New: Instantly spot drawdowns, dips, insider moves, and breakout themes across Maps and Screener.

Learn More

PEOPLES FINANCIAL SERVICES CORP. Reports Unaudited Fourth Quarter and Full Year 2025 Earnings

By PR Newswire | January 30, 2026, 6:44 PM

MOOSIC, Pa., Jan. 30, 2026 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples" or the "Company") (NASDAQ: PFIS), the bank holding company for Peoples Security Bank and Trust Company (the "Bank"), today reported unaudited financial results at and for the three months and year ended December 31, 2025.  

Peoples reported net income of $12.0 million, or $1.19 per diluted share for the three months ended December 31, 2025, compared to net income of $15.2 million, or $1.51 per diluted share for the three months ended September 30, 2025, and net income of $6.1 million, or $0.61 per diluted share for the three months ended December 31, 2024.  Return on average assets ("ROAA") and return on average equity ("ROAE") on an annualized basis for the three months ended December 31, 2025, was 0.92% and 9.16% compared to 1.19% and 12.02% for the three months ended September 30, 2025, and 0.47% and 5.07% for the three months ended December 31, 2024. Net income in the current quarter was negatively impacted by the recognition of a $2.2 million pre-tax loss ($1.8 million after tax) on the sale of available for sale ("AFS") investment securities associated with a strategic portfolio repositioning. Net income in the fourth quarter of 2024 included $5.0 million in acquisition-related expenses. Core net income, a non-GAAP measure[1], was $13.7 million, or $1.36 per diluted share for the three months ended December 31, 2025, and $10.0 million, or $0.99 per diluted share for the comparable three-month period of 2024.

For the year ended December 31, 2025, net income was $59.2 million, or $5.88 per diluted share an increase of $50.7 million compared to $8.5 million, or $0.99 per diluted share for 2024, which was primarily due to a full year of combined operations following the merger with FNCB Bancorp, Inc. ("FNCB" or "FNCB merger") on July 1, 2024, coupled with a reduction in the provision for credit losses. Higher levels of interest-earning assets, higher transaction volumes and purchase accounting related accretion resulting from the FNCB merger resulted in the increase in net interest income, noninterest income and noninterest expense when compared to the prior year.  Net income in 2024 included acquisition-related expenses of $16.2 million compared to $0.2 million in 2025, and a non-recurring provision of $14.3 million for non-purchase credit deteriorated ("PDC") loans acquired in the FNCB merger. Core net income, a non-GAAP measure1 was $61.1 million, or $6.07 per diluted share for the year ended December 31, 2025, and $32.4 million, or $3.77 per diluted share for the year ended December 31, 2024. The Company's consolidated financial results for any periods ended or including periods prior to July 1, 2024, do not reflect the financial results of FNCB and its subsidiaries. 

"We delivered solid full-year results in 2025, with net income of $59.2 million driven by strong net interest income and a lower provision for credit losses, reflecting the benefits of our expanded balance sheet and disciplined credit performance," said Gerard Champi, Chief Executive Officer of Peoples. "While fourth-quarter earnings were impacted by a strategic $2.2 million pre-tax loss related to the repositioning of our available-for-sale securities portfolio, this action strengthens our balance sheet and positions us well for future periods. Excluding this item, core earnings demonstrated continued momentum, supported by higher earning asset levels, increased transaction activity, and ongoing accretion from the FNCB merger. As we move forward, we remain focused on disciplined growth, operating efficiency, and delivering long-term value for our shareholders," concluded Champi.  

In addition to evaluating its results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity, core net income and pre-provision revenue ratios, and tax-equivalent net interest income and related ratios, among others. The reported results included in this release contain items, which Peoples considers non-core, namely net gains and losses on the sale of AFS investment securities, acquisition-related expenses and merger-related adjustments to the allowance for credit losses ("ACL") for nonrecurring provisions for purchase credit deteriorated ("PCD") and non-PCD loans.  Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends.  Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables.  The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions and should not be viewed as a substitute for GAAP.

NOTABLES

  • The Company completed a repositioning of a portion of its investment securities portfolio at the end of the fourth quarter of 2025. As part of the repositioning, the Company sold $78.6 million of lower-yielding, U.S. treasury bonds with a weighted average yield of 1.18%, resulting in an after-tax loss of approximately $1.8 million. The net proceeds of approximately $76.1 million from the sale were used to purchase higher-yielding investment securities that have been classified as AFS including $38.2 million of U.S. agency mortgage-backed securities and $37.9 million of tax-exempt municipal bonds. The purchased securities, which have been classified as AFS, have a weighted average book yield of approximately 4.67%. The Company expects to recover the after-tax loss recorded on the sale within approximately 10 months.
  • Core net income, a non-GAAP measure1 was $13.7 million, or $1.36 per diluted share for the three months ended December 31, 2025, and $10.0 million, or $0.99 per diluted share for the comparable three-month period of 2024. For the year ended December 31, 2025, core net income, a non-GAAP measure1 was $61.1 million, or $6.07 per diluted share, and $32.4 million, or $3.77 per diluted share for the year ended December 31, 2024.
  • ROAE for the three months annualized and year ended December 31, 2025, was 9.16% and 11.89% respectively, and 5.07% and 2.07% for the corresponding periods of 2024. Core ROAE, a non-GAAP measure1 was 10.49% and 12.27% for the three months annualized and year ended December 31, 2025, compared to 8.31% and 7.88% for the corresponding periods of 2024.
  • ROAA for the three months annualized and year ended December 31, 2025, was 0.92% and 1.17% respectively, and 0.47% and 0.19% for the corresponding periods of 2024. Core ROAA, a non-GAAP measure1, was 1.05% and 1.21% for the three months annualized and year ended December 31, 2025, compared to 0.76% and 0.72% for the three months annualized and year ended December 31, 2024.
  • Book value per common share at December 31, 2025, increased to $52.01 from $46.94 at December 31, 2024. Tangible book value per common share, a non-GAAP measure1, increased to $41.64 at December 31, 2025, compared to $35.88 at December 31, 2024.
  • Total loans increased $50.5 million or 5.0% annualized during the three months ended December 31, 2025; for the year ended December 31, 2025, total loans increased $73.4 million, or 1.8% to $4.1 billion.
  • Non-performing assets to total assets improved to 0.23% at December 31, 2025, compared to 0.45% at December 31, 2024, and non-performing assets to total loans, net and foreclosed assets improved to 0.30% at December 31, 2025, compared to 0.58% at December 31, 2024.

INCOME STATEMENT REVIEW 

  • Net interest margin ("NIM"), calculated on a fully taxable equivalent ("FTE") basis, a non-GAAP measure1, for the three months ended December 31, 2025, improved 35 basis points to 3.60% compared to 3.25% for the three months ended December 31, 2024. For the full year, the FTE NIM expanded 74 basis points to 3.58% in 2025 compared to 2.84% in 2024.
  • The FTE yield on interest-earning assets, a non-GAAP measure[2], increased 5 basis points to 5.56% for the fourth quarter of 2025, from 5.51% for the same quarter of 2024, and increased 43 basis points to 5.57% for the year ended December 31, 2025, from 5.14% for the year ended December 31, 2024.
  • The cost of funds, which represents the average rate paid on total interest-bearing liabilities, decreased 33 basis points to 2.55% for the three months ended December 31, 2025, from 2.88% for the three months ended December 31, 2024, and decreased 34 basis points to 2.59% for the year ended December 31, 2025, from 2.93% for the year ended December 31, 2024. 
  • The cost of interest-bearing deposits decreased 45 basis points for the three months ended December 31, 2025, to 2.30% from 2.75% in the three months ended December 31, 2024, and decreased 43 basis points to 2.39% for the year ended December 31, 2025, from 2.82% for the year ended December 31, 2024.
  • The cost of total deposits, which includes the impact of noninterest-bearing deposits was 1.82% for the fourth quarter of 2025, a decrease of 38 basis points from 2.20% for the same quarter of 2024. For the full year, the cost of total deposits decreased 40 basis points to 1.89% in 2025 from 2.29% in 2024.
  • The efficiency ratio, a non-GAAP measure[3], was 59.53% and 56.45% for the three months and year ended December 31, 2025, respectively, compared to 62.67% and 63.83% for the respective periods of 2024.

Fourth Quarter 2025 Results – Comparison to Fourth Quarter 2024

Net interest income on a FTE basis for the three months ended December 31, 2025, increased $4.5 million to $43.7 million from $39.2 million for the three months ended December 31, 2024.  The increase in FTE net interest income was due to a $0.9 million increase in tax-equivalent interest income, a non-GAAP measure1, coupled with a $3.6 million decrease in interest expense.

