Civista Bancshares, Inc. Announces Second-Quarter 2026 Net Income of $14.3 million, up $3.3 million from Second-Quarter 2025

By PR Newswire | July 23, 2026, 7:00 AM

SANDUSKY, Ohio, July 23, 2026 /PRNewswire/ -- Civista Bancshares, Inc. (NASDAQ: CIVB) ("Civista") today reported net income of $14.3 million, or $0.69 per common share, for the quarter ended June 30, 2026. The results of the periods presented include the impact of The Farmers Savings Bank ("FSB") merger since November 7, 2025.

Civista Bancshares, Inc.

  • Net income for the second-quarter of 2026 of  $14.3 million, a $3.3 million or 30.0% increase compared to $11.0 million for the second-quarter 2025, but down $0.7 million or 4.5% compared to $15.0 million for the first-quarter 2026.
  • Net interest margin expanded 25 basis points year-over-year to 3.89% while cost of funds declined 37 basis points.
  • Diluted earnings per common share were $0.69 for the second quarter of 2026, compared to $0.71 for the second quarter of 2025. The modest decrease primarily reflects the additional shares issued in connection with the FSB merger and common stock offering completed during the second-half of 2025. 
  • Pre-Provision Net Revenue (PPNR) for the second quarter of 2026 was $18.9 million, compared to $17.4 million in the first quarter of 2026 and $13.9 million for the second quarter of 2025.
  • Cost of funds of 194 basis points for the second-quarter of 2026, 37 basis points lower than the 232 basis points cost of funds for the second-quarter of 2025, and 2 basis points lower than the 196 basis points in first-quarter 2026.
  • Cost of deposits of 183 basis points for the second-quarter of 2026, down 13 basis points compared to 196 basis points in the second-quarter of 2025, but 2 basis points higher than the 181 basis points in the first-quarter of 2026.
  • Brokered deposits declined $25.0 million linked quarter and $52.0 million since year-end 2025 as Civista continued optimizing its funding mix and reducing higher-cost funding sources.
  • Total loans increased $25.2 million, or 0.8%, in the second quarter of 2026 compared to the first quarter of 2026.
  • Return on Assets of 1.34%, compared to 1.06% for the second quarter of 2025.
  • Leadership Transition: As previously announced, Dennis Shaffer will be retiring as President and Chief Executive Officer effective August 28, 2026. Chuck Parcher will succeed Shaffer as President and Chief Executive Officer, ensuring a planned and orderly leadership transition.

CEO Commentary:

"Civista delivered a strong second quarter and first half of 2026, reflecting continued execution of our strategy and the strength of our balance sheet," said Dennis Shaffer, President and Chief Executive Officer of Civista Bancshares, Inc. "During the quarter, net interest margin expanded, funding costs continued to improve, credit quality remained stable, and our efficiency ratio improved significantly from a year ago. These results demonstrate the benefits of disciplined balance sheet management and our ongoing focus on operational excellence."

"While the operating environment remains dynamic, our team continues to execute with a focus on prudent growth, sound risk management, strong customer relationships, and long-term shareholder value creation. We remain encouraged by the strength of our core banking franchise, the quality of our customer base, and the opportunities across our markets."

"This quarter also marks my final earnings release as Chief Executive Officer of Civista Bancshares. Serving our customers, communities, shareholders, and employees has been one of the great privileges of my career. I am deeply grateful to our employees for their dedication, to our Board of Directors for their guidance and support, and to our customers for the trust they have placed in Civista throughout the years."

"As we prepare for our leadership transition in August, I am confident that Civista's future is bright. Chuck Parcher is an exceptional leader who understands our culture, our markets, and our commitment to community banking. With a talented leadership team, a strong capital position, and a clear strategic direction, Civista is well positioned for continued growth and success in the years ahead."

Results of Operations:

For the three-month periods ended June 30, 2026, March 31, 2026 and June 30, 2025.

The results of the periods reflect the inclusion of FSB merger since November 7, 2025.

Second-Quarter 2026 Highlights

  • Net income of  $14.3 million, a $3.3 million or 30% increase compared to $11.0 million for the second quarter 2025, but down $0.7 million or 4.5% compared to the $15.0 million for the first quarter  of 2026.
  • Diluted earnings per common share were $0.69 for the second quarter of 2026, compared to $0.71 for the second quarter of 2025. The modest decrease primarily reflects the additional shares issued in connection with the FSB merger and common stock offering completed during the second-half of 2025. 
  • Pre-Provision Net Revenue (PPNR) for the second quarter of 2026 was $18.9 million, compared to $17.4 million in the first quarter of 2026 and $13.9 million for the second quarter of 2025.
  • Net interest margin (tax‑equivalent) expanded to 3.89% during the second quarter of 2026, increasing 25 basis points year‑over‑year, reflecting lower funding costs and disciplined balance‑sheet management.
  • Net interest income of $38.6 million, up $3.8 million or 10.9% compared to the second quarter of 2025, and up $0.8 million or 2.0% compared to the first quarter of 2026.
  • Total loans increased $25.2 million, or 0.8%, in the second quarter of 2026 compared to the first quarter of 2026.
  • Brokered deposits declined $25.0 million linked quarter and $52.0 million since year-end 2025 as Civista continued optimizing its funding mix and reducing higher-cost funding sources.
  • Cost of funds of 194 basis points for the second-quarter of 2026, 37 basis points lower than the 232 basis points cost of funds for the second-quarter of 2025, and 2 basis points lower than the 196 basis points in first-quarter 2026.
  • Cost of deposits of 183 basis points for the second-quarter of 2026, down 13 basis points compared to 196 basis points in the second-quarter of 2025, but 2 basis points higher than the 181 basis points in the first-quarter of 2026.
  • Efficiency ratio for the second quarter of 2026 was 58.2%, compared to 64.5% for the second quarter of 2025.
  • Return on Assets of 1.34%, compared to 1.06% for the second quarter of 2025.
  • Net charge-offs totaled $0.1 million during the quarter.
  • Allowance for credit losses on loans / total loans of 1.28%.
  • Tangible book value per share increased 6.0% from December 31, 2025, to $20.43 at June 30, 2026
  • Declared a quarterly cash dividend of $0.18 per share, consistent with the first quarter 2026.
  • Based on the June 30, 2026 closing share price of $28.22, the $0.18 quarterly dividend represents an annualized yield of 2.55% and a payout ratio of 26.14%.

Assets

Total assets at June 30, 2026, were $4.3 billion, unchanged from March 31, 2026.

