Texas Capital Bancshares, Inc. Announces First Quarter 2026 Results

By Texas Capital Bancshares, Inc. | April 23, 2026, 6:00 AM

Initiation of quarterly common stock cash dividend of $0.20 per share

First quarter 2026 net income available to common stockholders of $69.5 million, up 63% year-over-year

Book Value and Tangible Book Value(4) per share both increased 11% year-over-year

Capital ratios continue to be strong, achieving 12.0% CET1 and 15.9% Total Capital

DALLAS, April 23, 2026 (GLOBE NEWSWIRE) -- “Our first quarter results reflect the increasing relevance of our platform and the breadth of capabilities we can now deliver for clients across our markets,” said Rob C. Holmes, Chairman, President & CEO. “The diversification of our revenue base continues to accelerate, with fee-generating businesses contributing a meaningfully larger share of total revenue and reinforcing the durability of the operating model we have built. Supported by sustainable earnings generation, strong capital levels and proven strategic positioning, we are pleased to announce the initiation of the first quarterly common stock dividend in Texas Capital’s history at $0.20 per share.”

 1st Quarter 4th Quarter 1st Quarter
(dollars in thousands except per share data) 2026   2025   2025 
Summary Income Statement     
Net interest income$254,719  $267,437  $236,034 
Non-interest income 69,266   60,046   44,444 
Total revenue 323,985   327,483   280,478 
Non-interest expense 213,568   184,198   203,020 
Pre-provision net revenue(1) 110,417   143,285   77,458 
      
Provision for credit losses 16,000   11,000   17,000 
Net income available to common stockholders 69,475   96,347   42,734 
      
Non-interest income, adjusted(2)$69,266  $60,046  $44,444 
Total revenue, adjusted(2) 323,985   327,483   280,478 
Non-interest expense, adjusted(2) 212,167   186,440   203,020 
Pre-provision net revenue, adjusted(1)(2) 111,818   141,043   77,458 
Net income to common stockholders, adjusted(2) 70,537   94,631   42,734 
      
Key Metrics     
Diluted earnings per common share$1.56  $2.12  $0.92 
Diluted earnings per common shares, adjusted(2)$1.58  $2.08  $0.92 
Return on average assets 0.95%  1.22%  0.61%
Return on average assets, adjusted(2) 0.97%  1.20%  0.61%
Return on average common equity 8.35%  11.18%  5.56%
Return on average common equity, adjusted(2) 8.48%  10.98%  5.56%
Efficiency ratio(3) 65.9%  56.2%  72.4%
Efficiency ratio, adjusted(2)(3) 65.5%  56.9%  72.4%
Net interest margin 3.43%  3.38%  3.19%
Book value per share$75.71  $75.28  $68.00 
Tangible book value per share(4)$75.67  $75.25  $67.97 
Common Equity Tier 1 ratio 12.0%  12.1%  11.6%
      
Balance Sheet     
Total assets$33,486,484  $31,540,274  $31,375,749 
Loans held for investment 18,217,976   17,976,183   17,654,243 
Loans held for investment, mortgage finance 6,961,686   6,064,019   4,725,541 
Total deposits 28,516,688   26,448,767   26,053,034 
Stockholders’ equity 3,606,207   3,631,382   3,429,774 


 


(1)Net interest income plus non-interest income, less non-interest expense.
(2)These adjusted measures are non-GAAP measures. Please refer to “GAAP to Non-GAAP Reconciliations” for the computations of these adjusted measures and the reconciliation of these non-GAAP measures to the most directly comparable GAAP measure.
(3)Non-interest expense divided by the sum of net interest income and non-interest income.
(4)Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.
  

FIRST QUARTER 2026 COMPARED TO FOURTH QUARTER 2025

For the first quarter of 2026, net income available to common stockholders was $69.5 million, or $1.56 per diluted share, compared to $96.3 million, or $2.12 per diluted share, for the fourth quarter of 2025.

Provision for credit losses for the first quarter of 2026 was $16.0 million, compared to $11.0 million for the fourth quarter of 2025. The $16.0 million provision for credit losses recorded in the first quarter of 2026 resulted primarily from an increase in criticized loans and $17.4 million in net charge-offs.

Net interest income was $254.7 million for the first quarter of 2026, compared to $267.4 million for the fourth quarter of 2025, primarily due to decreases in average earning assets and earning asset yields, partially offset by a decrease in funding costs. Net interest margin for the first quarter of 2026 was 3.43%, an increase of 5 basis points from the fourth quarter of 2025. Loans held for investment (“LHI”), excluding mortgage finance, yields decreased 6 basis points from the fourth quarter of 2025 and LHI, mortgage finance, yields decreased 14 basis points from the fourth quarter of 2025. Total cost of deposits was 2.38% for the first quarter of 2026, a 3 basis point decrease from the fourth quarter of 2025.

