Civista Bancshares, Inc. Announces First-Quarter 2026 Financial Results of $0.72 per Common Share, up $0.06 per Common Share from First-Quarter 2025

By PR Newswire | April 22, 2026, 7:30 AM

SANDUSKY, Ohio, April 22, 2026 /PRNewswire/ -- Civista Bancshares, Inc. (NASDAQ:CIVB) ("Civista") today reported net income of $15.0 million, or $0.72 per common share, for the quarter ended March 31, 2026. The results of the periods reflect the inclusion of The Farmers Savings Bank ("FSB") merger since November 7, 2025.

  • Net income, for the first-quarter of 2026 of  $15.0 million, a $4.8 million or 47% increase compared to $10.2 million for the first-quarter 2025, and a $2.7 million or 22% increase compared to $12.3 million for the fourth-quarter 2025.
  • Diluted earnings per common share of $0.72, for the first quarter of 2026, a $0.06 or 9% increase compared to $0.66 per diluted share, for the first quarter of 2025, and $0.11 or 18% increase compared to $0.61 per diluted share, for the fourth quarter of 2025.
  • First-quarter 2026 results include non-recurring, acquisition-related adjustments associated with the merger of FSB that negatively impacted net income by approximately $0.4 million on a pre-tax and after-tax basis, or $0.02 per common share.
  • Net interest margin (tax‑equivalent) expanded to 3.85% during the first quarter of 2026, increasing 34 basis points year‑over‑year and 16 basis points sequentially, reflecting lower funding costs and disciplined balance‑sheet management.
  • Cost of funds of 196 basis points for the first-quarter of 2026, 35 basis points lower than the 231 basis points cost of funds for the first-quarter of 2025, and 12 basis points lower than the 208 basis points in fourth-quarter 2025.
  • Cost of deposits of 181 basis points for the first-quarter of 2026, down 19 basis points compared to 200 basis points in the first-quarter of 2025, and 11 basis points lower than the 192 basis points in the fourth-quarter of 2025.
  • Efficiency ratio for the first quarter of 2026 was 60.1%, compared to 64.9% for the first quarter of 2025.
  • Total deposits increased $35.4 million, or 1.0%, in the first quarter of 2026 compared to the fourth quarter of 2025.
  • Return on Assets of 1.41%, compared to 1.00% for the first quarter of 2025 and 1.14% for the fourth quarter of 2025.

CEO Commentary:

"Civista reported a solid start to 2026, with first‑quarter net income of $15.0 million, or $0.72 per diluted share," said Dennis Shaffer, President and Chief Executive Officer of Civista Bancshares, Inc. "Results for the quarter reflected continued expansion in net interest margin, disciplined expense management, and stable credit performance, while we proactively managed the balance sheet in a changing operating environment."

"During the first quarter, we continued to optimize our funding mix by reducing higher‑cost sources, including brokered deposits and short‑term FHLB advances, while growing core deposits," Shaffer said. "These actions contributed to lower funding costs and further strengthened our liquidity profile."

"We also successfully completed the integration and system conversion of The Farmers Savings Bank during the quarter," Shaffer added. "The conversion was executed smoothly and on schedule, reflecting our disciplined approach to integration and our commitment to minimizing disruption for customers and employees."

"As we move forward, we remain focused on disciplined growth, prudent risk management, and delivering consistent value for shareholders," Shaffer concluded. "Our community‑banking model and diversified earnings profile position Civista well as we navigate the current economic environment and continue to support the communities we serve."

Results of Operations:

For the three-month periods ended March 31, 2026, March 31, 2025 and December 31, 2025. 

The results of the periods reflect the inclusion of FSB merger since November 7, 2025.

First-Quarter 2026 Highlights

  • Net income of  $15.0 million, a $4.8 million or 47% increase compared to $10.2 million for the first quarter 2025, and a $2.7 million or 22% increase compared to the $12.3 million for the fourth quarter  of 2025.
  • Diluted earnings per common share of $0.72, for the first quarter of 2026, a $0.06 or 9% increase compared to $0.66 per diluted share, for the first quarter of 2025, and $0.11 or 18% increase compared to $0.61 per diluted share, for the fourth quarter of 2025.
  • Successfully completed the core system conversion and operational integration of FSB, following its acquisition in the fourth quarter of 2025.
  • The first-quarter of 2026 included non-recurring adjustments related to the merger of FSB that closed in the fourth quarter of 2025 that negatively impacted net income by approximately $0.4 million on a pre-tax and after-tax basis, or $0.02 per common share.
  • Net interest margin (tax‑equivalent) expanded to 3.85% during the first quarter of 2026, increasing 34 basis points year‑over‑year and 16 basis points sequentially, reflecting lower funding costs and disciplined balance‑sheet management.
  • Net interest income of $37.8 million, up $5.1 million or 15.4% compared to the first quarter of 2025, and up $1.4 million or 3.8% compared to the fourth quarter of 2025.
  • Total deposits increased $35.4 million, or 1.0%, in the first quarter of 2026 compared to the fourth quarter of 2025.
  • Cost of deposits of 181 basis points for the first-quarter of 2026, down 19 basis points compared to 200 basis points in the first-quarter of 2025, and 11 basis points lower than the 192 basis points in the fourth-quarter of 2025.
  • Cost of funds of 196 basis points for the first-quarter of 2026, 35 basis points lower than the 231 basis points cost of funds for the first-quarter of 2025, and 12 basis points lower than the 208 basis points in fourth-quarter 2025.
  • Efficiency ratio for the first quarter of 2026 was 60.1%, compared to 64.9% for the first quarter of 2025.
  • Return on average assets improved to 1.41%, compared to 1.00% for the first quarter of 2025 and 1.14% for the fourth quarter of 2025.
  • Return on average equity increased to 10.97%, compared to 10.39% for the first quarter of 2025 and 9.26% for the fourth quarter of 2025.
  • Allowance for credit losses on loans / total loans of 1.26%.
  • Tangible book value per share was $19.70 at March 31, 2026.
  • Declared a quarterly cash dividend of $0.18 per share, an increase from $0.17 per share in the prior quarter.
  • Based on the March 31, 2026 closing share price of $22.79, the $0.18 quarterly dividend represents an annualized yield of 3.16% and a payout ratio of 24.91%.

