EOG Resources Reports First Quarter 2026 Results

By PR Newswire | May 05, 2026, 4:15 PM

HOUSTON, May 5, 2026 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported first quarter 2026 results. The attached schedules for the reconciliation of Non-GAAP measures to GAAP measures, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.

First Quarter Highlights

  • Earned net income of $2.0 billion, or $3.70 per share, and adjusted net income of $1.8 billion, or $3.41 per share
  • Delivered net cash provided by operating activities of $3.0 billion and Adjusted CFO1 of $3.1 billion
  • Generated $1.5 billion of free cash flow
  • Declared regular quarterly dividend of $1.02 per share
  • Paid $544 million in regular dividends and repurchased $402 million of shares
  • Volumes better than guidance midpoints with in-line capital expenditures
  • Total per-unit cash operating costs and DD&A better than guidance midpoints
  • Oil and natural gas price realizations better than guidance midpoints
  • Increasing full year oil and NGL production guidance reflecting reallocation of capital program

CEO Commentary

"EOG delivered exceptional results in the first quarter, with oil, gas, and NGL volumes exceeding the midpoints of guidance while maintaining rigorous cost discipline - total per-unit cash operating costs and DD&A both came in better than guidance midpoints. Operational excellence translated into robust financial performance: we generated $1.5 billion in free cash flow and returned nearly $950 million to shareholders through our regular dividend and share repurchases.

Our first quarter results reflect strong execution and progress towards our full-year objectives. We are reallocating some capital for the remainder of this year to liquids assets while keeping our capital budget unchanged. This drives a modest increase in oil and NGL production this year versus our prior guidance while providing optionality for future growth. This change reflects the flexibility to invest across our high-return, multi-basin portfolio with differentiated exposure to natural gas, liquids, conventionals, and unconventionals.

EOG is well positioned to thrive in the current dynamic macro environment. Our competitive advantages drive differentiated performance: a best-in-class balance sheet providing financial strength and flexibility to invest through cycles; premium pricing exposure in key markets enhancing revenue realizations; differentiated exploration expertise driving low-cost, high-quality inventory across multiple basins; vertical integration and in-house technology strengthening our operational efficiency and cost structure; and a unique culture that empowers our teams to innovate and execute at the highest level.

EOG has never been stronger. Our multi-basin portfolio, operational excellence, and financial strength provide unmatched flexibility to deliver superior returns and significant cash to shareholders across commodity price cycles."

Return of Capital 

The Board of Directors today declared a dividend of $1.02 per share on EOG's common stock. The dividend will  be payable July 31, 2026, to stockholders of record as of July 17, 2026. The indicated annual rate is $4.08 per share.

During the first quarter, the company repurchased 3.2 million shares for $402 million under its share repurchase authorization, at an average purchase price of $125 per share. As of March 31, 2026, EOG had $2.9 billion remaining on its current repurchase authorization. 

Key Financial Results



In millions of USD, except per-share, per-Boe and ratio data







GAAP

 1Q 2026

4Q 2025

3Q 2025

2Q 2025

1Q 2025



Total Revenue

6,921

5,638

5,847

5,478

5,669



Net Income

1,980

701

1,471

1,345

1,463



Net Income Per Share

3.70

1.30

2.70

2.46

2.65



Net Cash Provided by Operating Activities

2,966

2,612

3,111

2,032

2,289



Total Expenditures

1,768

1,730

8,544

1,883

1,546



Current and Long-Term Debt

7,931

7,936

7,694

4,236

4,744



Cash and Cash Equivalents

3,849

3,396

3,530

5,216

6,599



Debt-to-Total Capitalization

20.4 %

21.0 %

20.3 %

12.7 %

13.8 %



Cash Operating Costs ($/Boe)

10.45

10.28

10.50

10.05

10.31











Non–GAAP







Adjusted Net Income

1,825

1,222

1,472

1,268

1,586



Adjusted Net Income Per Share

3.41

2.27

2.71

2.32

2.87



Adjusted CFO1

3,129

2,617

3,031

2,496

2,813



Capital Expenditures

1,636

1,639

1,648

1,523

1,484



Free Cash Flow

1,493

978

1,383

973

1,329



Net Debt

4,082

4,540

4,164

(980)

(1,855)



Net Debt-to-Total Capitalization

11.7 %

13.2 %

12.1 %

(3.5 %)

(6.7 %)



Cash Operating Costs ($/Boe)2

10.45

10.22

9.93

9.94

10.31



 

Key Operational Results

















Volumes

 1Q 2026

4Q 2025

3Q 2025

2Q 2025

1Q 2025



Crude Oil and Condensate (MBod)

548.5

546.1

534.5

504.2

502.1



Natural Gas Liquids (MBbld)

332.1

342.1

309.3

258.4

241.7



Natural Gas (MMcfd)

3,020

3,065

2,745

2,229

2,080



Total Crude Oil Equivalent (MBoed)

1,383.8

1,399.0

1,301.2

1,134.1

1,090.4











Cash Operating Costs ($/Boe)







Lease & Well

3.71

3.47

3.60

3.84

4.09



Gathering, Processing & Transportation Costs

5.25

5.07

4.90

4.41

4.48



General & Administrative (GAAP)

1.49

1.74

2.00

1.80

1.74



General & Administrative (Non-GAAP) 2

1.49

1.68

1.43

1.69

1.74



Cash Operating Costs (GAAP)

10.45

10.28

10.50

10.05

10.31



Cash Operating Costs (Non-GAAP)2

10.45

10.22

9.93

9.94

10.31











Depreciation, Depletion & Amortization ($/Boe)

9.58

9.53

9.77

10.20

10.32



 

First Quarter 2026 Results vs Guidance















1Q 2026



(Unaudited)

 

1Q 2026

Guidance

Midpoint
4

 

Variance

 

4Q 2025

 

3Q 2025

 

2Q 2025

 

1Q 2025



Crude Oil and Condensate Volumes (MBod)







United States

546.5

544.7

1.8

544.5

532.9

503.1

500.9



Trinidad

1.9

1.8

0.1

1.5

1.6

1.1

1.2



Other International5

0.1

0.0

0.1

0.1

0.0

0.0

0.0



Total

548.5

546.5

2.0

546.1

534.5

504.2

502.1



Natural Gas Liquids Volumes (MBbld)







Total

332.1

330.0

2.1

342.1

309.3

258.4

241.7



Natural Gas Volumes (MMcfd)







United States

2,769

2,750

19

2,859

2,511

1,977

1,834



Trinidad

239

235

4

195

230

252

246



Other International5

12

0

12

11

4

0

0



Total

3,020

2,985

35

3,065

2,745

2,229

2,080











Total Crude Oil Equivalent Volumes (MBoed)

1,383.8

1,374.0

9.8

1,399.0

1,301.2

1,134.1

1,090.4



Total MMBoe

124.5

123.7

0.8

128.7

119.7

103.2

98.1











Benchmark Price







Oil (WTI) ($/Bbl)

72.17





59.17

64.95

63.71

71.42



Natural Gas (HH) ($/Mcf)

4.96





3.55

3.07

3.44

3.66











Crude Oil and Condensate - above (below) WTI6($/Bbl)







United States

0.31

(0.25)

0.56

0.37

1.02

1.13

1.48



Trinidad

(3.26)

(4.00)

0.74

(2.10)

(7.21)

(9.21)

(10.30)



Other International5

16.95

0.00

16.95

4.81

0.00

0.00

0.00



Natural Gas Liquids - Realizations as % of WTI







Total

30.8 %

31.0 %

(0.2 %)

35.7 %

32.7 %

35.6 %

36.8 %



Natural Gas - above (below) NYMEX Henry Hub7($/Mcf)







