First Financial Bancorp Announces First Quarter 2026 Financial Results

By PR Newswire | April 23, 2026, 4:15 PM
  • Earnings per diluted share of $0.71; $0.77 on an adjusted(1) basis
  • Return on average assets of 1.34%; 1.45% on an adjusted(1) basis
  • Net interest margin on FTE basis(1) of 3.99%
  • Record quarterly revenue of $265.3 million on an adjusted(1) basis
  • Noninterest income of $75.6 million on an adjusted(1) basis
  • $150 million of subordinated debt redeemed
  • ROTCE of 17.8%; 19.2% on adjusted(1) basis
  • 2nd consecutive Gallup Exceptional Workplace Award for outstanding associate engagement
  • BankFinancial acquisition closed January 1, 2026
  • Board of Directors authorized 5,000,000 share repurchase plan

CINCINNATI, April 23, 2026 /PRNewswire/ -- First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three months ended March 31, 2026. 

For the three months ended March 31, 2026, the Company reported net income of $74.4 million, or $0.71 per diluted common share.  These results compare to net income of $62.4 million, or $0.64 per diluted common share, for the fourth quarter of 2025.

Return on average assets for the first quarter of 2026 was 1.34% while return on average tangible common equity was 17.78%(1).  These compare to return on average assets of 1.22% and return on average tangible common equity of 16.27%(1) in the fourth quarter of 2025. 

First quarter 2026 highlights include:

  • Robust net interest margin of 3.97%, or 3.99% on a fully tax-equivalent basis(1)
    • 1 bp increase from fourth quarter
    • Increase from linked quarter driven by a 13 bp decline in funding costs, which was partially offset by a 12 bp decrease in asset yields



  • Noninterest income of $81.9 million; $75.6 million on an adjusted(1) basis
    • Adjustments include a $1.3 million loss on securities, an $8.9 million gain on bargain purchase, and a $1.4 million loss on the surrender of a bank owned life insurance policy
    • Leasing business income remains strong at $21.6 million, a 10.7% increase from fourth quarter
    • Record wealth management income increased 12.9%, to $10.5 million
    • Foreign exchange income of $16.3 million



  • Noninterest expenses of $169.4 million, or $154.8 million as adjusted(1); 9.1% increase from linked quarter
    • Adjustments(1) include $14.3 million of acquisition related expenses, $0.7 million of tax credit investment writedowns and $0.4 million of efficiency and other noninterest expenses
    • Increase driven by the BankFinancial and Westfield acquisitions
    • Efficiency ratio of 62.4%; 58.4% as adjusted(1) 



  • Modest loan growth during the quarter
    • End of period loan balances increased $70.8 million; includes $227.7 million acquired in BankFinancial transaction offset primarily by $151.9 million decrease in ICRE
    • Decline in legacy loan balances driven by elevated payoffs
    • Originations increased approximately 45% compared to the first quarter of 2025
    • Significant increase in loan pipelines since January

___________________________________________________________________________________________

  • Strong average deposit growth during the quarter
    • Total average deposit balances increased $1.7 billion; includes $1.2 billion impact from the BankFinancial acquisition and full quarter impact from Westfield
    • Seasonal decline in public funds



  • Total Allowance for Credit Losses of $206.7 million; Total quarterly provision expense of $8.5 million
    • Loans and leases - ACL of $183.7 million; $2.8 million initial ACL related to BankFinancial
    • ACL to total loans of 1.36%
    • Unfunded Commitments - ACL of $23.0 million; $0.3 million related to BankFinancial
    • Annualized net charge-offs were 35 bps of total loans
    • Nonperforming assets decreased slightly to 0.44% of total assets; Classified assets decreased to 1.02% of total assets



  • Capital ratios remain strong
    • Total capital ratio increased 25 bps to 15.71%
    • Tier 1 common equity increased 91 bps to 12.23%
    • Tangible common equity of 7.88%(1); 8.89%(1) excluding impact from AOCI
    • Tangible book value per share of $16.15(1); 2.6% increase from linked quarter

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

Additionally, the Board of Directors has authorized a new share repurchase program that replaces the previously authorized program.  Under the new plan, which expires in December 2027, management is authorized to purchase up to 5 million shares.

Archie Brown, President and CEO, commented on the First Quarter results, "I am very pleased with our overall performance in the first quarter.  The first quarter was a busy one as we closed the BankFinancial acquisition, completed the conversion of Westfield Bank, and wrapped up the sale of the BankFinancial multi-family loan portfolio.  Adjusted(1) earnings per share were $0.77, with an adjusted(1) return on assets of 1.45% and an adjusted(1) return on tangible common equity of 19.2%.  Adjusted(1) earnings per share increased 22% compared to the first quarter of last year, driven by a robust net interest margin and strong fee income.  Our net interest margin was resilient, despite the fed funds rate cut in December, as the expected decline in loan yields was offset by a similar decline in deposits costs.  Assuming no short-term rate reductions by the Federal Reserve, we expect the margin to remain stable in the near term."