  • Loan and lease balances increased $25.2 million, or 0.8% since March 31, 2026.
  • Real Estate Construction loans increased $11.2 million since March 31, 2026, mainly due to seasonal construction patterns that typically see their lowest activity in the first quarter and a ramp up in activity starting in the second quarter.
  • Residential Real Estate increased $14.5 million since March 31, 2026 reflecting increased demand for new originations.

Deposits & Borrowings

Total deposits at June 30, 2026, were $3.5 billion, a decrease of $43.6 million, or 1.2% from March 31, 2026.  Total deposits declined modestly due primarily to seasonal public fund fluctuations and continued reduction of higher-cost brokered deposits.

  • Interest-bearing demand deposits decreased $38.5 million from March 31, 2026, primarily due to decreases of $29.0 million and $9.7 million in interest-bearing public funds and retail interest-bearing demand deposits, respectively, slightly offset by an increase of $1.7 million in jumbo demand deposits.
  • Savings and money markets decreased $20.2 million from March 31, 2026, primarily due to decreases of $10.5 million, $10.2 million, and $4.6 million, in ICS money market deposits, retail money market deposits, and statement savings, respectively, slightly offset by an increase of $3.2 million in business money market deposits.  
  • Time deposits increased $50.7 million from March 31, 2026, primarily due to increases of $29.2 million, $16.3 million, and $5.7 million in jumbo CDs, retail CDs, and CDARS, respectively.
  • Brokered deposits totaled $350.1 million at June 30, 2026, which included brokered certificates of deposit of $350.0 million and brokered money markets of $0.1 million.  Brokered deposits decreased $25.0 million from March 31, 2026, reflecting management's continued efforts to reduce higher cost brokered deposits.    
  • FHLB short-term advances totaled $123.5 million on June 30, 2026, up $23.5 million from March 31, 2026. 

Net Interest Income and Net Interest Margin

Net interest income increased $3.8 million, or 10.9%, for the second quarter of 2026, compared to the same period last year. In the second quarter of 2025, net interest income was increased by $1.6 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.   

  • Interest income increased $0.3 million year over year, primarily reflecting growth in average interest‑earning assets, mostly offset by the non-recurring adjustment discussed above in the second quarter of 2025.
  • Interest expense decreased $3.5 million year over year, mainly due to lower borrowing costs from reduced short‑term FHLB advances coupled with strategic time deposit pricing.
  • Net interest margin increased 25 basis points to 3.89% for the second quarter of 2026, compared to 3.64% for the same period last year, reflecting disciplined deposit pricing, a reduced reliance on higher‑cost wholesale funding, and favorable repricing dynamics, partially offset by pressure from changes in asset mix.

Net interest income increased $8.8 million, or 13.1%, for the six months ended June 30, 2026, compared to the same period last year.  For the six months ended June 30, 2025, net interest income was increased by $1.6 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.

  • Interest income increased $2.4 million for the six-months ended June 30, 2026, compared to the same period last year, attributed to average interest-earning assets increasing $176.4 million, slightly offset by a 10-basis point decrease in asset yield.
  • Interest expense decreased $6.5 million for the six months ended June 30, 2026, compared to the same period last year. This was due to a 104-basis point reduction in higher cost short-term FHLB borrowings coupled with a 48-basis point drop in time deposits, mostly offset by $235.2 million average balance growth in interest-bearing deposits.
  • Net interest margin increased 30-basis points to 3.87% for the six months ended June 30, 2026, compared to 3.57% for the same period last year.

Credit

Provision for credit losses (including provision for unfunded commitments) increased $0.8 million for the second quarter of 2026 to $1.8 million compared to $1.0 million for the same period last year.

  • Civista recorded net charge-offs of $0.1 million for the second quarter of 2026 compared to net charge-offs of $1.0 million for the same period last year.
  • The allowance for credit losses to loans ratio was 1.28% at June 30, 2026, compared to 1.28% at June 30, 2025, and 1.28% at December 31, 2025.
  • The allowance for credit losses was $41.7 million at June 30, 2026, compared to $40.5 million at June 30, 2025, and $42.0 million at December 31, 2025.
  • Non-performing assets at June 30, 2026, were $30.5 million, a decrease of $0.8 million or 2.6%, from December 31, 2025. The non-performing assets to assets ratio was 0.71% and 0.72% at June 30, 2026 and December 31, 2025, respectively. 
  • The allowance for credit losses to non-performing loans increased slightly to 136.8% at June 30, 2026, from 134.2% at December 31, 2025.  

Non-interest Income

Non-interest income for the second quarter of 2026 totaled $9.0 million, an increase of $2.4 million or 36.7%, when compared to the same period last year. In the second quarter of 2025, noninterest income was reduced by $1.0 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.    

  • Service charges increased $0.3 million for the second quarter of 2026, compared to the same period last year, primarily from higher business service charges and retail overdraft fees.
  • Net gain on sale of loans increased $0.7 million for the second quarter of 2026, compared to the same period last year, due to favorable secondary market conditions resulting in higher sales volumes for both loans and leases.
  • Lease revenue and residual income increased $0.9 million for the second quarter of 2026 compared to the same period last year due to the non-recurring adjustment discussed above. Excluding the non-recurring adjustment, lease revenue and residual income was relatively unchanged year-over-year.

Noninterest income totaled $18.4 million, an increase of $4.0 million or 27.6%, when compared to the same period last year. For the six months ended June 30, 2025, noninterest income was reduced by $1.0 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.  

  • Service charges increased $0.5 million for the six months ended June 30, 2026, compared to the same period last year, primarily from higher business service charges and retail overdraft fees.
  • Net gain on sale of loans increased $1.7 million for the six months ended June 30, 2026, compared to the same period last year. Secondary market sales volumes increased due to favorable secondary market conditions coupled with disciplined pricing strategies on both the loan and lease gain on sale margins.
  • Lease revenue and residual income increased $0.6 million for the six months ended June 30, 2026, compared to the same period last year, due to the non-recurring adjustment discussed above. Excluding the non-recurring adjustment, lease revenue and residual income was down slightly year-over-year resulting from increased origination volume offset by lower residual income.
  • Other income increased $0.6 million for the six months ended June 30, 2026, compared to the same period last year. Income from the Company's captive insurance subsidiary, CIVB Risk Management, recorded $0.5 million of income in the first quarter of 2026 related to the closure of three claims without payment, resulting in a reduction of ceded reserves.

Non-interest Expense

Non-interest expense for the second quarter of 2026 totaled $28.7 million, an increase of $1.2 million or 4.3%, when compared to the same period last year.  In the second quarter of 2025, noninterest expense was reduced by $0.3 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion. These expenses are recorded in equipment expense of $0.1 million and other noninterest expense of $0.2 million.

