NB Bancorp, Inc. Reports First Quarter 2026 Financial Results, Declares Quarterly Cash Dividend

By PR Newswire | April 22, 2026, 4:27 PM

NEEDHAM, Mass., April 22, 2026 /PRNewswire/ -- NB Bancorp, Inc. (the "Company") (Nasdaq Capital Market: NBBK), the holding company of Needham Bank (the "Bank"), today announced its first quarter 2026 financial results. The Company reported net income of $15.0 million, or $0.36 per diluted common share, compared to net income of $7.7 million, or $0.19 per diluted common share, for the prior quarter. Operating net income(1), excluding one-time charges, amounted to $15.8 million, or $0.38 per diluted common share, compared to operating net income(1) of $21.2 million, or $0.51 per diluted common share for the prior quarter. The primary difference between net income and operating net income(1) for the first quarter of 2026 was a result of trailing merger and acquisition costs of $534 thousand (pre-tax) related to the Company's completed acquisition of Provident Bancorp, Inc. ("Provident") and its subsidiary, BankProv, on November 15, 2025 and non-recurring fees for business line expansion of $500 thousand (pre-tax).

"The first quarter of 2026 marked a pivotal transition for Needham Bank, following the seamless and successful integration of Provident. As a unified organization, we are advancing our technology infrastructure across a broad range of banking systems to position us for increased revenue growth, with a focus on expanding our cash management and payments capabilities and scalability. While expenses increased from front loading these strategic investment costs and the expenditure related to implementing and operating systems in parallel – necessary to preserve business and customer continuity – we anticipate these investments to drive substantial benefits for both customers and shareholders beginning in the second half of 2026, creating value as we pursue ongoing growth. We continued to execute our strategic plan with discipline, evidenced by strong core fundamentals, growing loans and core deposits on an annualized basis during the quarter by 15.0% and 15.7%, respectively, as we deepened and added more business and consumer relationships. Other key performance highlights include solid operating earnings per diluted share of $0.38, operating return on average equity of 7.43%, and consistently high credit quality. Net interest income increased 10.4% from the prior quarter, expanding net interest margin 2 basis points for the quarter and 33 basis points compared to the first quarter of 2025, showing our continued discipline on select assets and our related pricing," commented Joseph Campanelli, Chairman, President and Chief Executive Officer. "We are proud of our seamless integration, now operating as one team, and remain committed to delivering exceptional service to our customers and community while driving sustained growth and long-term value for our shareholders," Campanelli continued.

Declaration of Dividend

The Board of Directors declared a quarterly cash dividend of $0.07 per share, payable on May 20, 2026, to shareholders of record as of May 6, 2026.

SELECTED FINANCIAL HIGHLIGHTS FOR THE FIRST QUARTER OF 2026

  • Net income of $15.0 million, or $0.36 per diluted common share, compared to net income of $7.7 million, or $0.19 per diluted common share, for the prior quarter. Operating net income(1), excluding one-time charges, amounted to $15.8 million, or $0.38 per diluted common share, compared to operating net income(1) of $21.2 million, or $0.51 per diluted common share, for the prior quarter.

One-time charges during the current quarter include:

    • Pre-tax trailing merger and acquisition costs of $534 thousand ($390 thousand net of tax) related to the Company's completed acquisition of Provident;
    • Non-recurring fees for business line expansion of $500 thousand ($366 thousand net of tax); and
    • Tax expense and a modified endowment contract penalty of $50 thousand related to the surrender of Bank-owned life insurance ("BOLI") policies from policies acquired from BankProv.

One-time pre-tax charges during the prior quarter include:

    • Pre-tax merger and acquisition costs of $15.7 million ($11.4 million, net of tax) related to the Company's completed acquisition of Provident; and
    • Tax expense and a modified endowment contract penalty of $2.1 million related to the surrender of BOLI policies from policies acquired from BankProv.
  • Net interest margin expanded by 2 basis points to 3.94% during the current quarter from 3.92% in the prior quarter.
  • Gross loans increased $223.8 million, or 3.7%, to $6.21 billion, from $5.99 billion the prior quarter.
  • Total deposits increased $243.5 million, or 4.2%, to $6.10 billion, from $5.85 billion in the prior quarter.
    • Core deposits, which the Company considers to be all non-brokered deposits, increased $209.1 million, or 3.9%, to $5.53 billion, from $5.32 billion in the prior quarter.
    • Brokered deposits increased $34.4 million, or 6.4%, to $570.1 million, from $535.7 million in the prior quarter.
  • Book value per share and tangible book value per share(1) were $18.83 and $18.00, respectively, compared to $18.77 and $17.94, respectively, in the prior quarter. The increase in tangible book value per share(1) was a result of $15.0 million in net income for the quarter, partially offset by the repurchase of 1,288,509 shares during the current quarter at an all-in weighted average cost of $21.55 per share and $3.2 million in dividends paid during the quarter.

BALANCE SHEET

Total assets amounted to $7.23 billion as of March 31, 2026, representing an increase of $220.3 million, or 3.1%, from $7.01 billion as of December 31, 2025.