Non-interest income for the first quarter of 2026 increased $9.2 million compared to the fourth quarter of 2025 primarily due to increases in investment banking and advisory fees, trading income and other non-interest income.

Non-interest expense for the first quarter of 2026 increased $29.4 million compared to the fourth quarter of 2025, primarily due to an increase in salaries and benefits, primarily as a result of the effect of seasonal payroll expenses that peak in the first quarter.

FIRST QUARTER 2026 COMPARED TO FIRST QUARTER 2025

Net income available to common stockholders was $69.5 million, or $1.56 per diluted share, for the first quarter of 2026, compared to $42.7 million, or $0.92 per diluted share, for the first quarter of 2025.

The first quarter of 2026 included a $16.0 million provision for credit losses, reflecting a linked quarter increase in criticized loans and $17.4 million in net charge-offs, compared to a $17.0 million provision for credit losses for the first quarter of 2025.

Net interest income increased to $254.7 million for the first quarter of 2026, compared to $236.0 million for the first quarter of 2025, primarily due to an increase in average earning assets and a decrease in funding costs. Net interest margin increased 24 basis points to 3.43% for the first quarter of 2026, as compared to the first quarter of 2025. LHI, excluding mortgage finance, yields decreased 21 basis points compared to the first quarter of 2025 and LHI, mortgage finance yields increased 6 basis points from the first quarter of 2025. Total cost of deposits decreased 38 basis points compared to the first quarter of 2025.

Non-interest income for the first quarter of 2026 increased $24.8 million compared to the first quarter of 2025 primarily due to increases in service charges on deposit accounts, investment banking and advisory fees, trading income and other non-interest income.

Non-interest expense for the first quarter of 2026 increased $10.5 million compared to the first quarter of 2025, primarily due to increases in salaries and benefits, occupancy expense and communications and technology expense, partially offset by a decrease in legal and professional expense.

CREDIT QUALITY

Net charge-offs of $17.4 million were recorded during the first quarter of 2026, compared to net charge-offs of $10.7 million and $9.8 million during the fourth quarter of 2025 and the first quarter of 2025, respectively. Criticized loans totaled $650.6 million at March 31, 2026, compared to $634.9 million at December 31, 2025 and $762.9 million at March 31, 2025. Non-accrual LHI totaled $144.9 million at March 31, 2026, compared to $116.9 million at December 31, 2025 and $93.6 million at March 31, 2025. The ratio of non-accrual LHI to total LHI for the first quarter of 2026 was 0.58%, compared to 0.49% for the fourth quarter of 2025 and 0.42% for the first quarter of 2025. The ratio of total allowance for credit losses to total LHI was 1.32% at March 31, 2026, compared to 1.38% and 1.48% at December 31, 2025 and March 31, 2025, respectively.

REGULATORY RATIOS AND CAPITAL

All regulatory ratios continue to be in excess of “well capitalized” requirements as of March 31, 2026. CET1, tier 1 capital, total capital and leverage ratios were 12.0%, 13.4%, 15.9% and 12.1%, respectively, at March 31, 2026, compared to 12.1%, 13.6%, 16.1% and 11.7%, respectively, at December 31, 2025 and 11.6%, 13.1%, 15.6% and 11.8%, respectively, at March 31, 2025. At March 31, 2026, our ratio of tangible common equity to total tangible assets was 9.9%, compared to 10.6% at December 31, 2025 and 10.0% at March 31, 2025.

During the first quarter of 2026, the Company repurchased 770,423 shares of its common stock for an aggregate purchase price, including excise tax expense, of $75.1 million, at a weighted average price of $96.82 per share.

PREFERRED AND COMMON DIVIDEND

Texas Capital Bancshares, Inc. and its board of directors declared and announced a cash dividend of $14.375 per share of the 5.75% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B (the “Series B Preferred Stock”), equivalent to $0.359375 per depositary share, each representing a 1/40th interest in a share of the Series B Preferred Stock. The depositary shares are traded on the NASDAQ under the symbol “TCBIO.” The dividend is payable on June 15, 2026, to holders of record at the close of business on June 1, 2026.

Texas Capital Bancshares, Inc. and its board of directors declared and announced a cash dividend of $0.20 per common share. The common shares are traded on the NASDAQ under the symbol “TCBI.” The dividend is payable on June 15, 2026, to holders of record at the close of business on June 1, 2026.

About Texas Capital Bancshares, Inc.