  • Compensation expense increased $0.7 million for the second quarter of 2026, compared to the same period last year, primarily due to increases in salaries and medical expenses associated with a higher number of full-time equivalent (FTE) employees year-over-year.  
  • The quarter-to-date average number of FTE employees was 549 at June 30, 2026, compared with an average number of 526 for the same period in 2025.  
  • FDIC assessment decreased $0.3 million for the second quarter of 2026, compared to the same period last year, mainly due to an improvement in Civista's risk-based assessment rate, reflecting favorable trends in regulatory ratios and supervisory metrics used in the FDIC's pricing methodology.
  • Professional fees decreased $0.6 million for the second quarter of 2026, compared to the same period last year, mainly due to utilizing consultants in 2025 to assist in transitioning Civista Leasing and Finance Division to a new core processing system. 
  • Amortization of intangibles increased $0.4 million for the second quarter of 2026, compared to the same period last year due to the merger of FSB that closed in November 2025.
  • The efficiency ratio was 58.2% for the quarter ended June 30, 2026, compared to 64.5% for the same period last year. The change in the efficiency ratio is primarily due to a 10.9% increase in net interest income and a 36.7% increase in non-interest income, slightly offset by a 4.3% increase in non-interest expenses.

Noninterest expense totaled $58.5 million, an increase of $3.9 million or 7.2%, when compared to the same period last year.  For the six months ended June 30, 2026, noninterest expense was increased by $0.4 million from non-recurring adjustments related to acquisition expenses from the merger with FSB that closed in November 2025.  These expenses are recorded in other noninterest expenses.  For the six months ended June 30, 2025, noninterest expense was reduced by $0.3 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion. These expenses are recorded in equipment expense of $0.1 million and other noninterest expense of $0.2 million.

  • Compensation expense increased $2.9 million for the six months ended June 30, 2026, compared to the same period last year, primarily due to increases in salaries and medical expenses associated with a higher number of full-time equivalent (FTE) employees year-over-year.    
  • The year-to-date average number of FTE employees was 548 at June 30, 2026, compared with an average number of 523 for the same period in 2025.  
  • FDIC assessment decreased $0.7 million for the six months ended June 30, 2026, compared to the same period last year, mainly due to an improvement in Civista's risk-based assessment rate, reflecting favorable trends in regulatory ratios and supervisory metrics used in the FDIC's pricing methodology.
  • Professional fees decreased $1.1 million for the six months ended June 30, 2026, compared to the same period last year, mainly due to utilizing consultants to assist in transitioning Civista Leasing and Finance Division to a new core processing system. 
  • Amortization of intangibles increased $0.7 million for the six months ended June 30, 2026, compared to the same period last year due to the merger of FSB that closed in November 2025.
  • The efficiency ratio was 59.1% for the six months ended June 30, 2026, compared to 64.7% for the same period last year. The change in the efficiency ratio is primarily due to a 13.1% increase in net interest income and a 27.6% increase in noninterest income, somewhat offset by a 7.2% increase in noninterest expenses.

Taxes

Civista's effective income tax rate for the second quarter of 2026 was 16.7% compared to 14.6% for the same period last year.  

Civista's effective income tax rate for the six months ended June 30, 2026, was 16.7% compared to 14.7% in the same period last year.

Capital

Total shareholders' equity at June 30, 2026, totaled $566.8 million, an increase of $23.3 million from December 31, 2025. This resulted from an increase of $21.8 million in retained earnings coupled with a decrease in accumulated other comprehensive loss of $0.6 million resulting from the change in the unrealized loss on available-for-sale securities portfolio. 

Civista did not repurchase any shares in the first six months ended June 30, 2026, as the current repurchase plan is set to expire in April 2027. For the six months ended June 30, 2026, Civista liquidated 14,504 shares held by employees, at an average price of $21.94 per share, to satisfy tax obligations stemming from vesting of restricted shares.

Conference Call and Webcast

Civista Bancshares, Inc. will also host a conference call to discuss the Company's financial results for the second quarter of 2026 at 1:00 p.m. ET on Thursday, July 23, 2026. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.civb.com. Participants can also listen to the conference call by dialing 800-836-8184 and ask to be joined into the Civista Bancshares, Inc. second quarter 2026 earnings call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection. An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.civb.com).

About Civista Bancshares

Civista Bancshares, Inc., is a $4.3 billion financial holding company headquartered in Sandusky, Ohio.  Its primary subsidiary, Civista Bank, was founded in 1884 and provides full-service banking, commercial lending, mortgage, and wealth management services. Today, Civista Bank operates 44 locations across Ohio, Southeastern Indiana and Northern Kentucky. Civista Bank also offers commercial equipment leasing services for businesses nationwide through its Civista Leasing and Finance Division. Civista Bancshares' common shares are traded on the NASDAQ Capital Market under the symbol "CIVB".  Learn more at www.civb.com

Forward Looking Statements

This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista. For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.  Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista's reports filed with the Securities and Exchange Commission, including those described in "Item 1A Risk Factors" of Part I of Civista's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and any additional risks identified in the Company's subsequent Form 10-Q's. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Non-GAAP Financial Measures

This press release and related materials may contain references to measures which are not defined in generally accepted accounting principles ("GAAP"). These financial measures have been included as they provide meaningful supplemental information to assess trends in the Corporation's results of operations. Certain non-GAAP financial measures discussed earlier in this release, including efficiency ratio, net interest margin, tangible book value per share, and related ratios, are identified in the accompanying financial tables. Management believes these measures are meaningful because they reflect adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.

Average Balance Analysis



(Unaudited - Dollars in thousands)

































Three Months Ended June 30,





2026





2025





Average







Yield/





Average







Yield/



Assets:

balance



Interest



rate *





balance



Interest



rate *



Interest-earning assets:



























Loans **

$

3,243,955



$

49,887





6.17

%



$

3,136,091





49,972





6.39

%

Taxable securities ***



417,924





3,908





3.51

%





404,104





3,751





3.42

%

Non-taxable securities ***



278,152





2,278





3.90

%





277,931





2,338





3.88

%

Interest-bearing deposits in other banks



52,919





474





3.59

%





23,243





210





3.61

%

Total interest-earning assets ***

$

3,992,950



$

56,547





5.67

%



$

3,841,369



$

56,271





5.84

%

Noninterest-earning assets:



























Cash and due from financial institutions



34,901















40,329











Premises and equipment, net



38,277















44,687











Accrued interest receivable



14,267















13,919











Intangible assets



142,469















132,887











Bank owned life insurance



63,680















63,302











Other assets



52,725















59,948











Less allowance for loan losses



(40,734)















