|
|||||
|
|
BEACHWOOD, Ohio--(BUSINESS WIRE)--MasterBrand, Inc. (NYSE: MBC, the “Company,” or “MasterBrand”), the largest residential cabinet manufacturer in North America, today announced second quarter 2026 financial results.


“The second quarter marked an important milestone for MasterBrand. We completed our merger with American Woodmark, establishing the most comprehensive portfolio of trusted cabinetry brands in North America, while our legacy business delivered results largely in line with our outlook despite continued softness in demand,” said Dave Banyard, President and Chief Executive Officer. “With integration ahead of schedule, we remain confident that this combination positions MasterBrand to streamline our cost structure, unlock greater earnings power, and drive growth as our markets recover.”
Second Quarter 2026
Results for the second quarter include American Woodmark from the May 28, 2026, close date. Prior year comparisons reflect legacy MasterBrand only.
Net sales were $815.2 million, including a $125.5 million contribution from American Woodmark. Legacy MasterBrand net sales were $689.7 million, a decrease of 5.6% compared to the second quarter of 2025, reflecting a mid- to high-single-digit market decline, as expected, slightly offset by favorable net average selling price (“ASP”) due to the flow through of tariff pricing.
Gross profit was $205.5 million, with a contribution of $16.7 million from American Woodmark. Gross profit margin was 25.2%. Legacy MasterBrand gross profit was $188.8 million, compared to $239.7 million in the prior year period. Legacy gross profit margin decreased 540 basis points to 27.4%, compared to 32.8% in the second quarter of 2025, driven by lower volume and the related unfavorable fixed cost leverage, unfavorable product mix, and material, labor, and freight inflation, partially offset by our continuous improvement efforts and favorable ASP from tariff pricing flow-through.
Net (loss) income was $(57.6) million, with a contribution of $(28.9) million from American Woodmark and net (loss) income margin was (7.1)%. Legacy net (loss) income was $(28.7) million compared to $37.3 million in the second quarter of 2025 and net (loss) income margin was (4.2)%, compared to net income margin of 5.1% in the prior year, driven by lower gross profit and higher SG&A expenses, primarily due to merger-related costs, and a higher tax expense due to non-deductible expenses and jurisdictional differences, partially offset by the initial benefits of cost actions taken in the quarter.
Adjusted EBITDA1 was $62.5 million, including a $4.3 million contribution from American Woodmark. Adjusted EBITDA margin1 was 7.7%. Legacy MasterBrand adjusted EBITDA1 was $58.2 million compared to $105.4 million in the prior year period, and adjusted EBITDA margin1 was 8.4%, down 600 basis points due to market driven volume declines and the related unfavorable fixed cost leverage, unfavorable product mix, and material, labor, and freight inflation, partially offset by the flow through of tariff mitigation, our continuous improvement efforts and previously announced cost actions.
Diluted (loss) earnings per share were $(0.38) based on 153.6 million weighted average shares outstanding compared to $0.29 in the second quarter of 2025 based on 129.1 million weighted average shares outstanding. Adjusted diluted earnings per share1 was $0.05 based on 153.6 million weighted average shares outstanding compared to $0.40 in the second quarter of 2025 based on 129.1 million weighted average shares outstanding.
American Woodmark Integration and Synergies
On May 28, 2026, MasterBrand completed its merger with American Woodmark, creating the most comprehensive portfolio of trusted cabinetry brands in North America. Integration of American Woodmark is underway, with approximately $30 million of annual synergy actions completed as of the end of July. The Company now expects over $100 million in annual run-rate cost synergies by the end of year three post-close, exceeding its original synergy target. This target excludes the previously announced $30 million legacy MasterBrand cost reduction initiative and American Woodmark's closure of its Monterrey, Mexico, facility, both of which are incremental.