Mr. Brown continued, "Loan balances increased slightly for the quarter due to the BankFinancial acquisition.  Excluding the BankFinancial portfolio, loans declined for the quarter as seasonally strong loan production was offset by extended payoff pressure in the ICRE portfolio.  Compared to the first quarter of 2025, originations increased by approximately 45%, and excluding Westfield and BankFinancial, originations were up by over 25%.  Our expectation for loan growth for 2026 has not materially changed.  Loan pipelines are very healthy, and we expect strong production in the second quarter.  We also expect payoff activity in ICRE to approach more normal levels, leading to solid loan growth in the second quarter."

Mr. Brown commented on fee income and expenses, "Adjusted(1) fee income was very strong for the quarter.  Historically, fee income significantly dips early in the year, however we successfully combated this trend in the first quarter.  Adjusted(1) noninterest income was $75.6 million, which was 24% higher than in the first quarter of 2025 and only a slight decline from the linked quarter.  These results were driven by record Wealth Management income, strong client derivative income and record leasing business income.  Additionally, expenses were well controlled during the quarter with total noninterest expenses coming in well below our expectations and acquisition-related cost savings exceeding our initial estimates." 

Mr. Brown commented on asset quality and capital, "Net charge-offs were 35 basis points of total loans and were impacted by one large commercial relationship.  Other asset quality indicators were stable with nonperforming assets slightly declining from the linked quarter to 44 basis points.  While there is more uncertainty in the economy due to the impact of the war in Iran, our current expectations are for asset quality to gradually improve throughout the year, similar to our performance in 2025.  Capital ratios are strong and continued to climb in the first quarter.  All regulatory ratios were well in excess of regulatory minimums and tangible common equity increased to 7.9%.  Tangible book value per share was $16.15, which was a 2.6% increase over the linked quarter, and a 9% increase compared to the first quarter of 2025.  Tangible book value was at approximately the same level as the third quarter of 2025, prior to the Westfield Bank acquisition.  This month, the Board of Directors authorized a 5 million share repurchase plan, replacing the plan we had in place through 2025, and we are evaluating opportunities to employ buybacks as part of our overall capital planning."

On the recent acquisitions, Mr. Brown commented, "During the first quarter we successfully completed the conversion of Westfield Bank.  For the first quarter, deposit and loan balances were stable, we maintained high associate retention, and we have achieved the financial results that we expected from the transaction to date.  We are happy with the quality of the bank we acquired and with the talented team that has joined us.  We also completed the purchase of BankFinancial on January 1st and plan to convert systems in early June.  We remain excited about the opportunities in the Chicago market and continue to see high growth potential from this transaction." 

Mr. Brown concluded, "In closing, I want to thank our associates for the incredible work they have done this year integrating Westfield into First Financial and the work they are now doing as they prepare for the BankFinancial conversion.  I also want to mention how proud I am that First Financial was selected for the Gallup Exceptional Workplace Award for associate engagement.  This marks the second consecutive year that we have received this honor, which is awarded to 4% of the thousands of companies that Gallup works with worldwide.  We have partnered with Gallup for more than six years and we have made associate engagement a core tenant of our corporate strategy.  I want to commend our associates and leaders who work throughout the year to drive engagement, knowing that by doing so, we are also improving the client experience and shareholder value." 

Full detail of the Company's first quarter 2026 performance is provided in the accompanying financial statements and slide presentation.

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

Teleconference / Webcast Information

First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Friday, April 24, 2026 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (888) 550-5723 (U.S. toll free) or (646) 960-0471 (U.S. local), access code 5048068.  The number should be dialed five to ten minutes prior to the start of the conference call.  A replay of the conference call will be available beginning one hour after the completion of the live call at (800) 770-2030 (U.S. toll free), (609) 800-9099 (U.S. toll), access code 5048068.  The recording will be available until May 8, 2026.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at  www.bankatfirst.com.  The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

Press Release and Additional Information on Website

This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

Use of Non-GAAP Financial Measures

This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company's results of operations or financial position.  Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

Forward-Looking Statements

Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," "estimated," ''intends'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements.  Forward-looking statements are not historical facts but instead express only management's beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management's control.  It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements.  Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

  • economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company's business;
  • future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses
  • the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;

  • Management's ability to effectively execute its business plans; 

  • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;

  • the possibility that any of the anticipated benefits of the Company's acquisitions will not be realized or will not be realized within the expected time period;

  • the effect of changes in accounting policies and practices; 

  • changes in consumer spending, borrowing and saving and changes in unemployment; 

  • changes in customers' performance and creditworthiness;

  • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation; 

  • current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, trade and tariff policies, and any slowdown in global economic growth;

  • our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;

  • financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;

  • the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;

  • the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;

  • a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;

  • the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and

  • our ability to develop and execute effective business plans and strategies.

Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2025, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov.  

All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing.  Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

About First Financial Bancorp.

