HAMILTON, Bermuda--(BUSINESS WIRE)--Valaris Limited (NYSE: VAL) ("Valaris" or the "Company") today reported third quarter 2026 results.


President and Chief Executive Officer Anton Dibowitz said, “I want to thank our employees across the organization for their continued focus on delivering safe, reliable and efficient operations. Their strong execution helped us achieve revenue efficiency of 97% in the third quarter and 98% year to date, contributing to solid financial results.”
Dibowitz added, “These results are particularly commendable given we have returned four drillships back to work this year following significant idle periods and have been impacted by the ongoing conflicts in the Middle East. Fleet utilization is increasing, and all ten of our active drillships are now on contract, positioning us to generate meaningful earnings and cash flow.”
Dibowitz continued, “The outlook for our business is increasingly positive. The pipeline of deepwater opportunities remains robust, the opportunities continue to convert to contracts, and day rates are moving higher, driven by favorable market fundamentals and strong customer demand for high-specification drillships.”
Dibowitz concluded, “Our pending business combination with Transocean has received the required regulatory approvals and is anticipated to close on or about December 1, 2026. We remain confident that the pending transaction will create meaningful value through expected synergies and the enhanced capabilities of the combined company.”
Financial and Operational Highlights
Third Quarter Review
Net income of $47 million was in line with the second quarter 2026. Adjusted EBITDA of $151 million compared to $97 million in the second quarter 2026.
Revenues exclusive of reimbursable items increased to $556 million from $502 million in the second quarter 2026. The increase was primarily due to more operating days and higher average daily revenues for the floater fleet, as three drillships commenced new contracts during the second and third quarters following idle periods, and another drillship commenced a new contract at a higher day rate in the third quarter. These increases were partially offset by fewer operating days for the jackup fleet.
Contract drilling expenses exclusive of reimbursable items of $380 million were in line with the second quarter 2026. Higher costs for the floater fleet were offset by lower costs for the jackup fleet, including rigs leased to ARO.
General and administrative expenses decreased to $26 million from $27 million in the second quarter 2026.
Merger and integration expenses, which are primarily related to professional fees incurred in connection with the pending business combination with Transocean, increased to $16 million from $11 million in the second quarter 2026.
Other income decreased to $20 million from $30 million in the second quarter 2026, primarily due to lower pre-tax gains recognized on asset sales.
Tax expense increased to $55 million from $34 million in the second quarter 2026. The third quarter tax provision included a $23 million discrete tax expense, which is primarily non-cash and related to rig sales. The second quarter tax provision included a $6 million discrete tax benefit, primarily related to the resolution of prior-period tax matters. Adjusted for these items, tax expense decreased to $32 million from $40 million in the second quarter due to a change in the jurisdictional mix of income.
Capital expenditures increased to $122 million from $106 million in the second quarter 2026.
Cash and cash equivalents decreased to $525 million as of September 30, 2026, from $541 million as of June 30, 2026, primarily due to capital expenditures, partially offset by cash flow from operations and proceeds from asset sales.
Conflicts in the Middle East
The ongoing conflicts in the Middle East negatively impacted Adjusted EBITDA by approximately $24 million compared to $30 million in the second quarter 2026. The adverse impacts began to moderate during the third quarter, primarily due to lower war-risk insurance costs following the negotiation of longer-term insurance policies at lower rates. In addition, VALARIS 250 and 116 recommenced their bareboat charters with ARO in July and September, respectively, following the completion of planned maintenance and contract preparation projects at shipyards in the region.
Third Quarter Segment Review
Floaters
Revenues exclusive of reimbursable items increased to $346 million from $279 million in the second quarter 2026, primarily due to a full quarter of operations for VALARIS DS-10 and DS-12, which commenced new contracts in June and April, respectively, and the commencement of a new contract for VALARIS DS-15 in September following a shipyard project. In addition, VALARIS DS-9 commenced a new contract at a higher day rate in the third quarter.
Contract drilling expenses exclusive of reimbursable items increased to $189 million from $168 million in the second quarter 2026. The increase was primarily due to the reversal of a previously recognized bad debt expense in the second quarter following the collection of long-outstanding customer invoices, as well as higher operating costs associated with drillships that commenced new contracts during the second and third quarters following idle periods.
