Expedia Group Reports Second Quarter 2026 Results

By Business Wire | August 05, 2026, 4:01 PM

Exceeded guidance with 12% Gross Bookings and 14% revenue growth y/y
Expanded Adj. EBITDA margins y/y
Increases full year guidance

SEATTLE--(BUSINESS WIRE)--Expedia Group, Inc. (NASDAQ: EXPE) announced financial results today for the second quarter ended June 30, 2026.



Second Quarter Highlights (All comparisons year-over-year)

  • Booked Room Nights grew 6%.
  • Total Gross Bookings grew 12%, while B2B Gross Bookings grew 21% and B2C Gross Bookings grew 8%.
  • Lodging Gross Bookings grew 11%.
  • Revenue grew 14%, driven by B2B, which grew 23%.
  • GAAP net income increased 166% while Adjusted net income grew 29%. Adjusted EBITDA increased 23% with 196 basis points of margin expansion.
  • Diluted GAAP earnings per share increased 188% while Adjusted earnings per share increased 36%.
  • Repurchased approximately 880 thousand shares for $200 million in the second quarter.
  • Paid quarterly dividend of $0.48 per share on June 18, 2026 and declared quarterly dividend of $0.48 per share on August 5, 2026.

“We exceeded the high end of our guidance in the quarter, driven by growth in our consumer brands, sustained B2B momentum, and disciplined execution,” said Ariane Gorin, CEO of Expedia Group. “We continued to strengthen our marketplace through more personalized consumer product experiences and expanded supply across our business, while leveraging AI as a force multiplier to innovate faster and operate more efficiently. Our results reinforce the strength of our strategy and the differentiation of our platform for travelers, partners, and shareholders.”

Financial Summary & Operating Metrics (In millions except per share amounts)

 

 

Expedia Group, Inc.

Metric

Q2 2026

Q2 2025

Δ Y/Y

Booked Room Nights

111.5

105.5

6%

Gross Bookings

$33,928

$30,409

12%

Revenue

$4,315

$3,786

14%

Operating income

$800

$485

65%

Net income attributable to Expedia Group, Inc.

$878

$330

166%

Diluted Earnings Per Share

$7.16

$2.48

188%

Adjusted EBITDA*

$1,119

$908

23%

Adjusted EPS*

$5.76

$4.24

36%

Net cash provided by operating activities

$1,478

$1,121

32%

Free cash flow*

$1,279

$921

39%

* A reconciliation of non-GAAP financial measures to the most comparable GAAP measures is provided at the end of this release.

Business Outlook

 
Metric

Q3 2026

Gross Bookings

$32.2 - $32.8B

+5 - 7%

Revenue

$4.65 - $4.75B

+5 - 8%

Adjusted EBITDA**

$1.51 - $1.56B

Metric

Full Year 2026

Previous Guidance

Current Guidance

Gross Bookings

$127 - $129B

+6 - 8%

$129.5 - $130.8B

+8 - 9%

Revenue

$15.6 - $16.0B

+6 - 9%

$16.05 - $16.22B

+9 - 10%

Adjusted EBITDA margin expansion**

+1 - 1.25pts

+1.5 - 1.75pts

** A reconciliation for the Adjusted EBITDA and Adjusted EBITDA margin expansion forecast is not provided because we cannot, without unreasonable effort, predict certain items, including but not limited to, foreign exchange rate gains or losses and minority investment gains or losses, and are unable to address the probable significance of the unavailable information.

Quarterly Dividend

Expedia Group’s Executive Committee, acting on behalf of its Board of Directors, has declared a quarterly cash dividend of $0.48 per share of outstanding common stock, payable on September 17, 2026 to stockholders of record as of the close of business on August 27, 2026.