Assets

Total assets at March 31, 2026, were $4.3 billion, a decrease of $38.1 million, or 0.9% from December 31, 2025.

  • Loan and lease balances decreased $40.4 million, or 1.2% since December 31, 2025 reflecting seasonal construction runoff and loan payoffs.
  • Real Estate Construction loans decreased $30.9 million since December 31, 2025, mainly due to seasonal construction patterns that primarily sees its lowest activity in the first quarter combined with projects moving from temporary to permanent financing.
  • Commercial Real Estate Non-Owner Occupied decreased $6.2 million since December 31, 2025 primarily related to loan payoffs.
  • Residential Real Estate decreased $1.0 million since December 31, 2025 reflecting stable demand and portfolio runoff offsetting new originations.

Deposits & Borrowings

Total deposits at March 31, 2026, were $3.5 billion, an increase of $35.4 million, or 1.0% from December 31, 2025.  

  • Interest-bearing demand deposits increased $18.9 million from December 31, 2025, primarily due to increases of $18.6 million and $5.0 million in interest-bearing public funds and business interest-bearing demand deposits, respectively, slightly offset by decreases of $4.6 million and $2.8 million in jumbo demand deposits and retail interest-bearing demand deposits, respectively.
  • Savings and money markets increased $56.7 million from December 31, 2025, primarily due to increases of $27.0 million, $13.3 million, $8.8 million, $6.1 million, and $4.2 million in business money market deposits, ICS money market deposits, public fund money market, retail money market deposits, and statement savings, respectively.  
  • Time deposits decreased $16.9 million from December 31, 2025, primarily due a decrease of $15.4 million in jumbo CDs.
  • Brokered deposits totaled $377.1 million at March 31, 2026, which included brokered certificate of deposits of $375.0 million and brokered money markets of $2.1 million.  Brokered deposits decreased $25.0 million from December 31, 2025, strategically reducing the balances of brokered deposits.   
  • FHLB short-term advances totaled $100.0 million on March 31, 2026, down $75.0 million from December 31, 2025. 

Net Interest Income and Net Interest Margin

Net interest income increased $5.1 million, or 15.4%, for the first quarter of 2026, compared to the same period last year.  

  • Interest income increased $2.1 million year over year, primarily reflecting growth in average interest‑earning assets, partially offset by a modest decline in asset yields due to a decrease in interest rates.
  • Interest expense decreased $3.0 million year over year, as lower borrowing costs from reduced short‑term FHLB advances and improved time deposit pricing more than offset the impact of continued growth in interest‑bearing deposit balances.
  • Net interest margin increased 34 basis points to 3.85% for the first quarter of 2026, compared to 3.51% for the same period last year, reflecting disciplined deposit pricing, a reduced reliance on higher‑cost wholesale funding, and favorable repricing dynamics, partially offset by pressure from changes in asset mix.

Credit

Provision for credit losses (including provision for unfunded commitments) decreased $2.2 million benefiting from a credit to the provision for credit losses of $0.6 million for the first quarter of 2026 compared to an expense of $1.6 million for the same period last year.

  • Civista recorded net charge-offs of $0.7 million for the first quarter of 2026 compared to net charge-offs of $0.6 million for the same period last year.
  • The allowance for credit losses to loans ratio was 1.26% at March 31, 2026, compared to 1.30% at March 31, 2025, and 1.28% at December 31, 2025.
  • The allowance for credit losses was $40.5 million at March 31, 2026, compared to $40.3 million at March 31, 2025, and $42.0 million at December 31, 2025.
  • Non-performing assets at March 31, 2026, were $30.2 million, a decrease of $1.0 million or 3.3%, from December 31, 2025. The non-performing assets to assets ratio was 0.70%  and 0.72% at March 31, 2026 and December 31, 2025, respectively. 
  • The allowance for credit losses to non-performing loans increased slightly to 134.8% at March 31, 2026, from 134.3% at December 31, 2025.  

Non-interest Income

Non-interest income for the first quarter of 2026 totaled $9.4 million, an increase of $1.6 million or 20.0%, when compared to the same period last year.  

  • Service charges increased $0.2 million for the first quarter of 2026, compared to the same period last year, primarily from higher retail service charges, including retail overdraft fees.
  • Net gain on sale of loans increased $1.0 million for the first quarter of 2026, compared to the same period last year, due to the changes in the interest rate environment.
  • Lease revenue and residual income decreased $0.3 million for the first quarter of 2026 compared to the same period last year, mainly due to a decrease in operating lease originations in the first quarter of 2026 as the Company continues to shift towards finance leases.
  • Other income increased $0.4 million for the first quarter of 2026 compared to the same period last year. Income from the Company's captive insurance subsidiary, CIVB Risk Management, recorded $0.5 million of income in the first quarter of 2026 related to the closure of three claims without payment, resulting in a reduction of ceded reserves. 

Non-interest Expense

Non-interest expense for the first quarter of 2026 totaled $29.9 million, an increase of $2.7 million or 10.1%, when compared to the same period last year.  In the first quarter of 2026, noninterest expense was increased by $0.4 million of non-recurring adjustments related to acquisition expenses resulting from the merger with FSB that closed in November 2025. These expenses are recorded in other noninterest expenses.

  • Compensation expense increased $2.2 million for the first quarter of 2026 compared to the same period last year, primarily due to increases in salaries, commissions, and medical expenses associated from operating with higher full-time equivalent (FTE) employees year-over-year. 
  • The quarter-to-date average number of FTE employees was 535 at March 31, 2026, compared with an average number of 520 for the same period in 2025. 
  • Other expenses increased $0.5 million for the first quarter of 2026 compared to the same period last year, mainly due to the aforementioned acquisition-related expenses.
  • The efficiency ratio was 60.1% for the quarter ended March 31, 2026, compared to 64.9% for the same period last year. The change in the efficiency ratio is primarily due to a 10.1% increase in non-interest expenses, mostly offset by a 15.4% increase in net interest income and a 20.0% increase in non-interest income.