First Financial Bancorp. is a Cincinnati, Ohio based bank holding company.  As of March 31, 2026, the Company had $22.8 billion in assets, $13.5 billion in loans, $17.9 billion in deposits and $2.9 billion in shareholders' equity.  The Company's subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management.  These business units provide traditional banking services to business and retail clients.  Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $4.1 billion in assets under management as of March 31, 2026.  The Company operated 153 full service banking centers as of March 31, 2026, located in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis.  In 2025, First Financial Bank received its second consecutive Outstanding rating from the Federal Reserve for its performance under the Community Reinvestment Act and was recognized as a Gallup Exceptional Workplace Award winner, one of only 70 Gallup clients worldwide to receive this designation.  Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com

FIRST FINANCIAL BANCORP.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

(Unaudited)























Three Months Ended,



Mar. 31,



Dec. 31,



Sep. 30,



June 30,



Mar. 31,



2026



2025



2025



2025



2025

RESULTS OF OPERATIONS



















Net income

$    74,445



$    62,393



$    71,923



$    69,996



$    51,293

Net earnings per share - basic

$      0.72



$      0.65



$      0.76



$      0.74



$      0.54

Net earnings per share - diluted

$      0.71



$      0.64



$      0.75



$      0.73



$      0.54

Dividends declared per share

$      0.25



$      0.25



$      0.25



$      0.24



$      0.24





















KEY FINANCIAL RATIOS



















Return on average assets

1.34 %



1.22 %



1.54 %



1.52 %



1.13 %

Return on average shareholders' equity

10.24 %



9.18 %



11.08 %



11.16 %



8.46 %

Return on average tangible shareholders' equity (1)

17.78 %



16.27 %



19.11 %



19.61 %



15.16 %





















Net interest margin

3.97 %



3.96 %



3.99 %



4.01 %



3.84 %

Net interest margin (fully tax equivalent) (1)(2)

3.99 %



3.98 %



4.02 %



4.05 %



3.88 %





















Ending shareholders' equity as a percent of ending assets

12.92 %



13.11 %



14.18 %



13.73 %



13.55 %

Ending tangible shareholders' equity as a percent of:



















Ending tangible assets (1)

7.88 %



7.79 %



8.87 %



8.40 %



8.16 %

Risk-weighted assets (1)

10.52 %



9.76 %



10.94 %



10.44 %



10.10 %





















Average shareholders' equity as a percent of average assets

13.12 %



13.31 %



13.87 %



13.66 %



13.38 %

Average tangible shareholders' equity as a percent of average tangible assets (1)

8.01 %



7.97 %



8.54 %



8.26 %



7.94 %





















Book value per share

$     28.02



$     28.11



$     27.48



$     26.71



$     26.13

Tangible book value per share (1)

$     16.15



$     15.74



$     16.19



$     15.40



$     14.80





















Common equity tier 1 ratio (3)

12.23 %



11.32 %



12.91 %



12.57 %



12.29 %

Tier 1 ratio (3)

12.51 %



11.60 %



13.23 %



12.89 %



12.61 %

Total capital ratio (3)

15.71 %



15.46 %



15.32 %



14.98 %



14.90 %

Leverage ratio (3)

9.39 %



9.53 %



10.50 %



10.28 %



10.01 %





















AVERAGE BALANCE SHEET ITEMS



















Loans (4)

$ 14,028,324



$ 12,812,267



$ 11,806,065



$ 11,792,840



$ 11,724,727

Investment securities

4,769,261



3,988,846



3,552,014



3,478,921



3,411,593

Interest-bearing deposits with other banks

596,094



647,347



610,074



542,815



615,812

  Total earning assets

$ 19,393,679



$ 17,448,460



$ 15,968,153



$ 15,814,576



$ 15,752,132

Total assets

$ 22,459,523



$ 20,256,539



$ 18,566,188



$ 18,419,437



$ 18,368,604

Noninterest-bearing deposits

$ 3,745,002



$ 3,436,709



$ 3,124,277



$ 3,143,081



$ 3,091,037

Interest-bearing deposits

13,900,550



12,521,948



11,387,648



11,211,694



11,149,633

  Total deposits

$ 17,645,552



$ 15,958,657



$ 14,511,925



$ 14,354,775



$ 14,240,670

Borrowings

$ 1,012,161



$   848,650



$   823,346



$   910,573



$ 1,001,337

Shareholders' equity

$ 2,947,585



$ 2,695,581



$ 2,575,203



$ 2,515,747



$ 2,457,785





















CREDIT QUALITY RATIOS

















Allowance to ending loans

1.36 %



1.39 %



1.38 %



1.34 %



1.33 %

Allowance to nonaccrual loans

182.73 %



183.18 %



213.18 %



206.08 %



261.07 %

Nonaccrual loans to total loans

0.75 %



0.76 %



0.65 %



0.65 %



0.51 %

Nonperforming assets to ending loans, plus OREO

0.75 %



0.76 %



0.65 %



0.65 %



0.51 %

Nonperforming assets to total assets

0.44 %



0.48 %



0.41 %



0.41 %



0.32 %

Classified assets to total assets

1.02 %



1.11 %



1.18 %



1.15 %



1.16 %

Net charge-offs to average loans (annualized)

0.35 %



0.27 %



0.18 %



0.21 %



0.36 %

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

(3) March 31, 2026 regulatory capital ratios are preliminary.

(4) Includes loans held for sale.

