. The Company believes these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.

The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The definitions of non-GAAP financial measures along with a reconciliation of non-GAAP financial information to GAAP are included in the supplemental financial schedules.

Conference Call Information

The Company has scheduled a conference call at 8:30 a.m. Eastern Time on February 26, 2026, to discuss the earnings of the Company. The conference call can be accessed by dialing 1-800-715-9871 (United States), 1-646-307-1963 (International).

The Access Code is 5396422. A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.

About Lindblad Expeditions Holdings, Inc.

Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company") is a leader in global expedition travel, offering immersive, ship- and land-based journeys on all seven continents through its six pioneering brands. In collaboration with National Geographic, Lindblad Expeditions operates and sells ship-based voyages under the National Geographic-Lindblad Expeditions co-brand, allowing guests to explore remote destinations alongside scientists and naturalists, embodying Lindblad's belief that it isn't only what travelers see, but how they see it that matters. The Company's award-winning land-based brands—Natural Habitat Adventures, Off the Beaten Path, DuVine Cycling + Adventure Co., Classic Journeys, and Wineland-Thomson Adventures—provide extraordinary wildlife, cultural, and adventure-focused travel experiences. Driven by a mission to improve the relationship between people and the planet and a decades-long commitment to explore responsibly, the Company connects curious travelers with transformative experiences in some of the planet's most inspiring places. 

To learn more about Lindblad Expeditions Holdings, Inc., its growing portfolio of brands, visit investors.expeditions.com. 

Forward Looking Statements

Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Company's financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected. It is not possible to predict or identify all such risks. There may be additional risks that we consider immaterial or which are unknown. These factors include, but are not limited to, the following: (i) adverse general economic and/or geopolitical factors that, negatively impact the ability or desire of people to travel; (ii) loss of business due to competition; (iii) unscheduled disruptions in our business due to ;travel restrictions, weather events, mechanical failures, pandemics or other events; (iv) increases in fuel prices, changes in fuel consumed and availability of fuel supply in the geographies in which we operate or in general; (v) the loss of key employees, our inability to recruit or retain qualified shoreside and shipboard employees and increased labor costs; (vi) the impact of delays or cost overruns with respect to anticipated or unanticipated drydock, maintenance, modifications or other required construction related to any of our vessels; (vii) management of our growth and our ability to execute on our planned growth, including our ability to successfully close merger and acquisition transactions and integrate acquisitions; (viii) our ability to maintain our relationships with National Geographic and/or World Wildlife Fund; (ix) compliance with new and existing laws and regulations, including environmental regulations and travel advisories and restrictions; (x) our substantial indebtedness and our ability to remain in compliance with the financial and/or operating covenants in such arrangements; (xi) the impact of material litigation, enforcement actions, claims, fines or penalties on our business; (xii) the impact of severe or unusual weather conditions, including climate change, on our business; (xiii) adverse publicity regarding the travel and cruise industry in general; (xiv) the result of future financing efforts; and (xv) those risks described in the Company's filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect the Company's performance may be found in its filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website. 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(In thousands, except share and per share data)







As of December 31,







2025





2024



ASSETS

















Current Assets:

















Cash and cash equivalents



$

256,692





$

183,941



Restricted cash





33,043







32,202



Prepaid expenses and other current assets





78,145







62,290



Total current assets





367,880







278,433





















Property and equipment, net





522,123







518,390



Goodwill





60,609







59,031



Intangibles, net





16,599







15,923



Other long-term assets





12,747







5,128



Total assets



$

979,958





$

876,905





















LIABILITIES

















Current Liabilities:

















Unearned passenger revenues



$

361,481





$

318,666



Accrued expenses





76,732







58,054



Accounts payable





22,227







13,860



Lease liabilities - current portion





1,151







1,845



Long-term debt - current portion





3







29



Total current liabilities





461,594







392,454





















Long-term debt, less current portion





662,671







625,425



Deferred tax liabilities





2,224







3,537



Other long-term liabilities





6,968







1,024



Total liabilities





1,133,457







1,022,440





















Commitments and contingencies





-







-



Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares

issued and outstanding as of December 31, 2025 and December 31, 2024, respectively





83,079







78,155



Redeemable noncontrolling interests





47,948







29,424









131,027







107,579





















STOCKHOLDERS' DEFICIT

















Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares

issued and outstanding as of December 31, 2025 and December 31, 2024, respectively