Conference Call

Expedia Group will webcast a conference call to discuss second quarter 2026 financial results and certain forward-looking information on Wednesday, August 5, 2026 at 1:30 p.m. Pacific Time (PT). The webcast will be open to the public and available via ir.expediagroup.com. Expedia Group expects to maintain access to the webcast on the IR website for approximately twelve months subsequent to the initial broadcast. An earnings presentation containing financial and other statistical information supporting the prepared remarks on the call, together with reconciliations of the non-GAAP financial measures used, will be available on the "Investors" section of Expedia Group's website at ir.expediagroup.com beginning at approximately 1:00 p.m. PT on the same date and will remain available following the call.

About Expedia Group

Expedia Group, Inc. is the global travel marketplace with one purpose: to help travelers explore the world, one journey at a time. Expedia Group™ connects travelers, partners, and advertisers through its trusted brands, leading technology, and rich first-party data, delivering predictive, personalized experiences that shape the future of travel.

Expedia Group’s ecosystem includes three flagship consumer brands – Expedia®, Hotels.com®, and Vrbo® – the largest B2B travel business, and a premier advertising network. Guided by an experienced and passionate global team, Expedia Group helps millions of travelers in more than 70 countries explore the world with confidence and ease.

© 2026 Expedia, Inc., an Expedia Group company. All rights reserved. Expedia Group and the Expedia Group logo are trademarks of Expedia, Inc. CST: 2029030-50.

Expedia Group, Inc.
Trended Metrics
(All figures in millions, except ADR booked)

The metrics below are intended to supplement the financial statements in this release and in our filings with the SEC, and do not include adjustments for one-time items, acquisitions, foreign exchange or other adjustments. The definition or methodology of any of our supplemental metrics are subject to change, and such changes could be material. We may also discontinue certain supplemental metrics as our business evolves over time. In the event of any discrepancy between any supplemental metric and our historical financial statements, you should rely on the information included in the financial statements filed with or furnished to the SEC.

 

 

 

2025

 

 

 

2026

 

 

 

Y/Y

 

 

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

 

 

Q1

 

Q2

 

 

 

Growth

 

 

Operating metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Booked Room Nights

 

 

107.7

 

105.5

 

108.2

 

94.0

 

 

 

113.9

 

111.5

 

 

 

6%

 

 

Average Daily Rate ("ADR") Booked

 

 

$213.9

 

$209.3

 

$209.8

 

$207.0

 

 

 

$228.1

 

$220.6

 

 

 

5%

 

 

Booked Air Tickets

 

 

14.8

 

15.0

 

14.4

 

12.8

 

 

 

15.7

 

14.2

 

 

 

(5)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Bookings by business model

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

$13,239

 

$12,376

 

$11,875

 

$10,517

 

 

 

$14,357

 

$13,317

 

 

 

8%

 

 

Merchant

 

 

18,212

 

18,033

 

18,852

 

16,486

 

 

 

21,173

 

20,611

 

 

 

14%

 

 

Total

 

 

$31,451

 

$30,409

 

$30,727

 

$27,003

 

 

 

$35,530

 

$33,928

 

 

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Bookings by product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lodging

 

 

$23,032

 

$22,073

 

$22,705

 

$19,455

 

 

 

$25,977

 

$24,603

 

 

 

11%

 

 

Non-lodging

 

 

8,419

 

8,336

 

8,022

 

7,548

 

 

 

9,553

 

9,325

 

 

 

12%

 

 

Total

 

 

$31,451

 

$30,409

 

$30,727

 

$27,003

 

 

 

$35,530

 

$33,928

 

 

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lodging

 

 

$2,289

 

$3,040

 

$3,604

 

$2,819

 

 

 

$2,610

 

$3,429

 

 

 

13%

 

 

Air

 

 

107

 

105

 

101

 

94

 

 

 

107

 

91

 

 

 

(13)%

 

 

Advertising & Media - EG(1)

 

 

174

 

182

 

194

 

208

 

 

 

197

 

206

 

 

 

13%

 

 

Advertising & Media - trivago(1)

 

 

85

 

98

 

137

 

97

 

 

 

125

 

145

 

 

 

48%

 

 

Other(2)

 

 

333

 