Balance Sheet, Cash Flow and Capital Allocation
As of June 28, 2026, the Company had $241.6 million in cash and $393.9 million of availability under its revolving credit facility. Additionally, total debt was $1,390.3 million, net debt1 was $1,148.7 million and the ratio of net debt to adjusted EBITDA1 from the most recent trailing twelve months, inclusive of American Woodmark’s most recent trailing twelve-months adjusted EBITDA1, was 3.9x. The Company's credit agreement permits the inclusion of trailing twelve-month adjusted EBITDA for American Woodmark and stock-based compensation, among other permitted adjustments, for covenant compliance purposes. The Company remained in full compliance with all applicable financial covenants related to its outstanding debt as of the end of the second quarter.
Net cash provided by operating activities was $5.8 million for the twenty-six weeks ended June 28, 2026, compared to $53.4 million for the twenty-six weeks ended June 29, 2025. Free cash flow1 was $(17.6) million for the twenty-six weeks ended June 28, 2026, compared to $25.5 million in the prior-year period. The decrease in net cash provided by operating activities and free cash flow were driven by a decrease in net income in the twenty-six weeks ended June 28, 2026, compared to the twenty-six weeks ended June 29, 2025.
No share repurchases were made during the second quarter of 2026. The Company intends to prioritize integration investments and debt reduction and is currently targeting net leverage below 2.0x by the end of 2028.
Second-Half 2026 Financial Outlook
For the second half of 2026, the Company expects the following:
This outlook reflects the combined company, with American Woodmark included for the full second half, and includes approximately $15 million of synergy capture and approximately $11 million of IEEPA duty refunds received and expected to be received over the period.
For full year 2026, MasterBrand is reiterating its expectation that its addressable market will be down mid-single digits. The Company now expects the following:
This financial outlook only reflects the impact of those tariffs in effect as of the date of this release and does not reflect any other potential tariffs or tariff-related impacts on company costs or end market demand. The Company believes the dynamic nature of tariffs, specifically the uncertainty of implementation, potential timing and duration, limits the usefulness of estimating this information. MasterBrand undertakes no obligation to update this outlook as circumstances evolve. This outlook reflects the combined company including American Woodmark.
"Our teams continued to execute cost actions and tariff mitigation efforts while accomplishing early synergy realization from the combination," said Andi Simon, Executive Vice President and Chief Financial Officer. "With the merger complete and integration planning continuing and converting to execution, we are introducing second-half 2026 outlook for the combined company. Our priorities from here are clear: disciplined execution on costs and synergies, and steady progress on the balance sheet."
1 - See "Non-GAAP Financial Measures" and the corresponding financial tables at the end of this press release for definitions and reconciliations of non-GAAP measures. |
2 - We have not provided a reconciliation of our second half of 2026 adjusted EBITDA, adjusted EBITDA margin and adjusted diluted EPS guidance because the information needed to reconcile these measures is unavailable due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred and which may be excluded from adjusted EBITDA, adjusted EBITDA margin and adjusted diluted EPS. Additionally, estimating such GAAP measures and providing a meaningful reconciliation for future periods requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort. Forward-looking non-GAAP measures are estimated consistent with the relevant definitions and assumptions used for historical non-GAAP measures. |
Conference Call Details
The Company will hold a live conference call and webcast at 4:30 p.m. ET today, August 4, 2026, to discuss the financial results and business outlook. Telephone access to the live call will be available at (877) 407-4019 (U.S.) or by dialing +1 (201) 689-8337 (international). The live audio webcast can be accessed on the “Investors” section of the MasterBrand website, www.masterbrand.com.
A telephone replay will be available approximately one hour following completion of the call through August 18, 2026. To access the replay, please dial (877) 660-6853 (U.S.) or +1 (201) 612-7415 (international). The replay passcode is 13761068. An archived webcast of the conference call will also be available on the "Investors" page of the Company's website.
