|
|||||
|
|
SANDUSKY, Ohio, April 22, 2026 /PRNewswire/ -- Civista Bancshares, Inc. (NASDAQ:CIVB) ("Civista") today reported net income of $15.0 million, or $0.72 per common share, for the quarter ended March 31, 2026. The results of the periods reflect the inclusion of The Farmers Savings Bank ("FSB") merger since November 7, 2025.
CEO Commentary:
"Civista reported a solid start to 2026, with first‑quarter net income of $15.0 million, or $0.72 per diluted share," said Dennis Shaffer, President and Chief Executive Officer of Civista Bancshares, Inc. "Results for the quarter reflected continued expansion in net interest margin, disciplined expense management, and stable credit performance, while we proactively managed the balance sheet in a changing operating environment."
"During the first quarter, we continued to optimize our funding mix by reducing higher‑cost sources, including brokered deposits and short‑term FHLB advances, while growing core deposits," Shaffer said. "These actions contributed to lower funding costs and further strengthened our liquidity profile."
"We also successfully completed the integration and system conversion of The Farmers Savings Bank during the quarter," Shaffer added. "The conversion was executed smoothly and on schedule, reflecting our disciplined approach to integration and our commitment to minimizing disruption for customers and employees."
"As we move forward, we remain focused on disciplined growth, prudent risk management, and delivering consistent value for shareholders," Shaffer concluded. "Our community‑banking model and diversified earnings profile position Civista well as we navigate the current economic environment and continue to support the communities we serve."
Results of Operations:
For the three-month periods ended March 31, 2026, March 31, 2025 and December 31, 2025.
The results of the periods reflect the inclusion of FSB merger since November 7, 2025.
First-Quarter 2026 Highlights
Assets
Total assets at March 31, 2026, were $4.3 billion, a decrease of $38.1 million, or 0.9% from December 31, 2025.
Deposits & Borrowings
Total deposits at March 31, 2026, were $3.5 billion, an increase of $35.4 million, or 1.0% from December 31, 2025.
Net Interest Income and Net Interest Margin
Net interest income increased $5.1 million, or 15.4%, for the first quarter of 2026, compared to the same period last year.
Credit
Provision for credit losses (including provision for unfunded commitments) decreased $2.2 million benefiting from a credit to the provision for credit losses of $0.6 million for the first quarter of 2026 compared to an expense of $1.6 million for the same period last year.
Non-interest Income
Non-interest income for the first quarter of 2026 totaled $9.4 million, an increase of $1.6 million or 20.0%, when compared to the same period last year.
Non-interest Expense
Non-interest expense for the first quarter of 2026 totaled $29.9 million, an increase of $2.7 million or 10.1%, when compared to the same period last year. In the first quarter of 2026, noninterest expense was increased by $0.4 million of non-recurring adjustments related to acquisition expenses resulting from the merger with FSB that closed in November 2025. These expenses are recorded in other noninterest expenses.
Taxes
Civista's effective income tax rate for the first quarter of 2026 was 16.8% compared to 14.8% for the same period last year.
Capital
Total shareholders' equity at March 31, 2026, totaled $552.2 million, an increase of $8.8 million from December 31, 2025. This resulted from an increase of $11.3 million in retained earnings, partially offset by an increase in accumulated other comprehensive loss of $2.9 million resulting from the change in the unrealized loss on available-for-sale securities portfolio.
Civista did not repurchase any shares in the first quarter of 2026 as the current repurchase plan is set to expire in April 2027. For the three months ended March 31, 2026, Civista liquidated 14,504 shares held by employees, at an average price of $21.94 per share, to satisfy tax obligations stemming from vesting of restricted shares.
Conference Call and Webcast
Civista Bancshares, Inc. will also host a conference call to discuss the Company's financial results for the first quarter of 2026 at 1:00 p.m. ET on Wednesday, April 22, 2026. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.civb.com. Participants can also listen to the conference call by dialing 800-836-8184 and ask to be joined into the Civista Bancshares, Inc. first quarter 2026 earnings call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection. An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.civb.com).
About Civista Bancshares
Civista Bancshares, Inc., is a $4.4 billion financial holding company headquartered in Sandusky, Ohio. Its primary subsidiary, Civista Bank, was founded in 1884 and provides full-service banking, commercial lending, mortgage, and wealth management services. Today, Civista Bank operates 44 locations across Ohio, Southeastern Indiana and Northern Kentucky. Civista Bank also offers commercial equipment leasing services for businesses nationwide through its Civista Leasing and Finance Division. Civista Bancshares' common shares are traded on the NASDAQ Capital Market under the symbol "CIVB". Learn more at www.civb.com.
Forward Looking Statements
This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista. For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista's reports filed with the Securities and Exchange Commission, including those described in "Item 1A Risk Factors" of Part I of Civista's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and any additional risks identified in the Company's subsequent Form 10-Q's. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.
Non-GAAP Financial Measures
This press release and related materials may contain references to measures which are not defined in generally accepted accounting principles ("GAAP"). These financial measures have been included as they provide meaningful supplemental information to assess trends in the Corporation's results of operations. Certain non-GAAP financial measures discussed earlier in this release, including efficiency ratio, net interest margin, tangible book value per share, and related ratios, are identified in the accompanying financial tables. Management believes these measures are meaningful because they reflect adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.