361

 

376

 

329

 

 

 

387

 

444

 

 

 

23%

 

 

Total

 

 

$2,988

 

$3,786

 

$4,412

 

$3,547

 

 

 

$3,426

 

$4,315

 

 

 

14%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. points of sale

 

 

$1,831

 

$2,303

 

$2,537

 

$2,039

 

 

 

$1,990

 

$2,570

 

 

 

12%

 

 

Non-U.S. points of sale

 

 

1,157

 

1,483

 

1,875

 

1,508

 

 

 

1,436

 

1,745

 

 

 

18%

 

 

Total

 

 

$2,988

 

$3,786

 

$4,412

 

$3,547

 

 

 

$3,426

 

$4,315

 

 

 

14%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Our Advertising & Media business consists of Expedia Group ("EG") Advertising, which is responsible for generating advertising revenue on our global online travel brands, and third-party revenue for trivago, a leading hotel metasearch site.
(2) Other revenue primarily includes insurance, car rental, destination services and cruise revenue.
Notes:
  • All trivago revenue is classified as Non-U.S. point of sale. Some numbers may not add due to rounding.
  • All percentages throughout this release are calculated on precise, unrounded numbers.

Expedia Group, Inc. Segment P&L

(All figures in millions)

 

 

 

 

 

 

 

 

 

 

y/y growth

By Segment

 

Q1-25

Q2-25

Q3-25

Q4-25

Q1-26

Q2-26

 

Q2-26

 

 

 

 

 

 

 

 

 

 

Gross Bookings

 

$31,451

$30,409

$30,727

$27,003

$35,530

$33,928

 

12%

B2C

 

$22,615

$21,565

$21,343

$18,344

$24,784

$23,186

 

8%

B2B

 

$8,836

$8,844

$9,384

$8,659

$10,746

$10,742

 

21%

 

 

 

 

 

 

 

 

 

 

Revenue

 

$2,988

$3,786

$4,412

$3,547

$3,426

$4,315

 

14%

B2C

 

$1,956

$2,479

$2,883

$2,156

$2,118

$2,677

 

8%

B2B

 

$947

$1,209

$1,392

$1,294

$1,183

$1,493

 

23%

Other (1)

 

$85

$98

$137

$97

$125

$145

 

48%

 

 

 

 

 

 

 

 

 

 

Revenue margin (2)

 

9.5%

12.4%

14.4%

13.1%

9.6%

12.7%

 

27 bps

 

 

 

 

 

 

 

 

 

 

Adjusted cost of revenue (3)

 

$354

$373

$373

$342

$373

$399

 

7%

% Revenue

 

11.9%

9.8%

8.4%

9.6%

10.9%

9.2%

 

(61) bps

B2C

 

$312

$340

$347

$307

$324

$346

 

2%

% B2C revenue

 

16.0%

13.7%

12.0%

14.2%

15.3%

12.9%

 

(79) bps

B2B

 

$38

$28

$18

$27

$39

$39

 

39%

% B2B revenue

 

4.0%

2.3%

1.3%

2.0%

3.3%

2.6%

 

29 bps

Other (1)

 

$4

$5

$8

$8

$10

$14

 

184%

 

 

 

 

 

 

 

 

 

 

Selling and marketing - direct

 

$1,757

$1,920

$1,976

$1,696

$1,856

$2,119

 

10%

% Gross Bookings

 

5.6%

6.3%

6.4%

6.3%

5.2%

6.2%

 

(7) bps

B2C

 

$1,115

$1,092

$1,032

$847

$1,035

$1,101

 

1%

% B2C Gross Bookings

 

4.9%

5.1%

4.8%

4.6%

4.2%

4.7%

 

(31) bps

B2B

 

$577

$752

$855

$798

$726

$915

 

22%

Other (1)

 

$65

$76

$89

$51

$95

$103

 

35%

 

 

 

 

 

 

 

 

 

 

Other segment items (4)

 

$581

$585

$614

$661

$655

$678

 