Jackups
Revenues exclusive of reimbursable items decreased to $171 million from $183 million in the second quarter 2026, primarily due to fewer operating days for VALARIS 249, which was in the shipyard for planned maintenance for most of the third quarter prior to the start of its next contract.
Contract drilling expenses exclusive of reimbursable items decreased to $129 million from $144 million in the second quarter 2026. The decrease was primarily due to lower mobilization costs, largely related to VALARIS 106, which mobilized to the shipyard for leg repairs in the second quarter, lower personnel-related costs associated with rigs that were undergoing planned maintenance and lower war-risk insurance costs. These decreases were partially offset by higher repair and maintenance costs primarily related to VALARIS 249.
ARO Drilling
Revenues increased to $145 million from $127 million in the second quarter 2026, primarily due to more operating days for VALARIS 250 and 116, which recommenced contracts during the third quarter following planned maintenance and contract preparation projects.
Contract drilling expenses increased to $92 million from $72 million in the second quarter, primarily due to non-recurring adjustments that reduced second-quarter expenses in connection with the finalization of ARO’s 2025 financial statements and higher bareboat charter expenses associated with VALARIS 250 and 116 recommencing their contracts.
Other
Revenues exclusive of reimbursable items decreased to $38 million from $40 million in the second quarter 2026, primarily due to compensation from ARO recognized in the second quarter for certain contractual obligations relating to a previously terminated bareboat charter. This was partially offset by higher bareboat charter revenues for VALARIS 250 and 116.
Contract drilling expenses exclusive of reimbursable items decreased to $21 million from $27 million in the second quarter, primarily due to lower repair and maintenance costs and lower war-risk insurance costs for VALARIS 250 and 116.
| Three Months Ended | |||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||
| Floaters |
| Jackups |
| ARO (1) |
| Other |
| Reconciling Items (1)(2) |
| Consolidated Total | |||||||||||||||||||||
(in millions of $, except %) | Q3 2026 | Q2 2026 | Chg |
| Q3 2026 | Q2 2026 | Chg |
| Q3 2026 | Q2 2026 | Chg |
| Q3 2026 | Q2 2026 | Chg |
| Q3 2026 | Q2 2026 |
| Q3 2026 | Q2 2026 | Chg | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Revenues (exclusive of reimbursable revenues) | $346.0 | $279.0 | 24 | % |
| $171.2 | $183.4 | (7 | )% |
| $144.9 |
| $126.9 | 14 | % |
| $38.4 | $ 9.9 | (4 | )% |
| $(144.9 | ) | $(126.9 | ) |
| $555.6 |
| $502.3 | 11 | % | |
Reimbursable revenues | 13.3 | 11.0 | 21 | % |
| 17.6 | 13.8 | 28 | % |
| — |
| — | — | % |
| 7.1 | 12.1 | (41 | )% |
| — |
| — |
|
| 38.0 |
| 36.9 | 3 | % | |
Total operating revenues | 359.3 | 290.0 | 24 | % |
| 188.8 | 197.2 | (4 | )% |
| 144.9 |
| 126.9 | 14 | % |
| 45.5 | 52.0 | (13 | )% |
| (144.9 | ) | (126.9 | ) |
| 593.6 |
| 539.2 | 10 | % | |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 188.8 | 167.9 | (12 | )% |
| 129.2 | 143.9 | 10 | % |
| 91.7 |
| 71.6 | (28 | )% |
| 20.8 | 27.4 | 24 | % |
| (50.6 | ) | (30.4 | ) |
| 379.9 |
| 380.4 | — | % | |
Reimbursable expenses | 12.9 | 10.5 | (23 | )% |
| 16.5 | 12.7 | (30 | )% |
| — |
| — | — | % |
| 8.0 | 11.9 | 33 | % |
| — |
| — |
|
| 37.4 |
| 35.1 | (7 | )% | |