The $0.9 million increase in FTE interest income was largely due to an increase in the FTE yield on earning assets, primarily taxable loans and taxable and tax-exempt investments, coupled with an increase in total average earning assets. The FTE yield on earning assets increased 5 basis points to 5.56% for the fourth quarter of 2025 from 5.51% for the comparable quarter of 2024. The yield on taxable loans increased 15 basis points to 6.19% from 6.04% comparing the fourth quarters of 2025 and 2024, respectively. The yield on the total investment securities portfolio increased 17 basis points to 3.27% for the three months ended December 31, 2025, from 3.10% for the same three months of 2024 as new purchases were added at yields higher than existing portfolio yields. Total average earning assets increased $2.2 million comparing the fourth quarters of 2025 and 2024, due primarily to increases in average investments and federal funds sold, partially offset by a reduction in average loans. Accretion associated with purchase accounting fair value discounts on purchased loans was $4.1 million for the three months ended December 31, 2025, and $4.4 million for the same period of 2024. Average investments totaled $643.1 million in the three months ended December 31, 2025, and $628.9 million in the three months ended December 31, 2024, an increase of $14.2 million.  Average federal funds sold increased $5.2 million to $134.7 million for the three months ended December 31, 2025, from $129.5 million for the three months ended December 31, 2024.  Average loans, net, decreased $17.8 million for the three months ended December 31, 2025, compared to the prior year three-month period ended December 31, 2024.

The decrease in interest expense, comparing the three month periods ended December 31, 2025, and December 31, 2024, was due primarily to decreases in average deposit rates, coupled with a reduction in higher cost brokered deposits, partially offset by increases in average volumes and rates on borrowed funds, which were largely related to the net new issuance of subordinated debt in the second quarter of 2025 in the amount of $52.0 million. Average interest-bearing deposits decreased $153.4 million to $3.4 billion, or 78.9% of total average deposits for the three months ended December 31, 2025, from $3.6 billion, or 79.8% of average total deposits, for the three months ended December 31, 2024.  Average brokered deposits decreased $140.0 million to $158.5 million for the three months ended December 31, 2025, from $298.5 million for the comparable three-month period of 2024. Average noninterest bearing deposits increased $9.7 million to $914.0 million, or 21.1% of total average deposits for the three months ended December 31, 2025, from $904.3 million, or 20.2% of total average deposits for the three months ended December 31, 2024.

Average total borrowings increased $77.1 million for the three months ended December 31, 2025, as compared to the same period of 2024, which was primarily due to a combination of increases in long-term borrowings and the new issuance of subordinated debt, which occurred in the second quarter of 2025.  Additionally, the Company's cost of borrowings increased 42 basis points to 5.77% for the three months ended December 31, 2025, compared to 5.35% for the same three months of 2024. In June 2025, the Company called and redeemed $33.0 million of its subordinated notes due in June 2030 that repriced to 9.08% and issued $85.0 million in fixed-to-floating rate subordinated notes due June 2035 at an initial fixed rate through June 2030 of 7.75%.

Short-term borrowings averaged $31.8 million for the three-month period ended December 31, 2025, at an average cost of 3.87% compared to $39.3 million at an average cost of 4.80% for the comparable three-month period in 2024.  Long-term debt, which includes term borrowings from the FHLB of Pittsburgh, averaged $145.4 million for the three-month period ended December 31, 2025, at an average cost of 4.54% compared to $111.1 million at an average cost of 4.97% for the three months ended December 31, 2024. Subordinated debt averaged $83.1 million for the three-month period ended December 31, 2025, at an average cost of 8.35% compared to $33.0 million at an average cost of 5.35% for the three months ended December 31, 2024.

For the three months ended December 31, 2025, the provision for credit losses was $1.0 million, a decrease of $2.4 million from the $3.4 million recorded in the year ago period. The decrease was due primarily to downward adjustments to qualitative factors on pooled loans, partially offset by an increase of $384 thousand in specific reserves on individually evaluated loans, while model loss rates were substantially unchanged.

Noninterest income was $3.7 million and $5.5 million for the three months ended December 31, 2025, and 2024, respectively.  The quarter ended December 31, 2025 includes a $2.2 million loss on the sale of AFS treasury securities as part of a strategy to restructure the portfolio with higher-yielding securities.  Interest rate swap income increased to $0.7 million from $0.3 million due to increased commercial loan volume. 

Noninterest expense decreased $3.8 million to $31.1 million for the three months ended December 31, 2025, from $34.8 million for the three months ended December 31, 2024, which primarily reflected the absence of acquisition related expenses, partially offset by increased occupancy and equipment expenses due to the corporate office relocation and higher maintenance costs, and increased professional services including loan review services for a larger combined loan portfolio and consulting services related to SOX control enhancement, process improvement and implementation of a new on-line account opening platform.  Acquisition-related expenses were $5.0 million in the quarter ended December 31, 2024, with no comparable expenses in the quarter ended December 31, 2025.  Occupancy and equipment expenses were $7.3 million for the three months ended December 31, 2025, and $6.4 million for the same three months of 2024.  Professional services totaled $1.9 million for the three months ended December 31, 2025, and $0.8 million for the same three months of 2024.

Income tax expense was $2.7 million for the three months ended December 31, 2025, compared to a benefit of $0.3 million for the three months ended December 31, 2024.  The effective tax rate was 18.6% for the three months ended December 31, 2025, while the prior year's quarter resulted in a tax benefit rate of 4.7%. 

Full Year Results – 2025 vs. 2024  

Net interest income for the year ended December 31, 2025, increased $50.0 million to $166.0 million from $116.0 million for the year ended December 31, 2024. FTE net interest income, a non-GAAP measure[4], for year ended December 31, 2025, increased $50.3 million to $168.7 million from $118.4 million for the year ended December 31, 2024. 

Tax-equivalent interest income, a non-GAAP measure1, increased $48.7 million to $262.5 million in 2025 from $213.8 million in 2024, due to higher levels of interest-earning assets such as loans and investments and an additional $7.2 million from accretion of purchase accounting marks on acquired loans. Average loans increased $541.4 million and average investments increased $24.1 million comparing the years ended December 31, 2025, and 2024.  The tax-equivalent yield on interest-earning assets, a non-GAAP measure1, was 5.57% for the year ended December 31, 2025, compared to 5.14% for the year ended December 31, 2024.  Loan yields increased 37 basis points to 5.99% while investment yields increased 72 basis points to 3.15% for the year ended December 31, 2025. Average federal funds sold decreased $20.2 million to $58.5 million for the year ended December 31, 2025, from $78.7 million for the same period of 2024. Additionally, the average rate on federal funds sold decreased 111 basis points reflecting the 75-basis point cut to the federal funds rate by the Federal Open Market Committee in 2025.

Interest expense decreased $1.7 million to $93.7 million for the year ended December 31, 2025, from $95.5 million for the year ended December 31, 2024, which was primarily driven by a reduction in funding costs that outweighed increases to average balances. Average interest-bearing liabilities increased $354.8 million to $3.6 billion from $3.3 billion comparing the years ended December 31, 2025, and 2024, which reflected higher volumes of both deposits and borrowings. The cost of interest-bearing liabilities during the year ended December 31, 2025, decreased 34 basis points to 2.59% from 2.93% for the year ended December 31, 2024.  The cost of interest-bearing deposit products decreased 43 basis points to 2.39% for the year ended December 31, 2025, from 2.82% for the prior year, while borrowing costs increased 42 basis points to 5.71% from 5.29% for the year ended December 31, 2024. The increase in the cost of borrowed funds was largely due to the previously mentioned issuance of new subordinated debt, partially offset by a reduction in market rates for short-term borrowings.

For the year ended December 31, 2025, a provision for credit losses of $98 thousand was recorded compared to a prior year provision of $19.1 million. The prior year provision included a non-recurring, Day 1 provision of $14.3 million for non-PCD loans acquired in the FNCB merger. The 2025 provision was due primarily to improvement in qualitative factors driven by a reduction in commercial real estate concentration levels and a seasoning of the equipment financing portfolio, while overall model loss rates were substantially unchanged.  Specific reserves on individually evaluated loans increased $384 thousand. 

Noninterest income was $21.7 million for the year ended December 31, 2025, and $18.3 million for the year ended December 31, 2024.  The increase in non-interest income was primarily attributable to the increased size and scale of the Company following the FNCB merger. Comparing the years ended December 31, 2025, and 2024, service charges and fees increased $2.9 million, wealth management income increased $0.8 million, income from interest rate swap transactions increased $0.8 million, bank owned life insurance cash surrender value increased $0.5 million and merchant services income increased $0.4 million. Partially offsetting the increases was the net loss on the sale of AFS investment securities of $2.2 million resulting from the Company's partial investment portfolio repositioning.