  • Cash and cash equivalents decreased $32.2 million, or 7.9%, to $375.4 million from $407.6 million in the prior quarter, as a result of the increase in loans of $223.8 million and the repurchase of 1,288,509 shares totaling $27.8 million during the current quarter, partially offset by the increase in deposits of $243.5 million during the current quarter.
  • Net loans increased $231.0 million, or 3.9%, to $6.13 billion, from $5.90 billion in the prior quarter as demand for new loan originations and advances continued. The current quarter increase was primarily seen in commercial and industrial loans, which increased $135.4 million, or 13.4%, construction and land development loans, which increased $52.1 million, or 7.1%, multi-family residential loans, which increased $20.6 million, or 4.0% and residential real estate loans, which increased $11.6 million, or 0.9%.
  • Deposits increased $243.5 million, or 4.2%, to $6.10 billion from $5.85 billion in the prior quarter. The increase in deposits was the result of increases in money market accounts of $92.3 million, or 5.6%, noninterest bearing demand deposits of $44.6 million, or 5.4%, certificates of deposit of $39.1 million, or 2.0%, brokered deposits of $34.4 million, or 6.4% and NOW accounts of $30.4 million, or 4.6%.
  • Shareholders' equity decreased $16.2 million, or 1.9%, to $842.8 million, from $858.9 million in the prior quarter, primarily as a result of the repurchase of 1,288,509 shares of common stock at an all-in weighted average cost of $21.55 per share totaling $27.8 million and $3.2 million in dividends paid during the current quarter, partially offset by net income of $15.0 million. Shareholders' equity to total assets and tangible shareholders' equity(1) to tangible assets were 11.7% and 11.2% respectively, at the end of the current quarter, compared to 12.3% and 11.8%, respectively, at the end of the prior quarter.

NET INTEREST INCOME

Net interest income was $64.9 million for the current quarter, compared to $58.8 million for the prior quarter, an increase of $6.1 million, or 10.4%. Net interest margin expanded 2 basis points to 3.94% for the current quarter, from 3.92% in the prior quarter.

  • The increase in interest income during the current quarter was primarily attributable to an increase in the average balance of loans as a result of the continued execution of our growth strategy.
  • The increase in interest expense for the current quarter was primarily driven by increases in the average balances of money market and certificates of deposit and individual retirement accounts, partially offset by a decrease in the weighted average rate on money market and certificates of deposit and individual retirement accounts.
  • The ending balance of gross loans of $6.21 billion, is $119.7 million or 2.0%, higher than the average balance of gross loans at the end of the quarter, primarily the result of one large cannabis loan of $115.0 million closing near the end of the quarter, which did not have a significant impact on the yield during the current quarter.

PROVISION FOR CREDIT LOSSES

Provision for credit losses increased $7.4 million, or 695.9%, to a provision for credit losses of $6.3 million for the current quarter, compared to a release of credit losses of $1.1 million for the prior quarter.

  • The provision for credit losses on loans amounted to $6.4 million for the current quarter, compared to a release of $1.6 million for the prior quarter, representing an increase of $7.9 million, or 510.4%, primarily driven by growth in the balance of commercial and industrial loans, along with increased peer commercial real estate credit losses impacting quantitative reserves, and an elevated qualitative factor risk grade for the commercial and industrial portfolio.
  • The release of credit losses on unfunded commitments was $54 thousand for the current quarter, compared to a provision of $493 thousand for the prior quarter, representing a decrease of $547 thousand, or 111.0%, primarily driven by net unfunded commitments increasing $58 million in the prior quarter, compared to $14.5 million in the current quarter.

NONINTEREST INCOME

Noninterest income was $4.5 million for the current quarter, compared to $4.4 million for the prior quarter, representing an increase of $111 thousand, or 2.5%.

  • Loss on sale of loans, net, was $1 thousand for the current quarter, compared to $519 thousand in the prior quarter, representing a decrease of $518 thousand, or 99.8%, resulting from the adjustment to record a $66.4 million consumer loan portfolio at fair value, which transferred to loans held for sale during the prior quarter.
  • Swap contract income was $201 thousand for the current quarter, compared to $677 thousand in the prior quarter, representing a decrease of $476 thousand, or 70.3%, due to decreased swap contract demand.
  • Customer service fees were $3.1 million for the current quarter, compared to $2.9 million in the prior quarter, representing an increase of $235 thousand, or 8.1%, due to increased cash management fees and customer transactional volume.
  • Other income was $210 thousand, compared to $442 thousand in the prior quarter, resulting in a decrease of $232 thousand, or 52.5%, from the recognition of a higher amount of preferred dividends from solar tax credit investments during the prior quarter.

NONINTEREST EXPENSE

Noninterest expense for the current quarter was $42.7 million, representing a decrease of $6.6 million, or 13.4%, from $49.3 million for the prior quarter.

  • Merger and acquisition expenses were $534 thousand for the current quarter, compared to $15.7 million for the prior quarter, representing a $15.2 million, or 96.6%, decrease due to the completion of the Provident acquisition in the prior quarter.
  • Salaries and employee benefits expenses were $25.5 million for the current quarter, compared to $21.1 million for the prior quarter, representing a $4.3 million, or 20.5%, increase resulting from a full quarter of increased headcount from the Provident acquisition and continued growth.
  • Director and professional service fee expenses were $4.0 million for the current quarter, compared to $2.5 million for the prior quarter, representing an increase of $1.5 million, or 62.0%, resulting from a $500 thousand one-time business expansion fee, legal fees from contract reviews and director stock compensation from grants made during the current quarter.
  • Data processing expenses were $4.4 million for the current quarter, compared to $3.3 million for the prior quarter, representing an increase of $1.1 million, or 32.7%, primarily driven by our significant investment in technology and systems in support of upcoming revenue initiatives, requiring the operation of systems in parallel for a period of time, as well as a full quarter of increased transactional volume from the Provident acquisition.
  • General and administrative expenses were $3.5 million for the current quarter, compared to $2.8 million for the prior quarter, representing an increase of $711 thousand, or 25.2%, mainly a result of a full quarter of amortization of the Provident core deposit intangible.