Total contract drilling expenses (exclusive of depreciation) | 201.7 | 178.4 | (13 | )% |
| 145.7 | 156.6 | 7 | % |
| 91.7 |
| 71.6 | (28 | )% |
| 28.8 | 39.3 | 27 | % |
| (50.6 | ) | (30.4 | ) |
| 417.3 |
| 415.5 | — | % | |
Depreciation | 17.7 | 17.2 | (3 | )% |
| 16.2 | 16.2 | — | % |
| 28.8 |
| 22.0 | (31 | )% |
| 8.1 | 6.1 | (33 | )% |
| (23.5 | ) | (16.9 | ) |
| 47.3 |
| 44.6 | (6 | )% | |
General and admin. | — | — | — | % |
| — | — | — | % |
| 7.7 |
| 10.6 | 27 | % |
| — | — | — | % |
| 18.0 |
| 16.6 |
|
| 25.7 |
| 27.2 | 6 | % | |
Merger and integration expenses | — | — | — | % |
| — | — | — | % |
| — |
| — | — | % |
| — | — | — | % |
| 15.5 |
| 11.4 |
|
| 15.5 |
| 11.4 | (36 | )% | |
Other operating loss | 3.0 | — | nm |
| — | — | — | % |
| — |
| — | — | % |
| — | — | — | % |
| — |
| — |
|
| 3.0 |
| — | nm | |||
Total operating expenses | 222.4 | 195.6 | (14 | )% |
| 161.9 | 172.8 | 6 | % |
| 128.2 |
| 104.2 | (23 | )% |
| 36.9 | 45.4 | 19 | % |
| (40.6 | ) | (19.3 | ) |
| 508.8 |
| 498.7 | (2 | )% | |
Equity in earnings (losses) of ARO | — | — | — | % |
| — | — | — | % |
| — |
| — | — | % |
| — | — | — | % |
| (3.5 | ) | 10.6 |
|
| (3.5 | ) | 10.6 | nm | ||
Operating income | $136.9 | $94.4 | 45 | % |
| $26.9 | $24.4 | 10 | % |
| $16.7 |
| $22.7 | (26 | )% |
| $8.6 | $6.6 | 30 | % |
| $(107.8 | ) | $(97.0 | ) |
| $81.3 |
| $51.1 | 59 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net income (loss) | $136.9 | $94.1 | 45 | % |
| $57.7 | $60.7 | (5 | )% |
| $(13.2 | ) | $14.8 | (189 | )% |
| $8.8 | $7.9 | 11 | % |
| $(143.5 | ) | $(130.5 | ) |
| $46.7 |
| $47.0 | (1 | )% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Adjusted EBITDA | $157.6 | $111.6 | 41 | % |
| $43.1 | $40.6 | 6 | % |
| $45.5 |
| $44.7 | 2 | % |
| $16.7 | $12.7 | 31 | % |
| $(112.3 | ) | $(113.1 | ) |
| $150.6 |
| $96.5 | 56 | % | |
nm - Not meaningful
(1) The full operating results included above for ARO are not included within our consolidated results and thus are deducted under "Reconciling Items" and replaced with our equity in earnings (losses) of ARO.
(2) Our onshore support costs included within contract drilling expenses are not allocated to our operating segments for purposes of measuring segment operating income (loss) and as such, these costs are included in "Reconciling Items." Further, general and administrative expense, depreciation expense and merger and integration expenses incurred by our corporate office are not allocated to our operating segments for purposes of measuring segment operating income (loss) and are included in "Reconciling Items." | ||||||||||||||||||||||||||||||||
Conference Call
In connection with the pending business combination with Transocean Ltd., announced on February 9, 2026, Valaris does not intend to hold future earnings conference calls or provide updates to forward-looking guidance.
About Valaris Limited
Valaris Limited (NYSE: VAL) is an industry leader in offshore drilling services across all water depths and geographies. Operating a high-quality rig fleet of ultra-deepwater drillships and modern shallow-water jackups, Valaris has experience operating in nearly every major offshore basin. Valaris maintains an unwavering commitment to safety, operational excellence, and customer satisfaction, with a focus on technology and innovation. Valaris Limited is a Bermuda exempted company limited by shares (Bermuda No. 56245). To learn more, visit the Valaris website at www.valaris.com.