-







-



Common stock, $0.0001 par value, 200,000,000 shares authorized; 55,421,384 and

54,507,977 issued, 55,323,495 and 54,376,154 outstanding as of December 31, 2025 and

December 31, 2024, respectively





6







6



Additional paid-in capital





126,873







109,473



Accumulated deficit





(411,405)







(362,881)



Accumulated other comprehensive income





-







288



Total stockholder's deficit





(284,526)







(253,114)



Total liabilities, mezzanine equity and stockholders' deficit



$

979,958





$

876,905



 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(In thousands, except share and per share data)









For the three months ended

December 31,





For the years ended

December 31,







2025





2024





2025





2024





































Tour revenues



$

183,181





$

148,609





$

771,019





$

644,727





































Operating expenses:

































Cost of tours





109,407







85,391







418,018







362,581



General and administrative





31,363







34,937







129,976







121,013



Selling and marketing





29,994







20,976







114,716







87,018



Depreciation and amortization





17,923







14,875







62,822







52,562



Total operating expenses





188,687







156,179







725,532







623,174





































Operating (loss) income





(5,506)







(7,570)







45,487







21,553





































Other (expense) income:

































Interest expense, net





(10,728)







(11,598)







(45,231)







(45,738)



Gain (loss) on foreign currency





95







(1,017)







1,077







(1,065)



Other (expense) income





(725)







150







409







159



Loss on extinguishment of debt





-







-







(23,492)







-



Total other expense





(11,358)







(12,465)







(67,237)







(46,644)





































Loss before income taxes





(16,864)







(20,035)







(21,750)







(25,091)



Income tax expense





5,978







5,154







2,475







3,104





































Net loss





(22,842)







(25,189)







(24,225)







(28,195)



Net income (loss) attributable to noncontrolling interest





713







(141)







5,496







2,984



Net loss attributable to Lindblad Expeditions Holdings, Inc





(23,555)







(25,048)







(29,721)







(31,179)



Series A redeemable convertible preferred stock dividend





1,259







1,187







4,926







4,641





































Net loss available to stockholders



$

(24,814)





$

(26,235)





$

(34,647)





$

(35,820)





































Weighted average shares outstanding:

































Basic





55,303,371







54,368,520







54,970,812







53,817,462



Diluted





55,303,371







54,368,520







54,970,812







53,817,462





































Undistributed loss per share available to stockholders:

































Basic



$

(0.45)





$

(0.48)





$

(0.63)





$

(0.67)



Diluted



$

(0.45)





$

(0.48)





$

(0.63)





$

(0.67)



 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)







For the years ended December 31,







2025





2024



Cash Flows From Operating Activities

















Net loss



$

(24,225)





$

(28,195)



Adjustments to reconcile net loss to net cash provided by operating activities:

















Depreciation and amortization





62,822







52,562



Amortization of deferred financing costs and other, net





3,329







3,699



Amortization of right-to-use lease assets





1,734







893



Stock-based compensation





13,461







9,833



Deferred income taxes





(1,262)







2,052



Loss (gain) on foreign currency





(1,077)







1,065



Write-off of unamortized issuance costs related to debt refinancing





7,111







-



Changes in operating assets and liabilities

















Prepaid expenses and other current assets





(11,386)







(1,238)



Unearned passenger revenues





39,516







52,966



Other long-term assets





(1,787)







(2,037)



Other long-term liabilities





(462)







-



Accounts payable and accrued expenses





25,475







1,750



Operating lease liabilities





(1,666)







(995)



Net cash provided by (used in) operating activities





111,583







92,355





















Cash Flows From Investing Activities

















Purchases of property and equipment





(47,745)







(33,520)



Acquisition (net of cash acquired)





(19,522)







(10,559)



Net cash used in investing activities





(67,267)







(44,079)





















Cash Flows From Financing Activities

















Proceeds from long-term debt





675,000







-



Repayments of long-term debt





(635,036)







(49)



Payment of deferred financing costs





(13,194)







(21)



Proceeds from exercise of options





4,259







0



Repurchase under stock-based compensation plans, related tax impacts and noncontrolling

interest distributions





(1,465)







(2,974)



Additional acquisition of redeemable noncontrolling interest





-







(16,721)



Net cash (used in) provided by financing activities





29,564







(19,765)



Effect of exchange rate changes on cash





(288)