Average Balance Analysis | |||||||||||||||||||
(Unaudited - Dollars in thousands) | |||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||
2026 | 2025 | ||||||||||||||||||
Average | Yield/ | Average | Yield/ | ||||||||||||||||
Assets: | balance | Interest | rate * | balance | Interest | rate * | |||||||||||||
Interest-earning assets: | |||||||||||||||||||
Loans ** | $ | 3,252,342 | $ | 49,230 | 6.14 | % | $ | 3,099,440 | 47,646 | 6.23 | % | ||||||||
Taxable securities *** | 432,760 | 3,954 | 3.49 | % | 396,893 | 3,555 | 3.31 | % | |||||||||||
Non-taxable securities *** | 285,277 | 2,303 | 3.94 | % | 286,481 | 2,340 | 3.91 | % | |||||||||||
Interest-bearing deposits in other banks | 32,765 | 322 | 3.91 | % | 18,895 | 192 | 4.13 | % | |||||||||||
Total interest-earning assets *** | $ | 4,003,144 | $ | 55,809 | 5.66 | % | $ | 3,801,709 | $ | 53,733 | 5.71 | % | |||||||
Noninterest-earning assets: | |||||||||||||||||||
Cash and due from financial institutions | 39,130 | 43,203 | |||||||||||||||||
Premises and equipment, net | 39,989 | 46,404 | |||||||||||||||||
Accrued interest receivable | 14,196 | 13,567 | |||||||||||||||||
Intangible assets | 143,272 | 133,268 | |||||||||||||||||
Bank owned life insurance | 63,287 | 62,916 | |||||||||||||||||
Other assets | 51,682 | 58,588 | |||||||||||||||||
Less allowance for loan losses | (41,663) | (39,956) | |||||||||||||||||
Total Assets | $ | 4,313,037 | $ | 4,119,699 | |||||||||||||||
Liabilities and Shareholders' Equity: | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Demand and savings | $ | 1,655,416 | $ | 5,431 | 1.33 | % | $ | 1,578,949 | $ | 5,729 | 1.47 | % | |||||||
Time | 1,110,357 | 10,022 | 3.66 | % | 959,611 | 9,987 | 4.22 | % | |||||||||||
Short-term FHLB borrowings | 148,656 | 1,348 | 3.68 | % | 355,589 | 3,929 | 4.48 | % | |||||||||||
Long-term FHLB borrowings | 781 | 5 | 2.73 | % | 1,408 | 9 | 2.56 | % | |||||||||||
Other borrowings | 3,913 | 72 | 7.50 | % | 6,430 | 145 | 9.14 | % | |||||||||||
Subordinated debentures | 104,249 | 1,108 | 4.31 | % | 104,103 | 1,161 | 4.52 | % | |||||||||||
Total interest-bearing liabilities | $ | 3,023,372 | $ | 17,986 | 2.41 | % | $ | 3,006,090 | $ | 20,960 | 2.83 | % | |||||||
Non-interest-bearing deposits | 695,429 | 670,774 | |||||||||||||||||
Other liabilities | 40,296 | 45,814 | |||||||||||||||||
Shareholders' equity | 553,940 | 397,021 | |||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 4,313,037 | $ | 4,119,699 | |||||||||||||||
Net interest income and interest rate spread | $ | 37,823 | 3.25 | % | $ | 32,773 | 2.88 | % | |||||||||||
Net interest margin *** | 3.85 | % | 3.51 | % | |||||||||||||||
* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $612 thousand and $622 thousand for the periods ended March 31, 2026 and 2025, respectively. | |||||||||||||||||||
** - Average balance includes nonaccrual loans | |||||||||||||||||||
*** - Average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $41.3 million and $59.2 million, respectively. These adjustments were also made when calculating the yield on earning assets and the margin. | |||||||||||||||||||
Non-interest income | |||||||||||||||
(unaudited - dollars in thousands) | Three months ended March 31, | ||||||||||||||
2026 | 2025 | $ Change | % Change | ||||||||||||
Service charges | $ | 1,714 | $ | 1,524 | $ | 190 | 12.5 | % | |||||||
Net gain (loss) on equity securities | 33 | (29) | 62 | 213.8 | % | ||||||||||
Net gain on sale of loans and leases | 1,605 | 604 | 1,001 | 165.7 | % | ||||||||||
ATM/Interchange fees | 1,386 | 1,326 | 60 | 4.5 | % | ||||||||||
Wealth management fees | 1,433 | 1,340 | 93 | 6.9 | % | ||||||||||
Lease revenue and residual income | 1,630 | 1,896 | (266) | -14.0 | % | ||||||||||
Bank owned life insurance | 390 | 387 | 3 | 0.8 | % | ||||||||||
Swap fees | 56 | 72 | (16) | -22.2 | % | ||||||||||
Other | 1,184 | 740 | 444 | 60.0 | % | ||||||||||
Total non-interest income | $ | 9,431 | $ | 7,860 | $ | 1,571 | 20.0 | % | |||||||
Non-interest expense | |||||||||||||||
(unaudited - dollars in thousands) | Three months ended March 31, | ||||||||||||||
2026 | 2025 | $ Change | % Change | ||||||||||||
Compensation expense | $ | 16,229 | $ | 14,043 | $ | 2,186 | 15.6 | % | |||||||
Net occupancy expense | 1,623 | 1,634 | (11) | -0.7 | % | ||||||||||
Contracted data processing | 730 | 567 | 163 | 28.7 | % | ||||||||||
FDIC assessment | 423 | 873 | (450) | -51.5 | % | ||||||||||
State franchise tax | 554 | 526 | 28 | 5.3 | % | ||||||||||
Professional services | 1,585 | 2,090 | (505) | -24.2 | % | ||||||||||
Equipment expense | 2,089 | 2,103 | (14) | -0.7 | % | ||||||||||
ATM/Interchange expense | 732 | 580 | 152 | 26.2 | % | ||||||||||
Marketing | 478 | 296 | 182 | 61.5 | % | ||||||||||
Amortization of core deposit intangible | 696 | 332 | 364 | 109.6 | % | ||||||||||
Software maintenance expense | 1,475 | 1,277 | 198 | 15.5 | % | ||||||||||
Other | 3,259 | 2,805 | 454 | 16.2 | % | ||||||||||
Total non-interest expense | $ | 29,873 | $ | 27,126 | $ | 2,747 | 10.1 | % | |||||||
End of period loan and lease balances | |||||||||||||||
(unaudited - dollars in thousands) | |||||||||||||||
March 31, | December 31, | ||||||||||||||
2026 | 2025 | $ Change | % Change | ||||||||||||
Commercial and Agriculture | $ | 310,400 | $ | 308,692 | $ | 1,708 | 0.6 | % | |||||||
Commercial Real Estate: | |||||||||||||||
Owner Occupied | 390,786 | 385,547 | 5,239 | 1.4 | % | ||||||||||
