|
|
|
|
|||||
|
|
|
Second Quarter 2026 Highlights
CORAL GABLES, Fla.--(BUSINESS WIRE)--MasTec, Inc. (NYSE: MTZ) today announced second quarter 2026 financial results and updated full year 2026 financial guidance.
Jose R. Mas, MasTec’s CEO stated, “We once again reported a very strong quarter with excellent performance in revenue growth, margin expansion and backlog development. Strong year-over-year revenue growth of 23% was broad-based and solid execution drove margin expansion with our adjusted EBITDA margin improving 100 basis points. 18-month backlog was up $4.9 billion year-over-year, or 30%, and up $1.1 billion sequentially from the first quarter of this year to another record level.”
Mr. Mas continued, “Last week, we closed on the acquisition of The Superior Group, a premier North American full-service electrical contractor with approximately 3,000 team members. Superior is a recognized leader in building data center infrastructure and also serves a diverse set of end markets including healthcare, entertainment and industrial. Our combined service offerings allow MasTec to provide more comprehensive solutions to our customers that can enhance speed, quality and certainty of execution. I once again want to welcome The Superior Group team members to the MasTec family.”
Paul DiMarco, MasTec’s CFO added, “Our second quarter results illustrate the strength and resiliency of MasTec’s diversified operating model. The addition of Superior further enhances our capabilities and our confidence in MasTec’s ability to significantly exceed our three-year financial objectives provided at our recent Investor Day.”
Second Quarter 2026 Results
Dollars in millions, except per share amounts |
| 2Q'26 |
| 2Q'25 |
| Change | |||||
Revenue |
| $ | 4,374 |
|
| $ | 3,545 |
|
| 23.4 | % |
Operating income |
| $ | 226 |
|
| $ | 158 |
|
| 43.1 | % |
GAAP net income |
| $ | 146 |
|
| $ | 90 |
|
| 61.7 | % |
GAAP net income margin |
|
| 3.3 | % |
|
| 2.5 | % |
| 80 bps | |
Adjusted net income |
| $ | 191 |
|
| $ | 122 |
|
| 57.0 | % |
Adjusted EBITDA |
| $ | 384 |
|
| $ | 275 |
|
| 39.8 | % |
Adjusted EBITDA margin |
|
| 8.8 | % |
|
| 7.8 | % |
| 100 bps | |
GAAP diluted earnings per share |
| $ | 1.65 |
|
| $ | 1.09 |
|
| 51.0 | % |
Adjusted diluted earnings per share |
| $ | 2.22 |
|
| $ | 1.49 |
|
| 48.8 | % |
Cash provided by operating activities |
| $ | 21 |
|
| $ | 6 |
|
| 280.2 | % |
Free cash flow |
| $ | (59 | ) |
| $ | (45 | ) |
| (31.1 | )% |
18-month backlog |
| $ | 21,391 |
|
| $ | 16,452 |
|
| 30.0 | % |
Second Quarter 2026 Segment Highlights
Communications
Dollars in millions, unless noted |
| 2Q'26 |
| 2Q'25 |
| Change | |||||
Revenue |
| $ | 888.9 |
|
| $ | 836.9 |
|
| 6.2 | % |
EBITDA |
| $ | 73.1 |
|
| $ | 82.6 |
|
| (11.6 | )% |
EBITDA margin % |
|
| 8.2 | % |
|
| 9.9 | % |
| (170) bps | |
Clean Energy and Infrastructure
Dollars in millions, unless noted |
| 2Q'26 |
| 2Q'25 |
| Change | |||||
Revenue |
| $ | 1,622.1 |
|
| $ | 1,131.4 |
|
| 43.4 | % |
EBITDA |
| $ | 128.2 |
|
| $ | 83.3 |
|
| 53.9 | % |
EBITDA margin % |
|
| 7.9 | % |
|
| 7.4 | % |
| 50 bps | |
Power Delivery
Dollars in millions, unless noted |
| 2Q'26 |
| 2Q'25 |
| Change | |||||
Revenue |
| $ | 1,245.8 |
|
| $ | 1,045.6 |
|
| 19.2 | % |
EBITDA |
| $ | 113.0 |
|
| $ | 91.3 |
|
| 23.7 | % |
EBITDA margin % |
|
| 9.1 | % |
|
| 8.7 | % |
| 30 bps | |
Pipeline Infrastructure
Dollars in millions, unless noted |
| 2Q'26 |
| 2Q'25 |
| Change | |||||
Revenue |
| $ | 642.8 |
|