288



Net increase in cash, cash equivalents and restricted cash





73,592







28,799



Cash, cash equivalents and restricted cash at beginning of period





216,143







187,344





















Cash, cash equivalents and restricted cash at end of period



$

289,735





$

216,143





















 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Supplemental Financial Schedules

(In thousands)

(unaudited)



Reconciliation of Net Income to Adjusted EBITDA -

Consolidated





































For the three months ended

December 31,





For the years ended

December 31,







2025





2024





2025





2024



Net loss



$

(22,842)





$

(25,189)





$

(24,225)





$

(28,195)



Interest expense, net





10,728







11,598







45,231







45,738



Income tax expense





5,978







5,154







2,475







3,104



Depreciation and amortization





17,923







14,875







62,822







52,562



(Gain) loss on foreign currency





(95)







1,017







(1,077)







1,065



Other expense (income)





725







(150)







716







(159)



Stock-based compensation





(1,028)







2,470







13,461







9,833



Debt extinguishment





-







-







23,492







-



Legal settlement





1,028







3,000







1,028







3,000



Transaction-related costs





24







655







897







3,913



Reorganization costs





1,710







-







2,543







371



Acquisition gain





-







-







(1,125)







-



Adjusted EBITDA



$

14,151





$

13,430





$

126,238





$

91,232





Reconciliation of Operating (Loss) Income to Adjusted EBITDA -

Lindblad Segment





































For the three months ended

December 31,





For the years ended

December 31,







2025





2024





2025





2024



Operating (loss) income



$

(12,498)





$

(13,019)





$

7,055





$

(2,928)



Depreciation and amortization





16,219







13,441







56,891







48,433



Stock-based compensation





(1,073)







2,647







13,113







9,656



Legal settlement





-







3,000







-







3,000



Transaction-related costs





(4)







80







173







868



Reorganization costs





1,710







-







2,543







371



Adjusted EBITDA



$

4,354





$

6,149





$

79,775





$

59,400





Reconciliation of Operating (Loss) Income to Adjusted EBITDA -

Land Experiences Segment





































For the three months ended

December 31,





For the years ended

December 31,







2025





2024





2025





2024



Operating income



$

6,992





$

5,449





$

38,432





$

24,481



Depreciation and amortization





1,704







1,434







5,931







4,129



Transaction-related costs





28







575







724







3,045



Stock-based compensation





45







(177)







348







177



Legal settlement





1,028







-







1,028







-



Adjusted EBITDA



$

9,797





$

7,281





$

46,463





$

31,832



 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Supplemental Financial Schedules

(In thousands, except for Available Guest Nights,

Gross Yield, Net Yield and guest metrics)

(unaudited)



Reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities



For the years ended December 31,







2025





2024



Net cash provided by operating activities



$

111,583





$

92,355



Less: purchases of property and equipment





(47,745)







(33,520)



Free Cash Flow



$

63,838





$

58,835









For the three months ended

December 31,





For the years ended

December 31,







2025





2024





2025





2024



Available Guest Nights





76,290







69,040







328,617







323,691



Guest Nights Sold





66,515







53,959







287,830







253,941



Occupancy





87

%





78

%





88

%





78

%

Maximum Guests





9,960







8,463







42,866







38,964



Number of Guests





8,828







6,794







37,993







31,489



Voyages





128







95







561







475





Calculation of Gross and Net Yield per Available Guest Night



For the three months ended

December 31,





For the years ended

December 31,







2025





2024





2025





2024



Guest ticket revenues



$

96,545





$

77,328





$

428,349





$

373,055



Other tour revenue





19,383







13,355







67,293







50,251



Tour Revenues





115,928







90,683







495,642







423,306



Less: Commissions





(5,172)







(3,367)







(20,521)







(17,157)



Less: Other tour expenses





(13,180)







(7,889)







(36,276)







(27,306)



Net Yield



$

97,576





$

79,427





$

438,845





$

378,843



Available Guest Nights





76,290







69,040







328,617







323,691



Gross Yield per Available Guest Night



$

1,520





$

1,313





$

1,508





$

1,308



Net Yield per Available Guest Night





1,279







1,150







1,335







1,170









For the three months ended

December 31,





For the years ended

December 31,



(In thousands)



2025





2024





2025





2024



Operating income (loss)



$

(12,498)





$

(13,019)





$

7,055





$

(2,928)



