Elite members get real-time data, technical charting, alerts, and no ads - starting at $24.96/mo.
Try Elite for Free

New Upgrade:   Dedicated Screeners for Stocks & ETFs

Learn more

Merchants Bancorp Reports Third Quarter of 2026 Results

By PR Newswire | October 28, 2026, 4:05 PM
  • Net income of $105.2 million in the third quarter of 2026 increased $50.5 million, or 92%, compared to the third quarter of 2025, and increased $26.9 million, or 34%, compared to the second quarter of 2026.
  • Diluted earnings per common share of $2.06 in the third quarter of 2026 increased 112% compared to the third quarter of 2025 and increased 39% compared to the second quarter of 2026.
  • Tangible book value per common share increased to $41.64, a record high for the 31st consecutive quarter, rising 15% from $36.31 at September 30, 2025, and 4% from $39.93 at June 30, 2026.
  • Total assets were $20.9 billion at September 30, 2026, a decrease of 2% from June 30, 2026, and an increase of 7% from December 31, 2025.
  • Available liquidity remained strong at $13.0 billion, or 62% of total assets, supported by $6.3 billion of unused borrowing capacity with the Federal Home Loan Bank and Federal Reserve Discount Window and a diversified mix of highly liquid assets.
  • Capital ratios remained strong, with a total risk-based capital ratio of 13.3%, reflecting the Company's continued emphasis on financial strength and balance sheet resilience.
  • Results benefited from positive fair value adjustments in noninterest income, including $28.2 million from servicing rights and $19.1 million from a floor derivative, reflecting the natural hedge within the Company's diversified business model. As higher rates pressure mortgage production and gain on sale revenue, they generally support servicing and derivative valuations.
  • The efficiency ratio of 35.35% in the third quarter of 2026 decreased compared to 45.16% in the third quarter of 2025 and 40.20% in the second quarter of 2026, reflecting the positive valuation adjustments in noninterest income.
  • Nonperforming loans decreased $25.4 million, or 12%, to $180.3 million from June 30, 2026, while criticized loans increased $15.4 million, or 3%, to $460.1 million. Compared with December 31, 2025, nonperforming loans decreased $17.5 million, or 9%, and criticized loans decreased $48.1 million, or 9%.
  • The provision for credit losses was $12.0 million, a decrease of $17.2 million from the third quarter of 2025 and an increase of $2.8 million from the second quarter of 2026, primarily reflecting higher specific reserves. Charge-offs were $3.9 million in the third quarter of 2026, compared with $16.5 million in the second quarter of 2026 and $29.5 million in the third quarter of 2025.
  • Total deposits of $15.0 billion increased $787.5 million, or 6%, from June 30, 2026 and $2.0 billion, or 15%, from December 31, 2025. Core deposits of $14.3 billion increased $1.4 billion, or 11%, from June 30, 2026, and represented 95% of total deposits.
  • On September 14, 2026, the Company acquired The Loan Exchange for total consideration of $13.9 million, resulting in the recognition of approximately $11.1 million of goodwill. During the initial ramp-up period, the acquired operations are expected to result in elevated operating expenses and may be dilutive to earnings as production increases and integration activities progress. The acquisition is intended to enhance the Company's single-family mortgage production platform, provide additional opportunities to generate gain on sale revenue and expand its footprint in the jumbo lending market.

CARMEL, Ind., Oct. 28, 2026 /PRNewswire/ -- Merchants Bancorp (the "Company" or "Merchants") (Nasdaq: MBIN), parent company of Merchants Bank, today reported third quarter of 2026 net income of $105.2 million, or diluted earnings per common share of $2.06. This compared to $54.7 million, or diluted earnings per common share of $0.97 in the third quarter of 2025, and compared to $78.3 million, or diluted earnings per common share of $1.48 in the second quarter of 2026.

MB Logo

"Our third-quarter results demonstrate the strength of our diversified business model and disciplined execution across the Company. Earnings increased significantly, tangible book value per common share reached a record high for the 31st consecutive quarter, and we reported lower nonperforming loans and substantially lower charge-offs. While we remain focused on the migration within criticized loan classifications, our strong capital and liquidity position provides the flexibility to support our clients and pursue disciplined growth," said Michael F. Petrie, Chairman and CEO of Merchants.

Michael J. Dunlap, President and Chief Operating Officer of Merchants, added, "We delivered strong operating performance during the quarter, with higher servicing rights and derivative valuations that provide an earnings hedge to pressure on gain on sale revenue in the current interest rate environment. Our recently completed acquisition expands our single-family mortgage production capabilities and presence in jumbo lending, creating additional opportunities to generate gain on sale revenue as the platform scales. Although the acquired operations may be dilutive during the initial ramp-up period, we remain focused on effective integration and believe the transaction will support earnings growth over time."

Net income for the third quarter of 2026 was $105.2 million, an increase of $50.5 million, or 92%, compared to $54.7 million in the third quarter of 2025. The increase was driven by a $37.8 million, or 88%, increase in noninterest income, and a $33.3 million, or 34%, increase in net interest income after provision for credit losses. These were partially offset by an $18.4 million, or 186%, increase in provision for income taxes, and a $2.3 million, or 3% increase in noninterest expense.

Net income for the third quarter of 2026 increased $26.9 million, or 34%, from $78.3 million in the second quarter of 2026. The improvement was primarily driven by a $35.1 million, or 77%, increase in noninterest income, which was partially offset by a $6.8 million, or 31%, increase in provision for income taxes, and a $6.3 million, or 9%, increase in noninterest expense.