| $ | 539.7 |
|
| 19.1 | % |
EBITDA |
| $ | 118.5 |
|
| $ | 62.1 |
|
| 91.0 | % |
EBITDA margin % |
|
| 18.4 | % |
|
| 11.5 | % |
| 690 bps | |
2026 Financial Guidance Update
Dollars in millions, except per share amounts |
| 3Q'26E |
| Full Year 2026E | ||||
Revenue |
| $ | 4,930 |
|
| $ | 18,200 |
|
GAAP net income |
| $ | 176 |
|
| $ | 539 |
|
Adjusted net income |
| $ | 252 |
|
| $ | 785 |
|
Adjusted EBITDA |
| $ | 482 |
|
| $ | 1,600 |
|
Adjusted EBITDA margin |
|
| 9.8 | % |
|
| 8.8 | % |
GAAP diluted earnings per share |
| $ | 2.03 |
|
| $ | 6.20 |
|
Adjusted diluted earnings per share |
| $ | 2.98 |
|
| $ | 9.30 |
|
Conference Call
MasTec will host a webcast of its quarterly earnings call to discuss these results on Friday, July 31, 2026 at 9:00 a.m. ET, which can be accessed through the Investors section of MasTec's website at www.mastec.com. A replay of the webcast also will be available following the live event. The slide presentation that accompanies the conference call will also be posted on the MasTec Investors page.
About MasTec
MasTec, Inc. is a leading North American infrastructure engineering and construction company focused primarily on engineering, building, installation, maintenance and upgrade of communications, energy and utility and other infrastructure. MasTec primarily operates under four business segments including Communications, serving both wireless and wireline/fiber infrastructure; Power Delivery, serving primarily utility customers in transmission and distribution markets; Pipeline Infrastructure serving energy and other customers with installation and maintenance services primarily for natural gas pipeline and distribution infrastructure; and Clean Energy and Infrastructure, providing renewable energy engineering and construction services, as well as for heavy civil and other industrial infrastructure markets. Learn more at www.mastec.com.
Consolidated Statements of Operations | |||||||||||||||
(unaudited - in thousands, except per share information) | |||||||||||||||
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Revenue | $ | 4,373,554 |
|
| $ | 3,544,705 |
|
| $ | 8,202,355 |
|
| $ | 6,392,423 |
|
Costs of revenue, excluding depreciation and amortization |
| 3,817,270 |
|
|
| 3,109,163 |
|
|
| 7,168,167 |
|
|
| 5,645,782 |
|
Depreciation |
| 86,096 |
|
|
| 69,934 |
|
|
| 169,377 |
|
|
| 146,159 |
|
Amortization of intangible assets |
| 37,516 |
|
|
| 32,687 |
|
|
| 76,130 |
|
|
| 65,323 |
|
General and administrative expenses |
| 206,470 |
|
|
| 174,819 |
|
|
| 420,677 |
|
|
| 340,868 |
|
Operating income | $ | 226,202 |
|
| $ | 158,102 |
|
| $ | 368,004 |
|
| $ | 194,291 |
|
Interest expense, net |
| 47,166 |
|
|
| 43,852 |
|
|
| 90,627 |
|
|
| 82,893 |
|
Equity in earnings of unconsolidated affiliates, net |
| (10,285 | ) |
|
| (7,043 | ) |
|
| (6,700 | ) |
|
| (17,356 | ) |
Other (income) expense, net |
| (4,412 | ) |
|
| 500 |
|
|
| (1,108 | ) |
|
| (983 | ) |
Income before income taxes | $ | 193,733 |
|
| $ | 120,793 |
|
| $ | 285,185 |
|
| $ | 129,737 |
|
Provision for income taxes |
| (47,995 | ) |
|
| (30,660 | ) |
|
| (69,784 | ) |
|
| (27,276 | ) |
Net income | $ | 145,738 |
|
| $ | 90,133 |
|
| $ | 215,401 |
|
| $ | 102,461 |
|
Net income attributable to non-controlling interests |
| 15,621 |
|
|
| 4,367 |
|
|
| 24,444 |
|
|
| 6,792 |
|
Net income attributable to MasTec, Inc. | $ | 130,117 |
|
| $ | 85,766 |
|
| $ | 190,957 |
|
| $ | 95,669 |
|
|
|
|
|
|
|
|
| ||||||||
Earnings per share: |