United States

(1.21)

(1.30)

0.09

(0.61)

(0.36)

(0.57)

(0.30)



Natural Gas Realizations ($/Mcf)







Trinidad

3.91

3.50

0.41

3.94

3.80

3.65

3.78



Other International5

3.26

0.00

3.26

3.29

3.27

0.00

0.00











Total Expenditures (GAAP) ($MM)

1,768





1,730

8,544

1,883

1,546



Capital Expenditures (Non-GAAP) ($MM)

1,636

1,625

11

1,639

1,648

1,523

1,484











Operating Unit Costs ($/Boe)







Lease and Well

3.71

3.75

(0.04)

3.47

3.60

3.84

4.09



Gathering, Processing and Transportation Costs

5.25

5.20

0.05

5.07

4.90

4.41

4.48



General & Administrative (GAAP)

1.49





1.74

2.00

1.80

1.74



General & Administrative (Non-GAAP)2

1.49

1.55

(0.06)

1.68

1.43

1.69

1.74



Cash Operating Costs (GAAP)

10.45





10.28

10.50

10.05

10.31



Cash Operating Costs (Non-GAAP)2

10.45

10.50

(0.05)

10.22

9.93

9.94

10.31



Depreciation, Depletion and Amortization

9.58

9.60

(0.02)

9.53

9.77

10.20

10.32











Expenses ($MM)







Exploration and Dry Hole

68

50

18

54

71

85

75



Impairment (GAAP)

39





689

71

39

44



Impairment (excluding certain impairments (Non-GAAP))8

39

70

(31)

43

71

28

44



Capitalized Interest

37

37

0

36

27

11

12



Net Interest (GAAP)

66





66

71

51

47



Net Interest (Non-GAAP)9

66

67

(1)

66

71

45

47











TOTI (% of revenues from sales of crude oil and

condensate, NGLs and natural gas)







(GAAP)

6.4 %





6.3 %

6.8 %

7.3 %

7.6 %



(Non-GAAP)

6.4 %

7.0 %

(0.6 %)

6.3 %

6.8 %

7.3 %

7.6 %



Income Taxes







Effective Rate

22.5 %

23.0 %

(0.5 %)

22.8 %

19.4 %

23.2 %

22.1 %



Current Tax Expense ($MM)

557

280

277

293

75

301

370



 

Second Quarter and Full-Year 2026 Guidance10











(Unaudited)

2Q 2026

Guidance

Range

2Q 2026

Midpoint

FY 2026

Guidance

 Range

FY 2026

Midpoint

Crude Oil and Condensate Volumes (MBod)

















United States

544.2

-

548.8

546.5

544.7

-

549.3

547.0

Trinidad

1.8

-

2.2

2.0

1.3

-

1.7

1.5

Total

546.0

-

551.0

548.5

546.0

-

551.0

548.5

Natural Gas Liquids Volumes (MBbld)

















Total

327.0

-

347.0

337.0

331.0

-

351.0

341.0

Natural Gas Volumes (MMcfd)

















United States

2,735

-

2,835

2,785

2,760

-

2,860

2,810

Trinidad

240

-

260

250

220

-

240

230

Total

2,975

-

3,095

3,035

2,980

-

3,100

3,040

Crude Oil Equivalent Volumes (MBoed)

















United States

1,327.0

-

1,368.3

1,347.7

1,335.7

-

1,377.0

1,356.3

Trinidad

41.8

-

45.5

43.7

38.0

-

41.7

39.8

Total

1,368.8

-

1,413.8

1,391.4

1,373.7

-

1,418.7

1,396.1



















Crude Oil and Condensate - above (below) WTI6 ($/Bbl)

















United States

5.00

-

6.50

5.75

2.25

-

4.25

3.25

Trinidad

(1.75)

-

(0.25)

(1.00)

(1.00)

-

1.00

0.00

Natural Gas Liquids - Realizations as % of WTI

















Total

22.0 %

-

32.0 %

27.0 %

24.5 %

-

34.5 %

29.5 %

 

Natural Gas - above (below) NYMEX Henry Hub7 ($/Mcf)

















United States

(0.50)

-

0.20

(0.15)

(1.30)

-

0.70

(0.30)

Natural Gas Realizations ($/Mcf)

















Trinidad

3.40

-

4.10

3.75

3.25

-

4.25

3.75



















Capital Expenditures11 ($MM)

1,575

-

1,675

1,625

6,300

-

6,700

6,500



















Operating Unit Costs ($/Boe)

















Lease and Well

3.45

-

3.95

3.70

3.45

-

3.95

3.70

Gathering, Processing and Transportation Costs

5.05

-

5.55

5.30

5.05

-

5.55

5.30

General & Administrative

1.35

-

1.65

1.50

1.40

-

1.70

1.55

Cash Operating Costs

9.85

-

11.15

10.50

9.90

-

11.20

10.55

Depreciation, Depletion and Amortization

9.20

-

10.20

9.70

9.35

-

10.35

9.85



















Expenses ($MM)

















Exploration and Dry Hole

45

-

85

65

205

-

245

225

Impairment (excluding certain impairments)8

40

-

120

80

190

-

370

280

Capitalized Interest

35

-

39

37

147

-

151

149

Net Interest

66

-

70

68

267

-

271

269



















TOTI (% of revenues from sales of crude oil and condensate,

NGLs and natural gas)

 

6.0 %

 

-

 

8.0 %

 

7.0 %

 

5.8 %

 

-

 

7.8 %

 

6.8 %



















Income Taxes

















Effective Rate

20.0 %

-

25.0 %

22.5 %

20.0 %

-

25.0 %

22.5 %

Current Tax Expense ($MM)

525

-

625

575

2,120

-

2,420

2,270

 

First Quarter 2026 Results Webcast

Wednesday, May 6, 2026, 9:00 a.m. Central time (10:00 a.m. Eastern time) Webcast will be available on EOG's website for one year. https://investors.eogresources.com/Investors 

About EOG

EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit https://www.eogresources.com/ 

Investor Contacts

Pearce Hammond 713-571-4684

Neel Panchal 713-571-4884

Shelby O'Connor 713-571-4560

Cameron Hughes 713-571-3724

Media Contact

Kimberly Ehmer 713-571-4676

Endnotes

1)

Cash flow from operations before changes in working capital and certain acquisition-related costs.

2)

Cash Operating Costs consist of LOE, GP&T and G&A. Non-GAAP G&A excludes Encino acquisition-related G&A costs of $8 million for 4Q 2025, $68 million for 3Q 2025 and $12 million for 2Q 2025, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such Encino acquisition–related costs on G&A and total Cash Operating Costs for 4Q 2025 was ($0.06), for 3Q 2025 was ($0.57) and for 2Q 2025 was ($0.11) as set forth in "First Quarter 2026 Results vs Guidance" above.

3)

Other includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

4)

GAAP and Non-GAAP distinctions apply solely to actual results and do not pertain to EOG's first quarter 2026 guidance midpoint disclosures.

5)

Production volumes from Bahrain operations; natural gas realized price represents contract price less partner's processing and distribution costs.

6)

EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the daily settlement prices for the prompt-month NYMEX futures contract for each of the applicable calendar months.

7)

EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.

8)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated). Impairments (Non-GAAP) for 4Q 2025 are adjusted from Impairments (GAAP) for 4Q 2025 by excluding $646 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

9)

Net interest expense (Non-GAAP) excludes Encino acquisition-related financing commitment costs of $6 million in 2Q 2025.

10)

The forecast items for the second quarter and full year 2026 set forth above for EOG are based on currently available information and expectations as of the date of this press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with this press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.