Total Assets

Total assets of $20.9 billion at September 30, 2026 decreased $346.5 million, or 2%, compared to June 30, 2026, and increased $1.4 billion, or 7%, compared to December 31, 2025. The increase compared to December 31, 2025 was primarily due to higher balances in the multi-family portfolio, revolving lines of credit collateralized by mortgage servicing rights that are included in the commercial and commercial real estate portfolio, and the warehouse portfolio.

Asset Quality

As of September 30, 2026, the allowance for credit losses on loans was $82.1 million. The allowance increased $6.3 million, or 8%, from June 30, 2026, primarily due to higher specific reserves and adjustments to qualitative factors related to rising interest rates. Compared with December 31, 2025, the allowance decreased $1.2 million, or 1%.

During the third quarter of 2026, the Company recorded $3.9 million of charge-offs and $0.2 million of recoveries, compared with $16.5 million of charge-offs and $4.8 million of recoveries in the second quarter of 2026 and $29.5 million of charge-offs and $23,000 of recoveries in the third quarter of 2025.

As of September 30, 2026, nonperforming loans were $180.3 million, or 1.47% of loans receivable, compared with $205.6 million, or 1.67%, as of June 30, 2026, and $197.8 million, or 1.79%, as of December 31, 2025. Nonperforming loans decreased $25.4 million, or 12%, from June 30, 2026, primarily due to loan payoffs and the transfer of one loan to other real estate owned.

Overall, criticized loans receivable of $460.1 million increased $15.4 million, or 3%, compared to June 30, 2026, and decreased $48.1 million, or 9%, compared to December 31, 2025. As of September 30, 2026, 6% of the criticized loans were covered by credit default swaps.

Loans classified as special mention, which often serve as an earlier-stage indicator of potential credit deterioration, declined to $181.4 million as of September 30, 2026, from $214.8 million as of June 30, 2026 and $204.9 million as of December 31, 2025. The decreases of $33.4 million, or 16%, from June 30, 2026 and $23.5 million, or 11%, from December 31, 2025 indicate moderation in earlier-stage criticized classifications. Substandard loans increased $48.8 million from June 30, 2026, primarily reflecting migration within criticized classifications, and contributed to the sequential increase in total criticized loans. Management continues to monitor these relationships individually, including borrower performance, collateral values, and expected resolution strategies.

As of September 30, 2026, all substandard loans have been individually evaluated for expected credit losses, resulting in specific reserves of $6.6 million. Based on its current evaluations, the Company believes the loan portfolio remains well collateralized.

Total delinquent loans of $215.6 million increased $7.6 million, or 4%, compared to June 30, 2026, primarily in the single-family portfolio, while delinquency in the multi-family portfolio declined. As of September 30, 2026, 10% of the delinquent loans were covered by credit default swaps.

The Company has taken additional steps to reduce credit risk through loan sale and securitization activities since 2019. Since 2023, the Company has also entered into credit protection arrangements through credit default swaps and a credit-linked note to reduce potential loss exposure, with coverage ranging from 13% to 15% of the unpaid principal balance for each arrangement. Although these loans are subject to credit protection, the Company is required to maintain an allowance for credit losses on loans held for investment. As of September 30, 2026, the remaining balance of loans protected by credit default swaps was $2.1 billion.

Total Deposits

Total deposits of $15.0 billion at September 30, 2026, increased $787.5 million, or 6%, compared to June 30, 2026, and $2.0 billion, or 15%, compared to December 31, 2025. The increase in both periods primarily reflected the growth in core deposits.

Core deposits of $14.3 billion at September 30, 2026, reflected increases of $1.4 billion, or 11%, from June 30, 2026, and $3.0 billion, or 27%, from December 31, 2025. Core deposits represented 95% of total deposits at September 30, 2026, 91% of total deposits at June 30, 2026, and 87% of total deposits at December 31, 2025.

Brokered deposits of $723.5 million at September 30, 2026 decreased $574.3 million, or 44%, from June 30, 2026, and $1.0 billion, or 59%, from December 31, 2025. As of September 30, 2026, brokered certificates of deposit had a weighted average remaining maturity of 41 days.

Liquidity

The Company maintained strong liquidity, supported by substantial borrowing capacity, including unused lines of credit totaling $6.3 billion as of September 30, 2026, compared to $5.5 billion at June 30, 2026, and $5.3 billion at December 31, 2025.

The Company's most liquid assets include cash and cash equivalents, short-term investments, including interest-earning demand deposits, mortgage loans in process of securitization, loans held for sale, and warehouse lines of credit included in loans receivable. Combined with unused borrowing capacity of $6.3 billion, these totaled $13.0 billion, or 62%, of its $20.9 billion of total assets as of September 30, 2026.

This liquidity position provides the Company with flexibility to manage funding costs, interest expense, and asset levels. In addition, the Company's business model is designed to continuously sell or securitize a significant portion of its loans, which provides flexibility in managing its liquidity.

Comparison of Operating Results for the Three Months Ended

September 30, 2026 and 2025

Net Interest Income of $144.2 million increased $16.1 million, or 13%, compared to $128.1 million. The increase reflected a $9.4 million, or 3%, increase in interest income and a $6.7 million, or 4%, decrease in interest expense.

  • Net interest margin of 2.83% increased one basis point compared to 2.82%.
  • Interest rate spread of 2.44% increased 11 basis points compared to 2.33%.

Interest Income of $311.2 million increased $9.4 million, or 3%, from $301.8 million. The increase primarily reflected higher average balances of loans and loans held for sale and of interest-earning deposits, and other interest or dividends, partially offset by lower average yields.

  • Average balances of $16.2 billion for loans and loans held for sale increased 11%, compared to $14.7 billion.
  • Average balances of $1.3 billion for interest-earning deposits, and other interest or dividends increased $704.4 million, or 126%, compared to $556.9 million.
  • Average yields on loans and loans held for sale of 6.40% decreased 48 basis points compared to 6.88%.
  • Average yields on interest-earning deposits, and other interest or dividends of 4.63% decreased 111 basis points compared to 5.74%.