|
|
|
|
|
|
| ||||||||
Basic earnings per share | $ | 1.67 |
|
| $ | 1.10 |
|
| $ | 2.45 |
|
| $ | 1.23 |
|
Basic weighted average common shares outstanding |
| 78,078 |
|
|
| 77,684 |
|
|
| 78,014 |
|
|
| 77,937 |
|
|
|
|
|
|
|
|
| ||||||||
Diluted earnings per share | $ | 1.65 |
|
| $ | 1.09 |
|
| $ | 2.42 |
|
| $ | 1.21 |
|
Diluted weighted average common shares outstanding |
| 78,870 |
|
|
| 78,521 |
|
|
| 78,808 |
|
|
| 78,750 |
|
Consolidated Balance Sheets | |||||
(unaudited - in thousands) | |||||
|
June 30, |
|
December 31, | ||
Assets |
|
|
| ||
Current assets | $ | 4,938,819 |
| $ | 4,329,079 |
Property and equipment, net |
| 1,915,837 |
|
| 1,728,470 |
Operating lease right-of-use assets |
| 483,182 |
|
| 457,270 |
Goodwill, net |
| 2,359,649 |
|
| 2,248,992 |
Other intangible assets, net |
| 729,958 |
|
| 656,248 |
Other long-term assets |
| 498,049 |
|
| 503,483 |
Total assets | $ | 10,925,494 |
| $ | 9,923,542 |
Liabilities and equity |
|
|
| ||
Current liabilities | $ | 3,528,949 |
| $ | 3,271,045 |
Long-term debt, including finance leases |
| 2,573,839 |
|
| 2,176,372 |
Long-term operating lease liabilities |
| 314,049 |
|
| 292,839 |
Deferred income taxes |
| 514,957 |
|
| 478,156 |
Other long-term liabilities |
| 393,717 |
|
| 370,609 |
Total liabilities | $ | 7,325,511 |
| $ | 6,589,021 |
Total equity | $ | 3,599,983 |
| $ | 3,334,521 |
Total liabilities and equity | $ | 10,925,494 |
| $ | 9,923,542 |
Consolidated Statements of Cash Flows | |||||||
(unaudited - in thousands) | |||||||
| Six Months Ended June 30, | ||||||
| 2026 |
| 2025 | ||||
Net cash provided by operating activities | $ | 120,322 |
|
| $ | 84,011 |
|
Net cash used in investing activities |
| (425,908 | ) |
|
| (86,653 | ) |
Net cash provided by (used in) financing activities |
| 225,318 |
|
|
| (207,274 | ) |
Effect of currency translation on cash |
| (121 | ) |
|
| 1,065 |
|
Net decrease in cash and cash equivalents | $ | (80,389 | ) |
| $ | (208,851 | ) |
Cash and cash equivalents - beginning of period | $ | 396,030 |
|
| $ | 399,903 |
|
Cash and cash equivalents - end of period | $ | 315,641 |
|
| $ | 191,052 |
|
Backlog by Reportable Segment (unaudited - in millions) |
June 30,
|
|
March 31,
|
|
June 30,
| |||
Communications | $ | 5,461 |
| $ | 5,501 |
| $ | 5,008 |
Clean Energy and Infrastructure |
| 7,791 |
|
| 7,279 |
|
| 4,922 |
Power Delivery |
| 6,347 |
|
| 6,222 |
|
| 5,062 |
Pipeline Infrastructure |
| 1,792 |
|
| 1,326 |
|
| 1,460 |
Other |
| — |
|
| — |
|
| — |
Estimated 18-month backlog | $ | 21,391 |
| $ | 20,328 |
| $ | 16,452 |
Backlog is a common measurement used in our industry. Our methodology for determining backlog may not, however, be comparable to the methodologies used by others. Estimated backlog represents the amount of revenue we expect to realize over the next 18 months from future work on uncompleted construction contracts, including new contracts under which work has not begun, as well as revenue from change orders and renewal options. Our estimated backlog also includes amounts under master service and other service agreements and our proportionate share of estimated revenue from proportionately consolidated non-controlled contractual joint ventures. Estimated backlog for work under master service and other service agreements is determined based on historical trends, anticipated seasonal impacts, experience from similar projects and estimates of customer demand based on communications with our customers.