Forward-Looking Statements
Statements contained in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include words or phrases such as "anticipate," "believe," "estimate," "expect," "intend," "likely," "outlook," "plan," "project," "could," "may," "might," "should," "will" and similar words and specifically include statements regarding expected financial performance; expected utilization, day rates, revenues, operating expenses, cash flows, contract status, terms and duration, contract backlog, capital expenditures, insurance, financing and funding; the offshore drilling market, including supply and demand, customer drilling programs and the attainment of requisite permits for such programs, stacking of rigs, effects of new rigs on the market and effect of the volatility of commodity prices; expected work commitments, awards, contracts and letters of intent; scheduled delivery dates for rigs; performance and expected benefits of our joint ventures, including our joint venture with Saudi Aramco; timing of the delivery of the Saudi Aramco Rowan Offshore Drilling Company ("ARO") newbuild rigs and the timing of additional ARO newbuild orders; the availability, delivery, mobilization, contract commencement, availability, relocation or other movement of rigs and the timing thereof; rig reactivations; suitability of rigs for future contracts; divestitures of assets; general economic, market, business and industry conditions, trends and outlook; general political conditions, including political tensions, conflicts and war; cybersecurity attacks and threats; uncertainty around the use and impacts of artificial intelligence applications; impacts and effects of public health crises, pandemics and epidemics; future operations; ability to renew expiring contracts or obtain new contracts; increasing regulatory complexity; targets, progress, plans and goals related to sustainability matters; the outcome of tax disputes; assessments and settlements; and expense management. The forward-looking statements contained in this press release are subject to numerous risks, uncertainties and assumptions that may cause actual results to vary materially from those indicated, including risks associated with the pending transaction with Transocean Ltd., including, among others, the completion of the pending transaction on the anticipated terms and timing, or at all, the risk that disruptions from the transaction will harm our business, including current plans and operations, the diversion of management's time and attention from ordinary course operations to completion of the pending transaction and certain restrictions during the pendency of the transaction that may impact our business; cancellation, suspension, renegotiation or termination of drilling contracts and programs; our ability to obtain financing, service our debt, fund capital expenditures and pursue other business opportunities; adequacy of sources of liquidity for us and our customers; future share repurchases; actions by regulatory authorities, or other third parties; actions by our security holders; internal control risk; commodity price fluctuations and volatility, customer demand, loss of a significant customer or customer contract, downtime and other risks associated with offshore rig operations; adverse weather, including hurricanes; changes in worldwide rig supply; and demand, competition and technology; supply chain and logistics challenges; consumer preferences for alternative fuels and forecasts or expectations regarding the global energy transition; increased scrutiny of our sustainability targets, initiatives and reporting and our ability to achieve such targets or initiatives; changes in customer strategy; future levels of offshore drilling activity; governmental action, civil unrest and political and economic uncertainties, including recessions, inflation, volatility affecting financial markets and the banking system, changing tariff policies, trade disputes, and adverse changes in the level of international trade activity; terrorism, piracy and military action (including conflicts in the Middle East and potential disruptions to key shipping lanes such as the Strait of Hormuz); risks inherent to shipyard upgrade, repair, maintenance, enhancement or rig reactivation; our ability to enter into, and the terms of, future drilling contracts; suitability of rigs for future contracts; the cancellation of letters of intent or letters of award or any failure to execute definitive contracts following announcements of letters of intent, letters of award or other expected work commitments; the outcome of litigation, legal proceedings, investigations or other claims or contract disputes; governmental regulatory, legislative and permitting requirements affecting drilling operations; our ability to attract and retain skilled personnel on commercially reasonable terms; the use of artificial intelligence by us, third-party service providers or our competitors; environmental or other liabilities, risks or losses; compliance with our debt agreements and debt restrictions that may limit our liquidity and flexibility, including in any return of capital plans; cybersecurity risks and threats; and changes in foreign currency exchange rates. In addition to the numerous factors described above, you should also carefully read and consider "Item 1A. Risk Factors" in Part I and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II of our most recent annual report on Form 10-K, which is available on the Securities and Exchange Commission's website at www.sec.gov or on the Investor Relations section of our website at www.valaris.com. Each forward-looking statement speaks only as of the date of the particular statement, and we undertake no obligation to update or revise any forward-looking statements, except as required by law.