INCOME TAXES

Income tax expense for the current quarter was $5.4 million, representing a $1.8 million, or 25.2%, decrease from $7.2 million for the prior quarter. The decrease was primarily driven by the reduction in non-deductible merger and acquisition expenses and BOLI surrender tax and penalty. The effective tax rate and the operating effective tax rate(1) were 26.4% and 26.2%, respectively, for the current quarter, compared to 48.2% and 30.8%, respectively, for the prior quarter. The primary drivers of the decrease in the effective tax rate were gain on BOLI surrender of $6.2 million and non-deductible merger and acquisition expenses of $1.9 million during the prior quarter.

COMMERCIAL REAL ESTATE PORTFOLIO

Commercial real estate loans increased $21.5 million, or 0.9%, to $2.46 billion, during the current quarter.

  • Cannabis facility commercial real estate loans decreased $1.2 million, or 0.6%, to $213.8 million during the current quarter. The Company's cannabis facility commercial real estate portfolio is secured entirely by the underlying commercial real estate of the borrower operation, in addition to, in most cases, a lien on all business assets. The vast majority of the cannabis facility loan portfolio balances have a loan-to-value ratio of 65% or lower, with appraisal reports taking a blended approach (using both cannabis and non-cannabis use comparable real estate sales, which we believe are generally more conservative).
  • The cannabis facility portfolio has geographic dispersion, with lower dollar exposure loans remaining local and larger dollar exposure loans generally tied to multi-state operators with a more national footprint. All cannabis facility loan relationships were current at the end of the current quarter.
  • The Company's multi-family real estate loan portfolio increased $20.6 million, or 4.0%, during the current quarter to $538.2 million. The Company's multi-family real estate loan portfolio consists of properties primarily located in the Greater Boston area, all of which are adjustable-rate loans and performing at the end of the current quarter.
  • The Company's $323.3 million office portfolio consists principally of suburban Class A and B office space used as medical and traditional offices. The portfolio does not consist of high-rise towers located in Boston.

ASSET QUALITY

  • The allowance for credit losses ("ACL") amounted to $80.2 million as of March 31, 2026, or 1.29% of total loans, compared to $87.4 million, or 1.46% of total loans at December 31, 2025.
  • The Company recorded a provision for credit losses of $6.3 million during the current quarter, which included a provision for $6.4 million for loans and a release of $54 thousand for unfunded commitments, compared to a release of credit losses of $1.1 million during the prior quarter, which included a release of $1.6 million for loans and a provision of $493 thousand for unfunded commitments.
  • The decrease in the ACL for the current quarter was primarily driven by the $10.6 million partial charge-off of a purchased credit deteriorated ("PCD") commercial and industrial loan, which carried a $10.8 million reserve, partially offset by increases in ACL balance from provisions for credit losses as a result of loan growth, larger peer commercial real estate credit losses realized in the prior quarter impacting quantitative reserves, and an elevated qualitative factor risk grade for the commercial and industrial portfolio.
  • Non-performing loans ("NPLs") totaled $45.6 million as of March 31, 2026, an increase of $2.2 million, or 5.1%, from $43.4 million at the end of the prior quarter. The increase was primarily due to the increase in commercial and industrial loans on non-accrual of $2.6 million, partially offset by reductions in one-to-four family residential loans on non-accrual.
  • During the current quarter, the Company recorded total net charge-offs of $13.6 million, or 0.91% of average total loans on an annualized basis, which included $12.4 million and $1.2 million in net charge-offs on PCD and non-PCD loans, respectively, compared to net charge-offs of $4.4 million, or 0.32% of average total loans on an annualized basis, in the prior quarter. The increase in net charge-offs during the current quarter was primarily a result of $12.4 million in charge-offs on previously reserved for PCD commercial and industrial loans. Charge-offs on non-PCD loans declined $3.2 million during the current quarter as a result of a $3.8 million charge-off on a previously reserved for commercial and industrial loan during the prior quarter. 
  • As part of its ongoing credit risk management framework and prudent oversight, the Company periodically reviews lending relationships across all portfolios to ensure alignment with its risk appetite, regulatory expectations, and evolving market conditions.
  • The Company's loan portfolio consists primarily of commercial real estate and multi-family loans, one-to-four-family residential real estate loans, construction and land development loans, commercial and industrial loans, mortgage warehouse loans and consumer loans. These loans are primarily made to individuals and businesses located in our primary lending market area, which is the Greater Boston metropolitan area and surrounding communities in Massachusetts, southern New Hampshire, eastern Connecticut and Rhode Island

(1)

Represents a non-GAAP measure. See Non-GAAP reconciliation of the corresponding GAAP measures on page 13.

ABOUT NB BANCORP, INC.

NB Bancorp, Inc. (Nasdaq Capital Market: NBBK) is the registered bank holding company of Needham Bank. Needham Bank is headquartered in Needham, Massachusetts, which is approximately 17 miles southwest of Boston's financial district. Known as the "Builder's Bank," Needham Bank has been helping individuals, businesses and non-profits build for their futures since 1892. Needham Bank offers an array of tech-forward products and services that businesses and consumers use to manage their financial needs. Needham Bank also provides services to companies in the cannabis industry by providing loans and deposits, along with supporting payment platforms in this industry, such as Mosaic and Corduro.

We have the financial expertise typically found at much larger institutions and the local knowledge and commitment you can only find at a community bank. For more information, please visit https://NeedhamBank.com. Needham Bank is a member of FDIC.