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures | |||||||||||||||
(unaudited - in millions, except for percentages and per share information) | |||||||||||||||
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||||||
Segment Information | 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Revenue by Reportable Segment |
|
|
|
|
|
|
| ||||||||
Communications | $ | 888.9 |
|
| $ | 836.9 |
|
| $ | 1,691.0 |
|
| $ | 1,517.8 |
|
Clean Energy and Infrastructure |
| 1,622.1 |
|
|
| 1,131.4 |
|
|
| 2,951.6 |
|
|
| 2,047.2 |
|
Power Delivery |
| 1,245.8 |
|
|
| 1,045.6 |
|
|
| 2,292.0 |
|
|
| 1,945.3 |
|
Pipeline Infrastructure |
| 642.8 |
|
|
| 539.7 |
|
|
| 1,325.3 |
|
|
| 896.2 |
|
Other |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Eliminations (b) |
| (26.0 | ) |
|
| (8.9 | ) |
|
| (57.5 | ) |
|
| (14.1 | ) |
Consolidated revenue | $ | 4,373.6 |
|
| $ | 3,544.7 |
|
| $ | 8,202.4 |
|
| $ | 6,392.4 |
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||||||||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||||||||||||||
Adjusted EBITDA and EBITDA Margin by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
EBITDA | $ | 364.5 |
|
| 8.3 | % |
| $ | 267.3 |
|
| 7.5 | % |
| $ | 621.3 |
|
| 7.6 | % |
| $ | 424.1 |
|
| 6.6 | % |
Non-cash stock-based compensation expense (a) |
| 11.5 |
|
| 0.3 | % |
|
| 9.4 |
|
| 0.3 | % |
|
| 19.8 |
|
| 0.2 | % |
|
| 16.3 |
|
| 0.3 | % |
Changes in fair value of acquisition-related contingent items (a) |
| 8.2 |
|
| 0.2 | % |
|
| (1.8 | ) |
| (0.1 | )% |
|
| 18.9 |
|
| 0.2 | % |
|
| (2.0 | ) |
| (0.0 | )% |
Impairments of equity method investments (a) |
| — |
|
| — | % |
|
| — |
|
| — | % |
|
| 7.9 |
|
| 0.1 | % |
|
| — |
|
| — | % |
Adjusted EBITDA | $ | 384.2 |
|
| 8.8 | % |
| $ | 274.8 |
|
| 7.8 | % |
| $ | 667.9 |
|
| 8.1 | % |
| $ | 438.5 |
|
| 6.9 | % |
Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Communications | $ | 73.1 |
|
| 8.2 | % |
| $ | 82.6 |
|
| 9.9 | % |
| $ | 119.9 |
|
| 7.1 | % |
| $ | 129.4 |
|
| 8.5 | % |
Clean Energy and Infrastructure |
| 128.2 |
|
| 7.9 | % |
|
| 83.3 |
|
| 7.4 | % |
|
| 217.2 |
|
| 7.4 | % |
|
| 140.4 |
|
| 6.9 | % |
Power Delivery |
| 113.0 |
|
| 9.1 | % |
|
| 91.3 |
|
| 8.7 | % |
|
| 185.0 |
|
| 8.1 | % |
|
| 142.7 |
|
| 7.3 | % |
Pipeline Infrastructure |
| 118.5 |
|
| 18.4 | % |
|
| 62.1 |
|
| 11.5 | % |
|
| 263.4 |
|
| 19.9 | % |
|
| 106.6 |
|
| 11.9 | % |
Other |
| 13.6 |
|
| NM |
|
|
| 7.2 |
|
| NM |
|
|
| 11.0 |
|
| NM |
|
|
| 15.2 |
|
| NM |
|
Eliminations (b) |
| (4.2 | ) |
| NM |
|
|
| — |
|
| NM |
|
|
| (9.4 | ) |
| NM |
|
|
| — |
|
| NM |
|
Segment Total | $ | 442.2 |
|
| 10.1 | % |
| $ | 326.5 |
|
| 9.2 | % |
| $ | 787.1 |
|
| 9.6 | % |
| $ | 534.3 |
|
| 8.4 | % |
Corporate |
| (57.9 | ) |
| — |
|
|
| (51.7 | ) |
| — |
|
|
| (119.2 | ) |
| — |
|
|
| (95.8 | ) |
| — |
|
Adjusted EBITDA | $ | 384.2 |
|
| 8.8 | % |
| $ | 274.8 |
|
| 7.8 | % |
| $ | 667.9 |
|
| 8.1 | % |
| $ | 438.5 |
|
| 6.9 | % |
| NM - Percentage is not meaningful | ||
(a) | Non-cash stock-based compensation expense and changes in fair value of acquisition-related contingent items are included within Corporate, while impairments of equity method investments are included within the Other segment EBITDA. | |
(b) | Represents intersegment eliminations and adjustments related to transactions entered into in the normal course of business. | |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures | |||||||||||||||||||||||||
(unaudited - in millions, except for percentages and per share information) | |||||||||||||||||||||||||