Noninterest expense for the year ended December 31, 2025, was $115.4 million, an increase of $8.7 million from $106.7 million for the year ended December 31, 2024. Almost all noninterest expense line items increased as a result of the FNCB merger and the expanded operations of the combined Company. Salaries and employee benefits expenses increased $10.6 million compared to 2024 due to the addition of staff associated with the FNCB merger.  Occupancy and equipment expenses were higher by $5.2 million in the current period due to increased technology costs related to system integration and increased account and transaction volumes, and higher facilities costs. Amortization of intangible assets increased $3.0 million in the year ended December 31, 2025, on the amortization of merger-related intangibles, primarily core deposit intangibles. Partially offsetting these increases was a decrease of $16.0 million in merger-related expenses to $0.2 million for the year ended December 31, 2025. The efficiency ratio, a non-GAAP measure[5], improved to 56.45% for the year ended December 31, 2025, compared to 63.83% for the year ended December 31, 2024.

The provision for income taxes for the year ended December 31, 2025, totaled $13.0 million and the effective tax rate was 18.1% as compared to a tax benefit of $30 thousand, or 0.4% for the year ended December 31, 2024.  

BALANCE SHEET REVIEW

At December 31, 2025, total assets, loans, and deposits were $5.3 billion, $4.1 billion, and $4.4 billion, respectively.

Total loans, which were $4.1 billion at December 31, 2025, increased $73.4 million as compared to December 31, 2024. Increases in commercial loans, commercial and residential real estate loans, and consumer loans were partially offset by reductions to equipment financing, and indirect auto loans.

Total investments were $587.2 million at December 31, 2025, compared to $606.9 million at December 31, 2024.  At December 31, 2025, AFS securities totaled $512.6 million and the held to maturity securities totaled $72.0 million.  The unrealized loss on AFS securities decreased $19.9 million from $49.0 million at December 31, 2024, to $29.1 million at December 31, 2025.  The unrealized losses on the held to maturity portfolio totaled $9.2 million and $13.0 million at December 31, 2025, and December 31, 2024, respectively.

Total deposits increased $26.5 million to $4.4 billion at December 31, 2025. Noninterest-bearing deposits increased $19.0 million to $954.5 million at December 31, 2025, from $935.5 million at December 31, 2024. Interest-bearing deposits increased $7.5 million comparing December 31, 2025, and 2024, which largely reflected increases in interest-bearing demand, money market accounts and retail time deposits, partially offset by a reduction in brokered deposits. The Company had $152.2 million and $256.4 million of longer-term brokered CDs at December 31, 2025, and December 31, 2024, respectively. As part of strategic balance sheet management initiatives, the Company reduced its higher rate brokered CD portfolio by $104.2 million during 2025. Total retail deposits, which exclude brokered deposits, increased $130.7 million to $4.3 billion at December 31, 2025, from $4.2 billion at December 31, 2024.

The Company's deposit base is diversified and consisted of 40.6% retail accounts, 35.6% commercial accounts, 20.4% municipal relationships and 3.4% brokered deposits at December 31, 2025.  At December 31, 2025, total uninsured deposits were approximately $1.5 billion, or 34.3% of total deposits.  Included in the uninsured total at December 31, 2025, were $494.3 million of municipal deposits collateralized by letters of credit issued by the FHLB, and $2.9 million of affiliate company deposits. 

In addition to deposit gathering and current long-term debt, the Company has additional sources of liquidity available such as cash and cash equivalents, overnight borrowings from the FHLB, the Federal Reserve's Discount Window, correspondent bank lines of credit, brokered deposit capacity and unencumbered securities.  At December 31, 2025, available borrowing capacity totaled $1.0 billion at the FHLB and $349.0 million at the Federal Reserve's Discount Window.  At December 31, 2025, the Company had $269.0 million in cash and cash equivalents, an increase of $133.1 million from $135.9 million at December 31, 2024.  For additional information on the deposit portfolio and additional sources of liquidity, see the tables on page 17.

The Company maintained its well capitalized position at December 31, 2025.  Stockholders' equity equaled $519.8 million or $52.01 per share at December 31, 2025, compared to $469.0 million or $46.94 per share at December 31, 2024.  The increase in stockholders' equity from December 31, 2024, is primarily attributable to net income and a $16.0 million decrease to accumulated other comprehensive loss ("AOCL") resulting primarily from a reduction in the unrealized loss on AFS securities, partially offset by dividends to shareholders. The net after tax unrealized loss on AFS securities included in AOCL at December 31, 2025, and December 31, 2024, was $22.8 million and $38.3 million, respectively.

Tangible book value, a non-GAAP measure[6], increased to $41.64 per share at December 31, 2025, from $35.88 per share at December 31, 2024.  Dividends declared for the year ended December 31, 2025, amounted to $2.47 per share.  

ASSET QUALITY REVIEW

Nonperforming assets, which include nonperforming loans, loans past due 90 days or more and still accruing, and foreclosed assets, were $12.1 million or 0.30% of loans, net, and foreclosed assets at December 31, 2025, compared to $23.0 million or 0.58% of loans, net, and foreclosed assets at December 31, 2024.  As a percentage of total assets, nonperforming assets were 0.23% at December 31, 2025, compared to 0.45% at December 31, 2024. The reduction in nonperforming assets was largely due to an $11.7 million decrease in nonaccrual loans following the resolution of several large commercial credit relationships.  At December 31, 2025, the Company had one foreclosed commercial property recorded at $0.8 million compared to one foreclosed residential property recorded at $27 thousand at December 31, 2024.

During the three months ended December 31, 2025, net charge-offs were $1.8 million and the provision for credit losses was $1.0 million, compared to net charge-offs of $0.9 million and a provision for credit losses of $3.4 million for the same period of 2024. Net charge-offs in the current quarter included a valuation adjustment of $0.8 million related to a commercial property foreclosure. During the year ended December 31, 2025, net charge-offs totaled $2.9 million and the Company recognized a provision for credit losses of $98 thousand.  The allowance for credit losses equaled $39.0 million or 0.96% of loans, net, at December 31, 2025, compared to $41.8 million or 1.05% of loans, net, at December 31, 2024.

_____________________________

1 See reconciliation of non-GAAP financial measures on pg.18-20.

About Peoples:

Peoples Financial Services Corp. is the bank holding company of Peoples Security Bank and Trust Company, an independent community bank serving its retail and commercial customers through 40 full-service community banking offices located within Allegheny, Bucks, Lackawanna, Lancaster, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Susquehanna, Wayne and Wyoming Counties in Pennsylvania, Middlesex County in New Jersey and Broome County in New York.  Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations, and government entities.  Peoples' business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, and local and timely decision making.  For more information visit psbt.com.

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp. and its subsidiaries (collectively, "Peoples") and other statements that are not historical facts that are considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.

Peoples cautions you that undue reliance should not be placed on forward-looking statements and that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: macroeconomic trends, including interest rates and inflation and their effect on our investment values; the effects of any recession in the United States; political instability and the consequences thereof, such as any shutdown of the U.S. federal government; the impact on financial markets from geopolitical conflict, including from wars, military conflict or trade policies, including tariffs, retaliatory tariffs, tariff counter-measures, or the threat of such actions; impairment charges relating to our investment portfolio; credit risks in connection with our lending activities; the economic health of our market area; our exposure to commercial and industrial, construction, commercial real estate, and equipment finance loans; our ability to maintain an adequate allowance for credit losses; access to liquidity; the strength of our customer deposit levels; unrealized losses; reliance on our subsidiaries; accounting procedures, policies and requirements; changes in the value of goodwill; future pension plan costs; our ability to retain key personnel; the strength of our disclosure controls and procedures; environmental liabilities; reliance on third-party vendors and service providers; competition from non-bank entities; the development and use of AI in business processes, services, and products; our ability to prevent, detect and respond to cybersecurity threats and incidents; a failure of information technology, whether due to a breach, cybersecurity incident, or ability to keep pace with growth and developments; our ability to comply with privacy and data protection requirements; changes in U.S. or regional economic conditions; our ability to compete effectively in our industry; the soundness of other financial institutions; adverse changes (or the threat of such changes) in laws and regulations; fiscal and monetary policies of the federal government and its agencies; a failure to meet minimum capital requirements; our ability to realize the anticipated benefits of the FNCB merger; future acquisitions or a change in control; and other factors that may be described in our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

 [TABULAR MATERIAL FOLLOWS]

Summary Data

Peoples Financial Services Corp.