Taxes

Civista's effective income tax rate for the first quarter of 2026 was 16.8% compared to 14.8% for the same period last year.  

Capital

Total shareholders' equity at March 31, 2026, totaled $552.2 million, an increase of $8.8 million from December 31, 2025. This resulted from an increase of $11.3 million in retained earnings, partially offset by an increase in accumulated other comprehensive loss of $2.9 million resulting from the change in the unrealized loss on available-for-sale securities portfolio. 

Civista did not repurchase any shares in the first quarter of 2026 as the current repurchase plan is set to expire in April 2027. For the three months ended March 31, 2026, Civista liquidated 14,504 shares held by employees, at an average price of $21.94 per share, to satisfy tax obligations stemming from vesting of restricted shares.

Conference Call and Webcast

Civista Bancshares, Inc. will also host a conference call to discuss the Company's financial results for the first quarter of 2026 at 1:00 p.m. ET on Wednesday, April 22, 2026. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.civb.com. Participants can also listen to the conference call by dialing 800-836-8184 and ask to be joined into the Civista Bancshares, Inc. first quarter 2026 earnings call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection. An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.civb.com). 

About Civista Bancshares

Civista Bancshares, Inc., is a $4.4 billion financial holding company headquartered in Sandusky, Ohio.  Its primary subsidiary, Civista Bank, was founded in 1884 and provides full-service banking, commercial lending, mortgage, and wealth management services. Today, Civista Bank operates 44 locations across Ohio, Southeastern Indiana and Northern Kentucky. Civista Bank also offers commercial equipment leasing services for businesses nationwide through its Civista Leasing and Finance Division. Civista Bancshares' common shares are traded on the NASDAQ Capital Market under the symbol "CIVB".  Learn more at www.civb.com

Forward Looking Statements

This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista. For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.  Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista's reports filed with the Securities and Exchange Commission, including those described in "Item 1A Risk Factors" of Part I of Civista's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and any additional risks identified in the Company's subsequent Form 10-Q's. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Non-GAAP Financial Measures

This press release and related materials may contain references to measures which are not defined in generally accepted accounting principles ("GAAP"). These financial measures have been included as they provide meaningful supplemental information to assess trends in the Corporation's results of operations. Certain non-GAAP financial measures discussed earlier in this release, including efficiency ratio, net interest margin, tangible book value per share, and related ratios, are identified in the accompanying financial tables. Management believes these measures are meaningful because they reflect adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.

Average Balance Analysis



(Unaudited - Dollars in thousands)

































Three Months Ended March 31,





2026





2025





Average







Yield/





Average







Yield/



Assets:

balance



Interest



rate *





balance



Interest



rate *



Interest-earning assets:



























Loans **

$

3,252,342



$

49,230





6.14

%



$

3,099,440





47,646





6.23

%

Taxable securities ***



432,760





3,954





3.49

%





396,893





3,555





3.31

%

Non-taxable securities ***



285,277





2,303





3.94

%





286,481





2,340





3.91

%

Interest-bearing deposits in other banks



32,765





322





3.91

%





18,895





192





4.13

%

Total interest-earning assets ***

$

4,003,144



$

55,809





5.66

%



$

3,801,709



$

53,733





5.71

%

Noninterest-earning assets:



























Cash and due from financial institutions



39,130















43,203











Premises and equipment, net



39,989















46,404











Accrued interest receivable



14,196















13,567











Intangible assets



143,272















133,268











Bank owned life insurance



63,287















62,916











Other assets



51,682















58,588











Less allowance for loan losses



(41,663)















(39,956)











      Total Assets

$

4,313,037













$

4,119,699







































Liabilities and Shareholders' Equity:



























Interest-bearing liabilities:



























Demand and savings

$

1,655,416



$

5,431





1.33

%



$

1,578,949



$

5,729





1.47

%

Time



1,110,357





10,022





3.66

%





959,611





9,987





4.22

%

Short-term FHLB borrowings



148,656





1,348





3.68

%





355,589





3,929





4.48

%

Long-term FHLB borrowings



781





5





2.73

%





1,408





9





2.56

%

Other borrowings



3,913





72





7.50

%





6,430





145





9.14

%

Subordinated debentures



104,249





1,108





4.31

%





104,103





1,161





4.52

%

Total interest-bearing liabilities

$

3,023,372



$

17,986





2.41

%



$

3,006,090



$

20,960





2.83

%

Non-interest-bearing deposits



695,429















670,774











Other liabilities



40,296















45,814











Shareholders' equity



553,940















397,021











Total Liabilities and Shareholders' Equity

$

4,313,037













$

4,119,699







































Net interest income and interest rate spread





$

37,823





3.25

%







$

32,773





2.88

%





























Net interest margin ***











3.85

%













3.51

%





























* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $612 thousand and $622 thousand for the periods ended March 31, 2026 and 2025, respectively.



** - Average balance includes nonaccrual loans



*** - Average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $41.3 million and $59.2 million, respectively.  These adjustments were also made when calculating the yield on earning assets and the margin.