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)



























2026



2025



First



Fourth



Third



Second



First



Full



Quarter



Quarter



Quarter



Quarter



Quarter



Year

Interest income























  Loans and leases, including fees

$ 224,951



$ 215,663



$ 204,865



$ 201,460



$ 197,163



$ 819,151

  Investment securities























     Taxable

49,491



40,971



36,421



36,243



34,401



148,036

     Tax-exempt

2,526



2,363



2,195



2,233



2,204



8,995

        Total investment securities interest

52,017



43,334



38,616



38,476



36,605



157,031

  Other earning assets

5,450



6,334



6,773



5,964



6,651



25,722

       Total interest income

282,418



265,331



250,254



245,900



240,419



1,001,904

























Interest expense























  Deposits

79,735



78,861



77,766



75,484



78,641



310,752

  Short-term borrowings

5,168



4,925



5,979



6,393



7,545



24,842

  Long-term borrowings

7,905



7,550



6,023



5,754



4,937



24,264

      Total interest expense

92,808



91,336



89,768



87,631



91,123



359,858

      Net interest income

189,610



173,995



160,486



158,269



149,296



642,046

  Provision for credit losses-loans and leases

6,030



9,688



8,612



9,084



9,141



36,525

  Provision for credit losses-unfunded commitments

2,510



412



453



718



(441)



1,142

      Net interest income after provision for credit losses

181,070



163,895



151,421



148,467



140,596



604,379

























Noninterest income























  Service charges on deposit accounts

9,013



8,308



7,829



7,766



7,463



31,366

  Wealth management fees

10,482



9,288



7,351



7,787



8,137



32,563

  Bankcard income

3,580



3,590



3,589



3,737



3,310



14,226

  Client derivative fees

4,010



2,681



1,876



1,674



1,571



7,802

  Foreign exchange income

16,313



22,696



16,666



13,760



12,544



65,666

  Leasing business income

21,608



19,523



20,997



20,797



18,703



80,020

  Net gains from sales of loans

6,047



7,041



6,835



6,687



4,322



24,885

  Net gain (loss) on investment securities

(1,260)



(12,576)



(42)



243



(9,949)



(22,324)

  Gain on bargain purchase

8,892



0



0



0



0



0

  Other

3,221



4,216



8,424



5,612



4,982



23,234

      Total noninterest income

81,906



64,767



73,525



68,063



51,083



257,438

























Noninterest expenses























  Salaries and employee benefits

99,856



85,123



80,607



74,917



75,238



315,885

  Net occupancy

7,553



6,315



6,003



5,845



6,019



24,182

  Furniture and equipment

4,693



3,940



3,582



3,441



3,813



14,776

  Data processing

12,654



10,465



9,591



9,020



8,759



37,835

  Marketing

2,652



3,056



2,359



2,737



2,018



10,170

  Professional services

3,986



6,231



2,314



3,549



2,739



14,833

  Amortization of tax credit investments

669



800



112



111



112



1,135

  FDIC assessments

3,645



2,923



2,611



2,611



3,059



11,204

  Intangible amortization

6,261



3,927



2,359



2,358



2,359



11,003

  Leasing business expense

14,129



13,837



13,911



13,155



12,802



53,705

  Other

13,310



12,914



10,820



10,927



11,158



45,819

      Total noninterest expenses

169,408



149,531



134,269



128,671



128,076



540,547

Income before income taxes

93,568



79,131



90,677



87,859



63,603



321,270

Income tax expense

19,123



16,738



18,754



17,863



12,310



65,665

      Net income

$  74,445



$  62,393



$  71,923



$  69,996



$  51,293



$ 255,605

























ADDITIONAL DATA























Net earnings per share - basic

$    0.72



$    0.65



$    0.76



$    0.74



$    0.54



$    2.68

Net earnings per share - diluted

$    0.71



$    0.64



$    0.75



$    0.73



$    0.54



$    2.66

Dividends declared per share

$    0.25



$    0.25



$    0.25



$    0.24



$    0.24



$    0.98

























Return on average assets

1.34 %



1.22 %



1.54 %



1.52 %



1.13 %



1.35 %

Return on average shareholders' equity

10.24 %



9.18 %



11.08 %



11.16 %



8.46 %



9.98 %

























Interest income

$ 282,418



$ 265,331



$ 250,254



$ 245,900



$ 240,419



$ 1,001,904

Tax equivalent adjustment

1,186



1,227



1,248



1,246



1,213



4,934

   Interest income - tax equivalent

283,604



266,558



251,502



247,146



241,632



1,006,838

Interest expense

92,808



91,336



89,768



87,631



91,123



359,858

   Net interest income - tax equivalent

$ 190,796



$ 175,222



$ 161,734



$ 159,515



$ 150,509



$ 646,980

























Net interest margin

3.97 %



3.96 %



3.99 %



4.01 %



3.84 %



3.95 %

Net interest margin (fully tax equivalent) (1)

3.99 %



3.98 %



4.02 %



4.05 %



3.88 %



3.98 %

























Full-time equivalent employees

2,319



2,164



1,986



2,033



2,021





(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)































Mar. 31,



Dec. 31,



Sep. 30,



June 30,



Mar. 31,



% Change



% Change



2026



2025



2025



2025



2025



Linked Qtr.



Comp Qtr.