Texas Capital Bancshares, Inc. (NASDAQ®: TCBI), a member of the Russell 2000® Index and the S&P MidCap 400®, is the parent company of Texas Capital Bank (“TCB”). Texas Capital is the collective brand name for TCB and its separate, non-bank affiliates and wholly-owned subsidiaries. Texas Capital is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs and individual customers. Founded in 1998, the institution is headquartered in Dallas with offices in Austin, Houston, San Antonio and Fort Worth, and has built a network of clients across the country. With the ability to service clients through their entire lifecycles, Texas Capital has established commercial banking, consumer banking, investment banking and wealth management capabilities. All services are subject to applicable laws, regulations, and service terms. Deposit and lending products and services are offered by TCB. For deposit products, member FDIC. For more information, please visit www.texascapital.com

Forward Looking Statements

This communication contains “forward-looking statements” within the meaning of and pursuant to the Private Securities Litigation Reform Act of 1995 regarding, among other things, TCBI’s financial condition, results of operations, business plans and future performance. These statements are not historical in nature and may often be identified by the use of words such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends” “could,” “would,” “anticipates,” “potential,” “confident,” “optimistic” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, trends, guidance, expectations and future plans.

Because forward-looking statements relate to future results and occurrences, they are subject to inherent and various uncertainties, risks, and changes in circumstances that are difficult to predict, may change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Numerous risks and other factors, many of which are beyond management’s control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. While there can be no assurance that any list of risks is complete, important risks and other factors that could cause actual results to differ materially from those contemplated by forward-looking statements include, but are not limited to: economic or business conditions in Texas, the United States or globally that impact TCBI or its customers; negative credit quality developments arising from the foregoing or other factors, including trade policies, geopolitical conflicts, inflation, including increased energy costs, unemployment rates and interest rates; TCBI’s ability to innovate, to anticipate the needs of our current and future customers and to manage increased or expanded competition from banks and other financial service providers in TCBI’s markets; TCBI’s ability to effectively manage its liquidity and maintain adequate regulatory capital to support its businesses; TCBI’s ability to pursue and execute upon growth plans, whether as a function of capital, liquidity or other limitations; TCBI’s ability to successfully execute its business strategy, including its strategic plan and developing and executing new lines of business, products and services; risks related to potential strategic acquisitions, including the risk that TCBI may not be able to consummate acquisitions on favorable terms, if at all, and the risk that TCBI may not realize the anticipated benefits from acquisitions; the extensive regulations to which TCBI is subject and its ability to comply with applicable governmental regulations, including legislative and regulatory changes; TCBI’s ability to effectively manage information technology systems, including third party vendors, cyber or data privacy incidents or other failures, outages, disruptions or security breaches; TCBI’s ability to use technology to provide products and services to its customers; risks related to the development and use of artificial intelligence; changes in interest rates, including the impact of interest rates on TCBI’s securities portfolio and funding costs, as well as related balance sheet implications stemming from the fair value of our assets and liabilities; the effectiveness of TCBI’s risk management processes strategies and monitoring; fluctuations in commercial and residential real estate values, especially as they relate to the value of collateral supporting TCBI’s loans; TCBI’s ability to manage any unexpected outflows of uninsured deposits and avoid selling investment securities or other assets at an unfavorable time or at a loss; adverse developments in the banking industry and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments, including in the context of regulatory examinations and related findings and actions; negative press and social media attention with respect to the banking industry or TCBI, in particular; claims, litigation or regulatory investigations and actions that TCBI may become subject to; the failure to identify, attract and retain key personnel and other employees and to engage in adequate succession planning; severe weather, natural disasters, climate change, acts of war, terrorism, global or other geopolitical conflicts, or other external events, as well as related legislative and regulatory initiatives; and the risks and factors more fully described in TCBI’s most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents and filings with the SEC. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.