Non-owner Occupied | 1,232,781 | 1,239,017 | (6,236) | -0.5 | % | ||||||||||
Residential Real Estate | 943,425 | 944,328 | (903) | -0.1 | % | ||||||||||
Real Estate Construction | 254,254 | 285,137 | (30,883) | -10.8 | % | ||||||||||
Farm Real Estate | 32,700 | 37,775 | (5,075) | -13.4 | % | ||||||||||
Lease financing receivable | 32,693 | 35,103 | (2,410) | -6.9 | % | ||||||||||
Consumer and Other | 32,628 | 34,447 | (1,819) | -5.3 | % | ||||||||||
Total Loans | $ | 3,229,667 | $ | 3,270,046 | $ | (40,379) | -1.2 | % | |||||||
End of period deposit balances | |||||||||||||||
(unaudited - dollars in thousands) | |||||||||||||||
March 31, | December 31, | ||||||||||||||
2026 | 2025 | $ Change | % Change | ||||||||||||
Noninterest-bearing demand | $ | 703,778 | $ | 702,032 | $ | 1,746 | 0.2 | % | |||||||
Interest-bearing demand | 419,295 | 400,403 | 18,892 | 4.7 | % | ||||||||||
Savings and money market | 1,291,253 | 1,234,593 | 56,660 | 4.6 | % | ||||||||||
Time deposits | 710,423 | 727,294 | (16,871) | -2.3 | % | ||||||||||
Brokered deposits | 377,141 | 402,142 | (25,001) | -6.2 | % | ||||||||||
Total Deposits | $ | 3,501,890 | $ | 3,466,464 | $ | 35,426 | 1.0 | % | |||||||
Allowance for Credit Losses | |||||||
(dollars in thousands) | |||||||
Three months ended March 31, | |||||||
2026 | 2025 | ||||||
Beginning of period | $ | 42,020 | $ | 39,669 | |||
Charge-offs | (806) | (976) | |||||
Recoveries | 90 | 343 | |||||
Provision | (768) | 1,248 | |||||
End of period | $ | 40,536 | $ | 40,284 | |||
Allowance for Unfunded Commitments | |||||||
(dollars in thousands) | |||||||
Three months ended March 31, | |||||||
2026 | 2025 | ||||||
Beginning of period | $ | 3,236 | $ | 3,380 | |||
Provision | 139 | 319 | |||||
End of period | $ | 3,375 | $ | 3,699 | |||
(dollars in thousands) | March 31, | December 31, | |||||
2026 | 2025 | ||||||
Non-accrual loans | $ | 29,400 | $ | 30,834 | |||
Restructured loans, accruing | 538 | 14 | |||||
90+ Days Past Due, Still Accruing | 229 | 462 | |||||
Total non-performing loans | 30,167 | 31,310 | |||||
Other Real Estate Owned | - | - | |||||
Total non-performing assets | $ | 30,167 | $ | 31,310 | |||
Civista Bancshares, Inc. Financial Highlights (Unaudited, dollars in thousands, except share and per share amounts)
| ||||||||
Consolidated Condensed Statement of Operations | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2026 | 2025 | |||||||
Interest income | $ | 55,809 | $ | 53,733 | ||||
Interest expense | 17,986 | 20,960 | ||||||
Net interest income | 37,823 | 32,773 | ||||||
Provision for credit losses | (768) | 1,248 | ||||||
Provision for unfunded commitments | 139 | 319 | ||||||
Net interest income after provision | 38,452 | 31,206 | ||||||
Non-interest income | 9,431 | 7,860 | ||||||
Non-interest expense | 29,873 | 27,126 | ||||||
Income before taxes | 18,010 | 11,940 | ||||||
Income tax expense | 3,021 | 1,772 | ||||||
Net income | 14,989 | 10,168 | ||||||
Net income available | ||||||||
to common shareholders | $ | 14,989 | $ | 10,168 | ||||
Dividends paid per common share | $ | 0.18 | $ | 0.17 | ||||
Earnings per common share | ||||||||
Basic | ||||||||
Net income | $ | 14,989 | $ | 10,168 | ||||
Less allocation of earnings and | ||||||||
dividends to participating securities | 28 | 44 | ||||||
Net income available to common | ||||||||
shareholders - basic | $ | 14,961 | $ | 10,124 | ||||
Weighted average common shares outstanding | 20,745,499 | 15,488,813 | ||||||
Less average participating securities | 39,169 | 66,711 | ||||||
Weighted average number of shares outstanding | ||||||||
used to calculate basic earnings per share | 20,706,330 | 15,422,102 | ||||||
Earnings per common share | ||||||||
Basic | $ | 0.72 | $ | 0.66 | ||||
Diluted | $ | 0.72 | 0.66 | |||||
Selected financial ratios: | ||||||||
Return on average assets | 1.41 | % | 1.00 | % | ||||
Return on average equity | 10.97 | % | 10.39 | % | ||||
Dividend payout ratio | 24.91 | % | 25.90 | % | ||||
Net interest margin (tax equivalent) | 3.85 | % | 3.51 | % | ||||
Effective tax rate | 16.77 | % | 14.84 | % | ||||
Selected Balance Sheet Items | |||||||
(Dollars in thousands, except share and per share amounts) | |||||||
March 31, | December 31, | ||||||
2026 | 2025 | ||||||
(unaudited) | (unaudited) | ||||||
Cash and due from financial institutions | $ | 83,525 | $ | 77,320 | |||
Investment in time deposits | 2,880 | 1,165 | |||||
Investment securities | 682,462 | 684,600 | |||||
Loans held for sale | 6,940 | 7,180 | |||||
Loans | 3,229,667 | 3,270,046 | |||||
Less: allowance for credit losses | (40,536) | (42,020) | |||||
Net loans | 3,189,131 | 3,228,026 | |||||
Other securities | 25,144 | 25,942 | |||||
Premises and equipment, net | 39,055 | 40,611 | |||||
Goodwill and other intangibles | 142,774 | 143,538 | |||||
Bank owned life insurance | 63,543 | 63,153 | |||||
Other assets | 62,868 | 64,918 | |||||
Total assets | $ | 4,298,322 | $ | 4,336,453 | |||
Total deposits | $ | 3,501,890 | $ | 3,466,464 | |||
Short-term Federal Home Loan Bank advances | 100,000 | 175,000 | |||||
Long-term Federal Home Loan Bank advances | 739 | 855 | |||||
Subordinated debentures | 104,276 | 104,234 | |||||
Other borrowings | 3,594 | 4,090 | |||||
Accrued expenses and other liabilities | 35,580 | 42,336 | |||||
Total liabilities | 3,746,079 | 3,792,979 | |||||
Common shares | 420,488 | 419,769 | |||||