16%

% Revenue

 

19.4%

15.5%

13.9%

18.6%

19.1%

15.7%

 

26 bps

B2C

 

$312

$319

$330

$323

$333

$341

 

7%

% B2C revenue

 

16.0%

12.8%

11.4%

15.0%

15.7%

12.8%

 

(9) bps

B2B

 

$116

$98

$117

$161

$149

$170

 

71%

% B2B revenue

 

12.3%

8.2%

8.4%

12.4%

12.6%

11.4%

 

318 bps

Other (1)

 

$153

$168

$167

$177

$173

$167

 

—%

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (3)

 

$296

$908

$1,449

$848

$542

$1,119

 

23%

% Margin

 

9.9%

24.0%

32.9%

23.9%

15.8%

25.9%

 

196 bps

B2C

 

$217

$728

$1,174

$679

$426

$889

 

22%

% Margin

 

11.1%

29.4%

40.7%

31.5%

20.1%

33.2%

 

380 bps

B2B

 

$216

$331

$402

$308

$269

$369

 

12%

% Margin

 

22.8%

27.3%

28.9%

23.9%

22.7%

24.8%

 

(258) bps

Other (1)

 

$(137)

$(151)

$(127)

$(139)

$(153)

$(139)

 

(8)%

(1) Other is comprised of trivago, corporate and intercompany eliminations.
(2) Revenue margin is defined as revenue as a percentage of Gross Bookings.
(3) See the sections below titled “Non-GAAP Measures” and "Tabular Reconciliations for Non-GAAP Measures” for additional information, including reconciliations to the most directly comparable GAAP measures.
(4) Other segment items include total adjusted overhead expenses (see section below titled “Tabular Reconciliations for Non-GAAP Measures – Adjusted Expenses”), as well as the realized foreign currency gains or losses related to the forward contracts hedging a component of our net merchant lodging revenue for our B2C and B2B segments.
Notes: Some numbers may not add due to rounding. All percentages throughout this release are calculated on precise, unrounded numbers.
 

EXPEDIA GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except share and per share data)

(Unaudited)

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

 

 

 

 

 

 

 

Revenue

$

4,315

 

 

$

3,786

 

 

$

7,741

 

 

$

6,774

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of revenue (exclusive of depreciation and amortization shown separately below) (1)

 

403

 

 

 

377

 

 

 

780

 

 

 

734

 

Selling and marketing - direct

 

2,119

 

 

 

1,920

 

 

 

3,975

 

 

 

3,677

 

Selling and marketing - indirect (1)

 

217

 

 

 

213

 

 

 

419

 

 

 

412

 

Technology and content (1)

 

325

 

 

 

325

 

 

 

649

 

 

 

645

 

General and administrative (1)

 

204

 

 

 

197

 

 

 

400

 

 

 

377

 

Depreciation and amortization

 

228

 

 

 

223

 

 

 

456

 

 

 

442

 

Legal reserves, occupancy tax and other

 

6

 

 

 

2

 

 

 

(58

)

 

 

2

 

Restructuring and related reorganization charges (1)

 

13

 

 

 

44

 

 

 

69

 

 

 

70

 

Operating income

 

800

 

 

 

485

 

 

 

1,051

 

 

 

415

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

73

 

 

 

74

 

 

 

133

 

 

 

128

 

Interest expense

 

(61

)

 

 

(58

)

 

 

(172

)

 

 

(116

)

Other, net

 

215

 

 

 

(78

)

 

 

40

 

 

 

(221

)

Total other income (expense), net

 

227

 

 

 

(62

)

 

 

1

 

 

 

(209

)

Income before income taxes

 

1,027

 

 

 

423

 

 

 

1,052

 

 

 

206

 

Provision for income taxes

 

(152

)

 

 

(101

)

 

 

(189

)

 

 

(81

)

Net income

 

875

 

 

 

322

 

 

 

863

 

 

 

125

 

Net loss attributable to non-controlling interests

 

3

 

 

 

8

 

 

 

9

 

 

 

5

 

Net income attributable to Expedia Group, Inc.