Interest Expense of $167.0 million decreased $6.7 million, or 4%, compared to $173.7 million. The decrease primarily reflected lower average balances on certificates of deposit at lower rates, which were partially offset by higher average balances on interest-bearing checking accounts at lower average rates.

  • Average balances of $1.1 billion for certificates of deposit decreased $1.1 billion, or 50%, compared to $2.2 billion.
  • Average interest rates of 3.85% on certificates of deposit decreased 72 basis points compared to 4.57%.
  • Average interest rates of 3.52% for interest-bearing checking accounts decreased 50 basis points compared to 4.02%.
  • Average balances on interest-bearing checking accounts of $9.4 billion increased $1.9 billion, or 26%, compared to $7.5 billion.

Provision for Credit Losses was $12.0 million, a decrease of $17.2 million, or 59%, compared to $29.2 million, reflecting improved asset quality, including lower charge-offs.

Noninterest Income of $80.8 million increased $37.8 million, or 88%, compared to $43.0 million. The increase was primarily due to an increase of $26.2 million, or 329%, in loan servicing fees, and an increase of $16.0 million, or 426%, in other noninterest income, partially offset by a $5.6 million, or 23%, decrease in gain on sale of loans.

  • Loan servicing fees included a $28.2 million positive fair value adjustment to servicing rights, with a $5.0 million positive adjustment in the Banking segment and a $23.2 million positive adjustment in the Multi-family Mortgage Banking segment. This compared to a $2.1 million positive fair value adjustment to servicing rights in the prior period with a $394,000 negative adjustment in the Banking segment and a $2.5 million positive adjustment in the Multi-family Mortgage Banking segment. Higher interest rates increased the fair value of servicing rights during the period, driven primarily by higher earnings on escrow and custodial balances. These earnings are an ongoing source of servicing income and represent a recurring economic benefit of a higher-rate environment. To a lesser degree, the increase also reflected slower expected prepayments on certain loans, which extend the period over which servicing income is earned.
  • Other noninterest income included a $19.1 million positive fair value adjustment to floor derivatives, reflected in the Warehouse segment, compared to a $770,000 negative fair value adjustment in the prior period.

Noninterest Expense of $79.5 million increased $2.3 million, or 3%, from $77.3 million. The increase primarily reflected a $2.9 million increase in credit risk transfer premium expense and higher other noninterest and technology expenses, partially offset by decreases of $3.4 million in deposit insurance expense and $1.6 million in professional fees.

Comparison of Operating Results for the Three Months Ended

September 30, 2026 and June 30, 2026

Net Interest Income of $144.2 million increased $7.7 million, or 6%, compared to $136.5 million. The increase reflected a $17.1 million, or 6%, increase in interest income, partially offset by a $9.5 million, or 6%, increase in interest expense.

  • Net interest margin of 2.83% increased two basis points compared to 2.81%.
  • Interest rate spread of 2.44% increased one basis point compared to 2.43%.

Interest Income of $311.2 million increased $17.1 million, or 6%, from $294.1 million. The increase primarily reflected higher average yields on loans and loans held for sale, as well as higher average balances at lower yields on interest-earning deposits and other interest or dividends.

  • Average yields on loans and loans held for sale of 6.40% increased 14 basis points compared to 6.26%.
  • Average balances of $1.3 billion for interest-earning deposits, and other interest or dividends increased $571.8 million, or 83%, compared to $689.5 million.
  • Average yields on interest-earning deposits, and other interest or dividends were 4.63%, a decrease of 86 basis points from 5.49%.

Interest Expense of $167.0 million increased $9.5 million, or 6%, compared to $157.5 million. The increase was primarily driven by higher average balances at higher average rates on interest-bearing checking accounts.

  • Average balances of $9.4 billion for interest-bearing checking accounts increased $1.5 billion, or 19%, compared to $7.9 billion.
  • Average interest rates on interest-bearing checking accounts of 3.52% increased by nine basis points compared to 3.43%.

Provision for Credit Losses increased $2.8 million, or 31%, to $12.0 million from $9.2 million, primarily due to higher specific reserves.

Noninterest Income of $80.8 million increased $35.1 million, or 77%, from $45.7 million. The increase reflected a $22.2 million, or 185%, increase in loan servicing fees, an $8.0 million, or 68%, increase in other noninterest income, and a $5.9 million, or 45%, increase in gain on sale of loans.

  • Loan servicing fees included a $28.2 million positive fair value adjustment to servicing rights, consisting of a $5.0 million positive adjustment in the Banking segment and a $23.2 million positive adjustment in the Multi-family Mortgage Banking segment. This compared with a $6.0 million positive fair value adjustment in the prior quarter, consisting of a $1.4 million positive adjustment in the Banking segment and a $4.6 million positive adjustment in the Multi-family Mortgage Banking segment. Higher interest rates increased the fair value of servicing rights during the period, driven primarily by higher earnings on escrow and custodial balances. These earnings are an ongoing source of servicing income and represent a recurring economic benefit of a higher-rate environment. To a lesser degree, the increase also reflected slower expected prepayments on certain loans, which extend the period over which servicing income is earned.
  • Other noninterest income included a $19.1 million positive fair value adjustment to floor derivatives, reflected in the Warehouse segment, compared to a $1.9 million positive fair value adjustment to derivatives in the prior period.

Noninterest Expense of $79.5 million increased $6.3 million, or 9%, from $73.2 million, primarily due to a $5.7 million increase in salaries and employee benefits, including higher commissions associated with increased production volume.