Non-GAAP Financial Measures
To supplement the financial information presented in accordance with generally accepted accounting principles in the United States (“GAAP”) in this earnings release, certain non-GAAP financial measures as defined under SEC rules have been included. It is our intent to provide non-GAAP financial information to enhance understanding of our financial information as prepared in accordance with GAAP. Non-GAAP financial measures should be considered in addition to, not as a substitute for, other financial measures prepared in accordance with GAAP. Our methods of determining these non-GAAP financial measures may differ from the methods used by other companies for these or similar non-GAAP financial measures. Accordingly, these non-GAAP financial measures may not be comparable to measures used by other companies.
We use EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income margin, adjusted diluted earnings per share (“adjusted diluted EPS”), free cash flow, net debt, and net debt to adjusted EBITDA, which are all non-GAAP financial measures. EBITDA is defined as earnings before interest, taxes, depreciation and amortization. We evaluate the performance of our business based on income before income taxes, but also look to EBITDA as a performance evaluation measure because interest expense is related to corporate functions, as opposed to operations. For that reason, we believe EBITDA is a useful metric to investors in evaluating our operating results. Adjusted EBITDA is calculated by removing the impact of non-operational results and special items from EBITDA. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by net sales. Adjusted net income is calculated by removing the impact of non-operational results, including non-cash amortization expense, which is not deemed to be indicative of the results of current or future operations, and special items from net income. Adjusted net income margin is calculated as adjusted net income divided by net sales. Adjusted diluted EPS is a measure of our diluted earnings per share excluding non-operational results and special items. We believe these non-GAAP measures are useful to investors as they are representative of our core operations and are used in the management of our business, including decisions concerning the allocation of resources and assessment of performance.
Free cash flow is defined as cash flow from operations less capital expenditures. We believe that free cash flow is a useful measure to investors because it is a meaningful indicator of cash generated from operating activities available for the execution of our business strategy, and is used in the management of our business, including decisions concerning the allocation of resources and assessment of performance. Net debt is defined as total balance sheet debt less cash and cash equivalents. We believe this measure is useful to investors as it provides a measure to compare debt less cash and cash equivalents across periods on a consistent basis. Net debt to adjusted EBITDA is calculated by dividing net debt by the trailing twelve months adjusted EBITDA. For periods impacted by an acquisition, trailing twelve months adjusted EBITDA includes the full trailing twelve months adjusted EBITDA of the acquired entity. Net debt to adjusted EBITDA is used by management to assess our financial leverage and ability to service our debt obligations.
As required by SEC rules, detailed reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure are included in the financial statement section of this earnings release. We have not provided a reconciliation of our fiscal 2026 second half adjusted EBITDA, adjusted EBITDA margin and adjusted diluted EPS guidance because the information needed to reconcile these measures is unavailable due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred, including restructuring and other charges, which are excluded from adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted EPS. Additionally, estimating such GAAP measures and providing a meaningful reconciliation consistent with the Company’s accounting policies for future periods requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort. Forward-looking non-GAAP measures are estimated consistent with the relevant definitions and assumptions used for historical non-GAAP measures.
About MasterBrand:
MasterBrand, Inc. (NYSE: MBC) is the largest manufacturer of residential cabinets in North America and offers a comprehensive portfolio of leading residential cabinetry products for the kitchen, bathroom and other parts of the home. Delivered through our exceptional distribution network, MasterBrand products are available in a wide variety of designs, finishes and styles and span the most attractive categories of the cabinets market: stock, semi-custom and premium cabinetry. Additional information can be found at www.masterbrand.com.
Forward-Looking Statements:
Certain statements contained in this Press Release, other than purely historical information, including, but not limited to estimates, projections, statements relating to our business plans, objectives and expected operating results, financial outlook and cost synergies, and the assumptions upon which those statements are based, are forward-looking statements. Statements preceded by, followed by or that otherwise include the word “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans,” “priorities,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may,” and “could,” are generally forward-looking in nature and not historical facts. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is based on the current plans and expectations of our management. Although we believe that these statements are based on reasonable assumptions, they are subject to numerous factors, risks and uncertainties that could cause actual outcomes and results to be materially different from those indicated in such statements. These factors include those listed under “Risk Factors” in Part I, Item 1A of our Form 10-K for the fiscal year ended December 28, 2025, Part II, Item 1A of our subsequent Forms 10-Q and other filings with the SEC.