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||||||||||||
EBITDA and Adjusted EBITDA Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net income | $ | 145.7 |
| 3.3 | % |
| $ | 90.1 |
|
| 2.5 | % |
| $ | 215.4 |
| 2.6 | % |
| $ | 102.5 |
|
| 1.6 | % |
Interest expense, net |
| 47.2 |
| 1.1 | % |
|
| 43.9 |
|
| 1.2 | % |
|
| 90.6 |
| 1.1 | % |
|
| 82.9 |
|
| 1.3 | % |
Provision for income taxes |
| 48.0 |
| 1.1 | % |
|
| 30.7 |
|
| 0.9 | % |
|
| 69.8 |
| 0.9 | % |
|
| 27.3 |
|
| 0.4 | % |
Depreciation |
| 86.1 |
| 2.0 | % |
|
| 69.9 |
|
| 2.0 | % |
|
| 169.4 |
| 2.1 | % |
|
| 146.2 |
|
| 2.3 | % |
Amortization of intangible assets |
| 37.5 |
| 0.9 | % |
|
| 32.7 |
|
| 0.9 | % |
|
| 76.1 |
| 0.9 | % |
|
| 65.3 |
|
| 1.0 | % |
EBITDA | $ | 364.5 |
| 8.3 | % |
| $ | 267.3 |
|
| 7.5 | % |
| $ | 621.3 |
| 7.6 | % |
| $ | 424.1 |
|
| 6.6 | % |
Non-cash stock-based compensation expense |
| 11.5 |
| 0.3 | % |
|
| 9.4 |
|
| 0.3 | % |
|
| 19.8 |
| 0.2 | % |
|
| 16.3 |
|
| 0.3 | % |
Changes in fair value of acquisition-related contingent items |
| 8.2 |
| 0.2 | % |
|
| (1.8 | ) |
| (0.1 | )% |
|
| 18.9 |
| 0.2 | % |
|
| (2.0 | ) |
| (0.0 | )% |
Impairments of equity method investments |
| — |
| — | % |
|
| — |
|
| — | % |
|
| 7.9 |
| 0.1 | % |
|
| — |
|
| — | % |
Adjusted EBITDA | $ | 384.2 |
| 8.8 | % |
| $ | 274.8 |
|
| 7.8 | % |
| $ | 667.9 |
| 8.1 | % |
| $ | 438.5 |
|
| 6.9 | % |
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||||||
Adjusted Net Income Reconciliation | 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Net income | $ | 145.7 |
|
| $ | 90.1 |
|
| $ | 215.4 |
|
| $ | 102.5 |
|
Adjustments: |
|
|
|
|
|
|
| ||||||||
Non-cash stock-based compensation expense |
| 11.5 |
|
|
| 9.4 |
|
|
| 19.8 |
|
|
| 16.3 |
|
Amortization of intangible assets |
| 37.5 |
|
|
| 32.7 |
|
|
| 76.1 |
|
|
| 65.3 |
|
Changes in fair value of acquisition-related contingent items |
| 8.2 |
|
|
| (1.8 | ) |
|
| 18.9 |
|
|
| (2.0 | ) |
Impairments of equity method investments |
| — |
|
|
| — |
|
|
| 7.9 |
|
|
| — |
|
Total adjustments, pre-tax | $ | 57.2 |
|
| $ | 40.2 |
|
| $ | 122.7 |
|
| $ | 79.7 |
|
Income tax effect of adjustments (a) |
| (12.3 | ) |
|
| (8.9 | ) |
|
| (29.4 | ) |
|
| (18.3 | ) |
Adjusted net income | $ | 190.6 |
|
| $ | 121.5 |
|
| $ | 308.7 |
|
| $ | 163.9 |
|
Net income attributable to non-controlling interests |
| 15.6 |
|
|
| 4.4 |
|
|
| 24.4 |
|
|
| 6.8 |
|
Adjusted net income attributable to MasTec, Inc. | $ | 175.0 |
|
| $ | 117.1 |
|
| $ | 284.2 |
|
| $ | 157.1 |
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||||||
Adjusted Diluted Earnings per Share Reconciliation | 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Diluted earnings per share | $ | 1.65 |
|
| $ | 1.09 |
|
| $ | 2.42 |
|
| $ | 1.21 |
|
Adjustments: |
|
|
|
|
|
|
| ||||||||
Non-cash stock-based compensation expense |
| 0.15 |
|
|
| 0.12 |
|
|
| 0.25 |
|
|
| 0.21 |
|
Amortization of intangible assets |
| 0.48 |
|
|
| 0.42 |
|
|
| 0.97 |
|
|
| 0.83 |
|
Changes in fair value of acquisition-related contingent items |
| 0.10 |
|
|
| (0.02 | ) |
|
| 0.24 |
|
|
| (0.02 | ) |
Impairments of equity method investments |
| — |
|
|
| — |
|
|
| 0.10 |
|
|
| — |
|
Total adjustments, pre-tax | $ | 0.73 |
|
| $ | 0.51 |
|
| $ | 1.56 |
|
| $ | 1.01 |
|
Income tax effect of adjustments (a) |
| (0.16 | ) |
|
| (0.11 | ) |
|
| (0.37 | ) |
|
| (0.23 | ) |
Adjusted diluted earnings per share | $ | 2.22 |
|
| $ | 1.49 |
|
| $ | 3.61 |
|
| $ | 1.99 |
|