Retained earnings | 251,041 | 239,784 | |||||
Treasury shares | (76,082) | (75,764) | |||||
Accumulated other comprehensive loss | (43,204) | (40,315) | |||||
Total shareholders' equity | 552,243 | 543,474 | |||||
Total liabilities and shareholders' equity | $ | 4,298,322 | $ | 4,336,453 | |||
March 31, | December 31, | ||||||
2026 | 2025 | ||||||
(unaudited) | (unaudited) | ||||||
Shares outstanding at period end | 20,783,348 | 20,746,474 | |||||
Book value per share | $ | 26.57 | $ | 26.20 | |||
Equity to asset ratio | 12.85 | % | 12.53 | % | |||
Selected asset quality ratios: | |||||||
Allowance for credit losses to total loans | 1.26 | % | 1.28 | % | |||
Non-performing assets to total assets | 0.70 | % | 0.72 | % | |||
Allowance for credit losses to non-performing loans | 134.37 | % | 134.21 | % | |||
Non-performing asset analysis | |||||||
Nonaccrual loans | $ | 29,400 | $ | 30,834 | |||
Restructured loans | 538 | 14 | |||||
Other real estate owned | - | - | |||||
90+ Days Past Due, Still Accruing | 229 | 462 | |||||
Total | $ | 30,167 | $ | 31,310 | |||
Supplemental Financial Information | |||||||||||||||||||||
(Unaudited - dollars in thousands except share data) | |||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
End of Period Balances | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
Assets | |||||||||||||||||||||
Cash and due from banks | $ | 83,525 | $ | 77,320 | $ | 62,766 | $ | 73,858 | $ | 90,456 | |||||||||||
Investment in time deposits | 2,880 | 1,165 | 735 | 715 | 960 | ||||||||||||||||
Investment securities | 682,462 | 684,600 | 657,189 | 645,228 | 648,537 | ||||||||||||||||
Loans held for sale | 6,940 | 7,180 | 8,012 | 10,733 | 4,324 | ||||||||||||||||
Loans and leases | 3,229,667 | 3,270,046 | 3,095,994 | 3,151,124 | 3,104,036 | ||||||||||||||||
Allowance for credit losses | (40,536) | (42,020) | (40,254) | (40,455) | (40,284) | ||||||||||||||||
Net Loans | 3,189,131 | 3,228,026 | 3,055,740 | 3,110,669 | 3,063,752 | ||||||||||||||||
Other securities | 25,144 | 25,942 | 27,901 | 36,195 | 32,592 | ||||||||||||||||
Premises and equipment, net | 39,055 | 40,611 | 40,910 | 42,922 | 45,107 | ||||||||||||||||
Goodwill and other intangibles | 142,774 | 143,538 | 132,276 | 132,631 | 133,026 | ||||||||||||||||
Bank owned life insurance | 63,543 | 63,153 | 62,756 | 63,555 | 63,170 | ||||||||||||||||
Other assets | 62,868 | 64,918 | 65,049 | 69,363 | 64,793 | ||||||||||||||||
Total Assets | $ | 4,298,322 | $ | 4,336,453 | $ | 4,113,334 | $ | 4,185,869 | $ | 4,146,717 | |||||||||||
Liabilities | |||||||||||||||||||||
Total deposits | $ | 3,501,890 | $ | 3,466,464 | $ | 3,230,463 | $ | 3,196,207 | $ | 3,238,888 | |||||||||||
Federal Home Loan Bank advances - short term | 100,000 | 175,000 | 232,000 | 433,500 | 360,000 | ||||||||||||||||
Federal Home Loan Bank advances - long term | 739 | 855 | 970 | 1,103 | 1,355 | ||||||||||||||||
Subordinated debentures | 104,276 | 104,234 | 104,213 | 104,172 | 104,130 | ||||||||||||||||
Other borrowings | 3,594 | 4,090 | 4,699 | 5,379 | 6,140 | ||||||||||||||||
Accrued expenses and other liabilities | 35,580 | 42,336 | 41,961 | 41,371 | 38,770 | ||||||||||||||||
Total liabilities | 3,746,079 | 3,792,979 | 3,614,306 | 3,781,732 | 3,749,283 | ||||||||||||||||
Shareholders' Equity | |||||||||||||||||||||
Common shares | 420,488 | 419,769 | 388,458 | 312,589 | 312,192 | ||||||||||||||||
Retained earnings | 251,041 | 239,784 | 230,798 | 221,321 | 212,944 | ||||||||||||||||
Treasury shares | (76,082) | (75,764) | (75,760) | (75,753) | (75,753) | ||||||||||||||||
Accumulated other comprehensive loss | (43,204) | (40,315) | (44,468) | (54,020) | (51,949) | ||||||||||||||||
Total shareholders' equity | 552,243 | 543,474 | 499,028 | 404,137 | 397,434 | ||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 4,298,322 | $ | 4,336,453 | $ | 4,113,334 | $ | 4,185,869 | $ | 4,146,717 | |||||||||||
Shares outstanding at period end | 20,783,348 | 20,746,474 | 19,312,726 | 15,529,342 | 15,519,072 | ||||||||||||||||
Book value per share | $ | 26.57 | $ | 26.20 | $ | 25.84 | $ | 26.02 | $ | 25.61 | |||||||||||
Equity to asset ratio | 12.85 | % | 12.53 | % | 12.13 | % | 9.65 | % | 9.58 | % | |||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||||
Selected asset quality ratios: | |||||||||||||||||||||
Allowance for credit losses to total loans | 1.26 | % | 1.28 | % | 1.30 | % | 1.28 | % | 1.30 | % | |||||||||||
Non-performing assets to total assets | 0.70 | % | 0.72 | % | 0.55 | % | 0.55 | % | 0.75 | % | |||||||||||
Allowance for credit losses to non-performing loans | 134.37 | % | 134.21 | % | 176.52 | % | 176.11 | % | 129.99 | % | |||||||||||
Non-performing asset analysis | |||||||||||||||||||||
Non-accrual loans | $ | 29,400 | $ | 30,834 | $ | 22,615 | $ | 22,742 | $ | 30,989 | |||||||||||
Restructured loans | 538 | 14 | 12 | 7 | - | ||||||||||||||||
90+ Days Past Due, Still Accruing | 229 | 462 | 177 | 223 | 146 | ||||||||||||||||
Other real estate owned | - | - | - | 209 | 209 | ||||||||||||||||
Total | $ | 30,167 | $ | 31,310 | $ | 22,804 | $ | 23,181 | $ | 31,344 | |||||||||||
Supplemental Financial Information | |||||||||||||||||||||
(Unaudited - dollars in thousands except share data) | |||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
Quarterly Average Balances | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
Assets: | |||||||||||||||||||||