TEXAS CAPITAL BANCSHARES, INC.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)
(dollars in thousands except per share data)
 1st Quarter4th Quarter3rd Quarter2nd Quarter1st Quarter
  2026  2025  2025  2025  2025 
CONSOLIDATED STATEMENTS OF INCOME     
Interest income$419,094 $444,314 $460,615 $439,567 $427,289 
Interest expense 164,375  176,877  188,844  186,172  191,255 
Net interest income 254,719  267,437  271,771  253,395  236,034 
Provision for credit losses 16,000  11,000  12,000  15,000  17,000 
Net interest income after provision for credit losses 238,719  256,437  259,771  238,395  219,034 
Non-interest income 69,266  60,046  68,583  54,069  44,444 
Non-interest expense 213,568  184,198  190,575  190,276  203,020 
Income before income taxes 94,417  132,285  137,779  102,188  60,458 
Income tax expense 20,629  31,626  32,569  24,860  13,411 
Net income 73,788  100,659  105,210  77,328  47,047 
Preferred stock dividends 4,313  4,312  4,313  4,312  4,313 
Net income available to common stockholders$69,475 $96,347 $100,897 $73,016 $42,734 
Diluted earnings per common share$1.56 $2.12 $2.18 $1.58 $0.92 
Diluted common shares 44,601,129  45,509,370  46,233,167  46,215,394  46,616,704 
CONSOLIDATED BALANCE SHEET DATA     
Total assets$33,486,484 $31,540,274 $32,536,980 $31,943,535 $31,375,749 
Loans held for investment 18,217,976  17,976,183  18,134,059  18,035,945  17,654,243 
Loans held for investment, mortgage finance 6,961,686  6,064,019  6,057,804  5,889,589  4,725,541 
Loans held for sale 21,333  4,361       
Interest bearing cash and cash equivalents 2,702,183  1,897,803  2,852,387  2,507,691  3,600,969 
Debt and equity securities 4,673,355  4,723,099  4,601,654  4,608,628  4,531,219 
Non-interest bearing deposits 7,634,618  6,959,097  7,689,598  7,718,006  7,874,780 
Total deposits 28,516,688  26,448,767  27,505,398  26,064,309  26,053,034 
Short-term borrowings   330,000  275,000  1,250,000  750,000 
Long-term debt 878,293  620,575  620,416  620,256  660,521 
Stockholders’ equity 3,606,207  3,631,382  3,637,098  3,510,070  3,429,774 
      
End of period shares outstanding 43,671,305  44,253,688  45,679,863  45,746,836  46,024,933 
Book value per share$75.71 $75.28 $73.05 $70.17 $68.00 
Tangible book value per share(1)$75.67 $75.25 $73.02 $70.14 $67.97 
SELECTED FINANCIAL RATIOS     
Net interest margin 3.43% 3.38% 3.47% 3.35% 3.19%
Return on average assets 0.95% 1.22% 1.30% 0.99% 0.61%
Return on average assets, adjusted(4) 0.97% 1.20% 1.30% 1.02% 0.61%
Return on average common equity 8.35% 11.18% 12.04% 9.17% 5.56%
Return on average common equity, adjusted(4) 8.48% 10.98% 12.04% 9.48% 5.56%
Efficiency ratio(2) 65.9% 56.2% 56.0% 61.9% 72.4%
Efficiency ratio, adjusted(2)(4) 65.5% 56.9% 56.0% 61.1% 72.4%
Non-interest income to average earning assets 0.93% 0.76% 0.88% 0.72% 0.60%
Non-interest income to average earning assets, adjusted(4) 0.93% 0.76% 0.88% 0.74% 0.60%
Non-interest expense to average earning assets 2.87% 2.33% 2.44% 2.52% 2.75%
Non-interest expense to average earning assets, adjusted(4) 2.85% 2.35% 2.44% 2.50% 2.75%
Common equity to total assets 9.9% 10.6% 10.3% 10.1% 10.0%
Tangible common equity to total tangible assets(3) 9.9% 10.6% 10.3% 10.1% 10.0%
Common Equity Tier 1 ratio 12.0% 12.1% 12.1% 11.4% 11.6%
Tier 1 capital ratio 13.4% 13.6% 13.6% 12.9% 13.1%
Total capital ratio 15.9% 16.1% 16.1% 15.3% 15.6%
Leverage ratio 12.1% 11.7% 11.9% 11.8% 11.8%


(1)Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.
(2)Non-interest expense divided by the sum of net interest income and non-interest income.
(3)Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by total assets, less goodwill and intangibles.
(4)These adjusted measures are non-GAAP measures. Please refer to “GAAP to Non-GAAP Reconciliations” for the computations of these adjusted measures and the reconciliation of these non-GAAP measures to the most directly comparable GAAP measure.
  