About Merchants Bancorp

Merchants Bancorp is a diversified bank holding company headquartered in Carmel, Indiana operating multiple segments, including Multi-family Mortgage Banking that primarily offers multi-family housing and healthcare facility financing and servicing (through this segment it also serves as a syndicator of low-income housing tax credit and debt funds); Mortgage Warehousing that offers mortgage warehouse financing, commercial loans, and deposit services; and Banking that offers retail and correspondent residential mortgage banking, agricultural lending, and traditional community banking. Merchants Bancorp, with $20.9 billion in assets and $15.0 billion in deposits as of September 30, 2026, conducts its business primarily through its direct and indirect subsidiaries, Merchants Bank of Indiana, Merchants Capital Corp., Merchants Capital Investments, LLC, Merchants Capital Servicing, LLC, Merchants Investment Partners, LLC, and Merchants Mortgage, a division of Merchants Bank of Indiana. For more information and financial data, please visit Merchants' Investor Relations page at investors.merchantsbancorp.com.

Forward-Looking Statements

This press release contains forward-looking statements which reflect management's current views with respect to, among other things, future events and financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "aim," "would," "annualized" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, management cautions that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated in these forward-looking statements, including the impacts of factors identified in "Risk Factors" or "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

































Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)





































September 30, 



June 30,



March 31,



December 31,



September 30,





2026



2026



2026



2025



2025

Assets































Cash and due from banks



$

11,906



$

17,875



$

19,642



$

15,844



$

11,566

Interest-earning demand accounts





307,938





296,828





63,573





196,358





586,470

Cash and cash equivalents





319,844





314,703





83,215





212,202





598,036

Securities purchased under agreements to resell





1,489





1,501





1,511





1,520





1,529

Mortgage loans in process of securitization





447,905





407,418





437,001





620,094





414,786

Securities available for sale (includes $496,567, $527,676,

$550,207, $571,314 and $591,379 at fair value)





787,423





820,105





843,896





865,058





885,070

Securities held to maturity (fair value of $1,535,615, $1,353,543,

$1,426,444, $1,543,554 and $1,670,306)





1,535,361





1,354,885





1,425,982





1,543,659





1,670,555

Federal Home Loan Bank (FHLB) stock and other equity securities





227,589





227,589





227,589





227,589





217,850

Loans held for sale (includes $169,774, $148,368, $163,426,

$76,980 and $112,832 at fair value)





4,043,914





4,615,894





4,709,688





3,873,012





4,129,329

Loans receivable (includes $41,548, $46,024, $46,427, $47,318

and $0 at fair value), net of allowance for credit losses on loans of

$82,130, $75,803, $76,831, $83,301 and $93,330





12,184,623





12,262,800





11,399,882





10,951,381





10,515,221

Premises and equipment, net





76,704





74,664





73,695





73,929





75,148

Servicing rights





267,613





236,949





229,576





217,296





213,156

Interest receivable





81,042





82,078





77,326





81,807





82,445

Goodwill





19,144





8,014





8,014





8,014





8,014

Other real estate owned





91,696





72,389





60,226





60,145





4,347

Other assets and receivables





799,152





750,993





744,181





713,237





539,161

Total assets



$

20,883,499



$

21,229,982



$

20,321,782



$

19,448,943



$

19,354,647

Liabilities and Shareholders' Equity































  Liabilities































Deposits































Noninterest-bearing



$

531,108



$

606,682



$

501,864



$

604,081



$

399,814

Interest-bearing





14,510,687





13,647,632





12,449,889





12,437,111





13,534,891

Total deposits





15,041,795





14,254,314





12,951,753





13,041,192





13,934,705

Borrowings





3,017,581





4,282,597





4,773,490





3,842,592





2,902,631

































Deferred and current tax liabilities, net





60,462





50,140





46,403





33,900





28,973

Other liabilities





280,364





249,127





219,833





250,500





262,904

Total liabilities





18,400,202





18,836,178





17,991,479





17,168,184





17,129,213

Commitments and  Contingencies































Shareholders' Equity































Common stock, without par value































Authorized - 75,000,000 shares































Issued and outstanding  - 45,940,371 shares, 45,938,075 shares,

45,935,408 shares, 45,893,172 shares and 45,889,238 shares





245,265





244,345





243,433





243,310





242,371

Preferred stock, without par value - 5,000,000 total shares

authorized































6% Series C Preferred stock - $1,000 per share liquidation

preference































Authorized - 200,000 shares































Issued and outstanding - 196,181 shares (equivalent to

7,847,233 depositary shares)





191,084





191,084





191,084





191,084





191,084

8.25% Series D Preferred stock - $1,000 per share liquidation

preference































Authorized - 300,000 shares































Issued and outstanding - 142,500 shares (equivalent to

5,700,000 depositary shares)





137,459





137,459





137,459





137,459





137,459

7.625% Series E Preferred stock - $1,000 per share liquidation

preference































Authorized - 230,000 shares































Issued and outstanding - 230,000 shares (equivalent to

9,200,000 depositary shares)





222,748





222,748





222,748





222,748





222,748

Retained earnings





1,689,230





1,599,367





1,536,383





1,486,191





1,431,983

Accumulated other comprehensive loss





(2,489)





(1,199)





(804)





(33)





(211)

Total shareholders' equity





2,483,297





2,393,804





2,330,303





2,280,759





2,225,434

Total liabilities and shareholders' equity



$

20,883,499



$

21,229,982



$

20,321,782



$

19,448,943



$

19,354,647

 





























Consolidated Statement of Income

(Unaudited)

(In thousands, except share data)

