ASSETS



























     Cash and due from banks

$    170,641



$    178,553



$    174,659



$    210,187



$    190,610



(4.4) %



(10.5) %

     Interest-bearing deposits with other banks

1,032,259



597,338



565,080



570,173



633,349



72.8 %



63.0 %

     Investment securities available-for-sale

4,953,023



3,971,932



3,422,595



3,386,562



3,260,981



24.7 %



51.9 %

     Investment securities held-to-maturity

49,631



58,545



71,595



72,994



76,469



(15.2) %



(35.1) %

     Other investments

137,018



129,564



117,120



122,322



120,826



5.8 %



13.4 %

     Loans held for sale

18,280



16,953



21,466



26,504



17,927



7.8 %



2.0 %

     Loans and leases



























       Commercial and industrial

4,693,786



4,632,241



3,838,630



3,927,771



3,832,350



1.3 %



22.5 %

       Lease financing

649,645



638,527



596,734



587,176



573,608



1.7 %



13.3 %

       Construction real estate

591,080



677,339



627,960



732,777



824,775



(12.7) %



(28.3) %

       Commercial real estate

4,473,468



4,384,556



4,048,370



3,961,513



3,956,880



2.0 %



13.1 %

       Residential real estate

1,831,338



1,832,184



1,494,464



1,492,688



1,479,704



0.0 %



23.8 %

       Home equity

1,026,839



1,005,204



935,975



903,299



872,502



2.2 %



17.7 %

       Installment

162,314



188,694



109,764



116,598



119,672



(14.0) %



35.6 %

       Credit card

66,371



65,325



62,654



64,374



64,639



1.6 %



2.7 %

          Total loans

13,494,841



13,424,070



11,714,551



11,786,196



11,724,130



0.5 %



15.1 %

       Less:



























          Allowance for credit losses

(183,716)



(186,487)



(161,916)



(158,522)



(155,482)



(1.5) %



18.2 %

                Net loans

13,311,125



13,237,583



11,552,635



11,627,674



11,568,648



0.6 %



15.1 %

     Premises and equipment

228,384



204,760



198,251



197,741



197,968



11.5 %



15.4 %

     Operating leases

220,061



214,003



214,667



217,100



213,648



2.8 %



3.0 %

     Goodwill

1,099,543



1,099,524



1,007,656



1,007,656



1,007,656



0.0 %



9.1 %

     Other intangibles

145,927



118,832



73,797



75,458



77,002



22.8 %



89.5 %

     Accrued interest and other assets

1,396,114



1,301,792



1,134,985



1,119,884



1,089,983



7.2 %



28.1 %

       Total Assets

$ 22,762,006



$ 21,129,379



$ 18,554,506



$ 18,634,255



$ 18,455,067



7.7 %



23.3 %





























LIABILITIES



























     Deposits



























       Interest-bearing demand

$  3,658,155



$  3,360,613



$  2,983,132



$  3,057,232



$  3,004,601



8.9 %



21.8 %

       Savings

6,460,546



5,973,532



5,029,097



4,979,124



4,886,613



8.2 %



32.2 %

       Time

3,817,268



3,622,227



3,293,707



3,201,711



3,144,440



5.4 %



21.4 %

          Total interest-bearing deposits

13,935,969



12,956,372



11,305,936



11,238,067



11,035,654



7.6 %



26.3 %

       Noninterest-bearing

3,982,753



3,465,470



3,127,512



3,131,926



3,161,302



14.9 %



26.0 %

          Total deposits

17,918,722



16,421,842



14,433,448



14,369,993



14,196,956



9.1 %



26.2 %

     FHLB short-term borrowings

550,000



675,000



550,000



680,000



735,000



(18.5) %



(25.2) %

     Other

70,457



332



45,167



4,699



64,792



21,122.0 %



8.7 %

          Total short-term borrowings

620,457



675,332



595,167



684,699



799,792



(8.1) %



(22.4) %

     Long-term debt

380,176



514,052



221,823



344,955



345,878



(26.0) %



9.9 %

          Total borrowed funds

1,000,633



1,189,384



816,990



1,029,654



1,145,670



(15.9) %



(12.7) %

     Accrued interest and other liabilities

902,026



748,937



672,213



676,453



611,206



20.4 %



47.6 %

       Total Liabilities

19,821,381



18,360,163



15,922,651



16,076,100



15,953,832



8.0 %



24.2 %





























SHAREHOLDERS' EQUITY



























     Common stock

1,789,676



1,647,618



1,641,315



1,638,796



1,637,041



8.6 %



9.3 %

     Retained earnings

1,485,573



1,437,286



1,399,577



1,351,674



1,304,636



3.4 %



13.9 %

     Accumulated other comprehensive income (loss)

(217,430)



(189,942)



(223,000)



(246,384)



(253,888)



14.5 %



(14.4) %

     Treasury stock, at cost

(117,194)



(125,746)



(186,037)



(185,931)



(186,554)



(6.8) %



(37.2) %

       Total Shareholders' Equity

2,940,625



2,769,216



2,631,855



2,558,155



2,501,235



6.2 %



17.6 %

       Total Liabilities and Shareholders' Equity

$ 22,762,006



$ 21,129,379



$ 18,554,506



$ 18,634,255



$ 18,455,067



7.7 %



23.3 %



FIRST FINANCIAL BANCORP.