The forward-looking statements included in this document are made as of the date of this Press Release and, except pursuant to any obligations to disclose material information under the federal securities laws, we undertake no obligation to update, amend or clarify any forward-looking statements to reflect events, new information or circumstances occurring after the date of this Press Release.
Some of the important factors that could cause our actual results to differ materially from those projected in any such forward-looking statements include:
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
| 13 Weeks Ended |
| 26 Weeks Ended | |||||||||||||
(U.S. Dollars presented in millions, except per share amounts) |
June 28, |
|
June 29, |
|
June 28, |
|
June 29, | |||||||||
NET SALES | $ | 815.2 |
|
| $ | 730.9 |
|
| $ | 1,433.2 |
|
| $ | 1,391.2 |
| |
Cost of products sold |
| 609.7 |
|
|
| 491.2 |
|
|
| 1,071.1 |
|
|
| 949.3 |
| |
GROSS PROFIT |
| 205.5 |
|
|
| 239.7 |
|
|
| 362.1 |
|
|
| 441.9 |
| |
Gross Profit Margin |
| 25.2 | % |
|
| 32.8 | % |
|
| 25.3 | % |
|
| 31.8 | % | |
Selling, general and administrative expenses |
| 216.7 |
|
|
| 159.4 |
|
|
| 372.6 |
|
|
| 313.4 |
| |
Amortization of intangible assets |
| 7.4 |
|
|
| 6.4 |
|
|
| 13.8 |
|
|
| 12.8 |
| |
Restructuring charges |
| 9.2 |
|
|
| 6.6 |
|
|
| 22.0 |
|
|
| 11.3 |
| |
OPERATING (LOSS) INCOME |
| (27.8 | ) |
|
| 67.3 |
|
|
| (46.3 | ) |
|
| 104.4 |
| |
Interest expense |
| 20.8 |
|
|
| 18.9 |
|
|
| 39.2 |
|
|
| 38.3 |
| |
Other income, net |
| (0.1 | ) |
|
| (0.6 | ) |
|
| (0.9 | ) |
|
| (0.2 | ) | |
(LOSS) INCOME BEFORE TAXES |
| (48.5 | ) |
|
| 49.0 |
|
|
| (84.6 | ) |
|
| 66.3 |
| |
Income tax expense (benefit) |
| 9.1 |
|
|
| 11.7 |
|
|
| (11.6 | ) |
|
| 15.7 |
| |
NET (LOSS) INCOME | $ | (57.6 | ) |
| $ | 37.3 |
|
| $ | (73.0 | ) |
| $ | 50.6 |
| |
Average Number of Shares of Common Stock Outstanding |
|
|
|
|
|
|
| |||||||||
Basic |
| 153.6 |
|
|
| 126.8 |
|
|
| 140.6 |
|
|
| 127.2 |
| |
Diluted |
| 153.6 |
|
|
| 129.1 |
|
|
| 140.6 |
|
|
| 129.9 |
| |
(Loss) Earnings Per Common Share |
|
|
|
|
|
|
| |||||||||
Basic | $ | (0.38 | ) |
| $ | 0.29 |
|
| $ | (0.52 | ) |
| $ | 0.40 |
| |
Diluted | $ | (0.38 | ) |
| $ | 0.29 |
|
| $ | (0.52 | ) |
| $ | 0.39 |
| |
SUPPLEMENTAL INFORMATION - Quarter-to-date | ||||||||
(Unaudited) | ||||||||
|
|
|
| |||||
| 13 Weeks Ended |
| 13 Weeks Ended | |||||
| June 28, |
| June 29, | |||||
(U.S. Dollars presented in millions, except per share amounts and percentages) | 2026 |
| 2025 | |||||