(40,546)











      Total Assets

$

4,298,535













$

4,155,895







































Liabilities and Shareholders' Equity:



























Interest-bearing liabilities:



























Demand and savings

$

1,690,167



$

5,997





1.42

%



$

1,551,856



$

5,632





1.46

%

Time



1,091,478





9,897





3.64

%





986,644





9,926





4.04

%

Short-term FHLB borrowings



107,823





838





3.12

%





412,545





4,603





4.48

%

Long-term FHLB borrowings



644





5





2.85

%





1,260





8





2.57

%

Other borrowings



3,421





97





11.38

%





5,874





123





8.40

%

Subordinated debentures



104,293





1,120





4.31

%





104,145





1,165





4.49

%

Total interest-bearing liabilities

$

2,997,826



$

17,954





2.40

%



$

3,062,324



$

21,457





2.81

%

Non-interest-bearing deposits



703,040















652,092











Other liabilities



36,568















40,564











Shareholders' equity



561,101















400,915











Total Liabilities and Shareholders' Equity

$

4,298,535













$

4,155,895







































Net interest income and interest rate spread





$

38,593





3.27

%







$

34,814





3.03

%





























Net interest margin ***











3.89

%













3.64

%





* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $606 thousand and $622 thousand for the periods ended June 30, 2026 and 2025, respectively.



** - Average balance includes nonaccrual loans



*** - Average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $46.7 million and $64.1 million, respectively.  These adjustments were also made when calculating the yield on earning assets and the margin.







Average Balance Analysis



(Unaudited - Dollars in thousands)

































Six Months Ended June 30,





2026





2025





Average







Yield/





Average







Yield/



Assets:

balance



Interest



rate *





balance



Interest



rate *



Interest-earning assets:



























Loans **

$

3,248,126



$

99,118





6.15

%



$

3,117,867



$

97,618





6.31

%

Taxable securities ***



425,301





7,862





3.50

%





400,518





7,306





3.37

%

Non-taxable securities ***



281,695





4,581





3.92

%





282,183





4,678





3.90

%

Interest-bearing deposits in other banks



42,898





795





3.71

%





21,081





402





3.84

%

Total interest-earning assets ***

$

3,998,020



$

112,356





5.67

%



$

3,821,649



$

110,004





5.77

%

Noninterest-earning assets:



























Cash and due from financial institutions



37,004















41,758











Premises and equipment, net



39,128















45,541











Accrued interest receivable



14,232















13,744











Intangible assets



142,868















133,076











Bank owned life insurance



63,484















63,110











Other assets



52,206















59,271











Less allowance for loan losses



(41,196)















(40,252)











      Total Assets

$

4,305,746













$

4,137,897







































Liabilities and Shareholders' Equity:



























Interest-bearing liabilities:



























Demand and savings

$

1,672,887



$

11,427





1.38

%



$

1,565,328



$

11,360





1.46

%

Time



1,100,865





19,919





3.65

%





973,202





19,914





4.13

%

Short-term FHLB borrowings



128,127





2,186





3.44

%





384,224





8,532





4.48

%

Long-term FHLB borrowings



712





10





2.78

%





1,334





17





2.57

%

Other borrowings



3,666





169





9.32

%





6,150





268





8.78

%

Subordinated debentures



104,271





2,229





4.31

%





104,124





2,326





4.50

%

Total interest-bearing liabilities

$

3,010,528



$

35,940





2.41

%



$

3,034,362



$

42,417





2.82

%

Non-interest-bearing deposits



699,256















661,382











Other liabilities



38,422















43,174











Shareholders' equity



557,540















398,979











Total Liabilities and Shareholders' Equity

$

4,305,746













$

4,137,897







































Net interest income and interest rate spread





$

76,416





3.26

%







$

67,587





2.95

%





























Net interest margin ***











3.87

%













3.57

%





























* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $1.2 million and $1.2 million for the periods ended June 30, 2026 and 2025, respectively.



** - Average balance includes nonaccrual loans



*** - 2026 and 2025 average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $44.0 million and $61.6 million, respectively.  These adjustments were also made when calculating the yield on earning assets and the margin.



 

Non-interest income























(unaudited - dollars in thousands)

Three months ended June 30,





2026





2025





$ Change





% Change



Service charges

$

1,889





$

1,564





$

325







20.8

%

Net gain (loss) on equity securities



140







(74)







214







289.2

%

Net gain on sale of loans and leases



1,501







841







660







78.5

%

ATM/Interchange fees



1,555







1,418







137







9.7

%

Wealth management fees



1,459







1,325







134







10.1

%

Lease revenue and residual income



1,404







525







879







167.4

%

Bank owned life insurance



399







386







13







3.4

%

Swap fees



3







53







(50)







-94.3

%

Other



657







551







106







19.2

%

Total non-interest income

$

9,007





$

6,589





$

2,418







36.7

%

























Non-interest income























(unaudited - dollars in thousands)

Six months ended June 30,





2026





2025





$ Change





% Change



Service charges

$

3,603





$

3,088





$

515







16.7

%

Net gain (loss) on equity securities



173







(103)







276







268.0

%

Net gain on sale of loans and leases



3,106







1,445







1,661







114.9

%

ATM/Interchange fees



2,941







2,744







197







7.2

%

Wealth management fees



2,892







2,665







227







8.5

%

Lease revenue and residual income



3,034







2,421







613







25.3

%

Bank owned life insurance



789







773







16







2.1

%

Swap fees



59







125







(66)







-52.8

%

Other



1,841







1,291







550







42.6

%

Total non-interest income

$

18,438





$

14,449





$

3,989







27.6

%

























Non-interest expense























(unaudited - dollars in thousands)

Three months ended June 30,





2026





2025





$ Change





% Change



Compensation expense

$

15,737





$

15,011





$

726







4.8

%

Net occupancy expense



1,583







1,419







164







11.6

%

Contracted data processing



582







536







46







8.6

%

FDIC assessment



420







689







(269)







-39.0

%

State franchise tax



599







634







(35)







-5.5

%

Professional services



1,221







1,798







(577)







-32.1

%

Equipment expense



1,720







1,764







(44)







-2.5

%

ATM/Interchange expense



743







683







60







8.8

%

Marketing



542







289







253







87.5

%

Amortization of core deposit intangible



696







338







358







105.9

%

Software maintenance expense



1,235







1,294







(59)







-4.6

%

Other



3,575







3,027







548







18.1

%

Total non-interest expense

$

28,653





$

27,482





$

1,171







4.3

%

























Non-interest expense























(unaudited - dollars in thousands)