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)







Quarterly Averages



Mar. 31,



Dec. 31,



Sep. 30,



June 30,



Mar. 31,



2026



2025



2025



2025



2025

ASSETS



















     Cash and due from banks

$    227,115



$    178,403



$    165,210



$    174,375



$    164,734

     Interest-bearing deposits with other banks

596,094



647,347



610,074



542,815



615,812

     Investment securities

4,769,261



3,988,846



3,552,014



3,478,921



3,411,593

     Loans held for sale

451,139



32,425



26,366



25,026



10,212

     Loans and leases



















       Commercial and industrial

4,771,066



4,310,399



3,890,886



3,881,001



3,787,207

       Lease financing

630,204



617,518



592,510



581,091



585,119

       Construction real estate

643,270



679,884



711,011



784,028



797,100

       Commercial real estate

4,446,231



4,240,042



3,993,549



3,958,730



4,018,211

       Residential real estate

1,834,467



1,717,439



1,489,942



1,485,479



1,475,703

       Home equity

1,016,080



981,406



919,368



891,761



858,153

       Installment

166,979



164,013



114,058



117,724



127,192

       Credit card

68,888



69,141



68,375



68,000



65,830

          Total loans

13,577,185



12,779,842



11,779,699



11,767,814



11,714,515

       Less:



















          Allowance for credit losses

(200,745)



(179,275)



(162,417)



(158,170)



(158,206)

                Net loans

13,376,440



12,600,567



11,617,282



11,609,644



11,556,309

     Premises and equipment

230,154



202,956



199,167



198,407



198,998

     Operating leases

215,318



211,091



217,404



212,684



205,181

     Goodwill

1,099,543



1,069,781



1,007,656



1,007,656



1,007,656

     Other intangibles

149,631



104,184



74,448



76,076



78,220

     Accrued interest and other assets

1,344,828



1,220,939



1,096,567



1,093,833



1,119,889

       Total Assets

$ 22,459,523



$ 20,256,539



$ 18,566,188



$ 18,419,437



$ 18,368,604





















LIABILITIES



















     Deposits



















       Interest-bearing demand

$  3,626,103



$  3,276,425



$  3,036,296



$  3,066,986



$  3,090,526

       Savings

6,406,223



5,740,651



5,054,563



5,005,526



4,918,004

       Time

3,868,224



3,504,872



3,296,789



3,139,182



3,141,103

          Total interest-bearing deposits

13,900,550



12,521,948



11,387,648



11,211,694



11,149,633

       Noninterest-bearing

3,745,002



3,436,709



3,124,277



3,143,081



3,091,037

          Total deposits

17,645,552



15,958,657



14,511,925



14,354,775



14,240,670

     Federal funds purchased and securities sold



















          under agreements to repurchase

16,278



2,283



12,434



4,780



2,055

     FHLB short-term borrowings

538,084



444,511



497,092



532,198



553,667

     Other

0



13,891



21,519



26,226



99,378

          Total short-term borrowings

554,362



460,685



531,045



563,204



655,100

     Long-term debt

457,799



387,965



292,301



347,369



346,237

       Total borrowed funds

1,012,161



848,650



823,346



910,573



1,001,337

     Accrued interest and other liabilities

854,225



753,651



655,714



638,342



668,812

       Total Liabilities

19,511,938



17,560,958



15,990,985



15,903,690



15,910,819





















SHAREHOLDERS' EQUITY



















     Common stock

1,795,255



1,644,923



1,639,986



1,637,782



1,641,016

     Retained earnings

1,448,012



1,406,388



1,369,069



1,322,168



1,282,300

     Accumulated other comprehensive loss

(173,065)



(209,767)



(247,746)



(257,873)



(275,068)

     Treasury stock, at cost

(122,617)



(145,963)



(186,106)



(186,330)



(190,463)

       Total Shareholders' Equity

2,947,585



2,695,581



2,575,203



2,515,747



2,457,785

       Total Liabilities and Shareholders' Equity

$ 22,459,523



$ 20,256,539



$ 18,566,188



$ 18,419,437



$ 18,368,604

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS

(Dollars in thousands)

(Unaudited)











 Quarterly Averages





March 31, 2026



December 31, 2025



March 31, 2025





Balance



Interest



Yield



Balance



Interest



Yield



Balance



Interest



Yield

Earning assets





































    Investments:





































      Investment securities



$ 4,769,261



$ 52,017



4.42 %



$ 3,988,846



$ 43,334



4.31 %



$ 3,411,593



$ 36,605



4.35 %

      Interest-bearing deposits with other banks



596,094



5,450



3.71 %



647,347



6,334



3.88 %



615,812



6,651



4.38 %

    Gross loans (1)



14,028,324



224,951



6.50 %



12,812,267



215,663



6.68 %



11,724,727



197,163



6.82 %

       Total earning assets



19,393,679



282,418



5.91 %



17,448,460



265,331



6.03 %



15,752,132



240,419



6.19 %







































Nonearning assets





































    Allowance for credit losses



(200,745)











(179,275)











(158,206)









    Cash and due from banks



227,115











178,403











164,734









    Accrued interest and other assets



3,039,474











2,808,951











2,609,944









       Total assets



$ 22,459,523











$ 20,256,539











$ 18,368,604















































Interest-bearing liabilities





































    Deposits:





