$

878

 

 

$

330

 

 

$

872

 

 

$

130

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Expedia Group, Inc. available to common stockholders:

 

 

 

 

 

 

 

Basic

$

7.30

 

 

$

2.61

 

 

$

7.21

 

 

$

1.02

 

Diluted

 

7.16

 

 

 

2.48

 

 

 

7.05

 

 

 

0.96

 

Shares used in computing earnings per share (000's):

 

 

 

 

 

 

 

Basic

 

120,223

 

 

 

126,453

 

 

 

121,027

 

 

 

127,541

 

Diluted

 

122,552

 

 

 

132,809

 

 

 

123,763

 

 

 

134,296

 

 

 

 

 

 

 

 

 

(1) Includes stock-based compensation as follows:

 

 

 

 

 

 

 

Cost of revenue

$

4

 

 

$

4

 

 

$

8

 

 

$

7

 

Selling and marketing

 

24

 

 

 

23

 

 

 

42

 

 

 

43

 

Technology and content

 

40

 

 

 

39

 

 

 

78

 

 

 

77

 

General and administrative

 

44

 

 

 

36

 

 

 

83

 

 

 

73

 

Restructuring and related reorganization charges

 

2

 

 

 

3

 

 

 

6

 

 

 

3

 

 

EXPEDIA GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(In millions, except number of shares which are reflected in thousands and par value)

 

 

June 30,
2026

 

December 31,
2025

 

(Unaudited)

 

 

ASSETS

Current assets:

 

 

 

Cash and cash equivalents

$

6,682

 

 

$

5,413

 

Restricted cash and cash equivalents

 

2,402

 

 

 

1,563

 

Short-term investments

 

445

 

 

 

320

 

Accounts receivable, net of allowance of $95 and $74

 

5,780

 

 

 

4,166

 

Income taxes receivable

 

50

 

 

 

38

 

Prepaid expenses and other current assets

 

943

 

 

 

699

 

Total current assets

 

16,302

 

 

 

12,199

 

Property and equipment, net

 

2,438

 

 

 

2,447

 

Operating lease right-of-use assets

 

269

 

 

 

296

 

Long-term investments and other assets

 

1,804

 

 

 

1,387

 

Deferred income taxes

 

346

 

 

 

432

 

Intangible assets, net

 

878

 

 

 

819

 

Goodwill

 

7,024

 

 

 

6,872

 

TOTAL ASSETS

$

29,061

 

 

$

24,452

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

 

 

 

Accounts payable, merchant

$

2,465

 

 

$

2,188

 

Accounts payable, other

 

1,328

 

 

 

1,103

 

Deferred merchant bookings

 

15,426

 

 

 

10,428

 

Deferred revenue

 

175

 

 

 

163

 

Income taxes payable

 

55

 

 

 

56

 

Accrued expenses and other current liabilities

 

905

 

 

 

1,027

 

Current maturities of long-term debt

 

 

 

 

1,692

 

Total current liabilities

 

20,354

 

 

 

16,657

 

Long-term debt, excluding current maturities

 

5,459

 

 

 

4,469

 

Deferred income taxes

 

19

 

 

 

20

 

Operating lease liabilities

 

226

 

 

 

254

 

Other long-term liabilities

 

532

 

 

 

505

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Common stock: $.0001 par value; Authorized shares: 1,600,000

 

 

 

 

 

Shares issued: 293,809 and 291,448; Shares outstanding: 114,473 and 116,975

 

 

 

Class B common stock: $.0001 par value; Authorized shares: 400,000

 

 

 

 

 

Shares issued: 12,800 and 12,800; Shares outstanding: 5,523 and 5,523

 

 

 

Additional paid-in capital

 

16,783

 

 

 

16,565

 

Treasury stock - Common stock and Class B, at cost; Shares 186,613 and 181,749

 

(17,839

)