 

Non-interest income























(unaudited - dollars in thousands)

Three months ended March 31,





2026





2025





$ Change





% Change



Service charges

$

1,714





$

1,524





$

190







12.5

%

Net gain (loss) on equity securities



33







(29)







62







213.8

%

Net gain on sale of loans and leases



1,605







604







1,001







165.7

%

ATM/Interchange fees



1,386







1,326







60







4.5

%

Wealth management fees



1,433







1,340







93







6.9

%

Lease revenue and residual income



1,630







1,896







(266)







-14.0

%

Bank owned life insurance



390







387







3







0.8

%

Swap fees



56







72







(16)







-22.2

%

Other



1,184







740







444







60.0

%

Total non-interest income

$

9,431





$

7,860





$

1,571







20.0

%

























Non-interest expense























(unaudited - dollars in thousands)

Three months ended March 31,





2026





2025





$ Change





% Change



Compensation expense

$

16,229





$

14,043





$

2,186







15.6

%

Net occupancy expense



1,623







1,634







(11)







-0.7

%

Contracted data processing



730







567







163







28.7

%

FDIC assessment



423







873







(450)







-51.5

%

State franchise tax



554







526







28







5.3

%

Professional services



1,585







2,090







(505)







-24.2

%

Equipment expense



2,089







2,103







(14)







-0.7

%

ATM/Interchange expense



732







580







152







26.2

%

Marketing



478







296







182







61.5

%

Amortization of core deposit intangible



696







332







364







109.6

%

Software maintenance expense



1,475







1,277







198







15.5

%

Other



3,259







2,805







454







16.2

%

Total non-interest expense

$

29,873





$

27,126





$

2,747







10.1

%

























End of period loan and lease balances























(unaudited - dollars in thousands)

























March 31,





December 31,

















2026





2025





$ Change





% Change



Commercial and Agriculture

$

310,400





$

308,692





$

1,708







0.6

%

Commercial Real Estate:























Owner Occupied



390,786







385,547







5,239







1.4

%

Non-owner Occupied



1,232,781







1,239,017







(6,236)







-0.5

%

Residential Real Estate



943,425







944,328







(903)







-0.1

%

Real Estate Construction



254,254







285,137







(30,883)







-10.8

%

Farm Real Estate



32,700







37,775







(5,075)







-13.4

%

Lease financing receivable



32,693







35,103







(2,410)







-6.9

%

Consumer and Other



32,628







34,447







(1,819)







-5.3

%

Total Loans

$

3,229,667





$

3,270,046





$

(40,379)







-1.2

%

























End of period deposit balances























(unaudited - dollars in thousands)

























March 31,





December 31,

















2026





2025





$ Change





% Change



Noninterest-bearing demand

$

703,778





$

702,032





$

1,746







0.2

%

Interest-bearing demand



419,295







400,403







18,892







4.7

%

Savings and money market



1,291,253







1,234,593







56,660







4.6

%

Time deposits



710,423







727,294







(16,871)







-2.3

%

Brokered deposits



377,141







402,142







(25,001)







-6.2

%

Total Deposits

$

3,501,890





$

3,466,464





$

35,426







1.0

%

   

Allowance for Credit Losses











(dollars in thousands)













Three months ended March 31,





2026





2025



Beginning of period

$

42,020





$

39,669



Charge-offs



(806)







(976)



Recoveries



90







343



Provision



(768)







1,248



End of period

$

40,536





$

40,284















Allowance for Unfunded Commitments











(dollars in thousands)













Three months ended March 31,





2026





2025



Beginning of period

$

3,236





$

3,380



Provision



139







319



End of period

$

3,375





$

3,699















(dollars in thousands)

March 31,





December 31,





2026





2025



Non-accrual loans

$

29,400





$

30,834



Restructured loans, accruing



538







14



90+ Days Past Due, Still Accruing



229







462



Total non-performing loans



30,167







31,310



Other Real Estate Owned



-







-



Total non-performing assets

$

30,167





$

31,310



 

Civista Bancshares, Inc.

Financial Highlights

(Unaudited, dollars in thousands, except share and per share amounts)

 

Consolidated Condensed Statement of Operations

















Three Months Ended







March 31,







2026





2025



















Interest income

$

55,809





$

53,733





Interest expense



17,986







20,960





Net interest income



37,823







32,773





Provision for credit losses



(768)







1,248





Provision for unfunded commitments



139







319





Net interest income after provision



38,452







31,206





Non-interest income



9,431







7,860





Non-interest expense



29,873







27,126





Income before taxes



18,010







11,940





Income tax expense



3,021







1,772





Net income



14,989







10,168





Net income available













to common shareholders

$

14,989





$

10,168



















Dividends paid per common share

$

0.18





$

0.17



















Earnings per common share













Basic













Net income

$

14,989





$

10,168





Less allocation of earnings and













dividends to participating securities



28







44





Net income available to common













shareholders - basic

$

14,961





$

10,124





Weighted average common shares outstanding



20,745,499







15,488,813





Less average participating securities



39,169







66,711





Weighted average number of shares outstanding













used to calculate basic earnings per share



20,706,330







15,422,102



















Earnings per common share













Basic

$

0.72





$

0.66





Diluted

$

0.72







0.66



















Selected financial ratios:













Return on average assets



1.41

%





1.00

%



Return on average equity



10.97

%





10.39

%



Dividend payout ratio



24.91

%





25.90

%



Net interest margin (tax equivalent)



3.85

%





3.51

%



Effective tax rate



16.77

%





14.84

%



 

Selected Balance Sheet Items



(Dollars in thousands, except share and per share amounts)

















March 31,





December 31,





2026





2025





(unaudited)





(unaudited)















 Cash and due from financial institutions

$

83,525





$

77,320



 Investment in time deposits



2,880







1,165



 Investment securities



682,462







684,600



 Loans held for sale



6,940







7,180



 Loans



3,229,667







3,270,046



 Less: allowance for credit losses



(40,536)







(42,020)



 Net loans



3,189,131







3,228,026



 Other securities



25,144







25,942



 Premises and equipment, net



39,055







40,611



 Goodwill and other intangibles



142,774







143,538



 Bank owned life insurance



63,543







63,153



 Other assets



62,868







64,918



 Total assets

$

4,298,322





$

4,336,453















 Total deposits

$

3,501,890





$

3,466,464



 Short-term Federal Home Loan Bank advances



100,000







175,000



 Long-term Federal Home Loan Bank advances



739







855



 Subordinated debentures



104,276







104,234



 Other borrowings



3,594







4,090



 Accrued expenses and other liabilities



35,580







42,336



 Total liabilities



3,746,079







3,792,979



 Common shares



420,488







419,769



 Retained earnings



251,041







239,784



 Treasury shares



(76,082)







(75,764)



 Accumulated other comprehensive loss



(43,204)







(40,315)