11)

The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.

Cautionary Notice

This press release and any accompanying disclosures may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, operating costs and asset sales, statements regarding future commodity prices, statements regarding the plans and objectives of EOG's management for future operations and statements and projections regarding the strategic rationale for, and anticipated benefits of, EOG's acquisition of Encino Acquisition Partners, LLC (Encino) are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning (i) EOG's future financial or operating results and returns, (ii) EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control drilling, completion and operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters or safety matters, pay and/or increase regular and/or special dividends or repurchase shares or (iii) the successful integration of Encino's assets and operations or the strategic rationale for, or anticipated benefits of, EOG's acquisition of Encino, in each case are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that such assumptions are accurate or will prove to have been correct or that any of such expectations will be achieved (in full or at all) or will be achieved on the expected or anticipated timelines. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:

  • the timing, magnitude and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities;
  • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
  • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion and operating costs and capital expenditures related to, and (iv) maximize reserve recoveries from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
  • the success of EOG's cost-mitigation initiatives and actions in offsetting the impact of any inflationary or other pressures on EOG's operating costs and capital expenditures;
  • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas;
  • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business, and enhanced regulatory focus on the prevention of, and disclosure requirements relating to, cyber incidents;
  • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, liquefaction and export facilities and equipment;
  • the availability, cost, terms and timing of issuance or execution of mineral licenses, concessions and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses, concessions and leases;
  • the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax or other emissions-related legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil, NGLs and natural gas; laws and regulations with respect to financial commodity and other derivative instruments and hedging activities; laws and regulations with respect to the import and export of crude oil, natural gas and related commodities; and trade policies, tariffs, trade agreements and other trade restrictions;
  • the impact of climate change-related legislation, policies and initiatives; climate change-related political, social and shareholder activism; and physical, transition and reputational risks and other potential developments related to climate change;
  • the extent to which EOG is able to successfully and economically develop, implement and carry out its emissions and other environmental or safety-related initiatives and achieve its related targets, goals, ambitions and initiatives;
  • EOG's failure to realize, in full or at all, the anticipated benefits of its acquisition of Encino and/or business disruptions resulting from the acquisition (e.g., relating to the integration of Encino's assets and operations into EOG's operations) that could harm EOG's business operations (including current plans and operations and the diversion of management's attention from EOG's ongoing business operations);
  • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, identify and resolve existing and potential issues with respect to such properties and accurately estimate reserves, production, drilling, completion and operating costs and capital expenditures with respect to such properties;
  • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with applicable laws and regulations;
  • competition in the oil and gas exploration and production industry for the acquisition of licenses, concessions, leases and properties;
  • the availability and cost of, EOG's ability to retain, and competition in the oil and gas exploration and production industry for, employees, labor and other personnel, facilities, equipment, materials (such as water, sand, fuel and tubulars) and services;
  • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
  • weather and natural disasters, including its impact on crude oil and natural gas demand, and related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, liquefaction, compression, storage, transportation, and export facilities;
  • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
  • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
  • the extent to which EOG is successful in its completion of planned asset dispositions;
  • the extent and effect of any hedging activities engaged in by EOG;
  • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
  • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflicts), including in the areas in which EOG operates;
  • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage; and
  • the other factors described under ITEM 1A, Risk Factors of EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

Historical Non-GAAP Financial Measures:

Reconciliation schedules and definitions for the historical non-GAAP financial measures included or referenced herein as well as related discussion can be found on the EOG website at www.eogresources.com.

Cautionary Notice Regarding Forward-Looking Non-GAAP Financial Measures:

In addition, this press release and any accompanying disclosures may include or reference certain forward-looking, non-GAAP financial measures, such as free cash flow, adjusted cash flow from operations and return on capital employed, and certain related estimates regarding future performance, commodity prices and operating and financial results. Because we provide these measures on a forward-looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future changes in working capital and future impairments. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking, non-GAAP financial measures to the respective most directly comparable forward-looking GAAP financial measures without unreasonable efforts. The unavailable information could have a significant impact on our ultimate results. However, management believes these forward-looking, Non-GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward-looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates.

Oil and Gas Reserves:

The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release or any accompanying disclosures that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (and any updates to such disclosure set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K), available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.

Income Statements



In millions of USD, except share data (in millions) and per share data (Unaudited)









2025



2026





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



Operating Revenues and Other

























Crude Oil and Condensate

3,293

2,974

3,243

2,991

12,501



3,577







3,577



Natural Gas Liquids

572

534

604

666

2,376



664







664



Natural Gas

637

600

707

847

2,791



1,021







1,021



Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

(191)

107

116

(19)

13



113







113



Gathering, Processing and Marketing

1,340

1,247

1,178

1,149

4,914



1,496







1,496



Gains (Losses) on Asset Dispositions, Net

(1)

(18)

(16)

(35)



31







31



Other, Net

19

16

17

20

72



19







19



Total

5,669

5,478

5,847

5,638

22,632



6,921







6,921





























Operating Expenses

























Lease and Well

401

396

431

447

1,675



462







462



Gathering, Processing and Transportation Costs

440

455

587

652

2,134



654







654



Exploration Costs

41

74

71

50

236



45







45



Dry Hole Costs

34

11

4

49



23







23



Impairments

44

39

71

689

843



39







39



Marketing Costs

1,325

1,216

1,134

1,120

4,795



1,384







1,384



Depreciation, Depletion and Amortization

1,013

1,053

1,169

1,226

4,461



1,193







1,193



General and Administrative

171

186

239

224

820



185







185



Taxes Other Than Income

341

301

309

283

1,234



338







338



Total

3,810

3,731

4,011

4,695

16,247



4,323







4,323





























Operating Income

1,859

1,747

1,836

943

6,385



2,598







2,598



Other Income, Net

65

55

59

33

212



23







23



Income Before Interest Expense and Income Taxes

1,924

1,802

1,895

976

6,597



2,621







2,621



Interest Expense, Net

47

51

71

66

235



66







66



Income Before Income Taxes

1,877

1,751

1,824

910

6,362



2,555







2,555



Income Tax Provision

414

406

353

209

1,382



575







575



Net Income

1,463

1,345

1,471

701

4,980



1,980







1,980





























Dividends Declared per Common Share

0.9750

1.9950

1.0200

3.9900



1.0200







1.0200



Net Income Per Share

























Basic

2.66

2.48

2.72

1.31

9.17



3.72







3.72



Diluted

2.65

2.46

2.70

1.30

9.12



3.70







3.70



Average Number of Common Shares

























Basic

550

543

541

537

543



532







532



Diluted

553

546

544

539

546



535







535



 

Volumes and Prices



(Unaudited)









2025



2026





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



Crude Oil and Condensate Volumes (MBbld) (A)

























United States

500.9

503.1

532.9

544.5

520.5



546.5







546.5



Trinidad

1.2

1.1

1.6

1.5

1.4



1.9







1.9



Other International (B)

0.1



0.1







0.1



Total

502.1

504.2

534.5

546.1

521.9



548.5







548.5





























Average Crude Oil and Condensate Prices

($/Bbl) (C)

























United States

$   72.90

$   64.84

$   65.97

$   59.54

$   65.65



$   72.48







$   72.48



Trinidad

61.12

54.50

57.74

57.07

57.59



68.91







68.91



Other International (B)

63.98



89.12







89.12



Composite

72.87

64.82

65.95

59.54

65.63



72.47







72.47





























Natural Gas Liquids Volumes (MBbld) (A)

























United States

241.7

258.4

309.3

342.1

288.2



332.1







332.1



Total

241.7

258.4

309.3

342.1

288.2



332.1







332.1





























Average Natural Gas Liquids Prices ($/Bbl) (C)

