Non-GAAP Financial Measures

In addition to results presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"), this press release contains certain non-GAAP financial measures, including pre-provision net revenue, operating net income, operating pre-tax income, operating noninterest expense, operating noninterest income, operating effective tax rate, operating earnings per share, basic, operating earnings per share, diluted, operating return on average assets, operating return on average shareholders' equity, operating efficiency ratio, tangible shareholders' equity, tangible assets and tangible book value per share. The Company's management believes that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a Company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

We may also make forward-looking statements in other documents we file with the Securities and Exchange Commission (the "SEC"), in our annual reports to our stockholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. Although the Company believes that these forward-looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and other factors. You should not place undue reliance on our forward-looking statements. You should exercise caution in interpreting and relying on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond the Company's control. The Company's actual results could differ materially from those projected in the forward-looking statements as a result of, among other factors, changes in general business and economic conditions on a national basis and in the local markets in which the Company operates, including changes which adversely affect borrowers' ability to service and repay loans; changes in customer behavior due to political, business and economic conditions, including inflation and concerns about liquidity; turbulence in the capital and debt markets; reductions in net interest income resulting from interest rate volatility as well as changes in the balances and mix of loans and deposits; changes in interest rates and real estate values; changes in loan collectability and increases in defaults and charge-off rates; decreases in the value of securities and other assets, adequacy of credit loss reserves, or deposit levels necessitating increased borrowing to fund loans and investments; risks related to the Company's acquisitions generally, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; unforeseen integration issues or impairment of other intangibles; and the Company's inability to achieve expected revenues, cost savings, synergies, and other benefits at levels or within the timeframes originally anticipated; changing government regulation; competitive pressures from other financial institutions; changes in legislation or regulation and accounting principles, policies and guidelines; cybersecurity incidents, fraud, natural disasters, and future pandemics; the risk that the Company may not be successful in the implementation of its business strategy; the risk that intangibles recorded in the Company's financial statements will become impaired; changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in the Company's Form 10-K and updated by our Quarterly Report on Form 10-Q and other filings submitted to the SEC. These statements speak only as of the date of this release and the Company does not undertake any obligation to update or revise any of these forward-looking statements to reflect events or circumstances occurring after the date of this communication or to reflect the occurrence of unanticipated events.



















NB BANCORP, INC.

















SELECTED FINANCIAL HIGHLIGHTS

















(Unaudited)

















(Dollars in thousands, except per share data)



















As of and for the three months ended



March 31, 2026



December 31, 2025



March 31, 2025



















Earnings data

















   Net interest income

$

64,868



$

58,752



$

43,526

   Noninterest income



4,513





4,402





3,882

   Total revenue



69,381





63,154





47,408

   Provision for credit losses



6,328





(1,062)





1,158

   Noninterest expense



42,701





49,334





28,681

   Pre-tax income



20,352





14,882





17,569

   Net income



14,984





7,707





12,655

   Operating net income (non-GAAP)



15,791





21,200





13,693

   Operating noninterest expense (non-GAAP)



41,667





33,594





27,464



















Per share data

















   Earnings per share, basic

$

0.37



$

0.19



$

0.33

   Earnings per share, diluted



0.36





0.19





0.33

   Operating earnings per share, basic (non-GAAP)



0.39





0.52





0.35

   Operating earnings per share, diluted (non-GAAP)



0.38





0.51





0.35

   Book value per share



18.83





18.77





18.23

   Tangible book value per share (non-GAAP)



18.00





17.94





18.20



















Profitability

















   Return on average assets



0.87 %





0.49 %





1.00 %

   Operating return on average assets (non-GAAP)



0.92 %





1.35 %





1.08 %

   Return on average shareholders' equity



7.05 %





3.82 %





6.78 %

   Operating return on average shareholders' equity (non-GAAP)



7.43 %





10.51 %





7.33 %

   Net interest margin



3.94 %





3.92 %





3.61 %

   Cost of deposits



2.73 %





2.86 %





3.11 %

   Efficiency ratio



61.55 %





78.12 %





60.50 %

   Operating efficiency ratio (non-GAAP)



60.06 %





53.19 %





57.93 %



















Balance sheet, end of period

















   Total assets

$

7,226,437



$

7,006,130



$

5,242,157

   Total loans



6,209,910





5,986,140





4,464,303

   Total deposits



6,096,988





5,853,534





4,326,617

   Total shareholders' equity



842,778





858,932





739,611



















Asset quality

















   ACL

$

80,195



$

87,411



$

38,338

   ACL / Total NPLs



176.0 %





201.5 %





337.1 %

   Total NPLs / Total loans



0.73 %





0.72 %





0.25 %

   Annualized net charge-offs / Average total loans



(0.91) %





(0.32) %





(0.13) %



















Capital ratios

















   Shareholders' equity / Total assets



11.66 %





12.26 %





14.11 %

   Tangible shareholders' equity / tangible assets (non-GAAP)



11.21 %





11.78 %





14.09 %



































NB BANCORP, INC.

































CONSOLIDATED BALANCE SHEETS

































(Unaudited)

































(Dollars in thousands, except share and per share data)





































































As of



March 31, 2026 change from



March 31, 2026



December 31, 2025



March 31, 2025



December 31, 2025



March 31, 2025

Assets

































Cash and due from banks

$

327,739



$

325,711



$

201,140



$

2,028

0.6 %



$

126,599

62.9 %

Federal funds sold



47,618





81,885





112,306





(34,267)

(41.8) %





(64,688)

(57.6) %

   Total cash and cash equivalents



375,357





407,596





313,446





(32,239)

(7.9) %





61,911

19.8 %



































Available-for-sale securities, at fair value



277,241





268,959





234,680





8,282

3.1 %





42,561

18.1 %



































Loans held for sale, at fair value



63,971





66,447





-





(2,476)

(3.7) %





63,971

0.0 %



































Loans receivable, net of deferred fees



6,209,910





5,986,140





4,464,303





223,770

3.7 %





1,745,607

39.1 %

Allowance for credit losses



(80,195)





(87,411)





(38,338)





7,216

(8.3) %





(41,857)