Five Quarter Trend (Unaudited)

(In thousands, except share and per share data)







Dec 31



Sept 30



June 30



Mar 31



Dec 31







2025



2025



2025



2025



2024



Key performance data:

































Share and per share amounts:

































Net income



$

1.19



$

1.51



$

1.68



$

1.49



$

0.61



Core net income (1)



$

1.36



$

1.51



$

1.69



$

1.51



$

0.99



Core net income (PPNR) (1)



$

1.80



$

1.81



$

2.03



$

1.83



$

1.46



Cash dividends declared



$

0.6175



$

0.6175



$

0.6175



$

0.6175



$

0.6175



Book value



$

52.01



$

50.95



$

49.44



$

48.21



$

46.94



Tangible book value (1)



$

41.64



$

40.43



$

38.75



$

37.35



$

35.88



Market value:

































High



$

53.22



$

53.69



$

51.21



$

53.70



$

58.76



Low



$

44.54



$

46.90



$

40.67



$

44.47



$

44.73



Closing



$

48.71



$

48.61



$

49.37



$

44.47



$

51.18



Market capitalization



$

486,837



$

485,837



$

493,438



$

444,499



$

511,325



Common shares outstanding





9,994,595





9,994,595





9,994,696





9,995,483





9,990,724



Selected ratios:

































Return on average stockholders' equity





9.16

%



12.02

%



13.87

%



12.70

%



5.07

%

Core return on average stockholders' equity (1)





10.49

%



12.03

%



13.92

%



12.80

%



8.31

%

Return on average tangible stockholders' equity (1)





11.47

%



15.24

%



17.73

%



16.46

%



6.62

%

Core return on average tangible stockholders' equity (1)





13.14

%



15.25

%



17.79

%



16.59

%



10.87

%

Return on average assets





0.92

%



1.19

%



1.36

%



1.22

%



0.47

%

Core return on average assets (1)





1.05

%



1.19

%



1.36

%



1.23

%



0.76

%

Stockholders' equity to total assets





9.86

%



9.87

%



9.67

%



9.64

%



9.21

%

Efficiency ratio (1)(2)





59.53

%



56.52

%



53.92

%



55.77

%



62.67

%

Nonperforming assets to loans, net, and foreclosed assets





0.30

%



0.42

%



0.44

%



0.59

%



0.58

%

Nonperforming assets to total assets





0.23

%



0.33

%



0.34

%



0.47

%



0.45

%

Net charge-offs to average loans, net





0.18

%



0.02

%



0.00

%



0.09

%



0.09

%

Allowance for credit losses to loans, net





0.96

%



0.99

%



1.02

%



1.03

%



1.05

%

Interest earning assets yield (FTE) (3)





5.56

%



5.56

%



5.68

%



5.50

%



5.51

%

Cost of funds





2.55

%



2.64

%



2.60

%



2.58

%



2.88

%

Net interest spread (FTE) (3)





3.01

%



2.92

%



3.08

%



2.92

%



2.63

%

Net interest margin (FTE) (1)(3)





3.60

%



3.54

%



3.69

%



3.50

%



3.25

%





(1)

See Reconciliation of Non-GAAP financial measures on pages 19-21.

(2)

Total noninterest expense less amortization of intangible assets and acquisition related expenses, divided by tax-equivalent net interest income and noninterest income less net gains (losses) on investment securities AFS and net gains (losses) on sales of fixed assets.

(3)

Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated periods of 21%.

 

Peoples Financial Services Corp.

Consolidated Statements of Income (Unaudited)

(In thousands, except per share data)



















Dec 31



Dec 31

Year ended



2025



2024

Interest income:













Interest and fees on loans:













Taxable



$

228,868



$

184,907

Tax-exempt





8,356





7,354

Interest and dividends on investment securities:













Taxable





17,444





12,930

Tax-exempt





2,040





1,550

Dividends





160





89

Interest on interest-bearing deposits in other banks





405





498

Interest on federal funds sold





2,424





4,132

Total interest income





259,697





211,460

Interest expense:













Interest on deposits





81,174





87,934

Interest on short-term borrowings





1,287





2,031

Interest on long-term debt





5,562





3,317

Interest on subordinated debt





4,967





1,774

Interest on junior subordinated debt





745





415

Total interest expense





93,735





95,471

Net interest income





165,962





115,989

Provision for credit losses





98





19,131

Net interest income after provision for credit losses





165,864





96,858

Noninterest income:













Service charges, fees, commissions and other





13,618





10,673

Merchant services income





1,299





896

Commissions and fees on fiduciary activities





2,267





2,270

Wealth management income





2,958





2,118

Mortgage banking income





549





389

Increase in cash surrender value of life insurance





2,076





1,572

Interest rate swap income





1,107





285

Net gains on equity investments





168





132

Net (losses) gains on sale of investment securities available for sale





(2,241)





1

Net loss on sale of fixed assets





(74)







Total noninterest income





21,727





18,336

Noninterest expense:













Salaries and employee benefits expense





56,341





45,746

Net occupancy and equipment expense





27,448





22,296

Acquisition related expenses





236





16,200

Amortization of intangible assets





6,397





3,367

FDIC insurance and assessments





3,288





3,158

Other expenses





21,647





15,959

Total noninterest expense





115,357





106,726

Income before income taxes





72,234





8,468

Income tax expense (benefit)





13,047





(30)

Net income



$

59,187



$

8,498

Other comprehensive income:













Unrealized gains on investment securities available for sale



$

17,574



$

2,569

Reclassification adjustment for losses (gains) on available for sale securities included in net income





2,241





(1)

Change in pension liability





674





1,518

Change in derivative fair value





(64)





632

Income tax expense related to other comprehensive income





4,421





1,062

Other comprehensive income, net of income tax expense





16,004





3,656

Comprehensive income



$

75,191



$

12,154

Share and per share amounts:













Net income - basic



$

5.92



$

1.00

Net income - diluted





5.88





0.99

Cash dividends declared



$

2.47



$

2.06

Average common shares outstanding - basic





9,994,281





8,531,122

Average common shares outstanding - diluted





10,073,996





8,586,035

 

Peoples Financial Services Corp.

Consolidated Statements of Income (Loss) (Unaudited)

(In thousands, except per share data)





































Dec 31



Sept 30



June 30



Mar 31



Dec 31

Three months ended



2025



2025



2025



2025



2024

Interest income:































Interest and fees on loans:































Taxable



$

58,576



$

57,621



$

57,459



$

55,212



$

57,048

Tax-exempt





1,658





2,151





2,302





2,245





2,238

Interest and dividends on investment securities:































Taxable





4,371





4,335





4,604





4,134





4,359

Tax-exempt





708





537





399





396





397

Dividends





32





47





40





41





40

Interest on interest-bearing deposits in other banks





95





101





96





113





113

Interest on federal funds sold





1,332





372





435





285





1,608

Total interest income





66,772





65,164





65,335





62,426





65,803

Interest expense:































Interest on deposits





19,830





20,194





20,303





20,847





24,718

Interest on short-term borrowings





311





341





410





225





474

Interest on long-term debt





1,665





1,509





1,211





1,177





1,389

Interest on subordinated debt





1,750





1,748





1,026





443





444

Interest on junior subordinated debt





182





189





188





186





267

Total interest expense





23,738





23,981





23,138





22,878





27,292

Net interest income





43,034





41,183





42,197





39,548





38,511

Provision (benefit) for credit losses





975





(838)





(239)





200





3,369

Net interest income after provision (benefit) for credit losses





42,059





42,021





42,436





39,348





35,142

Noninterest income:































Service charges, fees, commissions and other





3,164





3,386





3,664





3,404





3,368

Merchant services income





163





321





584





231





298

Commissions and fees on fiduciary activities





560





607





563





537





553

Wealth management income





739





950





619





650





633

Mortgage banking income





162





148





125





114





126

Increase in cash surrender value of life insurance





472





543





535





526





456

Interest rate swap income





718





182





164





43





260

Net gains (losses) on equity investments





125





(21)





(7)





71





(23)

Net (losses) on sale of investment securities available for sale





(2,241)

























Net (losses) gains on sale of fixed assets





(139)





(615)











680





(165)

Total noninterest income





3,723





5,501





6,247





6,256





5,506

Noninterest expense:































Salaries and employee benefits expense





14,971





14,128





13,761





13,481





15,287

Net occupancy and equipment expense





7,333





7,221





6,284





6,610





6,386

Acquisition related expenses











16





66





154





4,990

Amortization of intangible assets





1,515





1,515





1,684





1,683





1,702

FDIC insurance and assessments





683





607





976





1,022





1,251

Other expenses





6,562





5,191





5,491





4,403





5,217

Total noninterest expense





31,064





28,678





28,262





27,353





34,833

Income before income taxes





14,718





18,844





20,421





18,251





5,815

Income tax expense (benefit)





2,742





3,598





3,465





3,242





(272)

Net income



$

11,976



$

15,246



$

16,956



$

15,009



$

6,087

Other comprehensive income (loss):































Unrealized gain (loss) on investment securities available for sale



$

2,728



$

7,415



$

1,859



$

5,572



$

(10,175)

Reclassification adjustment for gains on available for sale securities included in net income





2,241

























Change in benefit plan liabilities





674























1,518

Change in derivative fair value





50





18





16





(148)





817

Income tax expense (benefit) related to other comprehensive income (loss)





1,208





1,621





409





1,183





(1,686)

Other comprehensive income (loss), net of income tax expense (benefit)





4,485





5,812





1,466





4,241





(6,154)

Comprehensive income (loss)



$

16,461



$

21,058



$

18,422



$

19,250



$

(67)

Share and per share amounts:































Net income - basic



$

1.20



$

1.53



$

1.70



$

1.50



$

0.61

Net income - diluted





1.19





1.51





1.68





1.49





0.61

Cash dividends declared



$

0.6175



$

0.6175



$

0.6175



$

0.6175



$

0.6175

Average common shares outstanding - basic





9,994,595





9,994,629





9,994,955





9,992,922





9,994,605

Average common shares outstanding - diluted





10,083,044





10,086,915





10,082,260





10,043,186





10,051,337

 

Peoples Financial Services Corp.

Net Interest Margin (Unaudited)

(In thousands, fully taxable equivalent basis)











































Three Months Ended







December 31, 2025





December 31, 2024







Average



Interest Income/



Yield/





Average



Interest Income/



Yield/







Balance  



Expense



Rate  





Balance  



Expense



Rate  



Assets:





































Earning assets:





































Loans:





































Taxable



$

3,756,872



$

58,576



6.19

%



$

3,757,273



$

57,048



6.04

%

Tax-exempt





261,029





2,099



3.19







278,429





2,834



4.05



Total loans





4,017,901





60,675



5.99







4,035,702





59,882



5.90



Investments:





































Taxable





529,838





4,403



3.30







541,526





4,399



3.23



Tax-exempt





113,302





896



3.14







87,419





502



2.29



Total investments





643,140





5,299



3.27







628,945





4,901



3.10



Interest-bearing deposits





9,683





95



3.89







9,116





113



4.93



Federal funds sold





134,742





1,332



3.92







129,517





1,608



4.94



Total earning assets





4,805,466





67,401



5.56

%





4,803,280





66,504



5.51

%

Less: allowance for credit losses





40,117

















39,850













Other assets





414,296

















440,029













Total assets



$

5,179,645















$

5,203,459













Liabilities and stockholders' equity:





































Interest-bearing liabilities:





































Money market accounts



$

972,871



$

6,780



2.76

%



$

945,644



$

7,526



3.17

%

Interest-bearing demand and NOW accounts





1,248,045





6,520



2.07







1,276,206





7,549



2.35



Savings accounts





495,001





403



0.32







502,028





651



0.52



Time deposits less than $100





316,533





2,670



3.35







497,473





5,428



4.34



Time deposits $100 or more





387,476





3,457



3.54







351,970





3,564



4.03



Total interest-bearing deposits





3,419,926





19,830



2.30







3,573,321





24,718



2.75



Short-term borrowings





31,862





311



3.87







39,319





474



4.80



Long-term debt





145,447





1,665



4.54







111,135





1,389



4.97



Subordinated debt





83,137





1,750



8.35







33,000





444



5.35



Junior subordinated debt





8,125





182



8.89







8,026





267



13.23



Total borrowings





268,571





3,908



5.77







191,480





2,574



5.35



Total interest-bearing liabilities





3,688,497





23,738



2.55

%





3,764,801





27,292



2.88

%

Noninterest-bearing deposits





914,014

















904,274













Other liabilities





58,201

















56,445













Stockholders' equity





518,933

















477,939













Total liabilities and stockholders' equity



$

5,179,645















$

5,203,459













Net interest income/spread









$

43,663



3.01

%









$

39,212



2.63

%

Net interest margin















3.60

%















3.25

%

Tax-equivalent adjustments:





































Loans









$

441















$

596







Investments











188

















105







Total adjustments









$

629















$

701









The average balances of assets and liabilities, corresponding interest income and expense and resulting average yields or rates paid are summarized as follows. Averages for earning assets include nonaccrual loans. Investment averages include available for sale securities at amortized cost. Income on investment securities and loans is adjusted to a tax-equivalent basis using the prevailing federal statutory tax rate of 21%.

 

Peoples Financial Services Corp.

Net Interest Margin (Unaudited)

(In thousands, fully taxable equivalent basis)









































Year Ended







December 31, 2025



December 31, 2024







Average



Interest Income/



Yield/



Average



Interest Income/



Yield/







Balance  



Expense



Rate  



Balance  



Expense



Rate  



Assets:



































Earning assets:



































Loans:



































Taxable



$

3,724,920



$

228,868



6.14

%

$

3,205,564



$

184,907



5.77

%

Tax-exempt





273,373





10,577



3.87





251,300





9,309



3.70



Total loans





3,998,293





239,445



5.99





3,456,864





194,216



5.62



Investments:



































Taxable





544,782





17,604



3.23





529,649





13,019



2.46



Tax-exempt





96,548





2,582



2.67





87,563





1,962



2.24



Total investments





641,330





20,186



3.15





617,212





14,981



2.43



Interest-bearing deposits





9,871





405



4.10





9,434





498



5.28



Federal funds sold





58,542





2,424



4.14





78,698





4,132



5.25



Total earning assets





4,708,036





262,460



5.57

%



4,162,208





213,827



5.14

%

Less: allowance for credit losses





41,399















30,724













Other assets





402,931















362,130













Total assets



$

5,069,568













$

4,493,614













Liabilities and stockholders' equity:



































Interest-bearing liabilities:



































Money market accounts



$

958,516



$

27,884



2.91

%

$

621,993



$

29,643



4.77

%

Interest-bearing demand and NOW accounts





1,205,926





25,088



2.08





1,261,095





23,674



1.88



Savings accounts





497,991





1,530



0.31





463,199





4,625



1.00



Time deposits less than $100





371,339





13,812



3.72





480,737





18,124



3.77



Time deposits $100 or more





362,253





12,860



3.55





291,482





11,868



4.07



Total interest-bearing deposits





3,396,025





81,174



2.39





3,118,506





87,934



2.82



Short-term borrowings





29,241





1,287



4.40





37,083





2,031



5.48



Long-term debt





118,612





5,562



4.69





68,441





3,317



4.85



Subordinated debt





63,918





4,967



7.77





33,000





1,774



5.38



Junior subordinated debt





8,087





745



9.21





4,028





415



10.30



Total borrowings





219,858





12,561



5.71





142,552





7,537



5.29



Total interest-bearing liabilities





3,615,883





93,735



2.59

%



3,261,058





95,471



2.93

%

Noninterest-bearing deposits





898,043















714,824













Other liabilities





57,651















106,970













Stockholders' equity





497,991















410,762













Total liabilities and stockholders' equity



$

5,069,568













$

4,493,614













Net interest income/spread









$

168,725



2.98

%







$

118,356



2.21

%

Net interest margin















3.58

%













2.84

%

Tax-equivalent adjustments:



































Loans









$

2,221













$

1,955







Investments











542















412







Total adjustments









$

2,763













$

2,367









The average balances of assets and liabilities, corresponding interest income and expense and resulting average yields or rates paid are summarized as follows. Averages for earning assets include nonaccrual loans. Investment averages include available for sale securities at amortized cost. Income on investment securities and loans is adjusted to a tax-equivalent basis using the prevailing federal statutory tax rate of 21%.

 

Peoples Financial Services Corp.