 

 

(16,786

)

Retained earnings

 

2,452

 

 

 

1,696

 

Accumulated other comprehensive income (loss)

 

(187

)

 

 

(191

)

Total Expedia Group, Inc. stockholders’ equity

 

1,209

 

 

 

1,284

 

Non-redeemable non-controlling interests

 

1,262

 

 

 

1,263

 

Total stockholders’ equity

 

2,471

 

 

 

2,547

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

29,061

 

 

$

24,452

 

 

 

 

 

EXPEDIA GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

 

Six months ended

June 30,

 

 

2026

 

 

 

2025

 

Operating activities:

 

 

 

Net income

$

863

 

 

$

125

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation of property and equipment, including internal-use software and website development

 

438

 

 

 

420

 

Amortization of intangible assets

 

18

 

 

 

22

 

Amortization of stock-based compensation

 

217

 

 

 

203

 

Deferred income taxes

 

83

 

 

 

1

 

Foreign exchange (gain) loss on cash, restricted cash and short-term investments, net

 

31

 

 

 

(137

)

Realized (gain) loss on foreign currency forwards, net

 

185

 

 

 

(160

)

(Gain) loss on minority equity investments, net

 

(125

)

 

 

258

 

Other, net

 

32

 

 

 

43

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(1,654

)

 

 

(1,759

)

Prepaid expenses and other assets

 

(230

)

 

 

(250

)

Accounts payable, merchant

 

283

 

 

 

119

 

Accounts payable, other, accrued expenses and other liabilities

 

282

 

 

 

296

 

Tax payable/receivable, net

 

(12

)

 

 

(6

)

Deferred merchant bookings

 

4,998

 

 

 

4,898

 

Net cash provided by operating activities

 

5,409

 

 

 

4,073

 

Investing activities:

 

 

 

Capital expenditures, including internal-use software and website development

 

(383

)

 

 

(396

)

Purchases of investments

 

(760

)

 

 

(428

)

Sales and maturities of investments

 

335

 

 

 

441

 

Proceeds from exchange of cross-currency interest rate swaps

 

692

 

 

 

 

Payments for exchange of cross-currency interest rate swaps

 

(692

)

 

 

 

Acquisitions and other, net

 

(400

)

 

 

163

 

Net cash used in investing activities

 

(1,208

)

 

 

(220

)

Financing activities:

 

 

 

Proceeds from issuance of long-term debt, net of issuance costs

 

986

 

 

 

985

 

Payments related to long-term debt

 

(1,828

)

 

 

(1,044

)

Purchases of treasury stock

 

(1,058

)

 

 

(1,072

)

Payment of dividends to stockholders

 

(116

)

 

 

(102

)

Proceeds from exercise of equity awards and employee stock purchase plan

 

25

 

 

 

25

 

Other, net

 

(66

)

 

 

28

 

Net cash used in financing activities

 

(2,057

)

 

 

(1,180

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents

 

(36

)

 

 

208

 

Net increase in cash, cash equivalents and restricted cash and cash equivalents

 

2,108

 

 

 

2,881

 

Cash, cash equivalents and restricted cash and cash equivalents at beginning of period

 

6,976

 

 

 

5,574

 

Cash, cash equivalents and restricted cash and cash equivalents at end of period

$

9,084

 

 

$

8,455

 

Notes & Definitions:

Booked Room Nights: Represents booked hotel room nights and property nights. Booked hotel room nights include both merchant and agency hotel room nights. Property nights are related to our alternative accommodation business.

Average Daily Rate (ADR) Booked: Represents the average paid rate per booked room night, calculated as total lodging gross bookings divided by booked room nights.

Booked Air Tickets: Includes both merchant and agency air bookings.

Gross Bookings: Generally represent the total retail value of transactions booked, recorded at the time of booking reflecting the total price due for travel by travelers, including taxes, fees and other charges, adjusted for cancellations and refunds.