1. Reconciliation of Net (Loss) Income to EBITDA to ADJUSTED EBITDA |
|
|
| |||||
Net (loss) income (GAAP) | $ | (57.6 | ) |
| $ | 37.3 |
| |
Interest expense |
| 20.8 |
|
|
| 18.9 |
| |
Income tax expense |
| 9.1 |
|
|
| 11.7 |
| |
Depreciation and amortization expense |
| 34.4 |
|
|
| 24.2 |
| |
EBITDA (Non-GAAP Measure) | $ | 6.7 |
|
| $ | 92.1 |
| |
[1] Restructuring charges |
| 9.2 |
|
|
| 6.6 |
| |
[2] Restructuring-related charges |
| 5.6 |
|
|
| 4.9 |
| |
[3] Acquisition-related costs |
| 38.4 |
|
|
| 1.9 |
| |
[5] Recognition of pension settlement adjustment |
| — |
|
|
| (0.1 | ) | |
[6] Purchase accounting cost of products sold |
| 2.6 |
|
|
| — |
| |
Adjusted EBITDA (Non-GAAP Measure) | $ | 62.5 |
|
| $ | 105.4 |
| |
|
|
|
| |||||
2. Reconciliation of Net (Loss) Income to Adjusted Net Income |
|
|
| |||||
Net (loss) income (GAAP) | $ | (57.6 | ) |
| $ | 37.3 |
| |
[1] Restructuring charges |
| 9.2 |
|
|
| 6.6 |
| |
[2] Restructuring-related charges |
| 5.6 |
|
|
| 4.9 |
| |
[3] Acquisition-related costs |
| 38.4 |
|
|
| 1.9 |
| |
[5] Recognition of pension settlement adjustment |
| — |
|
|
| (0.1 | ) | |
[6] Purchase accounting cost of products sold |
| 2.6 |
|
|
| — |
| |
[7] Amortization of intangible assets |
| 7.4 |
|
|
| 6.4 |
| |
[8] Change in effective tax rate |
| 15.8 |
|
|
| — |
| |
[9] Income tax impact of adjustments |
| (13.8 | ) |
|
| (4.9 | ) | |
Adjusted Net Income (Non-GAAP Measure) | $ | 7.6 |
|
| $ | 52.1 |
| |
|
|
|
| |||||
3. (Loss) Earnings per Share Summary |
|
|
| |||||
Diluted (Loss) Earnings Per Share (GAAP) | $ | (0.38 | ) |
| $ | 0.29 |
| |
Impact of adjustments | $ | 0.43 |
|
| $ | 0.11 |
| |
Adjusted Diluted Earnings Per Share (Non-GAAP Measure) | $ | 0.05 |
|
| $ | 0.40 |
| |
|
|
|
| |||||
Weighted average diluted shares outstanding |
| 153.6 |
|
|
| 129.1 |
| |
|
|
|
| |||||
4. Profit Margins |
|
|
| |||||
Net Sales (GAAP) | $ | 815.2 |
|
| $ | 730.9 |
| |
Net (Loss) Income Margin percentage (GAAP) |
| (7.1 | )% |
|
| 5.1 | % | |
Adjusted Net Income Margin percentage (Non-GAAP Measure) |
| 0.9 | % |
|
| 7.1 | % | |
Adjusted EBITDA Margin percentage (Non-GAAP Measure) |
| 7.7 | % |
|
| 14.4 | % | |
Investor Relations
Investorrelations@masterbrand.com
Media Contact
Media@masterbrand.com
| Aug-05 | |
| Aug-05 | |
| Aug-04 | |
| Aug-04 | |
| Jul-07 | |
| May-28 | |
| May-27 | |
| May-05 | |
| May-05 | |
| May-05 | |
| Apr-29 | |
| Apr-07 | |
| Feb-11 | |
| Feb-11 | |
| Feb-11 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, alerts, and much more.
Learn more about Finviz Elite