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
 March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
Assets     
Cash and due from banks$254,428 $201,315 $212,438 $182,451 $201,504 
Interest bearing cash and cash equivalents 2,702,183  1,897,803  2,852,387  2,507,691  3,600,969 
Available-for-sale debt securities 3,913,855  3,951,455  3,801,261  3,774,141  3,678,378 
Held-to-maturity debt securities 709,594  725,722  743,120  761,907  779,354 
Equity securities 42,024  41,998  55,054  68,692  71,679 
Trading debt securities 7,882  3,924  2,219  3,888  1,808 
Debt and equity securities 4,673,355  4,723,099  4,601,654  4,608,628  4,531,219 
Loans held for sale 21,333  4,361       
Loans held for investment, mortgage finance 6,961,686  6,064,019  6,057,804  5,889,589  4,725,541 
Loans held for investment 18,217,976  17,976,183  18,134,059  18,035,945  17,654,243 
Less: Allowance for credit losses on loans 270,441  270,557  274,026  277,648  278,379 
Loans held for investment, net 24,909,221  23,769,645  23,917,837  23,647,886  22,101,405 
Premises and equipment, net 85,698  88,003  88,348  86,831  84,575 
Accrued interest receivable and other assets 838,770  854,552  862,820  908,552  854,581 
Goodwill and intangibles, net 1,496  1,496  1,496  1,496  1,496 
Total assets$33,486,484 $31,540,274 $32,536,980 $31,943,535 $31,375,749 
      
Liabilities and Stockholders’ Equity     
Liabilities:     
Non-interest bearing deposits$7,634,618 $6,959,097 $7,689,598 $7,718,006 $7,874,780 
Interest bearing deposits 20,882,070  19,489,670  19,815,800  18,346,303  18,178,254 
Total deposits 28,516,688  26,448,767  27,505,398  26,064,309  26,053,034 
Accrued interest payable 9,420  6,716  9,360  14,120  25,270 
Other liabilities 475,876  502,834  489,708  484,780  457,150 
Short-term borrowings   330,000  275,000  1,250,000  750,000 
Long-term debt 878,293  620,575  620,416  620,256  660,521 
Total liabilities 29,880,277  27,908,892  28,899,882  28,433,465  27,945,975 
      
Stockholders’ equity:     
Preferred stock, $.01 par value, $1,000 liquidation value:     
Authorized shares - 10,000,000     
Issued shares(1) 300,000  300,000  300,000  300,000  300,000 
Common stock, $.01 par value:     
Authorized shares - 100,000,000     
Issued shares(2) 520  518  518  517  517 
Additional paid-in capital 1,077,139  1,074,496  1,069,582  1,065,083  1,060,028 
Retained earnings 2,878,120  2,808,645  2,712,298  2,611,401  2,538,385 
Treasury stock(3) (562,833) (487,692) (361,076) (354,000) (332,994)
Accumulated other comprehensive loss, net of taxes (86,739) (64,585) (84,224) (112,931) (136,162)
Total stockholders’ equity 3,606,207  3,631,382  3,637,098  3,510,070  3,429,774 
Total liabilities and stockholders’ equity$33,486,484 $31,540,274 $32,536,980 $31,943,535 $31,375,749 
      
(1) Preferred stock - issued shares 300,000  300,000  300,000  300,000  300,000 
(2) Common stock - issued shares 51,974,496  51,786,456  51,767,419  51,747,305  51,707,542 
(3) Treasury stock - shares at cost 8,303,191  7,532,768  6,087,556  6,000,469  5,682,609 
                


TEXAS CAPITAL BANCSHARES, INC.     
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)     
(dollars in thousands except per share data)     
      
 1st Quarter
2026
4th Quarter
2025
3rd Quarter
2025
2nd Quarter
2025
1st Quarter
2025
Interest income     
Interest and fees on loans$348,020$367,481$379,017$364,358 $334,150
Debt and equity securities 49,590 47,012 49,396 45,991  46,565
Interest bearing cash and cash equivalents 21,484 29,821 32,202 29,218  46,574
Total interest income 419,094 444,314 460,615 439,567  427,289
Interest expense     
Deposits 153,904 167,259 180,779 174,798  174,936
Short-term borrowings 2,360 2,153 534 3,444  8,246
Long-term debt 8,111 7,465 7,531 7,930  8,073
Total interest expense 164,375 176,877 188,844 186,172  191,255
Net interest income 254,719 267,437 271,771 253,395  236,034
Provision for credit losses 16,000 11,000 12,000 15,000  17,000
Net interest income after provision for credit losses 238,719 256,437 259,771 238,395  219,034
Non-interest income     
Service charges on deposit accounts 9,223 8,411 8,111 8,182  7,840
Wealth management and trust fee income 4,388 4,216 3,989 3,730  3,964
Brokered loan fees 2,006 2,467 2,419 2,398  1,949
Investment banking and advisory fees 32,016 30,015 33,985 24,109  16,478
Trading income 10,251 6,020 7,238 7,896  5,939
Available-for-sale debt securities gains/(losses), net    (1,886) 
Other 11,382 8,917 12,841 9,640  8,274
Total non-interest income 69,266 60,046 68,583 54,069  44,444
Non-interest expense     
Salaries and benefits 139,347 108,851 119,856 120,154  131,641
Occupancy expense 12,405 12,803 11,828 12,144  10,844
Marketing 4,972 5,404 3,412 3,624  5,009
Legal and professional 11,980 11,580 12,474 11,069  14,989
Communications and technology 27,172 26,303 24,594 24,314  23,642
Federal Deposit Insurance Corporation insurance assessment 4,877 2,276 5,198 5,096  5,341
Other 12,815 16,981 13,213 13,875  11,554
Total non-interest expense 213,568 184,198 190,575 190,276  203,020
Income before income taxes 94,417 132,285 137,779 102,188  60,458
Income tax expense 20,629 31,626 32,569 24,860  13,411
Net income 73,788 100,659 105,210 77,328  47,047
Preferred stock dividends 4,313 4,312 4,313 4,312  4,313
Net income available to common stockholders$69,475$96,347$100,897$73,016 $42,734
      