(a) | Represents the tax effects of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense, including from share-based payment awards. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effects on pre-tax income. |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures | |||||||
(unaudited - in millions, except for percentages and per share information) | |||||||
Calculation of Net Debt |
June 30, |
|
December 31, | ||||
Current portion of long-term debt, including finance leases | $ | 166.4 |
|
| $ | 154.3 |
|
Long-term debt, including finance leases |
| 2,573.8 |
|
|
| 2,176.4 |
|
Total debt | $ | 2,740.2 |
|
| $ | 2,330.7 |
|
Less: cash and cash equivalents |
| (315.6 | ) |
|
| (396.0 | ) |
Net debt | $ | 2,424.6 |
|
| $ | 1,934.7 |
|
| Six Months Ended June 30, | ||||||
Free Cash Flow Reconciliation | 2026 |
| 2025 | ||||
Net cash provided by operating activities | $ | 120.3 |
|
| $ | 84.0 |
|
Capital expenditures |
| (188.3 | ) |
|
| (111.1 | ) |
Proceeds from sales of property and equipment |
| 20.4 |
|
|
| 26.7 |
|
Free cash flow | $ | (47.6 | ) |
| $ | (0.4 | ) |
EBITDA and Adjusted EBITDA Reconciliation |
Guidance for the Year Ended
|
|
For the Year Ended
|
|
For the Year Ended
| ||||||||||||
Net income | $ | 539 |
| 3.0 | % |
| $ | 422.0 |
| 3.0 | % |
| $ | 199.4 |
| 1.6 | % |
Interest expense, net |
| 205 |
| 1.1 | % |
|
| 173.0 |
| 1.2 | % |
|
| 193.3 |
| 1.6 | % |
Provision for income taxes |
| 172 |
| 0.9 | % |
|
| 93.4 |
| 0.7 | % |
|
| 51.5 |
| 0.4 | % |
Depreciation |
| 360 |
| 2.0 | % |
|
| 295.9 |
| 2.1 | % |
|
| 366.8 |
| 3.0 | % |
Amortization of intangible assets |
| 254 |
| 1.4 | % |
|
| 131.2 |
| 0.9 | % |
|
| 139.9 |
| 1.1 | % |
EBITDA | $ | 1,531 |
| 8.4 | % |
| $ | 1,115.5 |
| 7.8 | % |
| $ | 950.8 |
| 7.7 | % |
Non-cash stock-based compensation expense |
| 42 |
| 0.2 | % |
|
| 34.0 |
| 0.2 | % |
|
| 32.7 |
| 0.3 | % |
Loss on extinguishment of debt |
| — |
| — | % |
|
| — |
| — | % |
|
| 11.3 |
| 0.1 | % |
Changes in fair value of acquisition-related contingent items |
| 19 |
| 0.1 | % |
|
| 0.7 |
| 0.0 | % |
|
| 10.7 |
| 0.1 | % |
Impairments of equity method investments |
| 8 |
| 0.0 | % |
|
| — |
| — | % |
|
| — |
| — | % |
Adjusted EBITDA | $ | 1,600 |
| 8.8 | % |
| $ | 1,150.1 |
| 8.0 | % |
| $ | 1,005.6 |
| 8.2 | % |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures | |||||||||||
(unaudited - in millions, except for percentages and per share information) | |||||||||||
Adjusted Net Income Reconciliation |
Guidance for the
|
|
For the Year
|
|
For the Year
| ||||||
Net income | $ | 539 |
|
| $ | 422.0 |
|
| $ | 199.4 |
|
Adjustments: |
|
|
|
|
|
| |||||
Non-cash stock-based compensation expense |
| 42 |
|
|
| 34.0 |
|
|
| 32.7 |
|
Amortization of intangible assets |
| 254 |
|
|
| 131.2 |
|
|
| 139.9 |
|
Loss on extinguishment of debt |
| — |
|
|
| — |
|
|
| 11.3 |
|
Changes in fair value of acquisition-related contingent items |
| 19 |
|
|
| 0.7 |
|
|
| 10.7 |
|
Impairments of equity method investments |
| 8 |
|
|
| — |
|
|
| — |
|
Total adjustments, pre-tax | $ | 323 |
|
| $ | 165.9 |
|
| $ | 194.6 |
|
Income tax effect of adjustments (a) |
| (78 | ) |
|
| (44.7 | ) |
|
| (44.8 | ) |
Statutory and other tax rate effects (b) |
| — |
|
|
| (5.0 | ) |
|
| (0.9 | ) |
Adjusted net income | $ | 785 |
|
| $ | 538.2 |
|
| $ | 348.3 |
|
Net income attributable to non-controlling interests |
| 47 |
|
|
| 23.0 |
|
|
| 36.6 |
|
Adjusted net income attributable to MasTec, Inc. | $ | 738 |
|
| $ | 515.2 |
|
| $ | 311.7 |
|
Adjusted Diluted Earnings per Share Reconciliation |
Guidance for the
|
|
For the Year
|