 Total shareholders' equity



552,243







543,474



 Total liabilities and shareholders' equity

$

4,298,322





$

4,336,453

















March 31,





December 31,





2026





2025





(unaudited)





(unaudited)















 Shares outstanding at period end



20,783,348







20,746,474



 Book value per share

$

26.57





$

26.20



 Equity to asset ratio



12.85

%





12.53

%













Selected asset quality ratios:











Allowance for credit losses to total loans



1.26

%





1.28

%

Non-performing assets to total assets



0.70

%





0.72

%

Allowance for credit losses to non-performing loans



134.37

%





134.21

%













Non-performing asset analysis











Nonaccrual loans

$

29,400





$

30,834



Restructured loans



538







14



Other real estate owned



-







-



90+ Days Past Due, Still Accruing



229







462



Total

$

30,167





$

31,310



 

Supplemental Financial Information

(Unaudited - dollars in thousands except share data)



































March 31,





December 31,





September 30,





June 30,





March 31,





End of Period Balances

2026





2025





2025





2025





2025





































Assets































Cash and due from banks

$

83,525





$

77,320





$

62,766





$

73,858





$

90,456





Investment in time deposits



2,880







1,165







735







715







960





Investment securities



682,462







684,600







657,189







645,228







648,537





Loans held for sale



6,940







7,180







8,012







10,733







4,324





Loans and leases



3,229,667







3,270,046







3,095,994







3,151,124







3,104,036





Allowance for credit losses



(40,536)







(42,020)







(40,254)







(40,455)







(40,284)





Net Loans



3,189,131







3,228,026







3,055,740







3,110,669







3,063,752





Other securities



25,144







25,942







27,901







36,195







32,592





Premises and equipment, net



39,055







40,611







40,910







42,922







45,107





Goodwill and other intangibles



142,774







143,538







132,276







132,631







133,026





Bank owned life insurance



63,543







63,153







62,756







63,555







63,170





Other assets



62,868







64,918







65,049







69,363







64,793





Total Assets

$

4,298,322





$

4,336,453





$

4,113,334





$

4,185,869





$

4,146,717





































Liabilities































Total deposits

$

3,501,890





$

3,466,464





$

3,230,463





$

3,196,207





$

3,238,888





Federal Home Loan Bank advances - short term



100,000







175,000







232,000







433,500







360,000





Federal Home Loan Bank advances - long term



739







855







970







1,103







1,355





Subordinated debentures



104,276







104,234







104,213







104,172







104,130





Other borrowings



3,594







4,090







4,699







5,379







6,140





Accrued expenses and other liabilities



35,580







42,336







41,961







41,371







38,770





Total liabilities



3,746,079







3,792,979







3,614,306







3,781,732







3,749,283





































Shareholders' Equity































Common shares



420,488







419,769







388,458







312,589







312,192





Retained earnings



251,041







239,784







230,798







221,321







212,944





Treasury shares



(76,082)







(75,764)







(75,760)







(75,753)







(75,753)





Accumulated other comprehensive loss



(43,204)







(40,315)







(44,468)







(54,020)







(51,949)





Total shareholders' equity



552,243







543,474







499,028







404,137







397,434





































Total Liabilities and Shareholders' Equity

$

4,298,322





$

4,336,453





$

4,113,334





$

4,185,869





$

4,146,717





































 Shares outstanding at period end



20,783,348







20,746,474







19,312,726







15,529,342







15,519,072





































 Book value per share

$

26.57





$

26.20





$

25.84





$

26.02





$

25.61





 Equity to asset ratio



12.85

%





12.53

%





12.13

%





9.65

%





9.58

%





































March 31,





December 31,





September 30,





June 30,





March 31,







2026





2025





2025





2025





2025





Selected asset quality ratios:































Allowance for credit losses to total loans



1.26

%





1.28

%





1.30

%





1.28

%





1.30

%



Non-performing assets to total assets



0.70

%





0.72

%





0.55

%





0.55

%





0.75

%



Allowance for credit losses to non-performing loans



134.37

%





134.21

%





176.52

%





176.11

%





129.99

%



































Non-performing asset analysis































Non-accrual loans

$

29,400





$

30,834





$

22,615





$

22,742





$

30,989





Restructured loans



538







14







12







7







-





90+ Days Past Due, Still Accruing



229







462







177







223







146





Other real estate owned



-







-







-







209







209





Total

$

30,167





$

31,310





$

22,804





$

23,181





$

31,344







Supplemental Financial Information

(Unaudited - dollars in thousands except share data)



































March 31,





December 31,





September 30,





June 30,





March 31,





Quarterly Average Balances

2026





2025





2025





2025





2025





Assets:































Earning assets

$

4,003,144





$

3,939,580





$

3,829,484





$

3,841,369





$

3,801,709





Securities



718,037







694,263







676,938







682,035







683,374





Loans



3,252,342







3,197,327







3,128,033







3,136,091







3,099,440





Liabilities and Shareholders' Equity































Total deposits

$

3,461,202





$

3,424,018





$

3,237,025





$

3,190,592





$

3,209,277





Interest-bearing deposits



2,765,773







2,717,751







2,574,153







2,538,500







2,538,561





Other interest-bearing liabilities



257,599







256,899







383,305







523,824







461,100





Total shareholders' equity



553,940







525,673







472,993







400,915







397,021







Supplemental Financial Information

(Unaudited - dollars in thousands)



































March 31,





December 31,





September 30,





June 30,





March 31,





End of period loan and lease balances

2026





2025





2025





2025





2025



Commercial and Agriculture

$

310,400





$

308,692





$

302,407





$

338,598





$

330,627





Commercial Real Estate:































Owner Occupied



390,786







385,547







384,176







378,248







378,095





Non-owner Occupied



1,232,781







1,239,017







1,216,031







1,263,612







1,246,025





Residential Real Estate



943,425







944,328







842,362







815,408







773,349





Real Estate Construction



254,254







285,137







278,163







277,643







297,589





Farm Real Estate



32,700







37,775







23,713







23,866







22,399





Lease financing receivable



32,693







35,103







38,960







42,758







44,570





Consumer and Other



32,628







34,447







10,182







10,991







11,382





Total Loans

$

3,229,667





$

3,270,046





$

3,095,994





$

3,151,124





$

3,104,036







Supplemental Financial Information

(Unaudited - dollars in thousands)



