109.2 %

   Net loans



6,129,715





5,898,729





4,425,965





230,986

3.9 %





1,703,750

38.5 %



































Accrued interest receivable



27,150





25,390





19,533





1,760

6.9 %





7,617

39.0 %

Banking premises and equipment, net



47,335





46,209





34,069





1,126

2.4 %





13,266

38.9 %

Non-public investments



40,738





33,740





24,710





6,998

20.7 %





16,028

64.9 %

Bank-owned life insurance ("BOLI")



110,586





104,335





103,688





6,251

6.0 %





6,898

6.7 %

Prepaid expenses and other assets



67,749





68,079





55,305





(330)

(0.5) %





12,444

22.5 %

Goodwill



18,512





18,512





-





-

0.0 %





18,512

0.0 %

Core deposit intangible, net



18,411





19,303





1,042





(892)

(4.6) %





17,369

1666.9 %

Deferred income tax asset, net



49,672





48,831





29,719





841

1.7 %





19,953

67.1 %

   Total assets

$

7,226,437



$

7,006,130



$

5,242,157



$

220,307

3.1 %



$

1,984,280

37.9 %



































Liabilities and shareholders' equity

































Deposits

































Core deposits

$

5,526,936



$

5,317,853



$

4,017,378



$

209,083

3.9 %



$

1,509,558

37.6 %

Brokered deposits



570,052





535,681





309,239





34,371

6.4 %





260,813

84.3 %

Total deposits



6,096,988





5,853,534





4,326,617





243,454

4.2 %





1,770,371

40.9 %

Mortgagors' escrow accounts



4,858





5,193





4,464





(335)

(6.5) %





394

8.8 %

Federal Home Loan Bank ("FHLB") borrowings



189,701





196,235





90,835





(6,534)

(3.3) %





98,866

108.8 %

Accrued expenses and other liabilities



70,983





70,716





60,344





267

0.4 %





10,639

17.6 %

Accrued retirement liabilities



21,129





21,520





20,286





(391)

(1.8) %





843

4.2 %

   Total liabilities



6,383,659





6,147,198





4,502,546





236,461

3.8 %





1,881,113

41.8 %



































Shareholders' equity:

































Preferred stock, $0.01 par value, 5,000,000 shares authorized; no shares

































   issued and outstanding



-





-





-





-

0.0 %





-

0.0 %

Common stock, $0.01 par value, 120,000,000 shares authorized; 44,765,178 issued and

































outstanding at March 31, 2026, 45,770,128 issued and outstanding at December 31, 2025

































and 40,570,433 issued and outstanding at March 31, 2025



448





458





406





(10)

(2.2) %





42

10.3 %

Additional paid-in capital



432,858





458,864





376,773





(26,006)

(5.7) %





56,085

14.9 %

Unallocated common shares held by the Employee Stock Ownership Plan ("ESOP")



(41,873)





(42,454)





(44,231)





581

(1.4) %





2,358

(5.3) %

Retained earnings



456,978





445,200





413,128





11,778

2.6 %





43,850

10.6 %

Accumulated other comprehensive loss



(5,633)





(3,136)





(6,465)





(2,497)

79.6 %





832

(12.9) %

   Total shareholders' equity



842,778





858,932





739,611





(16,154)

(1.9) %





103,167

13.9 %



































   Total liabilities and shareholders' equity

$

7,226,437



$

7,006,130



$

5,242,157



$

220,307

3.1 %



$

1,984,280

37.9 %



































NB BANCORP, INC.

































CONSOLIDATED STATEMENTS OF INCOME

































(Unaudited)

































(Dollars in thousands, except share and per share data)





















































Three Months Ended March 31, 2026



For the Three Months Ended



 Change From Three Months Ended



March 31, 2026



December 31, 2025



March 31, 2025



December 31, 2025



March 31, 2025

INTEREST AND DIVIDEND INCOME

































Interest and fees on loans

$

100,042



$

91,485



$

71,440



$

8,557

9.4 %



$

28,602

40.0 %

Interest on securities



2,708





2,658





2,290





50

1.9 %





418

18.3 %

Interest and dividends on cash equivalents and other



2,936





3,219





3,121





(283)

(8.8) %





(185)

(5.9) %

   Total interest and dividend income



105,686





97,362





76,851





8,324

8.5 %





28,835

37.5 %



































INTEREST EXPENSE

































Interest on deposits



39,579





37,677





32,239





1,902

5.0 %





7,340

22.8 %

Interest on borrowings



1,239





933





1,086





306

32.8 %





153

14.1 %

   Total interest expense



40,818





38,610





33,325





2,208

5.7 %





7,493

22.5 %



































NET INTEREST INCOME



64,868





58,752





43,526





6,116

10.4 %





21,342

49.0 %



































PROVISION FOR CREDIT LOSSES

































Provision for (release of) credit losses - loans



6,382





(1,555)





947





7,937

(510.4) %





5,435

573.9 %

(Release of) provision for credit losses - unfunded commitments



(54)





493





211





(547)

(111.0) %





(265)

(125.6) %

   Total provision for (release of) credit losses



6,328





(1,062)





1,158





7,390

(695.9) %





5,170

446.5 %



































NET INTEREST INCOME AFTER

































PROVISION FOR (RELEASE OF) CREDIT LOSSES



58,540





59,814





42,368





(1,274)

(2.1) %





16,172

38.2 %



































NONINTEREST INCOME

































Customer service fees



3,131





2,896





2,558





235

8.1 %





573

22.4 %

Increase in cash surrender value of BOLI



853





844





1,031





9

1.1 %





(178)

(17.3) %

Mortgage banking income



119





62





149





57

91.9 %





(30)

(20.1) %

Swap contract income



201





677





88





(476)