Earning assets | $ | 4,003,144 | $ | 3,939,580 | $ | 3,829,484 | $ | 3,841,369 | $ | 3,801,709 | |||||||||||
Securities | 718,037 | 694,263 | 676,938 | 682,035 | 683,374 | ||||||||||||||||
Loans | 3,252,342 | 3,197,327 | 3,128,033 | 3,136,091 | 3,099,440 | ||||||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||||
Total deposits | $ | 3,461,202 | $ | 3,424,018 | $ | 3,237,025 | $ | 3,190,592 | $ | 3,209,277 | |||||||||||
Interest-bearing deposits | 2,765,773 | 2,717,751 | 2,574,153 | 2,538,500 | 2,538,561 | ||||||||||||||||
Other interest-bearing liabilities | 257,599 | 256,899 | 383,305 | 523,824 | 461,100 | ||||||||||||||||
Total shareholders' equity | 553,940 | 525,673 | 472,993 | 400,915 | 397,021 | ||||||||||||||||
Supplemental Financial Information | |||||||||||||||||||||
(Unaudited - dollars in thousands) | |||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
End of period loan and lease balances | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
Commercial and Agriculture | $ | 310,400 | $ | 308,692 | $ | 302,407 | $ | 338,598 | $ | 330,627 | |||||||||||
Commercial Real Estate: | |||||||||||||||||||||
Owner Occupied | 390,786 | 385,547 | 384,176 | 378,248 | 378,095 | ||||||||||||||||
Non-owner Occupied | 1,232,781 | 1,239,017 | 1,216,031 | 1,263,612 | 1,246,025 | ||||||||||||||||
Residential Real Estate | 943,425 | 944,328 | 842,362 | 815,408 | 773,349 | ||||||||||||||||
Real Estate Construction | 254,254 | 285,137 | 278,163 | 277,643 | 297,589 | ||||||||||||||||
Farm Real Estate | 32,700 | 37,775 | 23,713 | 23,866 | 22,399 | ||||||||||||||||
Lease financing receivable | 32,693 | 35,103 | 38,960 | 42,758 | 44,570 | ||||||||||||||||
Consumer and Other | 32,628 | 34,447 | 10,182 | 10,991 | 11,382 | ||||||||||||||||
Total Loans | $ | 3,229,667 | $ | 3,270,046 | $ | 3,095,994 | $ | 3,151,124 | $ | 3,104,036 | |||||||||||
Supplemental Financial Information | |||||||||||||||||||||
(Unaudited - dollars in thousands) | |||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
End of period deposit balances | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
Noninterest-bearing demand | $ | 703,778 | $ | 702,032 | $ | 651,934 | $ | 647,609 | $ | 648,683 | |||||||||||
Interest-bearing demand | 419,295 | 400,403 | 415,620 | 433,089 | 467,601 | ||||||||||||||||
Savings and money market | 1,291,253 | 1,234,593 | 1,129,985 | 1,100,660 | 1,146,480 | ||||||||||||||||
Time deposits | 710,423 | 727,294 | 601,757 | 560,702 | 515,910 | ||||||||||||||||
Brokered deposits | 377,141 | 402,142 | 431,167 | 454,147 | 460,214 | ||||||||||||||||
Total Deposits | $ | 3,501,890 | $ | 3,466,464 | $ | 3,230,463 | $ | 3,196,207 | $ | 3,238,888 | |||||||||||
Supplemental Financial Information | |||||||||||||||||||||
(Unaudited - dollars in thousands except share data) | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
Income statement | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
Total interest and dividend income | $ | 55,809 | $ | 55,741 | $ | 55,240 | $ | 56,271 | $ | 53,733 | |||||||||||
Total interest expense | 17,986 | 19,290 | 20,695 | 21,457 | 20,960 | ||||||||||||||||
Net interest income | 37,823 | 36,451 | 34,545 | 34,814 | 32,773 | ||||||||||||||||
Provision for credit losses | (768) | 724 | 378 | 1,171 | 1,248 | ||||||||||||||||
Provision for unfunded commitments | 139 | (139) | (178) | (146) | 319 | ||||||||||||||||
Non-interest income | 9,431 | 9,884 | 9,633 | 6,589 | 7,860 | ||||||||||||||||
Non-interest expense | 29,873 | 31,003 | 28,327 | 27,482 | 27,126 | ||||||||||||||||
Income before taxes | 18,010 | 14,747 | 15,651 | 12,896 | 11,940 | ||||||||||||||||
Income tax expense | 3,021 | 2,480 | 2,891 | 1,881 | 1,772 | ||||||||||||||||
Net income | $ | 14,989 | $ | 12,267 | $ | 12,760 | $ | 11,015 | $ | 10,168 | |||||||||||
Net income available to common shareholders | $ | 14,989 | $ | 12,267 | $ | 12,760 | $ | 11,015 | $ | 10,168 | |||||||||||
Per share data | |||||||||||||||||||||
Earnings per common share | |||||||||||||||||||||
Basic | |||||||||||||||||||||
Net income | $ | 14,989 | $ | 12,267 | $ | 12,760 | $ | 11,015 | $ | 10,168 | |||||||||||
Less allocation of earnings and | |||||||||||||||||||||
dividends to participating securities | 28 | 48 | 61 | 45 | 44 | ||||||||||||||||
Net income available to common shareholders - basic | $ | 14,961 | $ | 12,219 | $ | 12,699 | $ | 10,970 | $ | 10,124 | |||||||||||
Weighted average common shares outstanding | 20,745,499 | 20,185,285 | 18,767,307 | 15,524,490 | 15,488,813 | ||||||||||||||||
Less average participating securities | 39,169 | 90,281 | 91,743 | 96,692 | 66,711 | ||||||||||||||||
Weighted average number of shares outstanding used to | 20,706,330 | 20,095,004 | 18,675,564 | 15,427,798 | 15,422,102 | ||||||||||||||||
Earnings per common share | |||||||||||||||||||||
Basic | $ | 0.72 | $ | 0.61 | $ | 0.68 | $ | 0.71 | $ | 0.66 | |||||||||||
Diluted | $ | 0.72 | $ | 0.61 | $ | 0.68 | $ | 0.71 | $ | 0.66 | |||||||||||
Common shares dividend paid | $ | 3,732 | $ | 3,283 | $ | 3,283 | $ | 2,638 | $ | 2,636 | |||||||||||
Dividends paid per common share | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | ||||||||||||||||
Three Months Ended | |||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
Selected financial ratios | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
Return on average assets | 1.41 | % | 1.14 | % | 1.22 | % | 1.06 | % | 1.00 | % | |||||||||||