|
For the Year
| ||||||
Diluted earnings per share | $ | 6.20 |
|
| $ | 5.07 |
|
| $ | 2.06 |
|
Adjustments: |
|
|
|
|
|
| |||||
Non-cash stock-based compensation expense |
| 0.53 |
|
|
| 0.43 |
|
|
| 0.41 |
|
Amortization of intangible assets |
| 3.20 |
|
|
| 1.67 |
|
|
| 1.77 |
|
Loss on extinguishment of debt |
| — |
|
|
| — |
|
|
| 0.14 |
|
Changes in fair value of acquisition-related contingent items |
| 0.24 |
|
|
| 0.01 |
|
|
| 0.14 |
|
Impairments of equity method investments |
| 0.10 |
|
|
| — |
|
|
| — |
|
Total adjustments, pre-tax | $ | 4.07 |
|
| $ | 2.11 |
|
| $ | 2.47 |
|
Income tax effect of adjustments (a) |
| (0.98 | ) |
|
| (0.57 | ) |
|
| (0.57 | ) |
Statutory and other tax rate effects (b) |
| — |
|
|
| (0.06 | ) |
|
| (0.01 | ) |
Adjusted diluted earnings per share | $ | 9.30 |
|
| $ | 6.55 |
|
| $ | 3.95 |
|
(a) | Represents the tax effects of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense, including from share-based payment awards. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effects on pre-tax income. | |
(b) | Represents the effects of statutory and other tax rate changes for the years ended December 31, 2025 and 2024. |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures | |||||||||||
(unaudited - in millions, except for percentages and per share information) | |||||||||||
EBITDA and Adjusted EBITDA Reconciliation | Guidance for the Three Months Ended September 30, 2026 Est. |
| For the Three Months Ended September 30, 2025 | ||||||||
Net income | $ | 176 |
| 3.6 | % |
| $ | 166.5 |
| 4.2 | % |
Interest expense, net |
| 58 |
| 1.2 | % |
|
| 45.4 |
| 1.1 | % |
Provision for income taxes |
| 55 |
| 1.1 | % |
|
| 45.1 |
| 1.1 | % |
Depreciation |
| 93 |
| 1.9 | % |
|
| 71.8 |
| 1.8 | % |
Amortization of intangible assets |
| 89 |
| 1.8 | % |
|
| 32.7 |
| 0.8 | % |
EBITDA | $ | 471 |
| 9.5 | % |
| $ | 361.6 |
| 9.1 | % |
Non-cash stock-based compensation expense |
| 12 |
| 0.2 | % |
|
| 9.3 |
| 0.2 | % |
Changes in fair value of acquisition-related contingent items |
| — |
| — | % |
|
| 2.5 |
| 0.1 | % |
Adjusted EBITDA | $ | 482 |
| 9.8 | % |
| $ | 373.5 |
| 9.4 | % |
Adjusted Net Income Reconciliation | Guidance for the Three Months Ended September 30, 2026 Est. |
| For the Three Months Ended September 30, 2025 | ||||
Net income | $ | 176 |
|
| $ | 166.5 |
|
Adjustments: |
|
|
|
| |||
Non-cash stock-based compensation expense |
| 12 |
|
|
| 9.3 |
|
Amortization of intangible assets |
| 89 |
|
|
| 32.7 |
|
Changes in fair value of acquisition-related contingent items |
| — |
|
|
| 2.5 |
|
Total adjustments, pre-tax | $ | 101 |
|
| $ | 44.6 |
|
Income tax effect of adjustments (a) |
| (24 | ) |
|
| (10.2 | ) |
Adjusted net income | $ | 252 |
|
| $ | 200.9 |
|
Net income attributable to non-controlling interests |
| 13 |
|
|
| 5.8 |
|
Adjusted net income attributable to MasTec, Inc. | $ | 239 |
|
| $ | 195.1 |
|
Adjusted Diluted Earnings per Share Reconciliation | Guidance for the Three Months Ended September 30, 2026 Est. |
| For the Three Months Ended September 30, 2025 | ||||
Diluted earnings per share | $ | 2.03 |
|
| $ | 2.04 |
|
Adjustments: |
|
|
|
| |||
Non-cash stock-based compensation expense |
| 0.15 |
|
|
| 0.12 |
|
Amortization of intangible assets |
| 1.11 |
|
|
| 0.42 |
|
Changes in fair value of acquisition-related contingent items |
| — |
|
|
| 0.03 |
|
Total adjustments, pre-tax | $ | 1.26 |
|
| $ | 0.57 |
|
Income tax effect of adjustments (a) |
| (0.30 | ) |
|
| (0.13 | ) |
Adjusted diluted earnings per share | $ | 2.98 |
|