(70.3) %





113

128.4 %

(Loss) gain on sale of loans, net



(1)





(519)





27





518

(99.8) %





(28)

(103.7) %

Other income



210





442





29





(232)

(52.5) %





181

624.1 %

   Total noninterest income



4,513





4,402





3,882





111

2.5 %





631

16.3 %



































NONINTEREST EXPENSE

































Salaries and employee benefits



25,468





21,134





19,149





4,334

20.5 %





6,319

33.0 %

Director and professional service fees



4,049





2,500





2,148





1,549

62.0 %





1,901

88.5 %

Occupancy and equipment expenses



2,491





1,954





1,580





537

27.5 %





911

57.7 %

Data processing expenses



4,439





3,344





2,765





1,095

32.7 %





1,674

60.5 %

Marketing and charitable contribution expenses



1,033





1,087





846





(54)

(5.0) %





187

22.1 %

FDIC and state insurance assessments



1,152





751





813





401

53.4 %





339

41.7 %

Merger and acquisition expenses



534





15,740





-





(15,206)

(96.6) %





534

0.0 %

General and administrative expenses



3,535





2,824





1,380





711

25.2 %





2,155

156.2 %

   Total noninterest expense



42,701





49,334





28,681





(6,633)

(13.4) %





14,020

48.9 %



































INCOME BEFORE TAXES



20,352





14,882





17,569





5,470

36.8 %





2,783

15.8 %



































INCOME TAX EXPENSE



5,368





7,175





4,914





(1,807)

(25.2) %





454

9.2 %



































NET INCOME

$

14,984



$

7,707



$

12,655



$

7,277

94.4 %



$

2,329

18.4 %



































Weighted average common shares outstanding, basic



40,969,748





40,870,969





38,755,746





98,779

0.2 %





2,214,002

5.7 %

Weighted average common shares outstanding, diluted



41,421,002





41,172,645





38,755,746





248,357

0.6 %





2,665,256

6.9 %

Earnings per share, basic

$

0.37



$

0.19



$

0.33



$

0.18

94.7 %



$

0.04

12.1 %

Earnings per share, diluted

$

0.36



$

0.19



$

0.33



$

0.17

89.5 %



$

0.03

9.1 %

NB BANCORP, INC.

AVERAGE BALANCES, INTEREST EARNED/PAID & AVERAGE YIELDS

(Unaudited)

(Dollars in thousands)

























































For the Three Months Ended







March 31, 2026



December 31, 2025



March 31, 2025







Average 













Average 













Average 

















Outstanding 









Average 



Outstanding 









Average 



Outstanding 









Average 







Balance



Interest



Yield/Rate (4)



Balance



Interest



Yield/Rate (4)



Balance



Interest



Yield/Rate (4)



Interest-earning assets:



















































Loans (5)



$

6,090,227



$

100,042



6.66

%

$

5,410,208



$

91,485



6.71

%

$

4,366,206



$

71,440



6.64

%

Securities





273,308





2,708



4.02

%



250,435





2,658



4.21

%



230,406





2,290



4.03

%

Other investments (5)





28,275





265



3.80

%



25,659





627



9.69

%



27,529





219



3.23

%

Short-term investments (5)





290,385





2,671



3.73

%



265,146





2,592



3.88

%



264,343





2,902



4.45

%

Total interest-earning assets





6,682,195





105,686



6.41

%



5,951,448





97,362



6.49

%



4,888,484





76,851



6.38

%

Non-interest-earning assets





375,966















344,709















296,729













Allowance for credit losses





(88,102)















(68,363)















(38,685)













Total assets



$

6,970,059













$

6,227,794













$

5,146,528

































































Interest-bearing liabilities:



















































Savings accounts



$

207,681





263



0.51

%

$

164,423





217



0.52

%

$

113,750





46



0.16

%

NOW accounts





639,347





2,006



1.27

%



557,988





1,601



1.14

%



470,469





1,074



0.93

%

Money market accounts





1,711,672





12,732



3.02

%



1,435,761





11,602



3.21

%



1,073,041





8,716



3.29

%

Certificates of deposit and individual

retirement accounts





2,497,213





24,578



3.99

%



2,351,324





24,257



4.09

%



1,979,184





22,403



4.59

%

Total interest-bearing deposits





5,055,913





39,579



3.17

%



4,509,496





37,677



3.31

%



3,636,444





32,239



3.60

%

FHLB borrowings





135,441





1,239



3.71

%



92,927





933



3.98

%



91,168





1,086



4.83

%

Total interest-bearing liabilities





5,191,354





40,818



3.19

%



4,602,423





38,610



3.33

%



3,727,612





33,325



3.63

%

Non-interest-bearing deposits





819,830















720,467















571,552













Other non-interest-bearing liabilities





97,370















104,914















90,023













Total liabilities





6,108,554















5,427,804















4,389,187













Shareholders' equity





861,505















799,990















757,341













Total liabilities and shareholders'

equity



$

6,970,059













$

6,227,794













$

5,146,528













Net interest income









$

64,868













$

58,752













$

43,526







Net interest rate spread (1)















3.22

%













3.16

%













2.75

%

Net interest-earning assets (2)



$

1,490,841













$

1,349,025













$

1,160,872













Net interest margin (3)















3.94

%













3.92

%













3.61

%





















































Average interest-earning assets to

interest-bearing liabilities





128.72

%













129.31

%













131.14

%















(1)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)

Net interest margin represents net interest income divided by average total interest-earning assets.

(4)

Annualized.

(5)

Loans include loans held for sale, at fair value. Other investments are comprised of FRB stock, FHLB stock and swap collateral accounts.  Short-term investments are comprised of cash and cash equivalents.