United States

$   26.29

$   22.70

$   21.25

$   21.15

$   22.58



$   22.20







$   22.20



Composite

26.29

22.70

21.25

21.15

22.58



22.20







22.20





























Natural Gas Volumes (MMcfd) (A)

























United States

1,834

1,977

2,511

2,859

2,299



2,769







2,769



Trinidad

246

252

230

195

230



239







239



Other International (B)

4

11

4



12







12



Total

2,080

2,229

2,745

3,065

2,533



3,020







3,020





























Average Natural Gas Prices ($/Mcf) (C)

























United States

$     3.36

$     2.87

$     2.71

$     2.94

$     2.94



$     3.75







$     3.75



Trinidad

3.78

3.65

3.80

3.94

3.78



3.91







3.91



Other International (B)

3.27

3.29

3.28



3.26







3.26



Composite

3.41

2.96

2.80

3.00

3.02



3.76







3.76





























Crude Oil Equivalent Volumes (MBoed) (D)

























United States

1,048.3

1,090.9

1,260.7

1,363.0

1,191.8



1,340.1







1,340.1



Trinidad

42.1

43.2

39.8

34.2

39.8



41.7







41.7



Other International (B)

0.7

1.8

0.6



2.0







2.0



Total

1,090.4

1,134.1

1,301.2

1,399.0

1,232.2



1,383.8







1,383.8





























Total MMBoe (D)

98.1

103.2

119.7

128.7

449.8



124.5







124.5



(A)

Thousand barrels per day or million cubic feet per day, as applicable.

(B)

Production volumes from Bahrain operations; natural gas realized price represents contract price less partner's processing and distribution costs.

(C)

Dollars per barrel or per thousand cubic feet, as applicable.  Excludes the impact of financial commodity and other derivative instruments (see Note 9 to the Condensed Consolidated Financial Statements in EOG's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026).

(D)

Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas.  MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

 

Balance Sheets



In millions of USD (Unaudited)





2025



2026





MAR

JUN

SEP

DEC



MAR

JUN

SEP

DEC



Current Assets





















Cash and Cash Equivalents

6,599

5,216

3,530

3,396



3,849









Accounts Receivable, Net

2,621

2,504

2,680

2,681



3,597









Inventories

897

934

945

1,014



955









Other (A)

563

591

665

565



562









Total

10,680

9,245

7,820

7,656



8,963































Property, Plant and Equipment





















Oil and Gas Properties (Successful Efforts Method)

78,432

80,139

88,301

89,857



90,786









Other Property, Plant and Equipment

6,510

6,616

6,772

6,832



6,942









Total Property, Plant and Equipment

84,942

86,755

95,073

96,689



97,728









Less:  Accumulated Depreciation, Depletion and Amortization

(50,310)

(51,394)

(52,488)

(54,348)



(55,054)









Total Property, Plant and Equipment, Net

34,632

35,361

42,585

42,341



42,674









Deferred Income Taxes

44

39

37

39



30









Other Assets

1,626

1,639

1,757

1,763



1,711









Total Assets

46,982

46,284

52,199

51,799



53,378































Current Liabilities





















Accounts Payable

2,353

2,266

2,944

2,904



3,186









Accrued Taxes Payable

668

348

392

299



766









Dividends Payable

534

1,081

550

544



541









Current Portion of Long-Term Debt

1,280

778

27

27



27









Current Portion of Operating Lease Liabilities

318

360

433

472



375









Other (A)

566

342

469

445



329









Total

5,719

5,175

4,815

4,691



5,224































Long-Term Debt

3,464

3,458

7,667

7,909



7,904









Other Liabilities

2,368

2,398

2,496

2,512



2,476









Deferred Income Taxes

5,915

6,015

6,936

6,854



6,866









Commitments and Contingencies (B)











































Stockholders' Equity





















Common Stock, $0.01 Par

206

206

206

206



206









Additional Paid in Capital

6,095

6,153

5,978

6,027



6,026









Accumulated Other Comprehensive Loss

(4)

(7)

(5)

(7)



(6)









Retained Earnings

27,869

28,131

29,603

29,765



31,200









Common Stock Held in Treasury

(4,650)

(5,245)

(5,497)

(6,158)



(6,518)









Total Stockholders' Equity

29,516

29,238

30,285

29,833



30,908









Total Liabilities and Stockholders' Equity

46,982

46,284

52,199

51,799



53,378









(A)

Effective January  1, 2026, EOG combined Price Risk Management Activities into the Other line item.  This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets and Total Liabilities and Stockholders's Equity.

(B)

See Note 5 to the Condensed Consolidated Financial Statements in EOG's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026.

 

Cash Flow Statements



In millions of USD (Unaudited)



























2025



2026





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



Cash Flows from Operating Activities

























Reconciliation of Net Income to Net Cash

Provided by Operating Activities:

























Net Income

1,463

1,345

1,471

701

4,980



1,980







1,980



Items Not Requiring (Providing) Cash

























Depreciation, Depletion and Amortization

1,013

1,053

1,169

1,226

4,461



1,193







1,193



Impairments

44

39

71

689

843



39







39



Stock-Based Compensation Expenses

50

53

53

60

216



58







58



Deferred Income Taxes

44

105

278

(84)

343



18







18



(Gains) Losses on Asset Dispositions, Net

1

18

16

35



(31)







(31)



Other, Net

11

11

2

3

27



15







15



Dry Hole Costs

34

11

4

49



23







23



Mark-to-Market Financial Commodity and Other

Derivative Contracts (Gains) Losses, Net

191

(107)

(116)

19

(13)



(113)







(113)



Net Cash Received from (Payments for)

Settlements of Financial Commodity

Derivative Contracts

(38)

(24)

27

(21)

(56)



(53)







(53)



Other, Net

(1)

(1)











Changes in Components of Working Capital and

Other Assets and Liabilities

























Accounts Receivable

48

122

133

(3)

300



(907)







(907)



Inventories

76

(45)

4

(84)

(49)



21







21



Accounts Payable

(129)

(107)

5

(40)

(271)



279







279



Accrued Taxes Payable

(339)

(321)

28

(103)

(735)



467







467



Other Assets

(43)

(43)

(28)

97

(17)



55







55



Other Liabilities

(96)

(52)

155

10

17



(123)







(123)



Changes in Components of Working Capital

Associated with Investing Activities

(41)

(8)

(159)

123

(85)



45







45



Net Cash Provided by Operating Activities

2,289

2,032

3,111

2,612

10,044



2,966







2,966



Investing Cash Flows

























Acquisition of Encino Acquisition Partners, LLC,

Net of Cash Acquired

(4,464)

13

(4,451)











Additions to Oil and Gas Properties

(1,381)

(1,699)

(1,492)

(1,543)

(6,115)



(1,491)







(1,491)



Additions to Other Property, Plant and Equipment

(102)

(94)

(171)

(112)

(479)



(153)







(153)



Proceeds from Sales of Assets

12

4

5

3

24



144







144



Changes in Components of Working Capital

Associated with Investing Activities

41

8

159

(123)

85



(45)







(45)



Net Cash Used in Investing Activities

(1,430)

(1,781)

(5,963)

(1,762)

(10,936)



(1,545)







(1,545)



Financing Cash Flows

























Long-Term Debt Borrowings

3,472

999

4,471











Long-Term Debt Repayments

(500)

(1,266)

(750)

(2,516)











Dividends Paid

(538)

(528)

(545)

(550)

(2,161)



(544)







(544)



Treasury Stock Purchased

(806)

(602)

(479)

(677)

(2,564)



(418)







(418)



Proceeds from Stock Options Exercised and

Employee Stock Purchase Plan

11

12

23



1







1



Debt Issuance and Other Financing Costs

(7)

(7)

(11)

(25)











Repayment of Finance Lease Liabilities

(8)

(9)

(8)

(7)

(32)



(7)







(7)



Net Cash Used in Financing Activities

(1,352)

(1,635)

1,167

(984)

(2,804)



(968)







(968)



Effect of Exchange Rate Changes on Cash

1

(1)











Increase (Decrease) in Cash and Cash Equivalents

(493)

(1,383)

(1,686)

(134)

(3,696)



453







453



Cash and Cash Equivalents at Beginning of Period

7,092

6,599

5,216

3,530

7,092



3,396







3,396



Cash and Cash Equivalents at End of Period

6,599

5,216

3,530

3,396

3,396



3,849







3,849



 

Non-GAAP Financial Measures



To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying earnings presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP.  These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Adjusted Cash Flow from Operations, Free Cash Flow, Net Debt and related statistics.