| $ | 2.48 |
|
(a) | Represents the tax effects of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense, including from share-based payment awards. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effects on pre-tax income. |
The tables may contain slight summation differences due to rounding.
MasTec uses EBITDA, Adjusted EBITDA, EBITDA Margin and Adjusted EBITDA Margin, as well as Adjusted Net Income, Adjusted Net Income attributable to MasTec, Inc., Adjusted Diluted Earnings Per Share, Net Debt and Free Cash Flow, to evaluate our performance, both internally and as compared with its peers, because these measures exclude certain items that may not be indicative of its core operating results, as well as items that can vary widely across different industries or among companies within the same industry. MasTec believes that these measures provide a baseline for analyzing trends in its underlying business. MasTec believes that these non-U.S. GAAP financial measures provide meaningful information and help investors understand its financial results and assess its prospects for future performance. Because non-U.S. GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-U.S. GAAP financial measures having the same or similar names. These financial measures should not be considered in isolation from, as substitutes for, or alternative measures of, reported net income or diluted earnings per share, net income as a percentage of revenue or total debt or net cash provided by operating activities, and should be viewed in conjunction with the most comparable U.S. GAAP financial measures and the provided reconciliations thereto. MasTec believes these non-U.S. GAAP financial measures, when viewed together with its U.S. GAAP results and related reconciliations, provide a more complete understanding of its business. Investors are strongly encouraged to review MasTec's consolidated financial statements and publicly filed reports in their entirety and not rely on any single financial measure.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements include, but are not limited to, statements relating to expectations regarding the future financial and operational performance of MasTec or Superior; expectations regarding the projected impact and benefits of Superior on MasTec's operating or financial results; expectations regarding MasTec's or Superior's business or financial outlook; expectations regarding MasTec's plans, strategies and opportunities; expectations regarding opportunities, technological developments, competitive positioning, future economic conditions and other trends in particular markets or industries; the potential strategic benefits and synergies from the acquisition of Superior; MasTec's ability to successfully integrate the operations of Superior; the impact of inflation on MasTec's costs and the ability to recover increased costs, as well as other statements reflecting expectations, intentions, assumptions or beliefs about future events and other statements that do not relate strictly to historical or current facts.
J. Marc Lewis, Investor Relations
305-406-1815
marc.lewis@mastec.com
| 4 hours | |
| 5 hours | |
| 7 hours | |
| Jul-20 | |
| Jul-16 | |
| Jul-10 |
AI Data-Center Boom Has 'Longer Legs Than People Think': Infrastructure Veteran
MTZ
Investor's Business Daily
|
| Jul-09 | |
| Jul-07 | |
| Jul-01 | |
| May-28 | |
| May-13 | |
| May-12 | |
| May-12 | |
| May-06 | |
| May-01 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, alerts, and much more.
Learn more about Finviz Elite