NB BANCORP, INC.

COMMERCIAL REAL ESTATE BY COLLATERAL TYPE

(Unaudited)

(Dollars in thousands)



























March 31, 2026



Owner-Occupied



Non-Owner-Occupied



Balance



Percentage

Multi-Family

$



$

538,164



$

538,164





21 %

Office



41,929





281,375





323,304





13 %

Hospitality



39,270





236,798





276,068





11 %

Industrial



128,550





146,492





275,042





11 %

Mixed-Use



22,506





199,728





222,234





9 %

Cannabis Facility



204,766





8,998





213,764





9 %

Retail



53,211





109,978





163,189





7 %

Special Purpose



86,767





61,678





148,445





6 %

Self Storage Facilities







87,590





87,590





4 %

Recreational Vehicle Parks



13,587





73,922





87,509





4 %

Other



51,615





76,102





127,717





5 %

Total commercial real estate

$

642,201



$

1,820,825



$

2,463,026





100 %



















































Change From December 31, 2025



Change From March 31, 2025



Owner-

Occupied



Non-Owner-

Occupied



Balance



Percentage



Owner-

Occupied



Non-Owner-

Occupied



Balance



Percentage

Multi-Family

$



$

20,637



$

20,637





4 %



$



$

196,545



$

196,545





58 %

Office



2,211





34,804





37,015





13 %





16,187





120,262





136,449





73 %

Hospitality



2,275





(9,515)





(7,240)





(3) %





39,270





64,513





103,783





60 %

Industrial



(25,850)





(9,810)





(35,660)





(11) %





4,332





72,697





77,029





39 %

Mixed-Use



(4,535)





2,740





(1,795)





(1) %





14,853





87,199





102,052





85 %

Cannabis Facility



(1,157)





(87)





(1,244)





(1) %





(102,736)





(6,178)





(108,914)





(34) %

Retail



8,194





6,132





14,326





10 %





8,795





22,546





31,341





24 %

Special Purpose



(1,760)





(533)





(2,293)





(2) %





8,070





7,493





15,563





12 %

Self Storage Facilities







23,275





23,275





36 %









87,590





87,590





0 %

Recreational Vehicle Parks



(1,578)





(368)





(1,946)





(2) %





13,587





73,922





87,509





0 %

Other



(298)





(23,321)





(23,619)





(16) %





11,228





5,252





16,480





15 %

Total commercial real

estate

$

(22,498)



$

43,954



$

21,456





1 %



$

13,586



$

731,841



$

745,427





43 %



















































December 31, 2025



March 31, 2025



Owner-

Occupied



Non-Owner-

Occupied



Balance



Percentage



Owner-

Occupied



Non-Owner-

Occupied



Balance



Percentage

Multi-Family

$



$

517,527



$

517,527





21 %



$





341,619



$

341,619





20 %

Office



39,718





246,571





286,289





12 %





25,742





161,113





186,855





11 %

Hospitality



36,995





246,313





283,308





12 %









172,285





172,285





10 %

Industrial



154,400





156,302





310,702





13 %





124,218



$

73,795





198,013





12 %

Mixed-Use



27,041





196,988





224,029





9 %





7,653





112,529





120,182





7 %

Cannabis Facility



205,923





9,085





215,008





9 %





307,502





15,176





322,678





19 %

Retail



45,017





103,846





148,863





6 %





44,416





87,432





131,848





8 %

Special Purpose



88,527





62,211





150,738





6 %





78,697





54,185





132,882





8 %

Self Storage Facilities







64,315





64,315





3 %

















0 %

Recreational Vehicle Parks



15,165





74,290





89,455





4 %

















0 %

Other



51,913





99,423





151,336





5 %





40,387





70,850





111,237





5 %

Total commercial real

estate

$

664,699



$

1,776,871



$

2,441,570





100 %



$

628,615



$

1,088,984



$

1,717,599





100 %



















NB BANCORP, INC.

















NON-GAAP RECONCILIATION

















(Unaudited)

















(Dollars in thousands)



















For the Three Months Ended



March 31, 2026



December 31, 2025



March 31, 2025



















Net income (GAAP)

$

14,984



$

7,707



$

12,655



















Add (Subtract):

















Adjustments to net income:

















Defined benefit pension termination refund



-





-





1,217

Non-recurring fees for business line expansion



500





-





-

BOLI surrender tax and modified endowment contract penalty



50





2,092





154

Merger and acquisition expenses



534





15,740





-

Total adjustments to net income

$

1,084



$

17,832



$

1,371

Less net tax benefit associated with pre-tax non-GAAP adjustments to net income



277





4,339





333

Non-GAAP adjustments, net of tax



807





13,493





1,038

Operating net income (non-GAAP)

$

15,791



$

21,200



$

13,693

Weighted average common shares outstanding, basic



40,969,748





40,870,969





38,755,746

Weighted average common shares outstanding, diluted



41,421,002





41,172,645





38,755,746

Operating earnings per share, basic (non-GAAP)

$

0.39



$

0.52



$

0.35

Operating earnings per share, diluted (non-GAAP)

$

0.38



$

0.51



$

0.35



















Pre-tax income (GAAP)

$

20,352



$

14,882



$

17,569



















Add (Subtract):

















Adjustments to pre-tax income:

















Defined benefit pension termination refund



-





-





1,217

Non-recurring fees for business line expansion



500





-





-

Merger and acquisition expenses



534





15,740





-

Total adjustments to pre-tax income



1,034





15,740





1,217

Operating pre-tax income (non-GAAP)

$

21,386



$

30,622



$

18,786



















Noninterest expense (GAAP)

$

42,701



$

49,334



$

28,681



















Subtract (Add):

















Adjustments to noninterest expense:

