March 31,





December 31,





September 30,





June 30,





March 31,





End of period deposit balances

2026





2025





2025





2025





2025





Noninterest-bearing demand

$

703,778





$

702,032





$

651,934





$

647,609





$

648,683





Interest-bearing demand



419,295







400,403







415,620







433,089







467,601





Savings and money market



1,291,253







1,234,593







1,129,985







1,100,660







1,146,480





Time deposits



710,423







727,294







601,757







560,702







515,910





Brokered deposits



377,141







402,142







431,167







454,147







460,214





Total Deposits

$

3,501,890





$

3,466,464





$

3,230,463





$

3,196,207





$

3,238,888







Supplemental Financial Information

(Unaudited - dollars in thousands except share data)



































Three Months Ended



March 31,





December 31,





September 30,





June 30,





March 31,





Income statement

2026





2025





2025





2025





2025



































Total interest and dividend income

$

55,809





$

55,741





$

55,240





$

56,271





$

53,733





Total interest expense



17,986







19,290







20,695







21,457







20,960





Net interest income



37,823







36,451







34,545







34,814







32,773





Provision for credit losses



(768)







724







378







1,171







1,248





Provision for unfunded commitments



139







(139)







(178)







(146)







319





Non-interest income



9,431







9,884







9,633







6,589







7,860





Non-interest expense



29,873







31,003







28,327







27,482







27,126





Income before taxes



18,010







14,747







15,651







12,896







11,940





Income tax expense



3,021







2,480







2,891







1,881







1,772





Net income

$

14,989





$

12,267





$

12,760





$

11,015





$

10,168





Net income available to common shareholders

$

14,989





$

12,267





$

12,760





$

11,015





$

10,168





































Per share data





























































Earnings per common share































Basic































Net income

$

14,989





$

12,267





$

12,760





$

11,015





$

10,168





Less allocation of earnings and































dividends to participating securities



28







48







61







45







44





Net income available to common shareholders - basic

$

14,961





$

12,219





$

12,699





$

10,970





$

10,124





































Weighted average common shares outstanding



20,745,499







20,185,285







18,767,307







15,524,490







15,488,813





Less average participating securities



39,169







90,281







91,743







96,692







66,711





Weighted average number of shares outstanding used to

calculate basic earnings per share



20,706,330







20,095,004







18,675,564







15,427,798







15,422,102





































Earnings per common share































Basic

$

0.72





$

0.61





$

0.68





$

0.71





$

0.66





Diluted

$

0.72





$

0.61





$

0.68





$

0.71





$

0.66





































Common shares dividend paid

$

3,732





$

3,283





$

3,283





$

2,638





$

2,636





Dividends paid per common share



0.18







0.17







0.17







0.17







0.17









Three Months Ended



March 31,





December 31,





September 30,





June 30,





March 31,





Selected financial ratios

2026





2025





2025





2025





2025





































Return on average assets



1.41

%





1.14

%





1.22

%





1.06

%





1.00

%



Return on average equity



10.97

%





9.26

%





10.70

%





11.02

%





10.39

%



Dividend payout ratio



24.91

%





27.97

%





25.00

%





23.96

%





25.90

%



Net interest margin (tax equivalent)



3.85

%





3.69

%





3.58

%





3.64

%





3.51

%



Effective tax rate



16.77

%





16.82

%





18.47

%





14.59

%





14.84

%





Supplemental Financial Information

(Unaudited - dollars in thousands)



































Three Months Ended



March 31,





December 31,





September 30,





June 30,





March 31,





Non-interest income

2026





2025





2025





2025





2025





Service charges

$

1,714





$

1,706





$

1,667





$

1,564





$

1,524





Net gain (loss) on equity securities



33







120







255







(74)







(29)





Net gain on sale of loans and leases



1,605







1,594







1,450







841







604





ATM/Interchange fees



1,386







1,722







1,435







1,418







1,326





Wealth management fees



1,433







1,473







1,402







1,325







1,340





Lease revenue and residual income



1,630







1,518







1,934







525







1,896





Bank owned life insurance



390







397







666







386







387





Swap fees



56







150







-







53







72





Other



1,184







1,204







824







551







740





Total non-interest income

$

9,431





$

9,884





$

9,633





$

6,589





$

7,860







Supplemental Financial Information

(Unaudited - dollars in thousands)



































Three Months Ended



March 31,





December 31,





September 30,





June 30,





March 31,





Non-interest expense

2026





2025





2025





2025





2025





Compensation expense

$

16,229





$

14,526





$

15,161





$

15,011





$

14,043





Net occupancy expense



1,623







1,410







1,466







1,419







1,634





Contracted data processing



730







672







559







536







567





FDIC assessment



423







493







627







689







873





State franchise tax



554







343







536







634







526





Professional services



1,585







1,467







1,225







1,798







2,090





Equipment expense



2,089







2,032







2,205







1,764







2,103





ATM/Interchange expense



732







710







755







683







580





Marketing



478







410







391







289







296





Amortization of core deposit intangible



696







576







318







338







332





Software maintenance expense



1,475







1,411







1,480







1,294







1,277





Other



3,259







6,953







3,604







3,027







2,805





Total non-interest expense

$

29,873





$

31,003





$

28,327





$

27,482





$

27,126







Supplemental Financial Information

(Unaudited - dollars in thousands except share data)



































Three Months Ended



March 31,





December 31,





September 30,





June 30,





March 31,





Asset quality

2026





2025





2025





2025





2025





































Allowance for credit losses:































Beginning of period

$

42,020





$

40,254





$

40,455





$

40,284





$

39,669





CECL Day 1 Adjustment FSB



-







1,960







-







-







-





Charge-offs



(806)







(1,064)







(662)







(1,092)