Three Months Ended



Change





September 30, 



June 30,



September 30, 



3Q26



3Q26





2026



2026



2025



vs. 2Q26



vs. 3Q25

Interest Income



























Loans



$

261,789



$

252,546



$

254,101



4 %



3 %

Mortgage loans in process of securitization





5,240





4,455





5,308



18 %



(1) %

Investment securities:



























Available for sale





9,377





9,562





11,880



(2) %



(21) %

Held to maturity





20,056





18,076





22,427



11 %



(11) %

FHLB stock and other equity securities (dividends)





4,866





4,979





4,265



(2) %



14 %

Other





9,858





4,454





3,798



121 %



160 %

Total interest income





311,186





294,072





301,779



6 %



3 %

Interest Expense



























Deposits





129,627





116,839





139,744



11 %



(7) %

Short-term borrowings





34,715





37,608





25,926



(8) %



34 %

Long-term borrowings





2,675





3,089





8,051



(13) %



(67) %

Total interest expense





167,017





157,536





173,721



6 %



(4) %

Net Interest Income





144,169





136,536





128,058



6 %



13 %

Provision for credit losses





12,003





9,184





29,239



31 %



(59) %

Net Interest Income After Provision for Credit Losses





132,166





127,352





98,819



4 %



34 %

Noninterest Income



























Gain on sale of loans





19,045





13,160





24,671



45 %



(23) %

Loan servicing fees, net





34,225





11,992





7,986



185 %



329 %

Mortgage warehouse fees





1,698





1,857





1,736



(9) %



(2) %

Syndication and asset management fees





6,050





6,933





4,864



(13) %



24 %

Other income





19,754





11,738





3,757



68 %



426 %

Total noninterest income





80,772





45,680





43,014



77 %



88 %

Noninterest Expense



























Salaries and employee benefits





44,999





39,345





44,152



14 %



2 %

Loan expense





998





1,177





1,263



(15) %



(21) %

Occupancy and equipment





3,360





3,462





2,453



(3) %



37 %

Professional fees





1,793





3,328





3,371



(46) %



(47) %

Deposit insurance expense





5,972





5,893





9,376



1 %



(36) %

Technology expense





3,959





2,893





2,608



37 %



52 %

Credit risk transfer premium expense





7,106





6,100





4,194



16 %



69 %

Other expense





11,333





11,050





9,833



3 %



15 %

Total noninterest expense





79,520





73,248





77,250



9 %



3 %

Income Before Income Taxes





133,418





99,784





64,583



34 %



107 %

Provision for income taxes





28,237





21,481





9,882



31 %



186 %

Net Income



$

105,181



$

78,303



$

54,701



34 %



92 %

   Dividends on preferred stock





(10,265)





(10,266)





(10,265)



—



—

Net Income Available to Common Shareholders



$

94,916



$

68,037



$

44,436



40 %



114 %

Basic Earnings Per Share



$

2.07



$

1.48



$

0.97



40 %



113 %

Diluted Earnings Per Share



$

2.06



$

1.48



$

0.97



39 %



112 %

Weighted-Average Shares Outstanding



























Basic





45,939,123





45,936,610





45,887,143









Diluted





46,032,977





46,005,938





45,950,216









 



















Consolidated Statement of Income

(Unaudited)

(In thousands, except share data)























Nine Months Ended









September 30, 



September 30, 









2026



2025



Change

Interest Income

















Loans



$

744,604



$

749,022



(1) %

Mortgage loans in process of securitization





14,082





14,355



(2) %

Investment securities:

















Available for sale





28,881





36,333



(21) %

Held to maturity





57,611





69,951



(18) %

FHLB stock and other equity securities (dividends)





14,239





13,278



7 %

Other





16,352





10,443



57 %

Total interest income





875,769





893,382



(2) %

Interest Expense

















Deposits





356,315





395,060



(10) %

Short-term borrowings





101,260





96,271



5 %

Long-term borrowings





8,841





23,078



(62) %

Total interest expense





466,416





514,409



(9) %

Net Interest Income





409,353





378,973



8 %

Provision for credit losses





36,486





89,993



(59) %

Net Interest Income After Provision for Credit Losses





372,867





288,980



29 %

Noninterest Income

















Gain on sale of loans





45,711





59,632



(23) %

Loan servicing fees, net





61,316





18,134



238 %

Mortgage warehouse fees





5,175





5,288



(2) %

Syndication and asset management fees





16,100





17,960



(10) %

Other income





44,749





16,173



177 %

Total noninterest income





173,051





117,187



48 %

Noninterest Expense

















Salaries and employee benefits





122,909





124,137



(1) %

Loan expense





3,360





3,203



5 %

Occupancy and equipment





9,903





7,298



36 %

Professional fees





7,888





9,424



(16) %

Deposit insurance expense





20,273





23,756



(15) %

Technology expense





9,531





7,428



28 %

Credit risk transfer premium expense





18,970





12,823



48 %

Other expense





35,576





28,182



26 %

Total noninterest expense





228,410





216,251



6 %

Income Before Income Taxes





317,508





189,916



67 %

Provision for income taxes





66,292





38,995



70 %

Net Income



$

251,216



$

150,921



66 %

   Dividends on preferred stock





(30,796)





(30,796)



—

   Impact of preferred stock redemption





—





(5,371)



(100) %

Net Income Available to Common Shareholders



$

220,420



$

114,754



92 %

Basic Earnings Per Share



$

4.80



$

2.50



92 %

Diluted Earnings Per Share



$

4.79



$

2.50



92 %

Weighted-Average Shares Outstanding

















Basic





45,935,256





45,865,167





Diluted





46,012,252





45,931,518





 

































Key Operating Results

(Unaudited)

($ in thousands, except share data)





