A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.



As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.



EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG's financial performance across periods.



The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.



In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices. 



Direct ATROR



The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG's net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG's consolidated financial statements.

 

Adjusted Net Income



In millions of USD, except share data (in millions) and per share data (Unaudited)



































The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), to add back costs associated with the Encino acquisition and to make certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.























1Q 2026





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings per

Share





















Reported Net Income (GAAP)

2,555



(575)



1,980



3.70



Adjustments:

















Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

(113)



24



(89)



(0.17)



Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

(53)



11



(42)



(0.08)



Less: Gains on Asset Dispositions, Net

(31)



7



(24)



(0.04)



Adjustments to Net Income

(197)



42



(155)



(0.29)





















Adjusted Net Income (Non-GAAP)

2,358



(533)



1,825



3.41





















Average Number of Common Shares

















Basic













532



Diluted













535



(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended March 31, 2026, such amount was $53 million.

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)     





























4Q 2025





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings per

Share





















Reported Net Income (GAAP)

910



(209)



701



1.30



Adjustments:

















Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

19



(4)



15



0.03



Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

(21)



4



(17)



(0.03)



Add: Losses on Asset Dispositions, Net

16



(4)



12



0.02



Add: Certain Impairments (2)

646



(140)



506



0.94



Add: Acquisition-Related Costs (3)

8



(3)



5



0.01



Adjustments to Net Income

668



(147)



521



0.97





















Adjusted Net Income (Non-GAAP)

1,578



(356)



1,222



2.27





















Average Number of Common Shares

















Basic













537



Diluted













539



(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended December 31, 2025, such amount was $21 million.

(2)

Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

(3)

Consists of Encino acquisition-related G&A costs ($8 million).

 



3Q 2025





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings per

Share





















Reported Net Income (GAAP)

1,824



(353)



1,471



2.70



Adjustments:

















Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

(116)



25



(91)



(0.16)



Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)

27



(5)



22



0.04



Add: Losses on Asset Dispositions, Net

18



(6)



12



0.02



Add: Acquisition-Related Costs (2)

68



(10)



58



0.11



Adjustments to Net Income

(3)



4



1



0.01





















Adjusted Net Income (Non-GAAP)

1,821



(349)



1,472



2.71





















Average Number of Common Shares

















Basic













541



Diluted













544



(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended September 30, 2025, such amount was $27 million.

(2)

Consists of Encino acquisition-related G&A costs ($68 million).

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)

































2Q 2025





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings per

Share





















Reported Net Income (GAAP)

1,751



(406)



1,345



2.46



Adjustments:

















Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

(107)



23



(84)



(0.16)



Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

(24)



5



(19)



(0.03)



Add: Certain Impairments

11





11



0.02



Add: Acquisition-Related Costs (2)

18



(3)



15



0.03



Adjustments to Net Income

(102)



25



(77)



(0.14)





















Adjusted Net Income (Non-GAAP)

1,649



(381)



1,268



2.32





















Average Number of Common Shares

















Basic













543



Diluted













546



(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended June 30, 2025, such amount was $24 million.

(2)

Consists of Encino acquisition-related G&A costs ($12 million) and financing commitment costs ($6 million).

 



1Q 2025





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings per

Share





















Reported Net Income (GAAP)

1,877



(414)



1,463



2.65



Adjustments:

















Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

191



(41)



150



0.26



Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

(38)



8



(30)



(0.05)



Add: Losses on Asset Dispositions, Net

1



2



3



0.01



Adjustments to Net Income

154



(31)



123



0.22





















Adjusted Net Income (Non-GAAP)

2,031



(445)



1,586



2.87





















Average Number of Common Shares

















Basic













550



Diluted













553



(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended March 31, 2025, such amount was $38 million.

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)















FY 2025





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings per

Share





















Reported Net Income (GAAP)

6,362



(1,382)



4,980



9.12



Adjustments:

















Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

(13)



3



(10)



(0.02)



Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

(56)



12



(44)



(0.08)



Add: Losses on Asset Dispositions, Net

35



(8)



27



0.05



Add: Certain Impairments (2)

657



(140)



517



0.95



Add: Acquisition-Related Costs (3)

94



(16)



78



0.14



Adjustments to Net Income

717



(149)



568



1.04





















Adjusted Net Income (Non-GAAP)

7,079



(1,531)



5,548



10.16





















Average Number of Common Shares

















Basic













543



Diluted













546



(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the twelve months ended December 31, 2025, such amount was $56 million.

(2)

Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

(3)

Consists of Encino acquisition-related G&A costs ($88 million) and financing commitment costs ($6 million).

 



FY 2024





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings per

Share





















Reported Net Income (GAAP)

8,218



(1,815)



6,403



11.25



Adjustments:

















Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

(204)



44



(160)



(0.28)



Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)

214



(46)



168



0.30



Less: Gains on Asset Dispositions, Net

(16)



3



(13)



(0.02)



Add: Certain Impairments (2)

291



(57)



234



0.41



Less: Severance Tax Refund

(31)



7



(24)



(0.04)



Add: Severance Tax Consulting Fees

10



(2)



8



0.01



Less: Interest on Severance Tax Refund

(5)



1



(4)



(0.01)



Adjustments to Net Income

259



(50)



209



0.37





















Adjusted Net Income (Non-GAAP)

8,477



(1,865)



6,612



11.62





















Average Number of Common Shares

















Basic













566



Diluted













569



(1)

Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the twelve months ended December 31, 2024, such amount was $214 million.

(2)

Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

 

Net Income Per Share



In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













4Q 2025 Net Income per Share (GAAP) - Diluted





1.30













Realized Prices









1Q 2026 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

42.24







Less:  4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

(34.99)







Subtotal

7.25







Multiplied by: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe)

124.5







Total Change in Revenue

903







Add: Income Tax Benefit (Provision) Imputed (based on 22%)

(199)







Change in Net Income

704







Change in Diluted Earnings per Share





1.32













Volumes









1Q 2026 Crude Oil Equivalent Volumes (MMBoe)

124.5







Less:  4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

(128.7)







Subtotal

(4.2)







Multiplied by:  1Q 2026 Composite Average Margin per Boe (GAAP) (Including Total

Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

18.11







Change in Margin

(76)







Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

17







Change in Net Income

(59)







Change in Diluted Earnings per Share





(0.11)













Certain Operating Costs per Boe









4Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

19.81







Less:  1Q 2026 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

(20.03)







Subtotal

(0.22)







Multiplied by:  1Q 2026 Crude Oil Equivalent Volumes (MMBoe)

124.5







Change in Before-Tax Net Income

(27)







Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

6







Change in Net Income

(21)







Change in Diluted Earnings per Share





(0.04)













Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net







1Q 2026 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

113







Less:  Income Tax Benefit (Provision)

(24)







After Tax - (a)

89







Less: 4Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

(19)







Less:  Income Tax Benefit (Provision)

4







After Tax - (b)

(15)







Change in Net Income - (a) - (b)

104







Change in Diluted Earnings per Share





0.19













Other (1)





1.04













1Q 2026 Net Income per Share (GAAP) - Diluted





3.70













1Q 2026 Average Number of Common Shares - Diluted

535







(1)

Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

 

Adjusted Net Income Per Share



In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













4Q 2025 Adjusted Net Income per Share (Non-GAAP) - Diluted





2.27













Realized Prices









1Q 2026 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

42.24







Less:  4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

(34.99)







Subtotal

7.25







Multiplied by: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe)

124.5







Total Change in Revenue

903







Add: Income Tax Benefit (Provision) Imputed (based on 22%)

(199)







Change in Net Income

704







Change in Diluted Earnings per Share





1.32













Volumes









1Q 2026 Crude Oil Equivalent Volumes (MMBoe)

124.5







Less:  4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

(128.7)







Subtotal

(4.2)







Multiplied by:  1Q 2026 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to

"Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

18.11







Change in Margin

(76)







Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

17







Change in Net Income

(59)







Change in Diluted Earnings per Share





(0.11)













Certain Operating Costs per Boe









4Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

19.75







Less:  1Q 2026 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

(20.03)







Subtotal

(0.28)







Multiplied by:  1Q 2026 Crude Oil Equivalent Volumes (MMBoe)

124.5







Change in Before-Tax Net Income

(35)







Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

8







Change in Net Income

(27)







Change in Diluted Earnings per Share





(0.05)













Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts







1Q 2026 Net Cash Received from (Payments for)  Settlements of Financial Commodity Derivative Contracts

(53)







Less:  Income Tax Benefit (Provision)

11







After Tax - (a)

(42)







Less: 4Q 2025 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts

(21)







Less:  Income Tax Benefit (Provision)

4







After Tax - (b)

(17)







Change in Net Income - (a) - (b)

(25)







Change in Diluted Earnings per Share





(0.05)













Other (1)





0.03













1Q 2026 Adjusted Net Income per Share (Non-GAAP)





3.41













1Q 2026 Average Number of Common Shares - Diluted

535







(1)

Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

 

Cash Flow from Operations and Free Cash Flow



In millions of USD  (Unaudited)













































The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Adjusted Cash Flow from Operations (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities (or Investing and Financing Activities, as applicable) and certain other adjustments to exclude certain non-recurring items and other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Adjusted Cash Flow from Operations (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) (see below reconciliation) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. As indicated in the tables below, EOG is (1) in addition to its customary working capital-related adjustments, adjusting Net Cash Provided by Operating Activities (GAAP) to add back certain non-recurring acquisition-related costs incurred during the second, third and fourth quarters of 2025 and (2) now presenting such adjusted measure as "Adjusted Cash Flow from Operations (Non-GAAP)" (instead of "Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)" as reported in prior periods); the presentation below with respect to the second, third and fourth quarters of 2025 and the prior periods shown has been conformed.































2025



2026





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year





























Net Cash Provided by Operating Activities (GAAP)

2,289

2,032

3,111

2,612

10,044



2,966







2,966





























Adjustments:

























Changes in Components of Working Capital and Other Assets and Liabilities

























Accounts Receivable

(48)

(122)

(133)

3

(300)



907







907



Inventories

(76)

45

(4)

84

49



(21)







(21)



Accounts Payable

129

107

(5)

40

271



(279)







(279)



Accrued Taxes Payable

339

321

(28)

103

735



(467)







(467)



Other Assets

43

43

28

(97)

17



(55)







(55)



Other Liabilities

96

52

(155)

(10)

(17)



123







123



Changes in Components of Working Capital Associated with Investing Activities

41

8

159

(123)

85



(45)







(45)



Add:

























Acquisition-Related Costs (1), Net of Tax

10

58

5

73











Adjusted Cash Flow from Operations (Non-GAAP)

2,813

2,496

3,031

2,617

10,957



3,129







3,129



Less:

























Total Capital Expenditures (Non-GAAP) (2)

(1,484)

(1,523)

(1,648)

(1,639)

(6,294)



(1,636)







(1,636)



Free Cash Flow (Non-GAAP)

1,329

973

1,383

978

4,663



1,493







1,493



(1) Consists of Encino acquisition-related G&A costs of $12 million, $68 million and $8 million (each before tax) for the three months ended June 30, 2025, three months ended September 30, 2025 and three months ended December 31, 2025, respectively.



(2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):































2025



2026





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year





























Total Expenditures (GAAP)

1,546

1,883

8,544

1,730

13,703



1,768







1,768



Less:

























Asset Retirement Costs

(13)

(14)

(86)

(33)

(146)



(12)







(12)



Non-Cash Leasehold Acquisition Costs (3)

(9)

(2)

(3)

(10)

(24)



(52)







(52)



Acquisition Costs of Properties (3)

1

(270)

(6,736)

2

(7,003)



(23)







(23)



Exploration Costs

(41)

(74)

(71)

(50)

(236)



(45)







(45)



Total Capital Expenditures (Non-GAAP)

1,484

1,523

1,648

1,639

6,294



1,636







1,636



 

Cash Flow from Operations and Free Cash Flow

(Continued)  



In millions of USD (Unaudited)





































FY 2024



FY 2023



FY 2022



FY 2021





















Net Cash Provided by Operating Activities (GAAP)

12,143



11,340



11,093



8,791





















Adjustments:

















Changes in Components of Working Capital and Other Assets and Liabilities















Accounts Receivable

(101)



38



347



821



Inventories

(259)



231



534



13



Accounts Payable

36



119



(90)



(456)



Accrued Taxes Payable

(541)



(61)



113



(312)



Other Assets

(44)



(39)



364



136



Other Liabilities

(23)



(184)



266



116



Changes in Components of Working Capital Associated with Investing Activities

382



(295)



(375)



200



Adjusted Cash Flow from Operations (Non-GAAP)

11,593



11,149



12,252



9,309



Less:

















Total Capital Expenditures (Non-GAAP) (2)

(6,226)



(6,041)



(4,607)



(3,755)



Free Cash Flow (Non-GAAP)

5,367



5,108



7,645



5,554





















(2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):





















Total Expenditures (GAAP)

6,653



6,818



5,610



4,255



Less:

















Asset Retirement Costs

2



(257)



(298)



(127)



Non-Cash Development Drilling



(90)







Non-Cash Leasehold Acquisition Costs (3)

(85)



(99)



(127)



(45)



Non-Cash Finance Leases







(74)



Acquisition Costs of Properties (3)

(33)



(16)



(419)



(100)



Acquisition Costs of Other Property, Plant and Equipment

(137)



(134)







Exploration Costs

(174)



(181)



(159)



(154)



Total Capital Expenditures (Non-GAAP)

6,226



6,041



4,607



3,755



(3)

Line item descriptions revised (from descriptions shown in EOG's previously published tables) to more accurately describe the costs reflected therein; previously reported cost amounts not impacted by such changes in presentation.

 

Net Debt-to-Total Capitalization Ratio















In millions of USD, except ratio data (Unaudited)











































The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation.  A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation.  EOG management uses this information for comparative purposes within the industry.



