VALARIS LIMITED AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(In millions, except per share amounts) |
(Unaudited) |
| Three Months Ended | ||||||||||||||||||
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
| ||||||||||
OPERATING REVENUES |
|
|
|
|
|
|
|
|
| ||||||||||
Revenues (exclusive of reimbursable revenues) | $ | 555.6 |
|
| $ | 502.3 |
|
| $ | 430.1 |
|
| $ | 502.2 |
|
| $ | 555.6 |
|
Reimbursable revenues |
| 38.0 |
|
|
| 36.9 |
|
|
| 35.3 |
|
|
| 35.2 |
|
|
| 40.1 |
|
Total operating revenues |
| 593.6 |
|
|
| 539.2 |
|
|
| 465.4 |
|
|
| 537.4 |
|
|
| 595.7 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
| ||||||||||
Contract drilling expenses (exclusive of depreciation and reimbursable expenses) |
| 379.9 |
|
|
| 380.4 |
|
|
| 340.4 |
|
|
| 380.3 |
|
|
| 367.6 |
|
Reimbursable expenses |
| 37.4 |
|
|
| 35.1 |
|
|
| 33.0 |
|
|
| 33.1 |
|
|
| 38.0 |
|
Total contract drilling expenses (exclusive of depreciation) |
| 417.3 |
|
|
| 415.5 |
|
|
| 373.4 |
|
|
| 413.4 |
|
|
| 405.6 |
|
Depreciation |
| 47.3 |
|
|
| 44.6 |
|
|
| 42.7 |
|
|
| 40.6 |
|
|
| 37.1 |
|
General and administrative |
| 25.7 |
|
|
| 27.2 |
|
|
| 25.3 |
|
|
| 27.0 |
|
|
| 26.9 |
|
Merger and integration expenses |
| 15.5 |
|
|
| 11.4 |
|
|
| 13.6 |
|
|
| — |
|
|
| — |
|
Other operating (income) loss |
| 3.0 |
|
|
| — |
|
|
| (2.8 | ) |
|
| 19.5 |
|
|
| — |
|
Total operating expenses |
| 508.8 |
|
|
| 498.7 |
|
|
| 452.2 |
|
|
| 500.5 |
|
|
| 469.6 |
|
EQUITY IN EARNINGS (LOSSES) OF ARO |
| (3.5 | ) |
|
| 10.6 |
|
|
| 6.8 |
|
|
| 2.5 |
|
|
| 4.4 |
|
OPERATING INCOME |
| 81.3 |
|
|
| 51.1 |
|
|
| 20.0 |
|
|
| 39.4 |
|
|
| 130.5 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
| ||||||||||
Interest income |
| 16.3 |
|
|
| 16.3 |
|
|
| 17.0 |
|
|
| 18.7 |
|
|
| 22.6 |
|
Interest expense, net |
| (24.9 | ) |
|
| (24.0 | ) |
|
| (24.3 | ) |
|
| (24.8 | ) |
|
| (24.9 | ) |
Other, net |
| 28.7 |
|
|
| 37.2 |
|
|
| (2.3 | ) |
|
| 3.1 |
|
|
| 87.7 |
|
Total other income (expense) |
| 20.1 |
|
|
| 29.5 |
|
|
| (9.6 | ) |
|
| (3.0 | ) |
|
| 85.4 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
INCOME BEFORE INCOME TAXES |
| 101.4 |
|
|
| 80.6 |
|
|
| 10.4 |
|
|
| 36.4 |
|
|
| 215.9 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
PROVISION (BENEFIT) FOR INCOME TAXES |
| 54.7 |
|
|
| 33.6 |
|
|
| 28.4 |
|
|
| (680.4 | ) |
|
| 28.6 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
NET INCOME (LOSS) |
| 46.7 |
|
|
| 47.0 |
|
|
| (18.0 | ) |
|
| 716.8 |
|
|
| 187.3 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
| (0.6 | ) |
|
| 3.4 |
|
|
| 1.6 |
|
|
| 0.7 |
|
|