Six months ended June 30,





2026





2025





$ Change





% Change



Compensation expense

$

31,966





$

29,054





$

2,912







10.0

%

Net occupancy expense



3,206







3,053







153







5.0

%

Contracted data processing



1,312







1,103







209







18.9

%

FDIC Assessment



843







1,562







(719)







-46.0

%

State franchise tax



1,153







1,160







(7)







-0.6

%

Professional services



2,806







3,888







(1,082)







-27.8

%

Equipment expense



3,809







3,867







(58)







-1.5

%

ATM/Interchange expense



1,475







1,263







212







16.8

%

Marketing



1,020







585







435







74.4

%

Amortization of core deposit intangible



1,392







670







722







107.8

%

Software maintenance expense



2,710







2,571







139







5.4

%

Other



6,834







5,832







1,002







17.2

%

Total non-interest expense

$

58,526





$

54,608





$

3,918







7.2

%

























End of period loan and lease balances























(unaudited - dollars in thousands)

























June 30,





December 31,

















2026





2025





$ Change





% Change



Commercial and Agriculture

$

315,479





$

308,692





$

6,787







2.2

%

Commercial Real Estate:























Owner Occupied



389,434







385,547







3,887







1.0

%

Non-owner Occupied



1,229,731







1,239,017







(9,286)







-0.7

%

Residential Real Estate



957,960







944,328







13,632







1.4

%

Real Estate Construction



265,488







285,137







(19,649)







-6.9

%

Farm Real Estate



32,440







37,775







(5,335)







-14.1

%

Lease financing receivable



32,665







35,103







(2,438)







-6.9

%

Consumer and Other



31,707







34,447







(2,740)







-8.0

%

Total Loans

$

3,254,904





$

3,270,046





$

(15,142)







-0.5

%

























End of period deposit balances























(unaudited - dollars in thousands)

























June 30,





December 31,

















2026





2025





$ Change





% Change



Noninterest-bearing demand

$

695,142





$

702,032





$

(6,890)







-1.0

%

Interest-bearing demand



380,752







400,403







(19,651)







-4.9

%

Savings and money market



1,271,089







1,234,593







36,496







3.0

%

Time deposits



761,117







727,294







33,823







4.7

%

Brokered deposits



350,143







402,142







(51,999)







-12.9

%

Total Deposits

$

3,458,243





$

3,466,464





$

(8,221)







-0.2

%

 

Allowance for Credit Losses











(dollars in thousands)













Three months ended June 30,





2026





2025



Beginning of period

$

40,536





$

40,284



Charge-offs



(174)







(1,092)



Recoveries



100







92



Provision



1,251







1,171



End of period

$

41,713





$

40,455















Allowance for Credit Losses











(dollars in thousands)













Six months ended June 30,





2026





2025



Beginning of period

$

42,020





$

39,669



Charge-offs



(980)







(2,068)



Recoveries



190







435



Provision



483







2,419



End of period

$

41,713





$

40,455















Allowance for Unfunded Commitments











(dollars in thousands)













Three months ended June 30,





2026





2025



Beginning of period

$

3,375





$

3,699



Provision



519







(146)



End of period

$

3,894





$

3,553















Allowance for Unfunded Commitments











(dollars in thousands)













Six months ended June 30,





2026





2025



Beginning of period

$

3,236





$

3,380



Provision



658







173



End of period

$

3,894





$

3,553















(dollars in thousands)

June 30,





December 31,





2026





2025



Non-accrual loans

$

29,865





$

30,834



Restructured loans, accruing



549







14



90+ Days Past Due, Still Accruing



103







462



Total non-performing loans



30,517







31,310



Other Real Estate Owned



-







-



Total non-performing assets

$

30,517





$

31,310



 

Civista Bancshares, Inc.

Financial Highlights

(Unaudited, dollars in thousands, except share and per share amounts)

 







Consolidated Condensed Statement of Operations





























Three Months Ended





Six Months Ended





June 30,





June 30,





2026





2025





2026





2025



























Interest income

$

56,547





$

56,271





$

112,356





$

110,004



Interest expense



17,954







21,457







35,940







42,417



Net interest income



38,593







34,814







76,416







67,587



Provision for credit losses



1,251







1,171







483







2,419



Provision for unfunded commitments



519







(146)







658







173



Net interest income after provision



36,823







33,789







75,275







64,995



Non-interest income



9,007







6,589







18,438







14,449



Non-interest expense



28,653







27,482







58,526







54,608



Income before taxes



17,177







12,896







35,187







24,836



Income tax expense



2,862







1,881







5,883







3,653



Net income



14,315







11,015







29,304







21,183



Net income available























to common shareholders

$

14,315





$

11,015





$

29,304





$

21,183



























Dividends paid per common share

$

0.18





$

0.17





$

0.36





$

0.34



























Earnings per common share























Basic























Net income

$

14,315





$

11,015





$

29,304





$

21,183



Less allocation of earnings and























dividends to participating securities



54







45







84







72



Net income available to common























shareholders - basic

$

14,261





$

10,970





$

29,220





$

21,111



Weighted average common shares outstanding



20,786,101







15,524,490







20,765,913







15,506,750



Less average participating securities



79,006







96,692







59,198







81,784



Weighted average number of shares outstanding























used to calculate basic earnings per share



20,707,095







15,427,798







20,706,715







15,424,966



























Earnings per common share























Basic

$

0.69





$

0.71





$

1.41





$

1.37



Diluted

$

0.69







0.71





$

1.41







1.37



























Selected financial ratios:























Return on average assets



1.34

%





1.06

%





1.37

%





1.03

%

Return on average equity



10.23

%





11.02

%





10.60

%





10.71

%

Return on average tangible common equity



13.72

%





16.48

%





14.25

%





16.06

%

Dividend payout ratio



26.14

%





23.96

%





25.51

%





24.89

%

Net interest margin (tax equivalent)



3.89

%





3.64

%





3.87

%





3.57

%

Effective tax rate



16.66

%





14.59

%





16.72

%





14.71

%

 

Selected Balance Sheet Items



(Dollars in thousands, except share and per share amounts)

















June 30,





December 31,





2026





2025





(unaudited)





(unaudited)















 Cash and due from financial institutions

$

61,743





$

77,320



 Investment in time deposits



4,125







1,165



 Investment securities



670,179







684,600



 Loans held for sale



8,508







7,180



 Loans



3,254,904







3,270,046



 Less: allowance for credit losses



(41,713)







(42,020)