Three Months Ended





Change







September 30, 



June 30,



September 30, 





3Q26



3Q26







2026



2026



2025





vs. 2Q26



vs. 3Q25



































Noninterest expense



$

79,520



$

73,248



$

77,250





9 %



3 %



































Net interest income (before provision for credit losses)





144,169





136,536





128,058





6 %



13 %



Noninterest income





80,772





45,680





43,014





77 %



88 %



Total income



$

224,941



$

182,216



$

171,072





23 %



31 %



































Efficiency ratio





35.35

%



40.20

%



45.16

%



(485)

bps

(981)

bps

































































Average assets



$

21,389,646



$

20,578,875



$

18,813,165





4 %



14 %



Net income





105,181





78,303





54,701





34 %



92 %



Return on average assets before annualizing





0.49

%



0.38

%



0.29

%











Annualization factor





4.00





4.00





4.00













Return on average assets





1.97

%



1.52

%



1.16

%



45

bps

81

bps

































Return on average tangible common shareholders' equity (1)





20.11

%



14.95

%



10.69

%



516

bps

942

bps

































Tangible book value per common share (1)



$

41.64



$

39.93



$

36.31





4 %



15 %



































Tangible common shareholders' equity/tangible assets (1)





9.17

%



8.64

%



8.61

%



53

bps

56

bps

































Consolidated ratios































Total capital/risk-weighted assets(2)





13.3

%



12.5

%



13.6

%











Tier I capital/risk-weighted assets(2)





12.8

%



12.1

%



13.0

%











Common Equity Tier I capital/risk-weighted assets(2)





9.9

%



9.3

%



9.8

%











Tier I capital/average assets(2)





11.5

%



11.6

%



11.8

%























(1)   Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below:





(2)   As defined by regulatory agencies; September 30, 2026 shown as estimates and prior periods shown as reported.





Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations.  As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable  to non-GAAP financial measures that other companies use.  A reconciliation of GAAP to non-GAAP financial measures is below.  Net Income Available to Common Shareholders excludes preferred stock dividends.  Tangible common shareholders' equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total equity.  Tangible assets is calculated by excluding the balance of goodwill and intangible assets.  Tangible book value per share is calculated by dividing tangible common shareholders' equity by the number of shares outstanding.







































Three Months Ended





Change







September 30, 



June 30,



September 30, 





3Q26



3Q26







2026



2026



2025





vs. 2Q26



vs. 3Q25



































Average shareholders' equity



$

2,447,619



$

2,379,573



$

2,221,677





3 %



10 %



Less: average goodwill & intangibles





(8,163)





(8,043)





(8,059)





1 %



1 %



Less: average preferred stock





(551,291)





(551,291)





(551,291)





—



—



Average tangible common shareholders' equity



$

1,888,165



$

1,820,239



$

1,662,327





4 %



14 %



































Annualization factor





4.00





4.00





4.00













Return on average tangible common shareholders' equity





20.11

%



14.95

%



10.69

%



516

bps

942

bps

































Total equity



$

2,483,297



$

2,393,804



$

2,225,434





4 %



12 %



Less: goodwill and intangibles





(19,179)





(8,040)





(8,056)





139 %



138 %



Less: preferred stock





(551,291)





(551,291)





(551,291)





—



—



Tangible common shareholders' equity



$

1,912,827



$

1,834,473



$

1,666,087





4 %



15 %



































Assets



$

20,883,499



$

21,229,982



$

19,354,647





(2) %



8 %



Less: goodwill and intangibles





(19,179)





(8,040)





(8,056)





139 %



138 %



Tangible assets



$

20,864,320



$

21,221,942



$

19,346,591





(2) %



8 %



































Ending common shares





45,940,371





45,938,075





45,889,238













































Tangible book value per common share



$

41.64



$

39.93



$

36.31





4 %



15 %



Tangible common shareholders' equity/tangible assets





9.17

%



8.64

%



8.61

%



53

bps

56

bps

 

























Key Operating Results

(Unaudited)

($ in thousands, except share data)





























Nine Months Ended













September 30, 





September 30, 













2026





2025





Change



























Noninterest expense



$

228,410





$

216,251





6 %



























Net interest income (before provision for credit losses)





409,353







378,973





8 %



Noninterest income





173,051







117,187





48 %



Total income



$

582,404





$

496,160





17 %



























Efficiency ratio





39.22

%





43.58

%



(436)

bps

















































Average assets



$

20,316,082





$

18,546,941





10 %



Net income





251,216







150,921





66 %



Return on average assets before annualizing





1.24

%





0.81

%







Annualization factor





1.33







1.33









Return on average assets





1.64

%





1.08

%



56

bps

























Return on average tangible common shareholders' equity (1)





16.06

%





9.33

%



673

bps

























Tangible book value per common share (1)



$

41.64





$

36.31





15 %



























Tangible common shareholders' equity/tangible assets (1)





9.17

%





8.61

%



56

bps

 















(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below:



Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations.  As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use.  A reconciliation of GAAP to non-GAAP financial measures is below.  Net Income Available to Common Shareholders excludes preferred stock dividends.  Tangible common shareholders' equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total equity.  Tangible assets is calculated by excluding the balance of goodwill and intangible assets.  Tangible book value per share is calculated by dividing tangible common shareholders' equity by the number of shares outstanding.