| 0.8 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS | $ | 46.1 |
|
| $ | 50.4 |
|
| $ | (16.4 | ) |
| $ | 717.5 |
|
| $ | 188.1 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
EARNINGS (LOSS) PER SHARE |
|
|
|
|
|
|
|
|
| ||||||||||
Basic | $ | 0.66 |
|
| $ | 0.73 |
|
| $ | (0.24 | ) |
| $ | 10.32 |
|
| $ | 2.66 |
|
Diluted | $ | 0.66 |
|
| $ | 0.72 |
|
| $ | (0.24 | ) |
| $ | 10.26 |
|
| $ | 2.65 |
|
WEIGHTED-AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
| ||||||||||
Basic |
| 69.4 |
|
|
| 69.3 |
|
|
| 69.2 |
|
|
| 69.5 |
|
|
| 70.7 |
|
Diluted |
| 70.3 |
|
|
| 70.4 |
|
|
| 69.2 |
|
|
| 69.9 |
|
|
| 71.0 |
|
VALARIS LIMITED AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(In millions) |
(Unaudited) |
| As of | |||||||||
|
Sep 30,
|
Jun 30,
|
Mar 31,
|
Dec 31,
|
Sep 30,
| |||||
ASSETS |
|
|
|
|
| |||||
|
|
|
|
|
| |||||
CURRENT ASSETS |
|
|
|
|
| |||||
Cash and cash equivalents | $ | 525.1 | $ | 541.2 | $ | 578.3 | $ | 599.4 | $ | 662.7 |
Accounts receivable, net |
| 538.1 |
| 458.1 |
| 447.9 |
| 474.8 |
| 513.7 |
Assets held for sale |
| 2.0 |
| 2.0 |
| 9.2 |
| 6.4 |
| — |
Other current assets |
| 193.2 |
| 197.4 |
| 169.5 |
| 144.7 |
| 167.2 |
Total current assets |
| 1,258.4 |
| 1,198.7 |
| 1,204.9 |
| 1,225.3 |
| 1,343.6 |
|
|
|
|
|
| |||||
PROPERTY AND EQUIPMENT, NET |
| 2,259.2 |
| 2,233.8 |
| 2,165.0 |
| 2,088.8 |
| 2,034.4 |
|
|
|
|
|
| |||||
LONG-TERM NOTES RECEIVABLE FROM ARO |
| 363.4 |
| 357.2 |
| 351.1 |
| 345.0 |
| 314.7 |
|
|
|
|
|
| |||||
INVESTMENT IN ARO |
| 135.7 |
| 139.2 |
| 128.6 |
| 121.8 |
| 119.3 |
|
|
|
|
|
| |||||
DEFERRED TAX ASSETS |
| 1,298.9 |
| 1,345.3 |
| 1,355.5 |
| 1,364.2 |
| 673.9 |
|
|
|
|
|
| |||||
OTHER ASSETS |
| 166.9 |
| 174.2 |
| 158.6 |
| 159.7 |
| 152.1 |
|
|
|
|
|
| |||||
Total assets | $ | 5,482.5 | $ | 5,448.4 | $ | 5,363.7 | $ | 5,304.8 | $ | 4,638.0 |
|
|
|
|
|
| |||||
|
|
|
|
|
| |||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
| |||||
|
|
|
|
|
| |||||
CURRENT LIABILITIES |
|
|
|
|
| |||||
Accounts payable - trade | $ | 393.7 | $ | 416.0 | $ | 398.5 | $ | 348.2 | $ | 327.1 |
Accrued liabilities and other |
| 375.1 |
| 358.8 |
| 379.2 |
| 343.4 |
| 390.9 |
Total current liabilities |
| 768.8 |
| 774.8 |
| 777.7 |
| 691.6 |
| 718.0 |
|
|
|
|
|
| |||||
LONG-TERM DEBT |
| 1,088.5 |
| 1,087.6 |
| 1,086.8 |
| 1,086.0 |
| 1,085.2 |
|
|
|
|
|
| |||||
DEFERRED TAX LIABILITIES |
| 30.9 |
| 31.5 |
| 30.5 |
| 29.7 |
| 27.0 |
|
|
|
|
|
| |||||
OTHER LIABILITIES |
| 325.6 |
| 336.7 |
| 307.0 |
| 325.8 |
| 357.2 |
|
|
|
|
|
| |||||
TOTAL LIABILITIES |
| 2,213.8 |
| 2,230.6 |
| 2,202.0 |
| 2,133.1 |
| 2,187.4 |
|