Basic earnings per common share$1.58$2.14$2.21$1.59 $0.93
Diluted earnings per common share$1.56$2.12$2.18$1.58 $0.92
            


TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF CREDIT LOSS EXPERIENCE
(dollars in thousands)
 1st Quarter4th Quarter3rd Quarter2nd Quarter1st Quarter
  2026  2025  2025  2025  2025 
Allowance for credit losses on loans:     
Beginning balance$270,557 $274,026 $277,648 $278,379 $271,709 
Loans charged-off:     
Commercial 17,489  14,417  13,794  13,020  10,197 
Commercial real estate   524    431  500 
Total charge-offs 17,489  14,941  13,794  13,451  10,697 
Recoveries:     
Commercial 131  4,202  50  486  483 
Commercial real estate         413 
Consumer   12  4    4 
Total recoveries 131  4,214  54  486  900 
Net charge-offs 17,358  10,727  13,740  12,965  9,797 
Provision for credit losses on loans 17,242  7,258  10,118  12,234  16,467 
Ending balance$270,441 $270,557 $274,026 $277,648 $278,379 
      
Allowance for off-balance sheet credit losses:     
Beginning balance$62,255 $58,513 $56,631 $53,865 $53,332 
Provision for off-balance sheet credit losses (1,242) 3,742  1,882  2,766  533 
Ending balance$61,013 $62,255 $58,513 $56,631 $53,865 
      
Total allowance for credit losses$331,454 $332,812 $332,539 $334,279 $332,244 
Total provision for credit losses$16,000 $11,000 $12,000 $15,000 $17,000 
      
Allowance for credit losses on loans to total loans held for investment 1.07% 1.13% 1.13% 1.16% 1.24%
Allowance for credit losses on loans to average total loans held for investment 1.16% 1.12% 1.15% 1.19% 1.29%
Net charge-offs to average total loans held for investment(1) 0.30% 0.18% 0.23% 0.22% 0.18%
Net charge-offs to average total loans held for investment for last 12 months(1) 0.23% 0.20% 0.21% 0.18% 0.18%
Total provision for credit losses to average total loans held for investment(1) 0.28% 0.18% 0.20% 0.26% 0.32%
Total allowance for credit losses to total loans held for investment 1.32% 1.38% 1.37% 1.40% 1.48%
                
(1) Interim period ratios are annualized.
                


TEXAS CAPITAL BANCSHARES, INC.     
NON-PERFORMING ASSETS, PAST DUE LOANS AND CRITICIZED LOANS   
(dollars in thousands)     
 1st Quarter4th Quarter3rd Quarter2nd Quarter1st Quarter
  2026  2025  2025  2025  2025 
NON-PERFORMING ASSETS     
Non-accrual loans held for investment$144,947 $116,880 $96,084 $113,609 $93,565 
Non-accrual loans held for sale(1) 21,333  4,361       
Other real estate owned          
Total non-performing assets$166,280 $121,241 $96,084 $113,609 $93,565 
      
Non-accrual loans held for investment to total loans held for investment 0.58% 0.49% 0.40% 0.47% 0.42%
Total non-performing assets to total assets 0.50% 0.38% 0.30% 0.36% 0.30%
Allowance for credit losses on loans to non-accrual loans held for investment1.9x2.3x2.9x2.4x3.0x
Total allowance for credit losses to non-accrual loans held for investment2.3x2.8x3.5x2.9x3.6x
      
LOANS PAST DUE     
Loans held for investment past due 90 days and still accruing$18,030 $19,353 $126 $2,068 $791 
Loans held for investment past due 90 days to total loans held for investment 0.07% 0.08% % 0.01% %
Loans held for sale past due 90 days and still accruing$ $ $ $ $ 
      
CRITICIZED LOANS     
Criticized loans$650,615 $634,919 $529,732 $637,462 $762,887 
Criticized loans to total loans held for investment 2.58% 2.64% 2.19% 2.66% 3.41%
Special mention loans$366,422 $346,643 $249,592 $339,923 $484,165 
Special mention loans to total loans held for investment 1.46% 1.44% 1.03% 1.42% 2.16%
                
(1) First quarter 2026 and fourth quarter 2025 includes non-accrual loans previously reported in loans held for investment that were transferred at fair value to held for sale as of March 31, 2026 and December 31, 2025, respectively.
                