Return on average equity | 10.97 | % | 9.26 | % | 10.70 | % | 11.02 | % | 10.39 | % | |||||||||||
Dividend payout ratio | 24.91 | % | 27.97 | % | 25.00 | % | 23.96 | % | 25.90 | % | |||||||||||
Net interest margin (tax equivalent) | 3.85 | % | 3.69 | % | 3.58 | % | 3.64 | % | 3.51 | % | |||||||||||
Effective tax rate | 16.77 | % | 16.82 | % | 18.47 | % | 14.59 | % | 14.84 | % | |||||||||||
Supplemental Financial Information | |||||||||||||||||||||
(Unaudited - dollars in thousands) | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
Non-interest income | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
Service charges | $ | 1,714 | $ | 1,706 | $ | 1,667 | $ | 1,564 | $ | 1,524 | |||||||||||
Net gain (loss) on equity securities | 33 | 120 | 255 | (74) | (29) | ||||||||||||||||
Net gain on sale of loans and leases | 1,605 | 1,594 | 1,450 | 841 | 604 | ||||||||||||||||
ATM/Interchange fees | 1,386 | 1,722 | 1,435 | 1,418 | 1,326 | ||||||||||||||||
Wealth management fees | 1,433 | 1,473 | 1,402 | 1,325 | 1,340 | ||||||||||||||||
Lease revenue and residual income | 1,630 | 1,518 | 1,934 | 525 | 1,896 | ||||||||||||||||
Bank owned life insurance | 390 | 397 | 666 | 386 | 387 | ||||||||||||||||
Swap fees | 56 | 150 | - | 53 | 72 | ||||||||||||||||
Other | 1,184 | 1,204 | 824 | 551 | 740 | ||||||||||||||||
Total non-interest income | $ | 9,431 | $ | 9,884 | $ | 9,633 | $ | 6,589 | $ | 7,860 | |||||||||||
Supplemental Financial Information | |||||||||||||||||||||
(Unaudited - dollars in thousands) | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
Non-interest expense | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
Compensation expense | $ | 16,229 | $ | 14,526 | $ | 15,161 | $ | 15,011 | $ | 14,043 | |||||||||||
Net occupancy expense | 1,623 | 1,410 | 1,466 | 1,419 | 1,634 | ||||||||||||||||
Contracted data processing | 730 | 672 | 559 | 536 | 567 | ||||||||||||||||
FDIC assessment | 423 | 493 | 627 | 689 | 873 | ||||||||||||||||
State franchise tax | 554 | 343 | 536 | 634 | 526 | ||||||||||||||||
Professional services | 1,585 | 1,467 | 1,225 | 1,798 | 2,090 | ||||||||||||||||
Equipment expense | 2,089 | 2,032 | 2,205 | 1,764 | 2,103 | ||||||||||||||||
ATM/Interchange expense | 732 | 710 | 755 | 683 | 580 | ||||||||||||||||
Marketing | 478 | 410 | 391 | 289 | 296 | ||||||||||||||||
Amortization of core deposit intangible | 696 | 576 | 318 | 338 | 332 | ||||||||||||||||
Software maintenance expense | 1,475 | 1,411 | 1,480 | 1,294 | 1,277 | ||||||||||||||||
Other | 3,259 | 6,953 | 3,604 | 3,027 | 2,805 | ||||||||||||||||
Total non-interest expense | $ | 29,873 | $ | 31,003 | $ | 28,327 | $ | 27,482 | $ | 27,126 | |||||||||||
Supplemental Financial Information | |||||||||||||||||||||
(Unaudited - dollars in thousands except share data) | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
Asset quality | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||
Beginning of period | $ | 42,020 | $ | 40,254 | $ | 40,455 | $ | 40,284 | $ | 39,669 | |||||||||||
CECL Day 1 Adjustment FSB | - | 1,960 | - | - | - | ||||||||||||||||
Charge-offs | (806) | (1,064) | (662) | (1,092) | (976) | ||||||||||||||||
Recoveries | 90 | 146 | 83 | 92 | 343 | ||||||||||||||||
Provision | (768) | 724 | 378 | 1,171 | 1,248 | ||||||||||||||||
End of period | $ | 40,536 | $ | 42,020 | $ | 40,254 | $ | 40,455 | $ | 40,284 | |||||||||||
Allowance for unfunded commitments: | |||||||||||||||||||||
Beginning of period | $ | 3,236 | $ | 3,375 | $ | 3,553 | $ | 3,699 | $ | 3,380 | |||||||||||
Charge-offs | - | - | - | - | - | ||||||||||||||||
Recoveries | - | - | - | - | - | ||||||||||||||||
Provision | 139 | (139) | (178) | (146) | 319 | ||||||||||||||||
End of period | $ | 3,375 | $ | 3,236 | $ | 3,375 | $ | 3,553 | $ | 3,699 | |||||||||||
Ratios | |||||||||||||||||||||
Allowance to total loans | 1.26 | % | 1.28 | % | 1.30 | % | 1.28 | % | 1.30 | % | |||||||||||
Allowance to nonperforming assets | 134.37 | % | 134.29 | % | 176.52 | % | 174.52 | % | 129.12 | % | |||||||||||
Allowance to nonperforming loans | 134.37 | % | 134.29 | % | 176.52 | % | 176.11 | % | 129.99 | % | |||||||||||
Nonperforming assets | |||||||||||||||||||||
Non-accrual loans | $ | 29,400 | $ | 30,815 | $ | 22,615 | $ | 22,742 | $ | 30,989 | |||||||||||
Restructured loans | 538 | 14 | 12 | 7 | - | ||||||||||||||||
90+ Days Past Due, Still Accruing | 229 | 461 | 177 | 223 | - | ||||||||||||||||
Total non-performing loans | 30,167 | 31,290 | 22,804 | 22,972 | 30,989 | ||||||||||||||||
Other Real Estate Owned | - | - | - | 209 | 209 | ||||||||||||||||
Total non-performing assets | $ | 30,167 | $ | 31,290 | $ | 22,804 | $ | 23,181 | $ | 31,198 | |||||||||||
Three Months Ended | |||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
Capital and liquidity | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
Tier 1 leverage ratio | 11.57 | % | 11.32 | % | 10.96 | % | 8.80 | % | 8.66 | % | |||||||||||
Tier 1 risk-based capital ratio | 15.12 | % | 14.51 | % | 14.19 | % | 11.18 | % | 10.97 | % | |||||||||||
Total risk-based capital ratio | 18.67 | % | 18.02 | % | 17.80 | % | 14.73 | % | 14.53 | % | |||||||||||
Tangible common equity ratio (1) | 9.85 | % | 9.54 | % | 9.21 | % | 6.70 | % | 6.59 | % | |||||||||||
(1) See reconciliation of non-GAAP measures at the end of this press release. | |||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||