|
|
|
|
| |||||
TOTAL EQUITY |
| 3,268.7 |
| 3,217.8 |
| 3,161.7 |
| 3,171.7 |
| 2,450.6 |
|
|
|
|
|
| |||||
Total liabilities and shareholders' equity | $ | 5,482.5 | $ | 5,448.4 | $ | 5,363.7 | $ | 5,304.8 | $ | 4,638.0 |
VALARIS LIMITED AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(In millions) |
(Unaudited) |
|
Nine Months Ended
| ||||||
|
| 2026 |
|
|
| 2025 |
|
OPERATING ACTIVITIES |
|
|
| ||||
Net income | $ | 75.7 |
|
| $ | 262.3 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| ||||
Depreciation expense |
| 134.6 |
|
|
| 105.7 |
|
Deferred income tax expense |
| 66.5 |
|
|
| 172.5 |
|
Net gain on sale of property |
| (63.6 | ) |
|
| (117.4 | ) |
Share-based compensation expense |
| 26.2 |
|
|
| 18.4 |
|
Accretion of discount on Notes Receivable from ARO |
| (18.4 | ) |
|
| (18.5 | ) |
Equity in earnings of ARO |
| (13.9 | ) |
|
| (5.9 | ) |
Recovery of bad debt expense |
| (10.6 | ) |
|
| (0.6 | ) |
Other operating loss, net |
| 0.2 |
|
|
| 7.8 |
|
Changes in deferred costs |
| (38.7 | ) |
|
| 9.1 |
|
Changes in contract liabilities |
| 26.7 |
|
|
| (39.3 | ) |
Changes in contract assets |
| (11.6 | ) |
|
| (5.5 | ) |
Other |
| 2.4 |
|
|
| 6.7 |
|
Changes in operating assets and liabilities |
| (4.9 | ) |
|
| 91.8 |
|
Contributions to pension plans and other post-retirement benefits |
| (15.3 | ) |
|
| (13.1 | ) |
Net cash provided by operating activities |
| 155.3 |
|
|
| 474.0 |
|
|
|
|
| ||||
INVESTING ACTIVITIES |
|
|
| ||||
Additions to property and equipment |
| (328.0 | ) |
|
| (237.2 | ) |
Proceeds from disposition of assets |
| 102.6 |
|
|
| 136.3 |
|
Net cash used in investing activities |
| (225.4 | ) |
|
| (100.9 | ) |
|
|
|
| ||||
FINANCING ACTIVITIES |
|
|
| ||||
Payments related to tax withholdings for share-based awards |
| (7.5 | ) |
|
| (3.1 | ) |
Payments for share repurchases |
| — |
|
|
| (75.0 | ) |
Other |
| 1.7 |
|
|
| — |
|
Net cash used in financing activities |
| (5.8 | ) |
|
| (78.1 | ) |
|
|
|
| ||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
| (75.9 | ) |
|
| 295.0 |
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD (1) |
| 617.5 |
|
|
| 380.5 |
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD (1) | $ | 541.6 |
|
| $ | 675.5 |
|
Investor & Media Contact:
Tim Richardson
Director - Investor Relations
+1-713-979-4619
| Nov-02 | |
| Nov-02 | |
| Oct-26 | |
| Oct-14 | |
| Oct-07 | |
| Oct-07 | |
| Sep-11 | |
| Aug-21 | |
| Aug-05 | |
| Aug-05 | |
| Jul-09 | |
| Jul-09 | |
| Jun-12 | |
| Jun-12 | |
| May-04 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, alerts, and much more.
Learn more about Finviz Elite