Nine Months Ended













September 30, 





September 30, 













2026





2025





Change



















































Average shareholders' equity



$

2,384,971





$

2,194,786





9 %



Less: average goodwill & intangibles





(8,085)







(8,065)





—



Less: average preferred stock





(551,291)







(551,733)





—



Average tangible common shareholders' equity



$

1,825,595





$

1,634,988





12 %



























Annualization factor





1.33







1.33









Return on average tangible common shareholders' equity





16.06

%





9.33

%



673

bps

























Total equity



$

2,483,297





$

2,225,434





12 %



Less: goodwill and intangibles





(19,179)







(8,056)





138 %



Less: preferred stock





(551,291)







(551,291)





—



Tangible common shareholders' equity



$

1,912,827





$

1,666,087





15 %



























Assets



$

20,883,499





$

19,354,647





8 %



Less: goodwill and intangibles





(19,179)







(8,056)





138 %



Tangible assets



$

20,864,320





$

19,346,591





8 %



























Ending common shares





45,940,371







45,889,238

































Tangible book value per common share



$

41.64





$

36.31





15 %



Tangible common shareholders' equity/tangible assets





9.17

%





8.61

%



56

bps

 





































Merchants Bancorp

Average Balance Analysis

($ in thousands)

(Unaudited)







































Three Months Ended



September 30, 2026



June 30, 2026



September 30, 2025





Average





Yield/





Average





Yield/





Average





Yield/





Balance



Interest

Rate





Balance



Interest

Rate





Balance



Interest

Rate

Assets:







































































Interest-earning deposits, and other

interest or dividends

$

1,261,259

$

14,724

4.63 %



$

689,479

$

9,433

5.49 %



$

556,894

$

8,063

5.74 %

Securities available for sale



811,347



9,377

4.59 %





832,715



9,562

4.61 %





923,603



11,880

5.10 %

Securities held to maturity



1,547,486



20,056

5.14 %





1,398,098



18,076

5.19 %





1,510,857



22,427

5.89 %

Mortgage loans in process of securitization



385,028



5,240

5.40 %





353,297



4,455

5.06 %





395,388



5,308

5.33 %

Loans and loans held for sale



16,223,620



261,789

6.40 %





16,185,486



252,546

6.26 %





14,654,535



254,101

6.88 %

     Total interest-earning assets



20,228,740



311,186

6.10 %





19,459,075



294,072

6.06 %





18,041,277



301,779

6.64 %

Allowance for credit losses on loans



(75,220)











(80,566)











(105,347)







Noninterest-earning assets



1,236,126











1,200,366











877,235











































Total assets

$

21,389,646









$

20,578,875









$

18,813,165















































































Liabilities & Shareholders' Equity:







































































Interest-bearing checking

$

9,374,540



83,186

3.52 %



$

7,891,368



67,395

3.43 %



$

7,451,868



75,415

4.02 %

Money market/savings deposits



3,966,775



35,540

3.55 %





4,117,113



36,120

3.52 %





3,806,731



38,547

4.02 %

Certificates of deposit



1,123,002



10,901

3.85 %





1,386,717



13,324

3.85 %





2,238,401



25,782

4.57 %

    Total interest-bearing deposits



14,464,317



129,627

3.56 %





13,395,198



116,839

3.50 %





13,497,000



139,744

4.11 %





































Borrowings



3,641,885



37,390

4.07 %





4,017,881



40,697

4.06 %





2,476,365



33,977

5.44 %

    Total interest-bearing liabilities



18,106,202



167,017

3.66 %





17,413,079



157,536

3.63 %





15,973,365



173,721

4.31 %





































Noninterest-bearing deposits



562,897











542,526











392,569







Noninterest-bearing liabilities



272,928











243,697











225,554











































    Total liabilities



18,942,027











18,199,302











16,591,488











































    Shareholders' equity



2,447,619











2,379,573











2,221,677











































Total liabilities and shareholders' equity

$

21,389,646









$

20,578,875









$

18,813,165











































Net interest income





$

144,169









$

136,536









$

128,058







































Net interest spread









2.44 %











2.43 %











2.33 %





































Net interest-earning assets

$

2,122,538









$

2,045,996









$

2,067,912











































Net interest margin









2.83 %











2.81 %











2.82 %





































Average interest-earning assets to

average interest-bearing liabilities









111.72 %











111.75 %











112.95 %

 













































Supplemental Results

(Unaudited)

($ in thousands)





















































Net Income





Net Income











Three Months Ended







Nine Months Ended











September 30,





June 30,





September 30,





September 30,











2026





2026





2025





2026



2025



Segment











































Multi-family Mortgage Banking







$

30,817





$

10,336





$

12,076





$

52,167



$

24,758



Mortgage Warehousing









44,550







30,599







23,564







103,797





61,948



Banking









43,774







47,337







29,551







129,091





91,232



Other









(13,960)







(9,969)







(10,490)







(33,839)





(27,017)



Total







$

105,181





$

78,303





$

54,701





$

251,216



$

150,921



 







































Total Assets









September 30, 2026



June 30, 2026



December 31, 2025









Amount

%



Amount

%



Amount

%

Segment





























Multi-family Mortgage Banking







$

579,955

3 %



$

567,941

2 %



$

526,423

3 %

Mortgage Warehousing









8,086,866

39 %





8,647,738

41 %





7,251,653

37 %

Banking









11,760,899

56 %





11,581,635

55 %





11,307,401

58 %

Other









455,779

2 %





432,668

2 %





363,466

2 %

Total







$

20,883,499

100 %



$

21,229,982

100 %



$

19,448,943

100 %

 



















































Gain on Sale of Loans





Gain on Sale of Loans









Three Months Ended





Nine Months Ended









September 30,





June 30,





September 30,





September 30,









2026





2026





2025





2026



2025

Loan Type









































Multi-family







$

18,583





$

11,755





$

22,458





$

41,760



$

52,398

Single-family









(403)







489







775







474





3,409

Small Business Association (SBA)









865







916







1,438







3,477





3,825

Total







$

19,045





$

13,160





$

24,671





$

45,711



$

59,632

 



















