      Interest-bearing demand



$ 3,626,103



$ 13,281



1.49 %



$ 3,276,425



$ 13,818



1.67 %



$ 3,090,526



$ 15,188



1.99 %

      Savings



6,406,223



32,480



2.06 %



5,740,651



32,343



2.24 %



4,918,004



30,355



2.50 %

      Time



3,868,224



33,974



3.56 %



3,504,872



32,700



3.70 %



3,141,103



33,098



4.27 %

    Total interest-bearing deposits



13,900,550



79,735



2.33 %



12,521,948



78,861



2.50 %



11,149,633



78,641



2.86 %

    Borrowed funds





































      Short-term borrowings



554,362



5,168



3.78 %



460,685



4,925



4.24 %



655,100



7,545



4.67 %

      Long-term debt



457,799



7,905



7.00 %



387,965



7,550



7.72 %



346,237



4,937



5.78 %

        Total borrowed funds



1,012,161



13,073



5.24 %



848,650



12,475



5.83 %



1,001,337



12,482



5.06 %

       Total interest-bearing liabilities



14,912,711



92,808



2.52 %



13,370,598



91,336



2.71 %



12,150,970



91,123



3.04 %







































Noninterest-bearing liabilities





































    Noninterest-bearing demand deposits



3,745,002











3,436,709











3,091,037









    Other liabilities



854,225











753,651











668,812









    Shareholders' equity



2,947,585











2,695,581











2,457,785









       Total liabilities & shareholders' equity



$ 22,459,523











$ 20,256,539











$ 18,368,604















































Net interest income



$   189,610











$   173,995











$   149,296









Net interest spread











3.39 %











3.32 %











3.15 %

Net interest margin











3.97 %











3.96 %











3.84 %







































Tax equivalent adjustment











0.02 %











0.02 %











0.04 %

Net interest margin (fully tax equivalent)











3.99 %











3.98 %











3.88 %













































































(1) Loans held for sale and nonaccrual loans are included in gross loans.

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

(Dollars in thousands)

(Unaudited)

























































 Linked Qtr. Income Variance



 Comparable Qtr. Income Variance





Rate



Volume



Total



Rate



Volume



Total

Earning assets

























    Investment securities



$   1,138



$   7,545



$   8,683



$     604



$  14,808



$  15,412

    Interest-bearing deposits with other banks



(284)



(600)



(884)



(1,021)



(180)



(1,201)

    Gross loans (2)



(5,646)



14,934



9,288



(9,151)



36,939



27,788

       Total earning assets



(4,792)



21,879



17,087



(9,568)



51,567



41,999



























Interest-bearing liabilities

























    Total interest-bearing deposits



$  (5,438)



$   6,312



$     874



$ (14,686)



$  15,780



$   1,094

    Borrowed funds

























    Short-term borrowings



(535)



778



243



(1,438)



(939)



(2,377)

    Long-term debt



(702)



1,057



355



1,042



1,926



2,968

       Total borrowed funds



(1,237)



1,835



598



(396)



987



591

       Total interest-bearing liabilities



(6,675)



8,147



1,472



(15,082)



16,767



1,685

          Net interest income (1)



$   1,883



$  13,732



$  15,615



$   5,514



$  34,800



$  40,314



























(1) Not tax equivalent.

























(2) Loans held for sale and nonaccrual loans are included in gross loans.

FIRST FINANCIAL BANCORP.

CREDIT QUALITY

(Dollars in thousands)

(Unaudited)



Three Months Ended,



Mar. 31,



Dec. 31,



Sep. 30,



June 30,



Mar. 31,



2026



2025



2025



2025



2025

ALLOWANCE FOR CREDIT LOSS ACTIVITY













Balance at beginning of period

$ 186,487



$ 161,916



$ 158,522



$ 155,482



$ 156,791

Initial allowance on purchased loans

2,829



23,652



0



0



0

  Provision for credit losses

6,030



9,688



8,612



9,084



9,141

  Gross charge-offs



















    Commercial and industrial

10,788



6,636



2,165



4,996



8,178

    Lease financing

43



918



298



606



1,454

    Construction real estate

0



0



245



0



0

    Commercial real estate

29



433



3,105



0



0

    Residential real estate

127



151



0



16



0

    Home equity

119



95



92



100



86

    Installment

1,058



1,197



1,194



1,120



1,321

    Credit card

496



729



577



489



474

      Total gross charge-offs

12,660



10,159



7,676



7,327



11,513

  Recoveries



















    Commercial and industrial

100



264



202



290



195

    Lease financing

23



201



291



11



29

    Construction real estate

0



0



0



0



0

    Commercial real estate

28



5



1,138



70



24

    Residential real estate

30



13



58



42



24

    Home equity

116



117



94



74



144

    Installment

598



682



609



716



563

    Credit card

135



108



66



80



84

      Total recoveries

1,030



1,390



2,458



1,283



1,063

  Total net charge-offs

11,630



8,769



5,218



6,044



10,450

Ending allowance for credit losses

$ 183,716



$ 186,487



$ 161,916



$ 158,522



$ 155,482





















NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)