(976)





Recoveries



90







146







83







92







343





Provision



(768)







724







378







1,171







1,248





End of period

$

40,536





$

42,020





$

40,254





$

40,455





$

40,284





Allowance for unfunded commitments:































Beginning of period

$

3,236





$

3,375





$

3,553





$

3,699





$

3,380





Charge-offs



-







-







-







-







-





Recoveries



-







-







-







-







-





Provision



139







(139)







(178)







(146)







319





End of period

$

3,375





$

3,236





$

3,375





$

3,553





$

3,699





































Ratios































Allowance to total loans



1.26

%





1.28

%





1.30

%





1.28

%





1.30

%



Allowance to nonperforming assets



134.37

%





134.29

%





176.52

%





174.52

%





129.12

%



Allowance to nonperforming loans



134.37

%





134.29

%





176.52

%





176.11

%





129.99

%



































Nonperforming assets































Non-accrual loans

$

29,400





$

30,815





$

22,615





$

22,742





$

30,989





Restructured loans



538







14







12







7







-





90+ Days Past Due, Still Accruing



229







461







177







223







-





Total non-performing loans



30,167







31,290







22,804







22,972







30,989





Other Real Estate Owned



-







-







-







209







209





Total non-performing assets

$

30,167





$

31,290





$

22,804





$

23,181





$

31,198







































Three Months Ended



March 31,





December 31,





September 30,





June 30,





March 31,





Capital and liquidity

2026





2025





2025





2025





2025





































Tier 1 leverage ratio



11.57

%





11.32

%





10.96

%





8.80

%





8.66

%



Tier 1 risk-based capital ratio



15.12

%





14.51

%





14.19

%





11.18

%





10.97

%



Total risk-based capital ratio



18.67

%





18.02

%





17.80

%





14.73

%





14.53

%



Tangible common equity ratio (1)



9.85

%





9.54

%





9.21

%





6.70

%





6.59

%



































(1) See reconciliation of non-GAAP measures at the end of this press release.



























 

Reconciliation of Non-GAAP Financial Measures



(Unaudited - dollars in thousands except share data)



































March 31,





December 31,





September 30,





June 30,





March 31,





2026





2025





2025





2025





2025

































Tangible Common Equity





























Total Shareholder's Equity - GAAP

$

552,243





$

543,474





$

499,028





$

404,137





$

397,434



Less: Preferred Equity



-







-







-







-







-



Less: Goodwill and intangible assets



142,774







143,538







132,276







132,631







133,026



Tangible common equity (Non-GAAP)

$

409,469





$

399,936





$

366,752





$

271,506





$

264,408

































Total Shares Outstanding



20,783,348







20,746,474







19,312,726







15,529,342







15,519,072

































Tangible book value per share

$

19.70





$

19.28





$

18.99





$

17.48





$

17.04

































Tangible Assets





























Total Assets - GAAP

$

4,298,322





$

4,336,453





$

4,113,334





$

4,185,869





$

4,146,717



Less: Goodwill and intangible assets



142,774







143,538







132,276







132,631







133,026



Tangible assets (Non-GAAP)

$

4,155,548





$

4,192,915





$

3,981,058





$

4,053,238





$

4,013,691

































Tangible common equity to tangible assets



9.85

%





9.54

%





9.21

%





6.70

%





6.59

%

 

Reconciliation of Non-GAAP Financial Measures

(Unaudited - dollars in thousands except share data)

















Three Months Ended







March 31,





Efficiency ratio (non-GAAP):

2026





2025



















Noninterest expense (GAAP)

$

29,873





$

27,126





  Less: Amortization of intangible assets expense



696







332





  Less: Acquisition related expenses



427







-





Noninterest expense (non-GAAP)

$

28,750





$

26,794



















Net interest income (GAAP)

$

37,823





$

32,773





  Plus: Taxable equivalent adjustment



612







622





Noninterest income (GAAP)



9,431







7,860





  Less: Net gains (losses) on equity securities



33







(29)





Net interest income (FTE) plus non-interest income (non-GAAP)

$

47,833





$

41,284



















Efficiency ratio (non-GAAP)



60.1

%





64.9

%



 

Reconciliation of Non-GAAP Financial Measures

(Unaudited - dollars in thousands except share data)



































Three Months Ended



March 31,





December 31,





September 30,





June 30,





March 31,





Efficiency ratio (non-GAAP):

2026





2025





2025





2025





2025





































Noninterest expense (GAAP)

$

29,873





$

31,003





$

28,327





$

27,482





$

27,126





  Less: Amortization of intangible assets expense



696







576







318







339







332





  Less: Acquisition related expenses



427







3,424







664







5







-





Noninterest expense (non-GAAP)

$

28,750





$

27,003





$

27,345





$

27,138





$

26,794





































Net interest income (GAAP)

$

37,823





$

36,451





$

34,545





$

34,814





$

32,773





  Plus: Taxable equivalent adjustment



612







620







618







621







622





Noninterest income (GAAP)



9,431







9,884







9,633







6,589







7,860





  Less: Net gains (losses) on equity securities



33







120







255







(74)







(29)





Net interest income (FTE) plus non-interest income (non-GAAP)

$

47,833





$

46,835





$

44,541





$

42,098





$

41,284





































Efficiency ratio (non-GAAP)



60.1

%





57.7

%





61.4

%





64.5

%





64.9

%





































Three Months Ended



March 31,





December 31,





September 30,





June 30,





March 31,





Net interest margin (non-GAAP):

2026





2025





2025





2025





2025





































Net interest income (GAAP)

$

37,823





$

36,451





$

34,545





$

34,814





$

32,773





Tax-equivalent adjustment



612







620







618







621







622





Net interest income (tax-equivalent)



38,435







37,071







35,163







35,435







33,395





































Average earning assets (GAAP)

$

4,003,144





$

3,939,580





$

3,829,484





$

3,841,369





$

3,801,709





Unrealized loss adjustment



41,288







46,944







62,947







64,110







59,117





Adjusted average earning assets



4,044,432







3,986,524







3,892,431







3,905,479







3,860,826





































Net interest margin (Non-GAAP)