TEXAS CAPITAL BANCSHARES, INC.
TAXABLE EQUIVALENT NET INTEREST INCOME ANALYSIS (UNAUDITED)(1)
(dollars in thousands)
 1st Quarter 2026 4th Quarter 2025 1st Quarter 2025
 Average
Balance
Income/
Expense
Yield/
Rate
 Average
Balance
Income/
Expense
Yield/
Rate
 Average
Balance
Income/
Expense
Yield/
Rate
Assets           
Debt and equity securities(2)$4,635,471$49,5984.30% $4,629,242$47,0253.98% $4,463,876$46,5654.10%
Interest bearing cash and cash equivalents 2,419,518 21,4843.60%  2,994,417 29,8213.95%  4,255,796 46,5744.44%
Loans held for sale(3) 3,096 %  47 %  335 22.97%
Loans held for investment, mortgage finance 5,239,103 51,5733.99%  5,890,991 61,3194.13%  3,972,106 38,5273.93%
Loans held for investment(3) 18,172,432 297,3526.64%  18,177,312 307,0536.70%  17,527,070 296,0916.85%
Less: Allowance for credit losses on loans 268,422 %  278,315    272,758 %
Loans held for investment, net 23,143,113 348,9256.11%  23,789,988 368,3726.14%  21,226,418 334,6186.39%
Total earning assets 30,201,198 420,0075.63%  31,413,694 445,2185.61%  29,946,425 427,7595.76%
Cash and other assets 1,173,895    1,192,624    1,157,184  
Total assets$31,375,093   $32,606,318   $31,103,609  
            
Liabilities and Stockholders’ Equity           
Transaction deposits$2,605,884$14,9802.33% $2,470,262$13,4682.16% $2,163,250$13,9082.61%
Savings deposits 14,148,034 118,6953.40%  14,453,912 130,5363.58%  13,357,243 133,5774.06%
Time deposits 2,020,757 20,2294.06%  2,207,631 23,2554.18%  2,329,384 27,4514.78%
Total interest bearing deposits 18,774,675 153,9043.32%  19,131,805 167,2593.47%  17,849,877 174,9363.97%
Short-term borrowings 257,989 2,3603.71%  221,250 2,1533.86%  751,500 8,2464.45%
Long-term debt 675,780 8,1114.87%  620,505 7,4654.77%  660,445 8,0734.96%
Total interest bearing liabilities 19,708,444 164,3753.38%  19,973,560 176,8773.51%  19,261,822 191,2554.03%
Non-interest bearing deposits 7,489,751    8,455,034    7,875,244  
Other liabilities 503,038    457,757    552,154  
Stockholders’ equity 3,673,860    3,719,967    3,414,389  
Total liabilities and stockholders’ equity$31,375,093   $32,606,318   $31,103,609  
Net interest income $255,632   $268,341   $236,504 
Net interest margin  3.43%   3.38%   3.19%
               
(1) Taxable equivalent rates used where applicable.
(2) Yields are calculated using available-for-sale debt securities at amortized cost.
(3) Average balances include non-accrual loans.
               

GAAP TO NON-GAAP RECONCILIATIONS

The following items are non-GAAP financial measures: adjusted non-interest income, adjusted total revenue, adjusted non-interest expense, adjusted income tax expense, adjusted net income, adjusted net income available to common stockholders, adjusted pre-provision net revenue (“PPNR”), adjusted diluted earnings per common share, adjusted return on average assets, adjusted return on average common equity, adjusted efficiency ratio, adjusted non-interest income to average earning assets and adjusted non-interest expense to average earning assets. These are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The table below provides a reconciliation of these non-GAAP financial measures to the most comparable GAAP measures.

These non-GAAP financial measures are adjusted for certain items, listed below, that management believes are non-operating in nature and not representative of its actual operating performance. Management believes that these non-GAAP financial measures provide meaningful additional information about Texas Capital Bancshares, Inc. to assist management and investors in evaluating operating results, financial strength, business performance and capital position. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. As such, these non-GAAP financial measures should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP.