Defined benefit pension termination refund

$

-



$

-



$

1,217

Non-recurring fees for business line expansion



500





-





-

Merger and acquisition expenses



534





15,740





-

Total impact of non-GAAP noninterest expense adjustments

$

1,034



$

15,740



$

1,217

Noninterest expense on an operating basis (non-GAAP)

$

41,667



$

33,594



$

27,464



















Operating net income (non-GAAP)

$

15,791



$

21,200



$

13,693

Average assets



6,970,059





6,227,794





5,146,528

Operating return on average assets (non-GAAP)



0.92 %





1.35 %





1.08 %

Average shareholders' equity

$

861,505



$

799,990



$

757,341

Operating return on average shareholders' equity (non-GAAP)



7.43 %





10.51 %





7.33 %



















Noninterest expense on an operating basis (non-GAAP)

$

41,667



$

33,594



$

27,464

Total pre-provision net revenue (net interest income plus total noninterest income)



69,381





63,154





47,408

Operating efficiency ratio (non-GAAP)



60.06 %





53.19 %





57.93 %



















Income tax expense (GAAP)

$

5,368



$

7,175



$

4,914



















Add (Subtract):

















Adjustments to income tax expense:

















Net tax benefit associated with pre-tax non-GAAP adjustments to net income



277





4,339





333

BOLI surrender tax and modified endowment contract penalty



(50)





(2,092)





(154)

Total impact of non-GAAP income tax expense adjustments

$

227



$

2,247



$

179

Income tax expense on an operating basis (non-GAAP)

$

5,595



$

9,422



$

5,093



















Operating effective tax rate (non-GAAP)



26.2 %





30.8 %





27.1 %





















As of



March 31, 2026



December 31, 2025



March 31, 2025



















Total shareholders' equity (GAAP)

$

842,778



$

858,932



$

739,611

Subtract:

















Intangible assets (core deposit intangible and goodwill)



36,923





37,815





1,042

Total tangible shareholders' equity (non-GAAP)



805,855





821,117





738,569



















Total assets (GAAP)



7,226,437





7,006,130





5,242,157

Subtract:

















Intangible assets (core deposit intangible and goodwill)



36,923





37,815





1,042

Total tangible assets (non-GAAP)

$

7,189,514



$

6,968,315



$

5,241,115

Tangible shareholders' equity / tangible assets (non-GAAP)



11.21 %





11.78 %





14.09 %

Total common shares outstanding



44,765,178





45,770,128





40,570,443

Tangible book value per share (non-GAAP)

$

18.00



$

17.94



$

18.20

NB BANCORP, INC.

ASSET QUALITY – NON-PERFORMING ASSETS (1)

(Unaudited)

(Dollars in thousands)

























March 31, 2026



December 31, 2025



March 31, 2025

Real estate loans:



















One-to-four-family residential



$

1,763



$

2,712



$

3,043

Home equity





1,673





1,359





1,157

Commercial real estate





394





855





841

Construction and land development





10





10





10

Commercial and industrial





38,885





36,251





4,560

Consumer





2,838





2,184





1,761

Total



$

45,563



$

43,371



$

11,372





















Total non-performing loans to total loans





0.73 %





0.72 %





0.25 %

Total non-performing PCD loans to total loans





0.49 %





0.60 %





0.00 %

Total non-performing non-PCD loans to total loans





0.24 %





0.12 %





0.25 %





















Total non-performing assets to total assets





0.63 %





0.62 %





0.22 %

Total non-performing PCD assets to total assets





0.42 %





0.51 %





0.00 %

Total non-performing non-PCD assets to total assets





0.21 %





0.11 %





0.22 %

(1)

Non-performing loans and assets are comprised of non-accrual loans

NB BANCORP, INC.

ASSET QUALITY – PROVISION, ALLOWANCE, AND NET (CHARGE-OFFS) RECOVERIES

(Unaudited)

(Dollars in thousands)





















For the Three Months Ended



March 31, 2026



December 31, 2025



March 31, 2025

Allowance for credit losses at beginning of the period

$

87,411



$

43,052



$

38,744



















Adjustment to allowance for Provident acquisition







50,271























Provision for (release of) credit losses



6,382





(1,555)





947



















Charge-offs:

















One-to-Four-Family Residential



(56)









Commercial & Industrial



(12,370)





(3,763)





Consumer



(1,409)





(1,325)





(1,558)

Commercial real estate







(17)





Total charge-offs



(13,835)





(5,105)





(1,558)



















Recoveries of loans previously charged off:

















Commercial and industrial



12





562





12

Consumer



225





186





193

Total recoveries



237





748





205



















Net charge-offs



(13,598)





(4,357)





(1,353)



















Allowance for credit losses at end of the period

$

80,195



$

87,411



$

38,338



















Allowance to non-performing loans



176 %





202 %





337.1 %

Allowance to total loans outstanding at the end of the period



1.29 %





1.46 %





0.86 %

Annualized net charge-offs to average loans outstanding during the period



(0.91) %





(0.32) %





(0.13) %

Annualized net charge-offs to average loans outstanding during the period - PCD loans



(0.82) %





0.00 %





0.00 %

Annualized net charge-offs to average loans outstanding during the period - Non-PCD loans



(0.08) %





(0.32) %





(0.13) %

 

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/nb-bancorp-inc-reports-first-quarter-2026-financial-results-declares-quarterly-cash-dividend-302750845.html

SOURCE Needham Bank

Mentioned In This Article

Latest News

Apr-22
Apr-06
Jan-26
Jan-22
Jan-22
Dec-08
Dec-05
Nov-14
Nov-13
Oct-22
Oct-22
Oct-21
Oct-20
Oct-08
Aug-11