(Unaudited - dollars in thousands except share data) | |||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
Tangible Common Equity | |||||||||||||||||||
Total Shareholder's Equity - GAAP | $ | 552,243 | $ | 543,474 | $ | 499,028 | $ | 404,137 | $ | 397,434 | |||||||||
Less: Preferred Equity | - | - | - | - | - | ||||||||||||||
Less: Goodwill and intangible assets | 142,774 | 143,538 | 132,276 | 132,631 | 133,026 | ||||||||||||||
Tangible common equity (Non-GAAP) | $ | 409,469 | $ | 399,936 | $ | 366,752 | $ | 271,506 | $ | 264,408 | |||||||||
Total Shares Outstanding | 20,783,348 | 20,746,474 | 19,312,726 | 15,529,342 | 15,519,072 | ||||||||||||||
Tangible book value per share | $ | 19.70 | $ | 19.28 | $ | 18.99 | $ | 17.48 | $ | 17.04 | |||||||||
Tangible Assets | |||||||||||||||||||
Total Assets - GAAP | $ | 4,298,322 | $ | 4,336,453 | $ | 4,113,334 | $ | 4,185,869 | $ | 4,146,717 | |||||||||
Less: Goodwill and intangible assets | 142,774 | 143,538 | 132,276 | 132,631 | 133,026 | ||||||||||||||
Tangible assets (Non-GAAP) | $ | 4,155,548 | $ | 4,192,915 | $ | 3,981,058 | $ | 4,053,238 | $ | 4,013,691 | |||||||||
Tangible common equity to tangible assets | 9.85 | % | 9.54 | % | 9.21 | % | 6.70 | % | 6.59 | % | |||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||
(Unaudited - dollars in thousands except share data) | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
Efficiency ratio (non-GAAP): | 2026 | 2025 | ||||||
Noninterest expense (GAAP) | $ | 29,873 | $ | 27,126 | ||||
Less: Amortization of intangible assets expense | 696 | 332 | ||||||
Less: Acquisition related expenses | 427 | - | ||||||
Noninterest expense (non-GAAP) | $ | 28,750 | $ | 26,794 | ||||
Net interest income (GAAP) | $ | 37,823 | $ | 32,773 | ||||
Plus: Taxable equivalent adjustment | 612 | 622 | ||||||
Noninterest income (GAAP) | 9,431 | 7,860 | ||||||
Less: Net gains (losses) on equity securities | 33 | (29) | ||||||
Net interest income (FTE) plus non-interest income (non-GAAP) | $ | 47,833 | $ | 41,284 | ||||
Efficiency ratio (non-GAAP) | 60.1 | % | 64.9 | % | ||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||
(Unaudited - dollars in thousands except share data) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
Efficiency ratio (non-GAAP): | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
Noninterest expense (GAAP) | $ | 29,873 | $ | 31,003 | $ | 28,327 | $ | 27,482 | $ | 27,126 | ||||||||||
Less: Amortization of intangible assets expense | 696 | 576 | 318 | 339 | 332 | |||||||||||||||
Less: Acquisition related expenses | 427 | 3,424 | 664 | 5 | - | |||||||||||||||
Noninterest expense (non-GAAP) | $ | 28,750 | $ | 27,003 | $ | 27,345 | $ | 27,138 | $ | 26,794 | ||||||||||
Net interest income (GAAP) | $ | 37,823 | $ | 36,451 | $ | 34,545 | $ | 34,814 | $ | 32,773 | ||||||||||
Plus: Taxable equivalent adjustment | 612 | 620 | 618 | 621 | 622 | |||||||||||||||
Noninterest income (GAAP) | 9,431 | 9,884 | 9,633 | 6,589 | 7,860 | |||||||||||||||
Less: Net gains (losses) on equity securities | 33 | 120 | 255 | (74) | (29) | |||||||||||||||
Net interest income (FTE) plus non-interest income (non-GAAP) | $ | 47,833 | $ | 46,835 | $ | 44,541 | $ | 42,098 | $ | 41,284 | ||||||||||
Efficiency ratio (non-GAAP) | 60.1 | % | 57.7 | % | 61.4 | % | 64.5 | % | 64.9 | % | ||||||||||
Three Months Ended | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
Net interest margin (non-GAAP): | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
Net interest income (GAAP) | $ | 37,823 | $ | 36,451 | $ | 34,545 | $ | 34,814 | $ | 32,773 | ||||||||||
Tax-equivalent adjustment | 612 | 620 | 618 | 621 | 622 | |||||||||||||||
Net interest income (tax-equivalent) | 38,435 | 37,071 | 35,163 | 35,435 | 33,395 | |||||||||||||||
Average earning assets (GAAP) | $ | 4,003,144 | $ | 3,939,580 | $ | 3,829,484 | $ | 3,841,369 | $ | 3,801,709 | ||||||||||
Unrealized loss adjustment | 41,288 | 46,944 | 62,947 | 64,110 | 59,117 | |||||||||||||||
Adjusted average earning assets | 4,044,432 | 3,986,524 | 3,892,431 | 3,905,479 | 3,860,826 | |||||||||||||||
Net interest margin (Non-GAAP) | 3.85 | % | 3.69 | % | 3.58 | % | 3.64 | % | 3.51 | % | ||||||||||
Supplemental Financial Information | |||||||||||||
Consolidated Condensed Statement of Operations | |||||||||||||
(Unaudited - dollars in thousands except share data) | |||||||||||||
Three Months Ended | |||||||||||||
March 31, 2026 | |||||||||||||
Non-Recurring | |||||||||||||
As Reported | Adjustments | As Adjusted | |||||||||||
Interest income | $ | 55,809 | $ | - | $ | 55,809 | |||||||
Interest expense | 17,986 | - | 17,986 | ||||||||||
Net interest income | 37,823 | - | 37,823 | ||||||||||
Provision for credit losses | (768) | - | (768) | ||||||||||
Provision for unfunded commitments | 139 | - | 139 | ||||||||||
Net interest income after provision | 38,452 | - | 38,452 | ||||||||||
Non-interest income | 9,431 | - | 9,431 | ||||||||||
Non-interest expense | 29,873 | 427 | 29,446 | ||||||||||
Income before taxes | 18,010 | (427) | 18,437 | ||||||||||
Income tax expense | 3,021 | (69) | 3,090 | ||||||||||
Net income | $ | 14,989 | $ | (358) | $ | 15,347 | |||||||
Earnings per common share | |||||||||||||
Basic | $ | 0.72 | $ | (0.02) | $ | 0.74 | |||||||
Diluted | $ | 0.72 | $ | (0.02) | $ | 0.74 | |||||||
Supplemental Financial Information | |||||||||||||
Consolidated Condensed Statement of Operations | |||||||||||||