March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025



March 31,

2025

























Total Stockholders' Equity - (a)

30,908



29,833



30,285



29,238



29,516

























Current and Long-Term Debt (GAAP) - (b)

7,931



7,936



7,694



4,236



4,744



Less: Cash

(3,849)



(3,396)



(3,530)



(5,216)



(6,599)



Net Debt (Non-GAAP) - (c)

4,082



4,540



4,164



(980)



(1,855)

























Total Capitalization (GAAP) - (a) + (b)

38,839



37,769



37,979



33,474



34,260

























Total Capitalization (Non-GAAP) - (a) + (c)

34,990



34,373



34,449



28,258



27,661

























Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

20.4 %



21.0 %



20.3 %



12.7 %



13.8 %

























Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

11.7 %



13.2 %



12.1 %



-3.5 %



-6.7 %



 

Revenues, Costs and Margins Per Barrel of Oil Equivalent



In millions of USD, except Boe and per Boe amounts (Unaudited)

























EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.



























1Q 2026



4Q 2025



3Q 2025



2Q 2025



1Q 2025

























Volume - Million Barrels of Oil Equivalent - (a)

124.5



128.7



119.7



103.2



98.1

























Total Operating Revenues and Other - (b)

6,921



5,638



5,847



5,478



5,669



Total Operating Expenses - (c)

4,323



4,695



4,011



3,731



3,810



Operating Income - (d)

2,598



943



1,836



1,747



1,859

























Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas





















Crude Oil and Condensate

3,577



2,991



3,243



2,974



3,293



Natural Gas Liquids

664



666



604



534



572



Natural Gas

1,021



847



707



600



637



Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas  - (e)

5,262



4,504



4,554



4,108



4,502

























Operating Costs





















Lease and Well

462



447



431



396



401



Gathering, Processing and Transportation Costs (1)

654



652



587



455



440



General and Administrative (GAAP)

185



224



239



186



171



Less:  Certain Items (see Endnote 2 to 1Q 2026 earnings release)



(8)



(68)



(12)





General and Administrative (Non-GAAP) (2)

185



216



171



174



171



Taxes Other Than Income (GAAP)

338



283



309



301



341



Add:  Severance Tax Refund











Taxes Other Than Income (Non-GAAP) (3)

338



283



309



301



341



Interest Expense, Net

66



66



71



51



47



Less:  Acquisition-Related Financing Commitment Costs







(6)





Interest Expense, Net  (Non-GAAP) (4)

66



66



71



45



47



Total Operating Cost (GAAP)  (excluding DD&A and Total Exploration Costs) - (f)

1,705



1,672



1,637



1,389



1,400



Total Operating Cost (Non-GAAP)  (excluding DD&A and Total Exploration Costs) - (g)

1,705



1,664



1,569



1,371



1,400

























Depreciation, Depletion and Amortization (DD&A)

1,193



1,226



1,169



1,053



1,013

























Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

2,898



2,898



2,806



2,442



2,413



Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

2,898



2,890



2,738



2,424



2,413

























Exploration Costs

45



50



71



74



41



Dry Hole Costs

23



4





11



34



Impairments

39



689



71



39



44



Total Exploration Costs (GAAP)

107



743



142



124



119



Less:  Certain Impairments (5)



(646)





(11)





Total Exploration Costs (Non-GAAP)

107



97



142



113



119

























Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

3,005



3,641



2,948



2,566



2,532



Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)

3,005



2,987



2,880



2,537



2,532

























Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP))

2,257



863



1,606



1,542



1,970



Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))

2,257



1,517



1,674



1,571



1,970











Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)







In millions of USD, except Boe and per Boe amounts (Unaudited)













































1Q 2026



4Q 2025



3Q 2025



2Q 2025



1Q 2025



Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)











































Composite Average Operating Revenues and Other per Boe - (b) / (a)

55.59



43.81



48.85



53.08



57.79



Composite Average Operating Expenses per Boe - (c) / (a)

34.72



36.48



33.51



36.15



38.84



Composite Average Operating Income per Boe  - (d) / (a)

20.87



7.33



15.34



16.93



18.95

























Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs,

and Natural Gas per Boe - (e) / (a)

42.24



34.99



38.05



39.80



45.88

























Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)

13.69



12.99



13.67



13.46



14.26

























Composite Average Margin per Boe (excluding DD&A and Total Exploration

Costs) - [(e) / (a) - (f) / (a)]

28.55



22.00



24.38



26.34



31.62

























Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

23.27



22.52



23.44



23.66



24.58

























Composite Average Margin per Boe (excluding Total Exploration Costs) -

[(e) / (a) - (h) / (a)]

18.97



12.47



14.61



16.14



21.30

























Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

24.13



28.29



24.63



24.86



25.79

























Composite Average Margin per Boe (including Total Exploration Costs) -

[(e) / (a) - (j) / (a)]

18.11



6.70



13.42



14.94



20.09

























Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)











































Total Operating Cost per Boe (excluding DD&A and Total Exploration

Costs) - (g) / (a)

13.69



12.93



13.10



13.30



14.26

























Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) -

[(e) / (a) - (g) / (a)]

28.55



22.06



24.95



26.50



31.62

























Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

23.27



22.46



22.87



23.50



24.58

























Composite Average Margin per Boe (excluding Total Exploration Costs) -

[(e) / (a) - (i) / (a)]

18.97



12.53



15.18



16.30



21.30

























Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

24.13



23.21



24.06



24.59



25.79

























Composite Average Margin per Boe (including Total Exploration Costs) -

[(e) / (a) - (k) / (a)]

18.11



11.78



13.99



15.21



20.09



 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)



In millions of USD, except Boe and per Boe amounts (Unaudited)



























2025



2024



2023



2022



2021

























Volume - Million Barrels of Oil Equivalent - (a)

449.8



388.7



359.4



331.5



302.5

























Total Operating Revenues and Other - (b)

22,632



23,698



24,186



25,702



18,642



Total Operating Expenses - (c)

16,247



15,616



14,583



15,736



12,540



Operating Income (Loss) - (d)

6,385



8,082



9,603



9,966



6,102

























Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas





















Crude Oil and Condensate

12,501



13,921



13,748



16,367



11,125



Natural Gas Liquids

2,376



2,106



1,884



2,648



1,812



Natural Gas

2,791



1,551



1,744



3,781



2,444



Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas - (e)

17,668



17,578



17,376



22,796



15,381

























Operating Costs





















Lease and Well

1,675



1,572



1,454



1,331



1,135



Gathering, Processing and Transportation Costs (1)

2,134



1,722



1,620



1,587



1,422



General and Administrative (GAAP)

820



669



640



570



511



Less:  Certain Items (see Endnote 7 to Additional Key Financial Information below)

(88)



(10)





(16)





General and Administrative (Non-GAAP) (2)

732



659



640



554



511



Taxes Other Than Income (GAAP)

1,234



1,249



1,284



1,585



1,047



Add:  Severance Tax Refund



31





115





Taxes Other Than Income (Non-GAAP) (3)

1,234



1,280



1,284



1,700



1,047



Interest Expense, Net

235



138



148



179



178



Less:  Acquisition-Related Financing Commitment Costs

(6)











Interest Expense, Net  (Non-GAAP) (4)

229



138



148



179



178



Total Operating Cost (GAAP) (excluding DD&A and Total Exploration

Costs) - (f)

6,098



5,350



5,146



5,252



4,293



Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration

Costs) - (g)

6,004



5,371



5,146



5,351



4,293

























Depreciation, Depletion and Amortization (DD&A)

4,461



4,108



3,492



3,542



3,651

























Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

10,559



9,458



8,638



8,794



7,944



Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

10,465



9,479



8,638



8,893



7,944

























Exploration Costs

236



174



181



159



154



Dry Hole Costs

49



14



1



45



71



Impairments

843



391



202



382



376



Total Exploration Costs (GAAP)

1,128



579



384



586



601



Less:  Certain Impairments (5)

(657)



(291)



(42)



(113)



(15)