Details of Net Interest Income and Net Interest Margin (Unaudited)

(In thousands, fully taxable equivalent basis)







































Dec 31



Sept 30



June 30



Mar 31



Dec 31



Three months ended



2025



2025



2025



2025



2024



Net interest income:

































Interest income:

































Loans, net:

































Taxable



$

58,576



$

57,621



$

57,459



$

55,212



$

57,048



Tax-exempt





2,099





2,722





2,914





2,842





2,834



Total loans, net





60,675





60,343





60,373





58,054





59,882



Investments:

































Taxable





4,403





4,382





4,644





4,175





4,399



Tax-exempt





896





680





505





501





502



Total investments





5,299





5,062





5,149





4,676





4,901



Interest on interest-bearing balances in other banks





95





101





96





113





113



Federal funds sold





1,332





372





435





285





1,608



Total interest income





67,401





65,878





66,053





63,128





66,504



Interest expense:

































Deposits





19,830





20,194





20,303





20,847





24,718



Short-term borrowings





311





341





410





225





474



Long-term debt





1,665





1,509





1,211





1,177





1,389



Subordinated debt





1,750





1,748





1,026





443





444



Junior subordinated debt





182





189





188





186





267



Total interest expense





23,738





23,981





23,138





22,878





27,292



Net interest income



$

43,663



$

41,897



$

42,915



$

40,250



$

39,212



Loans, net:

































Taxable





6.19

%



6.12

%



6.22

%



6.05

%



6.04

%

Tax-exempt





3.19

%



4.00

%



4.14

%



4.11

%



4.05

%

Total loans, net





5.99

%



5.98

%



6.07

%



5.92

%



5.90

%

Investments:

































Taxable





3.30

%



3.14

%



3.45

%



3.05

%



3.23

%

Tax-exempt





3.14

%



2.74

%



2.33

%



2.33

%



2.29

%

Total investments





3.27

%



3.08

%



3.29

%



2.95

%



3.10

%

Interest-bearing balances with banks





3.89

%



4.24

%



4.19

%



4.09

%



4.93

%

Federal funds sold





3.92

%



4.41

%



4.46

%



4.45

%



4.94

%

Total interest-earning assets





5.56

%



5.56

%



5.68

%



5.50

%



5.51

%

Interest expense:

































Deposits





2.30

%



2.39

%



2.41

%



2.46

%



2.75

%

Short-term borrowings





3.87

%



4.63

%



4.62

%



4.52

%



4.80

%

Long-term debt





4.54

%



4.62

%



4.81

%



4.88

%



4.97

%

Subordinated debt





8.35

%



8.34

%



7.40

%



5.44

%



5.35

%

Junior subordinated debt





8.89

%



9.26

%



9.34

%



9.37

%



13.23

%

Total interest-bearing liabilities





2.55

%



2.64

%



2.60

%



2.58

%



2.88

%

Net interest spread





3.01

%



2.92

%



3.08

%



2.92

%



2.63

%

Net interest margin





3.60

%



3.54

%



3.69

%



3.50

%



3.25

%

 

Peoples Financial Services Corp.

Consolidated Balance Sheets (Unaudited)

(In thousands)





































Dec 31



Sept 30



June 30



Mar 31



Dec 31

At period end



2025



2025



2025



2025



2024

Assets:































Cash and due from banks



$

58,420



$

62,133



$

60,173



$

60,125



$

47,029

Interest-bearing balances in other banks





9,321





9,492





9,646





9,196





8,593

Federal funds sold





201,243





108,298





105,920





7,781





80,229

Investment securities:































Available for sale





512,563





534,521





505,181





503,043





526,329

Held to maturity





72,047





73,286





75,137





76,689





78,184

Equity investments carried at fair value





2,598





2,473





2,494





2,500





2,430

Total investments





587,208





610,280





582,812





582,232





606,943

Loans held for sale





805





816





547





420







Loans





4,066,896





4,016,367





3,997,525





3,991,539





3,993,505

Less: allowance for credit losses





39,007





39,843





40,890





41,054





41,776

Net loans





4,027,889





3,976,524





3,956,635





3,950,485





3,951,729

Goodwill





75,986





75,986





75,986





75,986





75,986

Premises and equipment, net





78,496





77,009





76,896





72,492





73,283

Bank owned life insurance





88,645





88,175





87,635





87,953





87,429

Deferred tax assets





26,555





30,025





31,647





32,628





35,688

Accrued interest receivable





17,633





16,995





15,854





16,436





15,632

Other intangible assets, net





27,700





29,239





30,778





32,488





34,197

Other assets





70,677





74,664





73,350





71,136





74,919

Total assets



$

5,270,578



$

5,159,636



$

5,107,879



$

4,999,358



$

5,091,657

Liabilities:































Deposits:































Noninterest-bearing



$

954,485



$

912,044



$

899,597



$

901,398



$

935,516

Interest-bearing





3,479,584





3,377,687





3,387,752





3,415,529





3,472,036

Total deposits





4,434,069





4,289,731





4,287,349





4,316,927





4,407,552

Short-term borrowings





32,721





76,310





76,340





14,840





15,900

Long-term debt





134,352





137,029





103,449





88,403





98,637

Subordinated debt





83,187





83,111





83,164





33,000





33,000

Junior subordinated debt





8,140





8,114





8,088





8,063





8,039

Accrued interest payable





6,792





7,976





4,640





5,439





5,503

Other liabilities





51,470





48,105





50,753





50,832





54,076

Total liabilities





4,750,731





4,650,376





4,613,783





4,517,504





4,622,707

Stockholders' equity:































Common stock





20,015





20,015





20,015





20,014





19,995

Capital surplus





251,023





250,735





250,468





250,488





250,695

Retained earnings





273,500





267,686





258,601





247,806





238,955

Accumulated other comprehensive loss





(24,691)





(29,176)





(34,988)





(36,454)





(40,695)

Total stockholders' equity





519,847





509,260





494,096





481,854





468,950

Total liabilities and stockholders' equity



$

5,270,578



$

5,159,636



$

5,107,879



$

4,999,358



$

5,091,657

 

 Peoples Financial Services Corp.

Loan and Asset Quality Data (Unaudited)

(In thousands)



























Dec 31



Sept 30



June 30



Mar 31



Dec 31

At period end



2025



2025



2025



2025



2024

Commercial































Taxable



$

596,422



$

597,163



$

595,042



$

570,966



$

556,630

Non-taxable





257,657





263,921





278,026





282,031





279,390

Total





854,079





861,084





873,068





852,997





836,020

Real estate































Commercial real estate





2,330,282





2,278,745





2,252,574





2,275,241





2,294,113

Residential





602,309





588,520





573,864





560,067





551,383

Total





2,932,591





2,867,265





2,826,438





2,835,308





2,845,496

Consumer































Indirect Auto





93,742





100,298





104,618





108,819





117,914

Consumer Other





17,496





14,212





13,929





14,209





14,955

Total





111,238





114,510





118,547





123,028





132,869

Equipment Financing





168,988





173,508





179,472





180,206





179,120

Total



$

4,066,896



$

4,016,367



$

3,997,525



$

3,991,539



$

3,993,505

 





Dec 31



Sept 30



June 30



Mar 31



Dec 31

At period end



2025



2025



2025



2025



2024

Nonperforming assets:































Nonaccrual/restructured loans



$

10,796



$

14,386



$

17,390



$

23,002



$

22,499

Accruing loans past due 90 days or more





524





886





72





655





458

Foreclosed assets





750





1,541











27





27

Total nonperforming assets



$

12,070



$

16,813



$

17,462



$

23,684



$

22,984

 







Dec 31



Sept 30



June 30



Mar 31



Dec 31

Three months ended





2025



2025



2025



2025



2024

Allowance for credit losses:































Beginning balance



$

39,843



$

40,890



$

41,054



$

41,776



$

39,341

Charge-offs





1,960





489





1,151





1,233





1,108

Recoveries





149





280





1,226





311





174

Provision (benefit) for credit losses





975





(838)





(239)





200





3,369

Ending balance



$

39,007



$

39,843



$

40,890



$

41,054



$

41,776

 

Peoples Financial Services Corp.