(Unaudited - dollars in thousands except share data) | |||||||||||||
Three Months Ended | |||||||||||||
As Reported | March 31, | December 31, | September 30, | June 30, | |||||||||
Interest income | $ | 55,809 | $ | 55,741 | $ | 55,240 | $ | 56,271 | |||||
Interest expense | 17,986 | 19,290 | 20,695 | 21,457 | |||||||||
Net interest income | 37,823 | 36,451 | 34,545 | 34,814 | |||||||||
Provision for credit losses | (768) | 724 | 378 | 1,171 | |||||||||
Provision for unfunded commitments | 139 | (139) | (178) | (146) | |||||||||
Net interest income after provision | 38,452 | 35,866 | 34,345 | 33,789 | |||||||||
Non-interest income | 9,431 | 9,884 | 9,633 | 6,589 | |||||||||
Non-interest expense | 29,873 | 31,003 | 28,327 | 27,482 | |||||||||
Income before taxes | 18,010 | 14,747 | 15,651 | 12,896 | |||||||||
Income tax expense | 3,021 | 2,480 | 2,891 | 1,881 | |||||||||
Net income | $ | 14,989 | $ | 12,267 | $ | 12,760 | $ | 11,015 | |||||
Earnings per common share | |||||||||||||
Basic | $ | 0.72 | $ | 0.61 | $ | 0.68 | $ | 0.71 | |||||
Diluted | $ | 0.72 | $ | 0.61 | $ | 0.68 | $ | 0.71 | |||||
Net Interest Margin | 3.85 | % | 3.69 | % | 3.58 | % | 3.64 | % | |||||
As Adjusted | |||||||||||||
Interest income | $ | 55,809 | $ | 55,741 | $ | 55,240 | $ | 54,650 | |||||
Interest expense | 17,986 | 19,290 | 20,695 | 21,457 | |||||||||
Net interest income | 37,823 | 36,451 | 34,545 | 33,193 | |||||||||
Provision for credit losses | (768) | 724 | 378 | 1,171 | |||||||||
Provision for unfunded commitments | 139 | (139) | (178) | (146) | |||||||||
Net interest income after provision | 38,452 | 35,866 | 34,345 | 32,168 | |||||||||
Non-interest income | 9,431 | 9,884 | 9,633 | 7,633 | |||||||||
Non-interest expense | 29,446 | 27,579 | 27,663 | 27,793 | |||||||||
Income before taxes | 18,437 | 18,171 | 16,315 | 12,008 | |||||||||
Income tax expense | 3,090 | 3,048 | 3,001 | 1,750 | |||||||||
Net income | $ | 15,347 | $ | 15,123 | $ | 13,314 | $ | 10,258 | |||||
Earnings per common share | |||||||||||||
Basic | $ | 0.74 | $ | 0.75 | $ | 0.71 | $ | 0.66 | |||||
Diluted | $ | 0.74 | $ | 0.75 | $ | 0.71 | $ | 0.66 | |||||
Net Interest Margin | 3.85 | % | 3.69 | % | 3.58 | % | 3.47 | % | |||||
Three Months Ended | |||||||||||||
Non-Recurring Adjustments | March 31, | December 31, | September 30, | June 30, | |||||||||
Interest income | $ | - | $ | - | $ | - | $ | 1,621 | |||||
Interest expense | - | - | - | - | |||||||||
Net interest income | - | - | - | 1,621 | |||||||||
Provision for credit losses | - | - | - | - | |||||||||
Provision for unfunded commitments | - | - | - | - | |||||||||
Net interest income after provision | - | - | - | 1,621 | |||||||||
Non-interest income | - | - | - | (1,044) | |||||||||
Non-interest expense | 427 | 3,424 | 664 | (311) | |||||||||
Income before taxes | (427) | (3,424) | (664) | 888 | |||||||||
Income tax expense | (69) | (568) | (110) | 131 | |||||||||
Net income | $ | (358) | $ | (2,856) | $ | (554) | $ | 757 | |||||
Earnings per common share | |||||||||||||
Basic | $ | (0.02) | $ | (0.14) | $ | (0.03) | $ | 0.05 | |||||
Diluted | $ | (0.02) | $ | (0.14) | $ | (0.03) | $ | 0.05 | |||||
Net Interest Margin | 0.00 | % | 0.00 | % | 0.00 | % | 0.17 | % | |||||
Non-recurring adjustments summary:
First-Quarter 2026
The quarter ended March 31, 2026 was negatively impacted by non-recurring adjustments related to acquisition related expenses in conjunction with the previously announced merger with The Farmers Savings Bank that successfully closed in the fourth quarter of 2025. The expenses impacted net income for the quarter ended March 31, 2026 by approximately $0.4 million on a pre-tax basis.
Fourth-Quarter 2025
The quarter ended December 31, 2025 was negatively impacted by non-recurring adjustments related to acquisition related expenses in conjunction with the previously announced merger with The Farmers Savings Bank that successfully closed in the fourth quarter of 2025. The expenses impacted net income for the quarter ended December 31, 2025 by approximately $3.4 million on a pre-tax basis.
Third-Quarter 2025
The quarter ended September 30, 2025 was negatively impacted by non-recurring adjustments related to acquisition related expenses in conjunction with the previously announced merger with The Farmers Savings Bank that is successfully closed in the fourth quarter of 2025. The expenses impacted net income for the quarter ended September 30, 2025 by approximately $0.7 million on a pre-tax basis.
Second-Quarter 2025
The quarter ended June 30, 2025 was positively impacted by non-recurring adjustments to our loan and lease portfolio resulting from a core system conversion during the second quarter of 2025, which positively impacted net income for the quarter ended June 30, 2025 by approximately $0.6 million on a pre-tax basis, and the release of a reserve established in the third-quarter of 2024 for a reconciling item associated with a system conversion, which positively impacted net income for the quarter ended June 30, 2025 by approximately $0.3 million on a pre-tax basis.
SOURCE Civista Bancshares, Inc.

| 4 hours | |
| 13 hours | |
| 13 hours | |
| Apr-21 | |
| Mar-19 | |
| Mar-03 | |
| Mar-02 | |
| Mar-02 | |
| Feb-26 | |
| Jan-29 | |
| Jan-29 | |
| Jan-29 | |
| Jan-29 | |
| Jan-29 | |
| Jan-29 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, alerts, and much more.
Learn more about Finviz Elite