Cost of tours





71,587







52,769







258,679







230,075



General and administrative





17,973







22,368







83,731







79,995



Selling and marketing





22,647







15,124







89,286







67,731



Depreciation and amortization





16,219







13,441







56,891







48,433



Less: Commissions





(5,172)







(3,367)







(20,521)







(17,157)



Less: Other tour expenses





(13,180)







(7,889)







(36,276)







(27,306)



Net Yield



$

97,576





$

79,427





$

438,845





$

378,843



 

 

 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Supplemental Financial Schedules

(In thousands, except for Available Guest Nights,

Gross and Net Cruise cost Per Available Guest Night and guest metrics)

(unaudited)







Calculation of Gross Cruise Cost and Net Cruise Cost Lindblad Segment



For the three months ended

December 31,





For the years ended

December 31,







2025





2024





2025





2024



Cost of tours



$

71,587





$

52,769





$

258,679





$

230,075



Plus: Selling and marketing





22,647







15,124







89,286







67,731



Plus: General and administrative





17,973







22,367







83,731







79,995



Gross Cruise Cost





112,207







90,260







431,696







377,801



Less: Commissions





(5,172)







(3,367)







(20,521)







(17,157)



Less: Other tour expenses





(13,180)







(7,889)







(36,276)







(27,306)



Net Cruise Cost





93,855







79,004







374,899







333,338



Less: Fuel Expense





(6,277)







(6,753)







(24,032)







(26,648)



Net Cruise Cost Excluding Fuel





87,578







72,251







350,867







306,690



Non-GAAP Adjustments:

































Stock-based compensation





1,073







(2,647)







(13,113)







(9,656)



Legal settlement





-







(3,000)







-







-



Transaction-related costs





4







(80)







(173)







(868)



Reorganization costs





(1,710)







-







(2,543)







(371)



Adjusted Net Cruise Cost Excluding Fuel



$

86,945





$

66,524





$

335,038





$

292,795



Adjusted Net Cruise Cost



$

93,222





$

73,277





$

359,070





$

319,443



Available Guest Nights





76,290







69,040







328,617







323,691



Gross Cruise Cost per Available Guest Night



$

1,471





$

1,307





$

1,314





$

1,167



Net Cruise Cost per Available Guest Night





1,230







1,144







1,141







1,030



Net Cruise Cost Excluding Fuel per Available Guest Night





1,148







1,047







1,068







947



Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night





1,140







964







1,020







905



Adjusted Net Cruise Cost per Available Guest Night





1,222







1,061







1,093







987





Reconciliation of 2026 Adjusted EBITDA guidance:







(in millions)



Full Year 2026



(Loss) income before income taxes



$

(6)







to





$

14



Depreciation and amortization





77







to







75



Interest expense, net





43







to







41



Stock-based compensation





11







to







8



Other





5







to







2



Adjusted EBITDA



$

130







to





$

140



 

A reconciliation of net income to Adjusted EBITDA is not provided because the Company cannot estimate or predict with reasonable certainty certain discrete tax items, which could significantly impact that financial measure. 

Operational and Financial Metrics

Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), income tax (expense) benefit, (gain) loss on foreign currency, (gain) loss on transfer of assets, reorganization costs, and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, executive severance costs, debt refinancing costs, acquisition-related expenses and other non-recurring charges. We believe Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. We believe Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. Our use of Adjusted EBITDA may not be comparable to other companies within the industry.

The following metrics apply to the Lindblad segment:

Adjusted Net Cruise Cost represents Net Cruise Cost adjusted for Non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation, reorganization costs and acquisition-related expenses.

Available Guest Nights is a measurement of capacity available for sale and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. We also record the number of guest nights available on our limited land programs in this definition.

Gross Cruise Cost represents the sum of cost of tours plus selling and marketing expenses, and general and administrative expenses.

Gross Yield per Available Guest Night represents tour revenues divided by Available Guest Nights.

Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.

Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

Net Yield represents tour revenues less commissions and direct costs of other tour revenues.

Net Yield per Available Guest Night represents Net Yield divided by Available Guest Nights.

Number of Guests represents the number of guests that travel with us in a period.

Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

Voyages represent the number of ship expeditions completed during the period.

 

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/lindblad-expeditions-holdings-inc-reports-2025-fourth-quarter-and-full-year-financial-results-302697971.html

SOURCE Lindblad Expeditions Holdings, Inc.

Latest News