3.85

%





3.69

%





3.58

%





3.64

%





3.51

%



 

Supplemental Financial Information

Consolidated Condensed Statement of Operations

(Unaudited - dollars in thousands except share data)

























Three Months Ended



March 31, 2026









Non-Recurring















As Reported





Adjustments





As Adjusted





























Interest income

$

55,809





$

-





$

55,809







Interest expense



17,986







-







17,986







Net interest income



37,823







-







37,823







Provision for credit losses



(768)







-







(768)







Provision for unfunded commitments



139







-







139







Net interest income after provision



38,452







-







38,452







Non-interest income



9,431







-







9,431







Non-interest expense



29,873







427







29,446







Income before taxes



18,010







(427)







18,437







Income tax expense



3,021







(69)







3,090







Net income

$

14,989





$

(358)





$

15,347









































































Earnings per common share





















Basic

$

0.72





$

(0.02)





$

0.74







Diluted

$

0.72





$

(0.02)





$

0.74







 







Supplemental Financial Information





Consolidated Condensed Statement of Operations





(Unaudited - dollars in thousands except share data)



























Three Months Ended





As Reported

March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025

























Interest income

$

55,809



$

55,741



$

55,240



$

56,271





Interest expense



17,986





19,290





20,695





21,457





Net interest income



37,823





36,451





34,545





34,814





Provision for credit losses



(768)





724





378





1,171





Provision for unfunded commitments



139





(139)





(178)





(146)





Net interest income after provision



38,452





35,866





34,345





33,789





Non-interest income



9,431





9,884





9,633





6,589





Non-interest expense



29,873





31,003





28,327





27,482





Income before taxes



18,010





14,747





15,651





12,896





Income tax expense



3,021





2,480





2,891





1,881





Net income

$

14,989



$

12,267



$

12,760



$

11,015

























Earnings per common share



















Basic

$

0.72



$

0.61



$

0.68



$

0.71





Diluted

$

0.72



$

0.61



$

0.68



$

0.71





Net Interest Margin



3.85

%



3.69

%



3.58

%



3.64

%























As Adjusted



















Interest income

$

55,809



$

55,741



$

55,240



$

54,650





Interest expense



17,986





19,290





20,695





21,457





Net interest income



37,823





36,451





34,545





33,193





Provision for credit losses



(768)





724





378





1,171





Provision for unfunded commitments



139





(139)





(178)





(146)





Net interest income after provision



38,452





35,866





34,345





32,168





Non-interest income



9,431





9,884





9,633





7,633





Non-interest expense



29,446





27,579





27,663





27,793





Income before taxes



18,437





18,171





16,315





12,008





Income tax expense



3,090





3,048





3,001





1,750





Net income

$

15,347



$

15,123



$

13,314



$

10,258

























Earnings per common share



















Basic

$

0.74



$

0.75



$

0.71



$

0.66





Diluted

$

0.74



$

0.75



$

0.71



$

0.66





Net Interest Margin



3.85

%



3.69

%



3.58

%



3.47

%











Three Months Ended





Non-Recurring Adjustments

March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025





Interest income

$

-



$

-



$

-



$

1,621





Interest expense



-





-





-





-





Net interest income



-





-





-





1,621





Provision for credit losses



-





-





-





-





Provision for unfunded commitments



-





-





-





-





Net interest income after provision



-





-





-





1,621





Non-interest income



-





-





-





(1,044)





Non-interest expense



427





3,424





664





(311)





Income before taxes



(427)





(3,424)





(664)





888





Income tax expense



(69)





(568)





(110)





131





Net income

$

(358)



$

(2,856)



$

(554)



$

757

























Earnings per common share



















Basic

$

(0.02)



$

(0.14)



$

(0.03)



$

0.05





Diluted

$

(0.02)



$

(0.14)



$

(0.03)



$

0.05





Net Interest Margin



0.00

%



0.00

%



0.00

%



0.17

%



Non-recurring adjustments summary:

First-Quarter 2026

The quarter ended March 31, 2026 was negatively impacted by non-recurring adjustments related to acquisition related expenses in conjunction with the previously announced merger with The Farmers Savings Bank that successfully closed in the fourth quarter of 2025. The expenses impacted net income for the quarter ended March 31, 2026 by approximately $0.4 million on a pre-tax basis.

Fourth-Quarter 2025

The quarter ended December 31, 2025 was negatively impacted by non-recurring adjustments related to acquisition related expenses in conjunction with the previously announced merger with The Farmers Savings Bank that successfully closed in the fourth quarter of 2025. The expenses impacted net income for the quarter ended December 31, 2025 by approximately $3.4 million on a pre-tax basis.

Third-Quarter 2025

The quarter ended September 30, 2025 was negatively impacted by non-recurring adjustments related to acquisition related expenses in conjunction with the previously announced merger with The Farmers Savings Bank that is successfully closed in the fourth quarter of 2025. The expenses impacted net income for the quarter ended September 30, 2025 by approximately $0.7 million on a pre-tax basis.

Second-Quarter 2025

The quarter ended June 30, 2025 was positively impacted by non-recurring adjustments to our loan and lease portfolio resulting from a core system conversion during the second quarter of 2025, which positively impacted net income for the quarter ended June 30, 2025 by approximately $0.6 million on a pre-tax basis, and the release of a reserve established in the third-quarter of 2024 for a reconciling item associated with a system conversion, which positively impacted net income for the quarter ended June 30, 2025 by approximately $0.3 million on a pre-tax basis.

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/civista-bancshares-inc-announces-first-quarter-2026-financial-results-of--0-72-per-common-share-up-0-06-per-common-share-from-first-quarter-2025--302749415.html

SOURCE Civista Bancshares, Inc.

Mentioned In This Article

Latest News

4 hours
13 hours
13 hours
Apr-21
Mar-19
Mar-03
Mar-02
Mar-02
Feb-26
Jan-29
Jan-29
Jan-29
Jan-29
Jan-29
Jan-29