Total Exploration Costs (Non-GAAP)

471



288



342



473



586

























Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

11,687



10,037



9,022



9,380



8,545



Total Operating Cost (Non-GAAP) (including Total Exploration Costs

(Non-GAAP)) - (k)

10,936



9,767



8,980



9,366



8,530

























Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (GAAP) (including Total  Exploration

Costs (GAAP))

5,981



7,541



8,354



13,416



6,836



Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (Non-GAAP) (including Total Exploration

Costs (Non-GAAP))

6,732



7,811



8,396



13,430



6,851











Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)







In millions of USD, except Boe and per Boe amounts (Unaudited)























2025



2024



2023



2022



2021

























Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)











































Composite Average Operating Revenues and Other per Boe - (b) / (a)

50.32



60.97



67.30



77.53



61.63



Composite Average Operating Expenses per Boe - (c) / (a)

36.12



40.18



40.58



47.47



41.46



Composite Average Operating Income (Loss) per Boe - (d) / (a)

14.20



20.79



26.72



30.06



20.17

























Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs,

and Natural Gas per Boe - (e) / (a)

39.28



45.22



48.34



68.77



50.84

























Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)

13.54



13.76



14.31



15.84



14.19

























Composite Average Margin per Boe (excluding DD&A and Total Exploration

Costs) - [(e) / (a) - (f) / (a)]

25.74



31.46



34.03



52.93



36.65

























Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

23.46



24.33



24.03



26.53



26.26

























Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) /

(a) - (h) / (a)]

15.82



20.89



24.31



42.24



24.58

























Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

25.97



25.82



25.10



28.30



28.25

























Composite Average Margin per Boe (including Total Exploration Costs) - [(e) /

(a) - (j) / (a)]

13.31



19.40



23.24



40.47



22.59

























Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)











































Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -   (g) / (a)

13.34



13.82



14.31



16.14



14.19

























Composite Average Margin per Boe (excluding DD&A and Total Exploration

Costs) - [(e) / (a) - (g) / (a)]

25.94



31.40



34.03



52.63



36.65

























Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

23.26



24.39



24.03



26.83



26.26

























Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) /

(a) - (i) / (a)]

16.02



20.83



24.31



41.94



24.58

























Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

24.31



25.13



24.98



28.26



28.20

























Composite Average Margin per Boe (including Total Exploration Costs) - [(e) /

(a) - (k) / (a)]

14.97



20.09



23.36



40.51



22.64







(1)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

(2)

EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(3)

EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(4)

EOG believes excluding the above-referenced items from Interest Expense, Net is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(5)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

 

Additional Key Financial Information



(Unaudited)











































See "Endnotes" below for related discussion and definitions.

2025 Actual



2024 Actual



2023 Actual



2022 Actual



2021 Actual

























Crude Oil and Condensate Volumes (MBod)





















United States

520.5



490.6



475.2



460.7



443.4



Trinidad

1.4



0.8



0.6



0.6



1.5



Other International









0.1



Total

521.9



491.4



475.8



461.3



445.0



Natural Gas Liquids Volumes (MBbld)





















Total

288.2



245.9



223.8



197.7



144.5



Natural Gas Volumes (MMcfd)





















United States

2,299



1,728



1,551



1,315



1,210



Trinidad

230



220



160



180



217



Other International1

4









9



Total

2,533



1,948



1,711



1,495



1,436



Crude Oil Equivalent Volumes (MBoed)





















United States

1,191.8



1,024.5



957.5



877.5



789.6



Trinidad

39.8



37.6



27.3



30.7



37.7



Other International1

0.6









1.6



Total

1,232.2



1,062.1



984.8



908.2



828.9



Benchmark Price





















Oil (WTI) ($/Bbl)

64.78



75.72



77.61



94.23



67.96



Natural Gas (HH) ($/Mcf)

3.43



2.27



2.74



6.64



3.85



Crude Oil and Condensate - above (below) WTI2 ($/Bbl)





















United States

0.87



1.70



1.57



2.99



0.58



Trinidad

(7.19)



(11.29)



(9.03)



(8.07)



(11.70)



Other International1

0.36











Natural Gas Liquids - Realizations as % of WTI





















Total

34.9 %



30.9 %



29.7 %



39.0 %



50.5 %



Natural Gas - above (below) NYMEX Henry Hub3 ($/Mcf)





















United States

(0.49)



(0.28)



(0.04)



0.63



1.03



Natural Gas Realizations4 ($/Mcf)





















Trinidad

3.78



3.65



3.65



4.43



3.40



Other International1

3.28











Total Expenditures (GAAP) ($MM)

13,703



6,653



6,818



5,610



4,255



Capital Expenditures5 (Non-GAAP) ($MM)

6,294



6,226



6,041



4,607



3,755



Operating Unit Costs ($/Boe)





















Lease and Well

3.72



4.04



4.05



4.02



3.75



Gathering, Processing and Transportation Costs6

4.74



4.43



4.50



4.78



4.70



General and Administrative (GAAP)

1.82



1.72



1.78



1.72



1.69



General and Administrative (Non-GAAP)7

1.63



1.70



1.78



1.67



1.69



Cash Operating Costs (GAAP)

10.28



10.19



10.33



10.52



10.14



Cash Operating Costs (Non-GAAP)7

10.09



10.17



10.33



10.47



10.14



Depreciation, Depletion and Amortization

9.92



10.57



9.72



10.69



12.07



Expenses ($MM)





















Exploration and Dry Hole

285



188



182



204



225



Impairment (GAAP)

843



391



202



382



376



Impairment (excluding certain impairments (Non-GAAP))8

186



100



160



269



361



Capitalized Interest

86



45



33



36



33



Net Interest

235



138



148



179



178



Net Interest (Non-GAAP)9

229











TOTI (% of revenues from sales of crude oil and condensate, NGLs

and natural gas)





















(GAAP)

7.0 %



7.1 %



7.4 %



7.0 %



6.8 %



(Non-GAAP)7

7.0 %



7.3 %



7.4 %



7.5 %



6.8 %



Income Taxes





















Effective Rate

21.7 %



22.1 %



21.6 %



21.7 %



21.4 %



Current Tax Expense ($MM)

1,039



1,348



1,415



2,208



1,393



 

Additional Key Financial Information

(Continued)





Endnotes





1)

2025 production volumes are from Bahrain operations; natural gas realized price represents contract price less partner's processing and distribution costs.





2)

EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the daily settlement prices for the prompt-month NYMEX futures contract for each of the applicable calendar months.





3)

EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.





4)

The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited.





5)

Capital Expenditures includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment.  Capital Expenditures excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.





6)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income. 





7)

Cash Operating Costs consist of LOE, GP&T and G&A.  G&A (Non-GAAP) for fiscal year 2025 excludes costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  In addition, TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (Non-GAAP) and G&A (Non-GAAP) for fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  The per-Boe impact of such acquisition-related costs and consulting fees on G&A and total Cash Operating Costs for fiscal year 2025, 2024 and 2022 was $(0.19), $(0.02) and $(0.05), respectively.





8)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets).  EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).  Impairments (Non-GAAP) for FY 2025 are adjusted from Impairments (GAAP) for FY 2025 by excluding $657 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).  Impairments (Non-GAAP) for FY 2024 are adjusted from Impairments (GAAP) for FY 2024 by excluding $291 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.





9)

Net Interest for fiscal year 2025 excludes financing commitment costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  The per-Boe impact of such cost for fiscal year 2025 is $(0.01). 

 

Cision
View original content:https://www.prnewswire.com/news-releases/eog-resources-reports-first-quarter-2026-results-302763124.html

SOURCE EOG Resources, Inc.

Mentioned In This Article

Latest News