Deposit and Liquidity Detail (Unaudited)

(In thousands)





































Dec 31



Sept 30



June 30



Mar 31



Dec 31

At period end



2025



2025



2025



2025



2024

Interest-bearing deposits:































Money market accounts



$

989,230



$

1,026,725



$

971,136



$

967,661



$

936,239

Interest-bearing demand and NOW accounts





1,285,767





1,186,342





1,200,911





1,177,507





1,238,853

Savings accounts





497,523





493,957





500,680





502,851





492,180

Time deposits less than $250





477,115





497,131





543,257





599,127





620,725

Time deposits $250 or more





229,949





173,532





171,768





168,383





184,039

Total interest-bearing deposits





3,479,584





3,377,687





3,387,752





3,415,529





3,472,036

Noninterest-bearing deposits





954,485





912,044





899,597





901,398





935,516

Total deposits



$

4,434,069



$

4,289,731



$

4,287,349



$

4,316,927



$

4,407,552

 







December 31, 2025

At period end





Amount



Percent of Total





Number of accounts



Average Balance

Deposit Detail:





















Retail



$

1,797,539



40.6

%



94,166

$

19

Commercial





1,579,584



35.6





18,474



86

Municipal





904,725



20.4





2,531



357

Brokered





152,221



3.4





13



11,709

Total Deposits



$

4,434,069



100.0

%



115,184

$

38























Uninsured



$

1,519,528



34.3

%









Insured





2,914,541



65.7







































December 31, 2024

At period end





Amount



Percent of Total





Number of accounts



Average Balance

Deposit Detail:





















Retail



$

1,779,729



40.4

%



98,583

$

18

Commercial





1,538,757



34.9





18,675



82

Municipal





832,665



18.9





2,427



343

Brokered





256,401



5.8





28



9,157

Total Deposits



$

4,407,552



100.0

%



119,713

$

37























Uninsured



$

1,381,492



31.3

%









Insured





3,026,060



68.7

































 













Total Available

At December 31, 2025





Total Available





Outstanding





for Future Liquidity

FHLB advances (1)



$

1,692,839



$

658,587



$

1,034,252

Federal Reserve - Discount Window





348,996











348,996

Correspondent bank lines of credit





27,000











27,000

Other sources of liquidity:



















Brokered deposits





790,587





152,221





638,366

Unencumbered securities





221,170











221,170

Total sources of liquidity



$

3,080,592



$

810,808



$

2,269,784



(1)     Outstanding balance of FHLB advances includes letters of credit used to collateralize public fund deposits.

 

Peoples Financial Services Corp.

Consolidated Balance Sheets (Unaudited)

(In thousands)





































Dec 31



Sept 30



June 30



Mar 31



Dec 31

Average quarterly balances



2025



2025



2025



2025



2024

Assets:































Loans, net:































Taxable



$

3,756,872



$

3,736,269



$

3,707,650



$

3,698,124



$

3,757,273

Tax-exempt





261,029





269,757





282,406





280,555





278,429

Total loans, net





4,017,901





4,006,026





3,990,056





3,978,679





4,035,702

Investments:































Taxable





529,838





553,151





540,424





555,910





541,526

Tax-exempt





113,302





98,608





86,899





87,072





87,419

Total investments





643,140





651,759





627,323





642,982





628,945

Interest-bearing balances with banks





9,683





9,441





9,186





11,197





9,116

Federal funds sold





134,742





33,443





39,084





25,979





129,517

Total interest-earning assets





4,805,466





4,700,669





4,665,649





4,658,837





4,803,280

Other assets





374,179





366,809





348,685





349,840





400,179

Total assets



$

5,179,645



$

5,067,478



$

5,014,334



$

5,008,677



$

5,203,459

Liabilities and stockholders' equity:































Deposits:































Interest-bearing



$

3,419,926



$

3,353,559



$

3,373,916



$

3,437,355



$

3,573,321

Noninterest-bearing





914,014





905,385





897,212





875,053





904,274

Total deposits





4,333,940





4,258,944





4,271,128





4,312,408





4,477,595

Short-term borrowings





31,862





29,208





35,587





20,176





39,319

Long-term debt





145,447





129,524





101,066





97,769





111,135

Subordinated debt





83,137





83,149





55,622





33,000





33,000

Junior subordinated debt





8,125





8,098





8,075





8,050





8,026

Other liabilities





58,201





55,530





52,608





58,018





56,445

Total liabilities





4,660,712





4,564,453





4,524,086





4,529,421





4,725,520

Stockholders' equity





518,933





503,025





490,248





479,256





477,939

Total liabilities and stockholders' equity



$

5,179,645



$

5,067,478



$

5,014,334



$

5,008,677



$

5,203,459

     

Peoples Financial Services Corp.

Reconciliation of Non-GAAP Financial Measures (Unaudited)

(In thousands, except share and per share data)







































Dec 31



Sept 30



June 30



Mar 31



Dec 31



Three months ended



2025



2025



2025



2025



2024



Core net income per share:

































Net income GAAP



$

11,976



$

15,246



$

16,956



$

15,009



$

6,087



Adjustments:

































Less: (Loss) on sale of available for sale securities





(2,241)



























Add: (Loss) on sale of available for sale securities tax adjustment





(491)



























Add: Acquisition related expenses











16





66





154





4,990



Less: Acquisition related expenses tax adjustment











3





14





34





1,089



Core net income



$

13,726



$

15,259



$

17,008



$

15,129



$

9,988



Average common shares outstanding - diluted





10,083,044





10,086,915





10,082,260





10,043,186





10,051,337



Core net income per diluted share



$

1.36



$

1.51



$

1.69



$

1.51



$

0.99





































Tangible book value:

































Total stockholders' equity



$

519,847



$

509,260



$

494,096



$

481,854



$

468,950



Less: Goodwill





75,986





75,986





75,986





75,986





76,325



Less: Other intangible assets, net





27,700





29,239





30,778





32,488





34,197



Total tangible stockholders' equity



$

416,161



$

404,035



$

387,332



$

373,380



$

358,428



Common shares outstanding





9,994,595





9,994,595





9,994,696





9,995,483





9,990,724



Tangible book value per share



$

41.64



$

40.43



$

38.75



$

37.35



$

35.88





































Core return on average stockholders' equity:

































Net income GAAP



$

11,976



$

15,246



$

16,956



$

15,009



$

6,087



Adjustments:

































Less: (Loss) on sale of available for sale securities





(2,241)



























Add: (Loss) on sale of available for sale securities tax adjustment





(491)



























Add: Acquisition related expenses











16





66





154





4,990



Less: Acquisition related expenses tax adjustment











3





14





34





1,089



Core net income



$

13,726



$

15,259



$

17,008



$

15,129



$

9,988



Average stockholders' equity



$

518,933



$

503,025



$

490,248



$

479,256



$

477,939



Core return on average stockholders' equity





10.49

%



12.03

%



13.92

%



12.80

%



8.31

%



































Return on average tangible stockholders' equity:

































Net income GAAP



$

11,976



$

15,246



$

16,956



$

15,009



$

6,087



Average stockholders' equity



$

518,933



$

503,025



$

490,248



$

479,256



$

477,939



Less: average intangibles





104,550





106,111





106,764





109,386





112,399



Average tangible stockholders' equity



$

414,383



$

396,914



$

383,484



$

369,870



$

365,540



Return on average tangible stockholders' equity





11.47

%



15.24

%



17.73

%



16.46

%



6.62

%



































Core return on average tangible stockholders' equity:

































Net income GAAP



$

11,976



$

15,246



$

16,956



$

15,009



$

6,087



Adjustments:

































Less: (Loss) on sale of available for sale securities





(2,241)



























Add: (Loss) on sale of available for sale securities tax adjustment





(491)



























Add: Acquisition related expenses











16





66





154





4,990



Less: Acquisition related expenses tax adjustment











3





14





34





1,089



Core net income



$

13,726



$

15,259



$

17,008



$

15,129



$

9,988



Average stockholders' equity



$

518,933



$

503,025



$

490,248



$

479,256



$

477,939



Less: average intangibles





104,550





106,111





106,764





109,386





112,399



Average tangible stockholders' equity



$

414,383



$

396,914



$

383,484



$

369,870



$

365,540



Core return on average tangible stockholders' equity





13.14

%



15.25

%



17.79

%



16.59

%



10.87

%



































Core return on average assets:

































Net income GAAP



$

11,976



$

15,246



$

16,956



$

15,009



$

6,087



Adjustments:

































Less: (Loss) on sale of available for sale securities





(2,241)



























Add: (Loss) on sale of available for sale securities tax adjustment





(491)



























Add: Acquisition related expenses











16





66





154





4,990



Less: Acquisition related expenses tax adjustment











3





14





34





1,089



Core net income



$

13,726



$

15,259



$

17,008



$

15,129



$

9,988



Average assets



$

5,179,645



$

5,067,478



$

5,014,334



$

5,008,677



$

5,203,459



Core return on average assets





1.05

%



1.19

%



1.36

%



1.23

%



0.76

%



































Pre-provision net revenue (PPNR) per share:

































Income before taxes (GAAP)



$

14,718



$

18,844



$

20,421



$

18,251



$

5,815



Add: Provision (benefit) for credit losses





975





(838)





(239)





200





3,369



Add: Provision (benefit) for credit losses on unfunded commitments





204





252





172





(202)





452



PPNR (non-GAAP)



$

15,897



$

18,258



$

20,354



$

18,249



$

9,636



Average common shares outstanding-diluted





10,083,044





10,086,915





10,082,260





10,043,186





10,051,337



PPNR per share (non-GAAP)



$

1.58



$

1.81



$

2.02



$

1.82



$

0.96





































Core pre-provision net revenue (PPNR) per share:

































Income before taxes (GAAP)



$

14,718



$

18,844



$

20,421



$

18,251



$

5,815



Add: Acquisition related expenses











16





66





154





4,990



Less: (Loss) on sale of available for sale securities





(2,241)



























Add: Provision (benefit) for credit losses





975





(838)





(239)





200





3,369



Add: Provision (benefit) for credit losses on unfunded commitments





204





252





172





(202)





452



Core PPNR (non-GAAP)



$

18,138



$

18,274



$

20,420



$

18,403



$

14,626



Average common shares outstanding-diluted





10,083,044





10,086,915





10,082,260





10,043,186





10,051,337



Core PPNR per share (non-GAAP)



$

1.80



$

1.81



$

2.03



$

1.83



$

1.46





(1)     Tax adjustments are calculated using the effective tax rate for the respective period.