Lodging Metrics: Reported on a booked basis except for revenue, which is on a stayed basis. Lodging consists of both merchant and agency model hotel and alternative accommodations.

B2C: The B2C segment provides a full range of travel and advertising services to our worldwide customers through a variety of consumer brands including: Expedia, Hotels.com, Vrbo, Orbitz, Travelocity, Wotif Group, ebookers, Hotwire.com, and CarRentals.com.

B2B: The B2B segment fuels a wide range of travel and non-travel companies including airlines, offline travel agents, online retailers, corporate travel management and financial institutions, who leverage our leading travel technology and tap into our diverse supply to augment their offerings and market Expedia Group rates and availabilities to their travelers.

trivago: The trivago segment generates advertising revenue primarily from sending referrals to online travel companies and travel service providers from its localized hotel metasearch websites.

Non-GAAP Measures

Expedia Group reports Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), Adjusted EPS, Free Cash Flow and Adjusted Expenses (non-GAAP cost of revenue, non-GAAP selling and marketing, non-GAAP technology and content and non-GAAP general and administrative), all of which are supplemental measures to GAAP and are defined by the SEC as non-GAAP financial measures. These measures are among the primary metrics by which management evaluates the performance of the business and on which internal budgets are based. Management believes that investors should have access to the same set of tools that management uses to analyze our results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP. Adjusted EBITDA, Adjusted Net Income (Loss) and Adjusted EPS have certain limitations in that they do not take into account the impact of certain expenses to our consolidated statements of operations. We endeavor to compensate for the limitation of the non-GAAP measures presented by also providing the most directly comparable GAAP measures and descriptions of the reconciling items and adjustments to derive the non-GAAP measures. Adjusted EBITDA, Adjusted Net Income (Loss) and Adjusted EPS also exclude certain items related to transactional tax matters, which may ultimately be settled in cash. We urge investors to review the detailed disclosure regarding these matters in the Management Discussion and Analysis and Legal Proceedings sections, as well as the notes to the financial statements, included in the Company's annual and quarterly reports filed with the Securities and Exchange Commission. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

Adjusted EBITDA (Adjusted Earnings Before Interest, Taxes, Depreciation & Amortization) is defined as net income (loss) attributable to Expedia Group adjusted for:

(1) net income (loss) attributable to non-controlling interests;
(2) provision for income taxes;
(3) total other expenses, net;
(4) stock-based compensation expense, including compensation expense related to certain subsidiary equity plans;
(5) acquisition-related impacts, including
         (i) amortization of intangible assets and goodwill and intangible asset impairment,
        (ii) gains (losses) recognized on changes in the value of contingent consideration arrangements;
        (iii) upfront consideration paid to settle employee compensation plans of the acquiree; and
        (iv) related transaction fees;
(6) certain other items, including restructuring;
(7) items included in legal reserves, occupancy tax and other, which includes reserves for potential settlement of issues related to transactional taxes (e.g. hotel and excise taxes), related to court decisions and final settlements, and charges incurred, if any, for monies that may be required to be paid in advance of litigation in certain transactional tax proceedings;
(8) that portion of gains (losses) on revenue hedging activities that are included in other, net that relate to revenue recognized in the period; and
(9) depreciation.

The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, or because the amount and timing of these items is unpredictable, not driven by core operating results and renders comparisons with prior periods and competitors less meaningful. We believe Adjusted EBITDA is a useful measure for analysts and investors to evaluate our future on-going performance as this measure allows a more meaningful comparison of our performance and projected cash earnings with our historical results from prior periods and to the results of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments. In addition, we believe that by excluding certain items, such as stock-based compensation and acquisition-related impacts, Adjusted EBITDA corresponds more closely to the cash operating income generated from our business and allows investors to gain an understanding of the factors and trends affecting the ongoing cash earnings capabilities of our business, from which capital investments are made and debt is serviced.


Contacts

Investor Relations
ir@expediagroup.com

Communications
press@expediagroup.com


Read full story here

Mentioned In This Article

Latest News