Servicing Rights





Servicing Rights









Three Months Ended





Nine Months Ended









September 30,





June 30,





September 30,





September 30,









2026





2026





2025





2026



2025











































Balance, beginning of period







$

236,949





$

229,576





$

193,037





$

217,296



$

189,935

Additions









































Purchased servicing









110







-







12,858







235





12,928

Originated servicing









5,422







4,010







7,588







15,181





16,170

Subtractions









































Paydowns









(3,019)







(2,652)







(2,450)







(8,203)





(7,504)

Changes in fair value









28,151







6,015







2,123







43,104





1,627

Balance, end of period







$

267,613





$

236,949





$

213,156





$

267,613



$

213,156

 































Supplemental Results

(Unaudited)

($ in thousands)





































Loans Receivable and Loans Held for Sale







September 30,







June 30,







December 31,







2026







2026







2025































Mortgage warehouse repurchase agreements (4)





$

1,901,659







$

2,168,175







$

1,600,285

Residential real estate (1)







1,044,688









1,078,358









1,018,780

Multi-family financing







6,088,475









5,855,477









5,332,680

Healthcare financing







1,160,189









1,303,597









1,385,359

Commercial and commercial real estate (2)(3)(4)







1,972,519









1,837,427









1,603,551

Agricultural production and real estate







95,392









91,609









92,077

Consumer and margin loans







3,831









3,960









1,950

Loans receivable







12,266,753









12,338,603









11,034,682































    Less: Allowance for credit losses on loans







82,130









75,803









83,301































Loans receivable, net





$

12,184,623







$

12,262,800







$

10,951,381































Loans held for sale (4)







4,043,914









4,615,894









3,873,012

Total loans, net of allowance





$

16,228,537







$

16,878,694







$

14,824,393











(1)

Includes $0.8 billion of All-In-One © first-lien home equity lines of credit as of September 30, 2026, June 30, 2026 and December 31, 2025.

(2)

Includes $1.2 billion, $1.2 billion and $0.9 billion of revolving  lines of credit collateralized primarily by mortgage servicing rights as of September 30, June 30, 2026 and December 31, 2025, respectively.

(3)

Includes only $6.9 million, $19.0 million and $19.5 million of non-owner occupied commercial real estate as of September 30, 2026, June 30, 2026 and December 31, 2025, respectively.

(4)

The warehouse portfolio is exclusively made up of loans to residential and multi-family mortgage bankers that are funding agency-eligible mortgages and commercial loans, which represent all of the Company's loans to non-depository institutions.













































Loan Credit Risk Profile







September 30, 2026



June 30, 2026



December 31, 2025







Amount



%



Amount



%



Amount



%



































Pass





$

11,806,653



96.2 %



$

11,893,874



96.4 %



$

10,526,493



95.4 %



































Special mention







181,402



1.5 %





214,786



1.7 %





204,918



1.9 %

Substandard







278,698



2.3 %





229,943



1.9 %





303,271



2.7 %

Criticized loans







460,100



3.8 %





444,729



3.6 %





508,189



4.6 %

Total loans receivable





$

12,266,753



100.0 %



$

12,338,603



100.0 %



$

11,034,682



100.0 %

Charge-offs (year-to-date)





$

43,398







$

39,511







$

124,116





Recoveries (year-to-date)





$

5,612







$

5,405







$

127





 







































Nonperforming Loans









September 30,







June 30,







December 31,









2026







2026







2025



































Nonaccrual loans





$

177,568







$

205,545







$

197,812



90 days past due and still accruing







2,710









87









—



Total nonperforming loans





$

180,278







$

205,632







$

197,812



Other real estate owned







91,696









72,389









60,145



Total nonperforming assets





$

271,974







$

278,021







$

257,957



Nonperforming loans to total loans receivable







1.47

%







1.67

%







1.79

%

Nonperforming assets to total assets







1.30

%







1.31

%







1.33

%

 







































Delinquent Loans









September 30,







June 30,







December 31,









2026







2026







2025



































Delinquent loans:































    Loans receivable





$

215,560







$

207,700







$

206,561



    Loans held for sale







—









263









265



Total delinquent loans





$

215,560







$

207,963







$

206,826



Total loans receivable and loans held for sale





$

16,310,667







$

16,954,497







$

14,907,694



   Delinquent loans to total loans







1.32

%







1.23

%







1.39

%

 























Supplemental Results

(Unaudited)

($ in thousands)





























Deposits







September 30,



June 30,



December 31,







2026



2026



2025























Noninterest-bearing deposits





















   Core demand deposits





$

531,108



$

606,682



$

604,081























Interest-bearing deposits





















   Demand deposits:





















      Core demand deposits





$

9,329,208



$

7,820,104



$

6,207,814

      Brokered demand deposits







350,321





503,257





600,000

        Total interest-bearing demand deposits







9,679,529





8,323,361





6,807,814

   Money market/savings deposits:





















      Core money market/savings deposits







3,993,613





3,944,677





3,566,523

      Brokered money market/savings deposits







381





2,912





201,010

        Total money market/savings deposits







3,993,994





3,947,589





3,767,533

   Certificates of deposit:





















      Core certificates of deposits







464,364





585,061





905,448

      Brokered certificates of deposits







372,800





791,621





956,316

         Total certificates of deposits







837,164





1,376,682





1,861,764























   Total interest-bearing deposits







14,510,687





13,647,632





12,437,111























Total deposits





$

15,041,795



$

14,254,314



$

13,041,192























Total core deposits





$

14,318,293



$

12,956,524



$

11,283,866

Total brokered deposits







723,502





1,297,790





1,757,326

Total deposits





$

15,041,795



$

14,254,314



$

13,041,192

 

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/merchants-bancorp-reports-third-quarter-of-2026-results-302922541.html

SOURCE Merchants Bancorp

Mentioned In This Article

Latest News