 

Peoples Financial Services Corp.

Reconciliation of Non-GAAP Financial Measures (Unaudited)

(In thousands, except share and per share data)





















Dec 31



Dec 31



Year ended



2025



2024



Core net income per share:















Net income GAAP



$

59,187



$

8,498



Adjustments:















Add: ACL provision for FNCB acquired legacy loans











14,328



Less: ACL provision for FNCB acquired legacy loans tax adjustment











3,126



Less: (Loss) gain on sale of available for sale securities





(2,241)





1



Add: (Loss) gain on sale of available for sale securities tax adjustment





(491)









Add: Acquisition related expenses





236





16,200



Less: Acquisition related expenses tax adjustment





52





3,534



Core net income



$

61,121



$

32,365



Average common shares outstanding - diluted





10,073,996





8,586,035



Core net income per diluted share



$

6.07



$

3.77



















Core return on average stockholders' equity:















Net income GAAP



$

59,187



$

8,498



Adjustments:















Add: ACL provision for FNCB acquired legacy loans











14,328



Less: ACL provision for FNCB acquired legacy loans tax adjustment











3,126



Less: (Loss) gain on sale of available for sale securities





(2,241)





1



Add: (Loss) gain on sale of available for sale securities tax adjustment





(491)









Add: Acquisition related expenses





236





16,200



Less: Acquisition related expenses tax adjustment





52





3,534



Core net income



$

61,121



$

32,365



Average stockholders' equity





497,991





410,762



Core return on average stockholders' equity





12.27

%



7.88

%

















Return on average tangible stockholders' equity:















Net income GAAP



$

59,187



$

8,498



Average stockholders' equity





497,991





410,762



Less: average intangibles





106,933





88,043



Average tangible stockholders' equity



$

391,058



$

322,719



Return on average tangible stockholders' equity





15.14

%



2.63

%

















Core return on average tangible stockholders' equity:















Net income GAAP



$

59,187



$

8,498



Adjustments:















Add: ACL provision for FNCB acquired legacy loans











14,328



Less: ACL provision for FNCB acquired legacy loans tax adjustment











3,126



Less: (Loss) gain on sale of available for sale securities





(2,241)





1



Add: (Loss) gain on sale of available for sale securities tax adjustment





(491)









Add: Acquisition related expenses





236





16,200



Less: Acquisition related expenses tax adjustment





52





3,534



Core net income



$

61,121



$

32,365



Average stockholders' equity





497,991





410,762



Less: average intangibles





106,933





88,043



Average tangible stockholders' equity



$

391,058



$

322,719



Core return on average tangible stockholders' equity





15.63

%



10.03

%

















Core return on average assets:















Net income GAAP



$

59,187



$

8,498



Adjustments:















Add: ACL provision for FNCB acquired legacy loans











14,328



Less: ACL provision for FNCB acquired legacy loans tax adjustment











3,126



Less: (Loss) gain on sale of available for sale securities





(2,241)





1



Add: (Loss) gain on sale of available for sale securities tax adjustment





(491)







Add: Acquisition related expenses





236





16,200



Less: Acquisition related expenses tax adjustment





52





3,534



Core net income



$

61,121



$

32,365



Average assets





5,069,568





4,493,614



Core return on average assets





1.21

%



0.72

%

















Pre-provision net revenue (PPNR) per share:















Income before taxes (GAAP)



$

72,234



$

8,468



Add: ACL provision for FNCB acquired legacy loans











14,328



Less: ACL provision for FNCB acquired legacy loans tax adjustment











3,126



Add: Provision for credit losses





98





4,803



Add: Provision (benefit) for credit losses on unfunded commitments





426





(43)



PPNR (non-GAAP)



$

72,758



$

24,516



Average common shares outstanding-diluted





10,073,996





8,586,035



PPNR per share (non-GAAP)



$

7.22



$

2.86



















Core pre-provision net revenue (PPNR) per share:















Income before taxes (GAAP)



$

72,234



$

8,468



Add: ACL provision for FNCB acquired legacy loans











14,328



Less: (Loss) gain on sale of available for sale securities





(2,241)





1



Add: Acquisition related expenses





236





16,200



Add: Provision for credit losses





98





4,803



Add: Provision (benefit) for credit losses on unfunded commitments





426





(43)



Core PPNR (non-GAAP)



$

75,235



$

43,755



Average common shares outstanding-diluted





10,073,996





8,586,035



Core PPNR per share (non-GAAP)



$

7.47



$

5.10



 

Peoples Financial Services Corp.

Reconciliation of Non-GAAP Financial Measures (Unaudited)

(In thousands, except share and per share data)

The following tables reconcile the non-GAAP financial measures of FTE net interest income for the three months and year ended December 31, 2025, and 2024:

Three months ended December 31



2025



2024

Interest income (GAAP)



$

66,772



$

65,803

Adjustment to FTE





629





701

Interest income adjusted to FTE (non-GAAP)





67,401





66,504

Interest expense





23,738





27,292

Net interest income adjusted to FTE (non-GAAP)



$

43,663



$

39,212















Year ended December 31



2025



2024

Interest income (GAAP)



$

259,697



$

211,460

Adjustment to FTE





2,763





2,367

Interest income adjusted to FTE (non-GAAP)





262,460





213,827

Interest expense





93,735





95,471

Net interest income adjusted to FTE (non-GAAP)



$

168,725



$

118,356

The efficiency ratio is noninterest expenses, less amortization of intangible assets and acquisition related costs, as a percentage of FTE net interest income plus noninterest income. The following tables reconcile the non-GAAP financial measures of the efficiency ratio to GAAP for the three months and year ended December 31, 2025, and 2024:

Three months ended December 31



2025



2024



Efficiency ratio (non-GAAP):















Noninterest expense (GAAP)



$

31,064



$

34,833



Less: Amortization of intangible assets expense





1,515





1,702



Less: Acquisition related expenses











4,990



Noninterest expense (non-GAAP)





29,549





28,141



















Net interest income (GAAP)





43,034





38,511



Plus: Taxable equivalent adjustment





629





701



Noninterest income (GAAP)





3,723





5,506



Less: Net gains (losses) on equity securities





125





(23)



Less: Net losses on sale of investment securities available for sale





(2,241)









Less: (Losses) on sale of fixed assets





(139)





(165)



Net interest income (FTE) plus noninterest income (non-GAAP)



$

49,641



$

44,906



Efficiency ratio (non-GAAP)





59.53

%



62.67

%

















Year ended December 31



2025



2024



Efficiency ratio (non-GAAP):















Noninterest expense (GAAP)



$

115,357



$

106,726



Less: Amortization of intangible assets expense





6,397





3,367



Less: Acquisition related expenses





236





16,200



Noninterest expense (non-GAAP)





108,724





87,159



















Net interest income (GAAP)





165,962





115,989



Plus: Taxable equivalent adjustment





2,763





2,367



Noninterest income (GAAP)





21,727





18,336



Less: Net gains on equity securities





168





132



Less: (Losses) gains on sale of available for sale securities





(2,241)





1



Less: (Losses) on sale of fixed assets





(74)









Net interest income (FTE) plus noninterest income (non-GAAP)



$

192,599



$

136,559



Efficiency ratio (non-GAAP)





56.45

%



63.83

%

 

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/peoples-financial-services-corp-reports-unaudited-fourth-quarter-and-full-year-2025-earnings-302675487.html

SOURCE Peoples Financial Services Corp.

Latest News