  Commercial and industrial

0.91 %



0.59 %



0.20 %



0.49 %



0.85 %

  Lease financing

0.01 %



0.46 %



0.00 %



0.41 %



0.99 %

  Construction real estate

0.00 %



0.00 %



0.14 %



0.00 %



0.00 %

  Commercial real estate

0.00 %



0.04 %



0.20 %



(0.01) %



0.00 %

  Residential real estate

0.02 %



0.03 %



(0.02) %



(0.01) %



(0.01) %

  Home equity

0.00 %



(0.01) %



0.00 %



0.01 %



(0.03) %

  Installment

1.12 %



1.25 %



2.03 %



1.38 %



2.42 %

  Credit card

2.13 %



3.56 %



2.97 %



2.41 %



2.40 %

     Total net charge-offs

0.35 %



0.27 %



0.18 %



0.21 %



0.36 %





















COMPONENTS OF NONACCRUAL LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS

  Nonaccrual loans



















    Commercial and industrial

$  22,576



$  27,461



$  23,832



$  24,489



$   7,649

    Lease financing

5,857



5,660



5,885



6,243



6,487

    Construction real estate

715



1,120



1,120



1,365



0

    Commercial real estate

49,481



45,590



24,443



23,905



25,736

    Residential real estate

17,439



18,302



16,452



16,995



16,044

    Home equity

3,687



2,927



3,567



3,226



2,920

    Installment

786



748



652



701



719

      Total nonaccrual loans

100,541



101,808



75,951



76,924



59,555

  Other real estate owned (OREO)

238



184



111



204



213

     Total nonperforming assets

100,779



101,992



76,062



77,128



59,768

  Accruing loans past due 90 days or more

1,366



411



592



714



228

     Total underperforming assets

$ 102,145



$ 102,403



$  76,654



$  77,842



$  59,996

Total classified assets

$ 232,368



$ 235,451



$ 218,794



$ 214,346



$ 213,351





















CREDIT QUALITY RATIOS













Allowance for credit losses to



















     Nonaccrual loans

182.73 %



183.18 %



213.18 %



206.08 %



261.07 %

     Total ending loans

1.36 %



1.39 %



1.38 %



1.34 %



1.33 %

Nonaccrual loans to total loans

0.75 %



0.76 %



0.65 %



0.65 %



0.51 %

Nonperforming assets to



















     Ending loans, plus OREO

0.75 %



0.76 %



0.65 %



0.65 %



0.51 %

     Total assets

0.44 %



0.48 %



0.41 %



0.41 %



0.32 %

Classified assets to total assets

1.02 %



1.11 %



1.18 %



1.15 %



1.16 %



FIRST FINANCIAL BANCORP.

CAPITAL ADEQUACY

(Dollars in thousands, except per share data)

(Unaudited)



Three Months Ended,



Mar. 31,



Dec. 31,



Sep. 30,



June 30,



Mar. 31,



2026



2025



2025



2025



2025

PER COMMON SHARE



















Market Price



















  High

$     31.16



$     26.98



$     26.79



$     25.19



$     29.04

  Low

$     25.09



$     23.26



$     23.55



$     22.05



$     24.25

  Close

$     27.88



$     25.02



$     25.25



$     24.26



$     24.98





















Average shares outstanding - basic

103,705,269



96,724,148



94,889,341



94,860,428



94,645,787

Average shares outstanding - diluted

104,615,405



97,593,800



95,753,798



95,741,696



95,524,262

Ending shares outstanding

104,932,829



98,521,726



95,757,250



95,760,617



95,730,353





















Total shareholders' equity

$ 2,940,625



$ 2,769,216



$ 2,631,855



$ 2,558,155



$ 2,501,235





















REGULATORY CAPITAL

Preliminary

















Common equity tier 1 capital

$ 1,970,561



$ 1,798,266



$ 1,828,843



$ 1,776,038



$ 1,724,134

Common equity tier 1 capital ratio

12.23 %



11.32 %



12.91 %



12.57 %



12.29 %

Tier 1 capital

$ 2,016,070



$ 1,843,672



$ 1,874,191



$ 1,821,316



$ 1,769,357

Tier 1 ratio

12.51 %



11.60 %



13.23 %



12.89 %



12.61 %

Total capital

$ 2,531,124



$ 2,457,377



$ 2,170,546



$ 2,116,180



$ 2,090,211

Total capital ratio

15.71 %



15.46 %



15.32 %



14.98 %



14.90 %

Total capital in excess of minimum requirement

$   839,542



$   788,889



$   683,018



$   632,563



$   617,347

Total risk-weighted assets

$ 16,110,302



$ 15,890,363



$ 14,166,935



$ 14,129,683



$ 14,027,274

Leverage ratio

9.39 %



9.53 %



10.50 %



10.28 %



10.01 %





















OTHER CAPITAL RATIOS



















Ending shareholders' equity to ending assets

12.92 %



13.11 %



14.18 %



13.73 %



13.55 %

Ending tangible shareholders' equity to ending tangible assets (1)

7.88 %



7.79 %



8.87 %



8.40 %



8.16 %

Average shareholders' equity to average assets

13.12 %



13.31 %



13.87 %



13.66 %



13.38 %

Average tangible shareholders' equity to average tangible assets (1)

8.01 %



7.97 %



8.54 %



8.26 %



7.94 %





















REPURCHASE PROGRAM (2)



















Shares repurchased

0



0



0



0



0

Average share repurchase price

N/A



N/A



N/A



N/A



N/A

Total cost of shares repurchased

N/A



N/A



N/A



N/A



N/A

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) Represents share repurchases as part of publicly announced plans.



N/A = Not applicable

Cision
View original content:https://www.prnewswire.com/news-releases/first-financial-bancorp-announces-first-quarter-2026-financial-results-302752186.html

SOURCE First Financial Bancorp.

Mentioned In This Article

Latest News