 Net loans



3,213,191







3,228,026



 Other securities



28,957







25,942



 Premises and equipment, net



37,417







40,611



 Goodwill and other intangibles



142,018







143,538



 Bank owned life insurance



63,942







63,153



 Other assets



64,218







64,918



 Total assets

$

4,294,298





$

4,336,453















 Total deposits

$

3,458,243





$

3,466,464



 Short-term Federal Home Loan Bank advances



123,500







175,000



 Long-term Federal Home Loan Bank advances



561







855



 Subordinated debentures



104,317







104,234



 Other borrowings



3,121







4,090



 Accrued expenses and other liabilities



37,771







42,336



 Total liabilities



3,727,513







3,792,979



 Common shares



420,922







419,769



 Retained earnings



261,615







239,784



 Treasury shares



(76,082)







(75,764)



 Accumulated other comprehensive loss



(39,670)







(40,315)



 Total shareholders' equity



566,785







543,474



 Total liabilities and shareholders' equity

$

4,294,298





$

4,336,453

















June 30,





December 31,





2026





2025





(unaudited)





(unaudited)















 Shares outstanding at period end



20,794,238







20,746,474



 Book value per share

$

27.26





$

26.20



 Equity to asset ratio



13.20

%





12.53

%













Selected asset quality ratios:











Allowance for credit losses to total loans



1.28

%





1.28

%

Non-performing assets to total assets



0.71

%





0.72

%

Allowance for credit losses to non-performing loans



136.69

%





134.21

%













Non-performing asset analysis











Nonaccrual loans

$

29,865





$

30,834



Restructured loans



549







14



Other real estate owned



-







-



90+ Days Past Due, Still Accruing



103







462



Total

$

30,517





$

31,310



 

Supplemental Financial Information



(Unaudited - dollars in thousands except share data)





































June 30,





March 31,





December 31,





September 30,





June 30,





End of Period Balances

2026





2026





2025





2025





2025





































Assets































Cash and due from banks

$

61,743





$

83,525





$

77,320





$

62,766





$

73,858





Investment in time deposits



4,125







2,880







1,165







735







715





Investment securities



670,179







682,462







684,600







657,189







645,228





Loans held for sale



8,508







6,940







7,180







8,012







10,733





Loans and leases



3,254,904







3,229,667







3,270,046







3,095,994







3,151,124





Allowance for credit losses



(41,713)







(40,536)







(42,020)







(40,254)







(40,455)





Net Loans



3,213,191







3,189,131







3,228,026







3,055,740







3,110,669





Other securities



28,957







25,144







25,942







27,901







36,195





Premises and equipment, net



37,417







39,055







40,611







40,910







42,922





Goodwill and other intangibles



142,018







142,774







143,538







132,276







132,631





Bank owned life insurance



63,942







63,543







63,153







62,756







63,555





Other assets



64,218







62,868







64,918







65,049







69,363





Total Assets

$

4,294,298





$

4,298,322





$

4,336,453





$

4,113,334





$

4,185,869





































Liabilities































Total deposits

$

3,458,243





$

3,501,890





$

3,466,464





$

3,230,463





$

3,196,207





Federal Home Loan Bank advances - short term



123,500







100,000







175,000







232,000







433,500





Federal Home Loan Bank advances - long term



561







739







855







970







1,103





Subordinated debentures



104,317







104,276







104,234







104,213







104,172





Other borrowings



3,121







3,594







4,090







4,699







5,379





Accrued expenses and other liabilities



37,771







35,580







42,336







41,961







41,371





Total liabilities



3,727,513







3,746,079







3,792,979







3,614,306







3,781,732





































Shareholders' Equity































Common shares



420,922







420,488







419,769







388,458







312,589





Retained earnings



261,615







251,041







239,784







230,798







221,321





Treasury shares



(76,082)







(76,082)







(75,764)







(75,760)







(75,753)





Accumulated other comprehensive loss



(39,670)







(43,204)







(40,315)







(44,468)







(54,020)





Total shareholders' equity



566,785







552,243







543,474







499,028







404,137





































Total Liabilities and Shareholders' Equity

$

4,294,298





$

4,298,322





$

4,336,453





$

4,113,334





$

4,185,869





































 Shares outstanding at period end



20,794,238







20,783,348







20,746,474







19,312,726







15,529,342





































 Book value per share

$

27.26





$

26.57





$

26.20





$

25.84





$

26.02





 Equity to asset ratio



13.20

%





12.85

%





12.53

%





12.13

%





9.65

%





































June 30,





March 31,





December 31,





September 30,





June 30,







2026





2026





2025





2025





2025





Selected asset quality ratios:































Allowance for credit losses to total loans



1.28

%





1.26

%





1.28

%





1.30

%





1.28

%



Non-performing assets to total assets



0.71

%





0.70

%





0.72

%





0.55

%





0.55

%



Allowance for credit losses to non-

performing loans



136.69

%





134.37

%





134.21

%





176.52

%





176.11

%



































Non-performing asset analysis































Non-accrual loans

$

29,865





$

29,400





$

30,834





$

22,615





$

22,742





Restructured loans



549







538







14







12







7





90+ Days Past Due, Still Accruing



103







229







462







177







223





Other real estate owned



-







-







-







-







209





Total

$

30,517





$

30,167





$

31,310





$

22,804





$

23,181









Supplemental Financial Information



(Unaudited - dollars in thousands except share data)





































June 30,





March 31,





December 31,





September 30,





June 30,





Quarterly Average Balances

2026





2026





2025





2025





2025





Assets:































Earning assets

$

3,992,950





$

4,003,144





$

3,939,580





$

3,829,484





$

3,841,369





Securities



696,076







718,037







694,263







676,938







682,035





Loans



3,243,955







3,252,342







3,197,327







3,128,033







3,136,091





Liabilities and Shareholders' Equity































Total deposits

$

3,484,685





$

3,461,202





$

3,424,018





$

3,237,025





$

3,190,592





Interest-bearing deposits



2,781,645







2,765,773







2,717,751







2,574,153







2,538,500





Other interest-bearing liabilities



216,181







257,599







256,899







383,305







523,824





Total shareholders' equity



561,101







553,940







525,673







472,993







400,915









Supplemental Financial Information



(Unaudited - dollars in thousands)





































June 30,





March 31,





December 31,





September 30,





June 30,





End of period loan and lease balances

2026





2026





2025





2025





2025





Commercial and Agriculture

$

315,479





$

310,400





$

308,692





$

302,407





$

338,598





Commercial Real Estate:































Owner Occupied



389,434







390,786







385,547







384,176







378,248





Non-owner Occupied



1,229,731







1,232,781







1,239,017







1,216,031







1,263,612





Residential Real Estate



957,960







943,425







944,328







842,362







815,408





Real Estate Construction



265,488







254,254







285,137







278,163







277,643





Farm Real Estate



32,440







32,700







37,775







23,713







23,866





Lease financing receivable



32,665







32,693







35,103







38,960







42,758





Consumer and Other



31,707







32,628







34,447







10,182







10,991





Total Loans

$

3,254,904





$

3,229,667





$

3,270,046





$

3,095,994





$

3,151,124









Supplemental Financial Information



(Unaudited - dollars in thousands)





































June 30,





March 31,





December 31,





September 30,





June 30,





End of period deposit balances

2026





2026





2025





2025





2025





Noninterest-bearing demand

$

695,142





$

703,778





$

702,032





$

651,934





$

647,609





Interest-bearing demand



380,752







419,295







400,403







415,620







433,089





Savings and money market



1,271,089







1,291,253







1,234,593







1,129,985







1,100,660





Time deposits



761,117







710,423







727,294







601,757







560,702





Brokered deposits



350,143







377,141







402,142







431,167







454,147





Total Deposits

$

3,458,243





$

3,501,890





$

3,466,464





$

3,230,463





$

3,196,207









Supplemental Financial Information



(Unaudited - dollars in thousands except share data)





































Three Months Ended





June 30,





March 31,





December 31,





September 30,





June 30,





Income statement

2026





2026





2025





2025





2025





































Total interest and dividend income

$

56,547





$

55,809





$

55,741





$

55,240





$

56,271





Total interest expense



17,954







17,986







19,290







20,695







21,457





Net interest income



38,593







37,823







36,451







34,545







34,814





Provision for credit losses



1,251







(768)







724







378







1,171





Provision for unfunded commitments



519







139







(139)







(178)







(146)





Non-interest income



9,007







9,431







9,884







9,633







6,589





Non-interest expense



28,653







29,873







31,003







28,327







27,482





Income before taxes



17,177







18,010







14,747







15,651







12,896





Income tax expense



2,862







3,021







2,480







2,891







1,881





Net income

$

14,315





$

14,989





$

12,267





$

12,760





$

11,015





Net income available to common shareholders

$

14,315





$

14,989





$

12,267





$

12,760





$

11,015





Pre-Provision Net Revenue (PPNR)

$

18,947





$

17,381





$

15,332





$

15,851





$

13,921





































Per share data































































Earnings per common share































Basic































Net income

$

14,315





$

14,989





$

12,267





$

12,760





$

11,015





Less allocation of earnings and































dividends to participating securities



54







28







48







61







45





Net income available to common shareholders - basic

$

14,261





$

14,961





$

12,219





$

12,699





$

10,970





































Weighted average common shares outstanding



20,786,101







20,745,499







20,185,285







18,767,307







15,524,490





Less average participating securities



79,006







39,169







90,281







91,743







96,692





Weighted average number of shares

outstanding used to calculate basic

earnings per share



20,707,095







20,706,330







20,095,004







18,675,564







15,427,798





































Earnings per common share































Basic

$

0.69





$

0.72





$

0.61





$

0.68





$

0.71





Diluted

$

0.69





$

0.72





$

0.61





$

0.68





$

0.71





































Common shares dividend paid

$

3,741





$

3,732





$

3,283





$

3,283





$

2,638





Dividends paid per common share



0.18







0.18







0.17







0.17







0.17











Three Months Ended





June 30,





March 31,





December 31,





September 30,





June 30,





Selected financial ratios

2026





2026





2025





2025





2025





































Return on average assets



1.34

%





1.41

%





1.14

%





1.22

%





1.06

%



Return on average equity



10.23

%





10.97

%





9.26

%





10.70

%





11.02

%



Return on average tangible common equity



13.72

%





14.64

%





12.72

%





15.03

%





16.48

%



Dividend payout ratio



26.14

%





24.91

%





27.97

%





25.00

%





23.96

%



Net interest margin (tax equivalent)



3.89

%





3.85

%





3.69

%





3.58

%





3.64

%



Effective tax rate



16.66

%





16.77

%





16.82

%





18.47

%





14.59

%







Supplemental Financial Information



(Unaudited - dollars in thousands)





































Three Months Ended





June 30,





March 31,





December 31,





September 30,





June 30,





Non-interest income

2026





2026





2025





2025





2025





Service charges

$

1,889





$

1,714





$

1,706





$

1,667





$

1,564





Net gain (loss) on equity securities



140







33







120







255







(74)





Net gain on sale of loans and leases



1,501







1,605







1,594







1,450







841





ATM/Interchange fees



1,555







1,386







1,722







1,435







1,418





Wealth management fees



1,459







1,433







1,473







1,402







1,325





Lease revenue and residual income



1,404







1,630







1,518







1,934







525





Bank owned life insurance



399







390







397







666







386





Swap fees



3







56







150







-







53





Other



657







1,184







1,204







824







551





Total non-interest income

$

9,007





$

9,431





$

9,884





$

9,633





$

6,589









Supplemental Financial Information



(Unaudited - dollars in thousands)





































Three Months Ended





June 30,





March 31,





December 31,





September 30,





June 30,





Non-interest expense

2026





2026





2025





2025





2025





Compensation expense

$

15,737





$

16,229





$

14,526





$

15,161





$

15,011





Net occupancy expense



1,583







1,623







1,410







1,466







1,419





Contracted data processing



582







730







672







559







536





FDIC assessment



420







423







493







627







689





State franchise tax



599







554







343







536







634





Professional services



1,221







1,585







1,467







1,225







1,798





Equipment expense



1,720







2,089







2,032







2,205







1,764





ATM/Interchange expense



743







732







710







755







683





Marketing



542







478







410







391







289





Amortization of core deposit intangible



696







696







576







318







338





Software maintenance expense



1,235







1,475







1,411







1,480







1,294





Other



3,575







3,259







6,953







3,604







3,027





Total non-interest expense

$

28,653





$

29,873





$

31,003





$

28,327





$

27,482











Supplemental Financial Information





(Unaudited - dollars in thousands except share data)







































Three Months Ended







June 30,





March 31,





December 31,





September 30,





June 30,





Asset quality

2026





2026





2025





2025





2025





































Allowance for credit losses:































Beginning of period

$

40,536





$

42,020





$

40,254





$

40,455





$

40,284





CECL Day 1 Adjustment FSB



-







-







1,960







-







-





Charge-offs



(174)







(806)







(1,064)







(662)







(1,092)





Recoveries



100







90







146







83







92





Provision



1,251







(768)







724







378







1,171





End of period

$

41,713





$

40,536





$

42,020





$

40,254





$

40,455





Allowance for unfunded commitments:































Beginning of period

$

3,375





$

3,236





$

3,375





$

3,553





$

3,699





Charge-offs



-







-







-







-







-





Recoveries



-







-







-







-







-





Provision



519







139







(139)







(178)







(146)





End of period

$

3,894





$

3,375





$

3,236





$

3,375





$

3,553





































Ratios































Allowance to total loans



1.28

%





1.26

%





1.28

%





1.30

%





1.28

%



Allowance to nonperforming assets



136.69

%





134.37

%





134.21

%





176.52

%





174.52

%



Allowance to nonperforming loans



136.69

%





134.37

%





134.21

%





176.52

%





176.11

%



































Nonperforming assets































Non-accrual loans

$

29,865





$

29,400





$

30,834





$

22,615





$

22,742





Restructured loans



549







538







14







12







7





90+ Days Past Due, Still Accruing



103







229







462







177







223





Total non-performing loans



30,517







30,167







31,310







22,804







22,972





Other Real Estate Owned



-







-







-







-







209





Total non-performing assets

$

30,517





$

30,167





$

31,310





$

22,804





$

23,181







































Three Months Ended







June 30,





March 31,





December 31,





September 30,





June 30,





Capital and liquidity

2026





2026





2025





2025





2025





































Tier 1 leverage ratio



11.87

%





11.57

%





11.32

%





10.96

%





8.80

%



Tier 1 risk-based capital ratio



15.33

%





15.12

%





14.51

%





14.19

%





11.18

%



Total risk-based capital ratio



18.86

%





18.67

%





18.02

%





17.80

%





14.73

%



Tangible common equity ratio (1)



10.23

%





9.85

%





9.54

%





9.21

%





6.70

%



































(1) See reconciliation of non-GAAP measures at the end of this press release.











Reconciliation of Non-GAAP Financial Measures





(Unaudited - dollars in thousands except share data)







































June 30,





March 31,





December 31,





September 30,





June 30,







2026





2026





2025





2025





2025





































Tangible Common Equity































Total Shareholder's Equity - GAAP

$

566,785





$

552,243





$

543,474





$

499,028





$

404,137





Less: Preferred Equity



-







-







-







-







-





Less: Goodwill and intangible assets



142,018







142,774







143,538







132,276







132,631





Tangible common equity (Non-GAAP)

$

424,767





$

409,469





$

399,936





$

366,752





$

271,506





































Total Shares Outstanding



20,794,238







20,783,348







20,746,474







19,312,726







15,529,342





































Tangible book value per share

$

20.43





$

19.70





$

19.28





$

18.99





$

17.48





































Tangible Assets































Total Assets - GAAP

$

4,294,298





$

4,298,322





$

4,336,453





$

4,113,334





$

4,185,869





Less: Goodwill and intangible assets



142,018







142,774







143,538







132,276







132,631





Tangible assets (Non-GAAP)

$

4,152,280





$

4,155,548





$

4,192,915





$

3,981,058





$

4,053,238





































Tangible common equity to tangible assets



10.23

%





9.85

%





9.54

%





9.21

%





6.70

%



































Reconciliation of Non-GAAP Financial Measures





(Unaudited - dollars in thousands except share data)

















































Three Months Ended





Six Months Ended















June 30,





June 30,





Efficiency ratio (non-GAAP):









2026





2025





2026





2025







































Noninterest expense (GAAP)









$

28,653





$

27,482





$

58,526





$

54,608





  Less: Amortization of

intangible assets expense











696







339







1,392







670





  Less: Acquisition related expenses











-







-







427







5





Noninterest expense (non-GAAP)









$

27,957





$

27,143





$

56,707





$

53,933







































Net interest income (GAAP)









$

38,593





$

34,814





$

76,416





$

67,587





  Plus: Taxable equivalent adjustment











606







621







1,218







1,243





Noninterest income (GAAP)











9,007







6,589







18,438







14,449





  Less: Net gains (losses) on

equity securities











140







(74)







173







(103)





Net interest income (FTE) plus

non-interest income (non-GAAP)









$

48,066





$

42,098





$

95,899





$

83,382







































Efficiency ratio (non-GAAP)











58.2

%





64.5

%





59.1

%





64.7

%





Reconciliation of Non-GAAP Financial Measures

(Unaudited - dollars in thousands except share data)

































Three Months Ended



June 30,





March 31,





December 31,





September 30,





June 30,



Efficiency ratio (non-GAAP):

2026





2026





2025





2025





2025

































Noninterest expense (GAAP)

$

28,653





$

29,873





$

31,003





$

28,327





$

27,482



  Less: Amortization of

intangible assets expense



696







696







576







318







339



  Less: Acquisition related expenses



-







427







3,424







664







5



Noninterest expense (non-GAAP)

$

27,957





$

28,750





$

27,003





$

27,345





$

27,138

































Net interest income (GAAP)

$

38,593





$

37,823





$

36,451





$

34,545





$

34,814



  Plus: Taxable equivalent adjustment



606







612







620







618







621



Noninterest income (GAAP)



9,007







9,431







9,884







9,633







6,589



  Less: Net gains (losses) on

equity securities



140







33







120







255







(74)



Net interest income (FTE) plus

non-interest income (non-GAAP)

$

48,066





$

47,833





$

46,835





$

44,541





$

42,098

































Efficiency ratio (non-GAAP)



58.2

%





60.1

%





57.7

%





61.4

%





64.5

%



































Three Months Ended



June 30,





March 31,





December 31,





September 30,





June 30,



Net interest margin (non-GAAP):

2026





2026





2025





2025





2025

































Net interest income (GAAP)

$

38,593





$

37,823





$

36,451





$

34,545





$

34,814



Tax-equivalent adjustment



606







612







620







618







621



Net interest income (tax-equivalent)



39,199







38,435







37,071







35,163







35,435

































Average earning assets (GAAP)

$

3,992,950





$

4,003,144





$

3,939,580





$

3,829,484





$

3,841,369



Unrealized loss adjustment



46,706







41,288







46,944







62,947







64,110



Adjusted average earning assets



4,039,656







4,044,432







3,986,524







3,892,431







3,905,479

































Net interest margin (Non-GAAP)



3.89

%





3.85

%





3.69

%





3.58

%





3.64

%

 

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/civista-bancshares-inc-announces-second-quarter-2026-net-income-of-14-3-million-up-3-3-million-from-second-quarter-2025--302832590.html

SOURCE Civista Bancshares, Inc.

Mentioned In This Article

Latest News

1 hour
Jul-23
Jul-23
Jul-23
Jul-22
Jun-15
Apr-24
Apr-22
Apr-22
Apr-22
Apr-21
Mar-19
Mar-03
Mar-02
Mar-02