Reconciliation of Non-GAAP Financial Measures   
(dollars in thousands except per share data)1st Quarter
2026
4th Quarter
2025
3rd Quarter
2025
2nd Quarter
2025
1st Quarter
2025
Net interest income$254,719 $267,437 $271,771 $253,395 $236,034 
      
Non-interest income 69,266  60,046  68,583  54,069  44,444 
Available-for-sale debt securities losses, net       1,886   
Non-interest income, adjusted 69,266  60,046  68,583  55,955  44,444 
      
Total revenue(1) 323,985  327,483  340,354  307,464  280,478 
Total revenue, adjusted(1) 323,985  327,483  340,354  309,350  280,478 
      
Non-interest expense 213,568  184,198  190,575  190,276  203,020 
FDIC special assessment   2,242       
Restructuring expenses (1,401)     (1,401)  
Non-interest expense, adjusted 212,167  186,440  190,575  188,875  203,020 
      
Provision for credit losses 16,000  11,000  12,000  15,000  17,000 
      
Income tax expense 20,629  31,626  32,569  24,860  13,411 
Tax effect of adjustments 339  (526)   774   
Income tax expense, adjusted 20,968  31,100  32,569  25,634  13,411 
      
Net income(2)$73,788 $100,659 $105,210 $77,328 $47,047 
Net income, adjusted(2)$74,850 $98,943 $105,210 $79,841 $47,047 
      
Preferred stock dividends 4,313  4,312  4,313  4,312  4,313 
      
Net income to common stockholders(3)$69,475 $96,347 $100,897 $73,016 $42,734 
Net income to common stockholders, adjusted(3)$70,537 $94,631 $100,897 $75,529 $42,734 
      
PPNR(4)$110,417 $143,285 $149,779 $117,188 $77,458 
PPNR, adjusted(4)$111,818 $141,043 $149,779 $120,475 $77,458 
      
Weighted average common shares outstanding, diluted 44,601,129  45,509,370  46,233,167  46,215,394  46,616,704 
Diluted earnings per common share$1.56 $2.12 $2.18 $1.58 $0.92 
Diluted earnings per common share, adjusted$1.58 $2.08 $2.18 $1.63 $0.92 
      
Average total assets$31,375,093 $32,606,318 $32,162,709 $31,419,469 $31,103,609 
Return on average assets 0.95% 1.22% 1.30% 0.99% 0.61%
Return on average assets, adjusted 0.97% 1.20% 1.30% 1.02% 0.61%
      
Average common equity$3,373,860 $3,419,967 $3,324,184 $3,195,041 $3,114,389 
Return on average common equity 8.35% 11.18% 12.04% 9.17% 5.56%
Return on average common equity, adjusted 8.48% 10.98% 12.04% 9.48% 5.56%
      
Efficiency ratio(5) 65.9% 56.2% 56.0% 61.9% 72.4%
Efficiency ratio, adjusted(5) 65.5% 56.9% 56.0% 61.1% 72.4%
      
Average earning assets$30,201,198 $31,413,694 $31,003,701 $30,302,351 $29,946,425 
Non-interest income to average earning assets 0.93% 0.76% 0.88% 0.72% 0.60%
Non-interest income to average earning assets, adjusted 0.93% 0.76% 0.88% 0.74% 0.60%
Non-interest expense to average earning assets 2.87% 2.33% 2.44% 2.52% 2.75%
Non-interest expense to average earning assets, adjusted 2.85% 2.35% 2.44% 2.50% 2.75%

(1) Net interest income plus non-interest income. On an adjusted basis, net interest income plus non-interest income, adjusted.
(2) Net interest income plus non-interest income, less non-interest expense, provision for credit losses and income tax expense. On an adjusted basis, net interest income plus non-interest income, adjusted, less non-interest expense, adjusted, provision for credit losses and income tax expense, adjusted.
(3) Net income, less preferred stock dividends. On an adjusted basis, net income, adjusted, less preferred stock dividends.
(4) Net interest income plus non-interest income, less non-interest expense. On an adjusted basis, net interest income plus non-interest income, adjusted, less non-interest expense, adjusted.
(5) Non-interest expense divided by the sum of net interest income and non-interest income. On an adjusted basis, non-interest expense, adjusted, divided by the sum of net interest income and non-interest income, adjusted.

CONTACT: INVESTOR CONTACT
Jocelyn Kukulka, 469.399.8544
jocelyn.kukulka@texascapital.com

Latest News

1 hour
1 hour
2 hours
Apr-15
Apr-09
Apr-01
Mar-09
Mar-03
Mar-02
Feb-27
Feb-13
Feb-12
Feb-09
Feb-06
Feb-06