Elite members get real-time data, technical charting, alerts, and no ads - starting at $24.96/mo.
Try Elite for Free

Civista Bancshares, Inc. Announces Third Quarter 2026 Net Income of $16.0 million, up 25.5% from Third Quarter 2025

By PR Newswire | October 22, 2026, 7:15 AM

SANDUSKY, Ohio, Oct. 22, 2026 /PRNewswire/ -- Civista Bancshares, Inc. (NASDAQ:CIVB) ("Civista") today reported net income of $16.0 million, or $0.77 per diluted common share, for the quarter ended September 30, 2026. The results of the periods presented include the impact of The Farmers Savings Bank ("FSB") merger since November 7, 2025.

Civista Bancshares, Inc.

  • Net income for the third quarter of 2026 of $16.0 million, a $3.3 million or 25.5% increase compared to $12.8 million for the third quarter 2025, and a $1.7 million, or 11.9% increase from the second quarter 2026.
  • Net interest margin expanded 35 basis points year-over-year to 3.93% while cost of funds declined 30 basis points.
  • Earnings per diluted common share were $0.77 for the third quarter of 2026, compared to $0.68 for the third quarter of 2025.  
  • Pre-Provision Net Revenue (PPNR) for the third quarter of 2026 was $21.1 million, compared to $15.9 million in the third quarter of 2025 and $18.9 million for the second quarter of 2026.
  • Total loans increased $38.0 million, or 1.2%, in the third quarter of 2026 compared to the second quarter of 2026.
  • Return on Assets of 1.48%, compared to 1.22% for the third quarter of 2025.
  • The efficiency ratio improved to 55.3% for the third quarter of 2026 from 61.4% for the third quarter of 2025.

CEO Commentary:

"I am pleased with Civista's strong performance in the third quarter and proud of the continued execution by our team," said Chuck Parcher, President and Chief Executive Officer of Civista Bancshares, Inc. "We delivered net income of $16.0 million, expanded our net interest margin to 3.93%, and improved our efficiency ratio to 55.3%, while also generating solid loan growth. These results reflect the strength of our franchise, disciplined balance sheet management, and the dedication of our employees to serving our customers and communities."

"Our focus remains on growing responsibly while maintaining a strong and well-managed balance sheet. Total loans increased $38.0 million during the quarter, while brokered deposits declined another $25.0 million. Credit quality also remained well managed, with non-performing assets declining to $27.6 million. We are encouraged by these trends and remain focused on balancing growth with prudent funding and credit risk management."

"As I begin my tenure as President and CEO, I am honored to have the opportunity to lead Civista and build upon the strong foundation established by those who came before me. Our priorities remain clear: take care of our customers, support our communities, invest in our people, and deliver consistent execution. I have tremendous confidence in our team, the strength of our franchise, and Civista's ability to create long-term value for our shareholders, customers, and communities."

Results of Operations:

For the three month periods ended September  30, 2026, June 30, 2026 and September 30, 2025, and the nine month periods ended September 30, 2026 and 2025. The results of the periods reflect the inclusion of the FSB merger since November 7, 2025.

Third Quarter 2026 Highlights

  • Net income of $16.0 million, a $3.3 million or 25.5% increase compared to $12.8 million for the third quarter 2025, and a $1.7 million, or 11.9% increase from the second quarter 2026.
  • Earnings per diluted common share were $0.77 for the third quarter of 2026, compared to $0.68 for the third quarter of 2025.  
  • Pre-Provision Net Revenue (PPNR) for the third quarter of 2026 was $21.1 million, compared to $15.9 million in the third quarter of 2025 and $18.9 million for the second quarter of 2026.
  • Net interest margin expanded 35 basis points year-over-year to 3.93% while cost of funds declined 30 basis points.
  • Net securities losses from the sale of debt securities were $1.6 million for the third quarter of 2026 related to balance sheet repositioning.
  • Other non-interest income includes $1.8 million of net insurance proceeds related to the Stateline branch fire that occurred in December 2025.
  • Cost of funds of 197 basis points for the third quarter of 2026, 30 basis points lower than the 227 basis points cost of funds for the third quarter of 2025, and 3 basis points higher than the 194 basis points in second quarter 2026.
  • Cost of deposits of 182 basis points for the third quarter of 2026, down 18 basis points compared to 200 basis points in the third quarter of 2025, and 1 basis point lower than the 183 basis points in the second quarter of 2026.
  • Brokered deposits declined $25.0 million during the third quarter and $77.0 million since year-end 2025 as Civista continued optimizing its funding mix and reducing higher-cost funding sources.
  • Total loans increased $38.0 million, or 1.2%, in the third quarter of 2026 compared to the second quarter of 2026.
  • The efficiency ratio improved to 55.3% for the third quarter of 2026 from 61.4% for the third quarter of 2025.
  • Return on Assets of 1.48%, compared to 1.22% for the third quarter of 2025.
  • Net charge-offs totaled $0.1 million during the quarter, compared with $0.6 million in the third quarter of 2025.
  • Allowance for credit losses on loans / total loans of 1.29%.
  • Tangible book value per share increased 3.1% from December 31, 2025, to $19.87 at September 30, 2026
  • Declared a quarterly cash dividend of $0.18 per share, consistent with the second quarter 2026.
  • Based on the September 30, 2026 closing share price of $26.38, the $0.18 quarterly dividend represents an annualized yield of 2.73% and a payout ratio of 23.34%.

Assets

Total assets were $4.3 billion at September 30, 2026, up $10.6 million from June 30, 2026, and down $31.5 million from December 31, 2025.

  • Loan and lease balances increased $38.0 million, or 1.2%, from June 30, 2026, and $22.9 million, or 0.7% from December 31, 2025.
  • Residential Real Estate increased $24.9 million since June 30, 2026 reflecting continued strength in residential lending activity and solid customer demand.
  • Real Estate Construction loans increased $15.4 million since June 30, 2026, continuing the seasonal increase in construction lending activity that began in the second quarter.

Deposits & Borrowings

Total deposits were $3.5 billion at September 30, 2026, an increase of $19.4 million from June 30, 2026, and $11.2 million from December 31, 2025.

  • Noninterest-bearing demand deposits increased $30.3 million from June 30, 2026, primarily due to increases of $19.9 million and $14.8 million in business commercial deposits and public fund deposits, respectively, slightly offset by a decrease of $3.2 million in retail noninterest-bearing deposits.
  • Savings and money markets increased $15.8 million from June 30, 2026, primarily due to an increase of $29.2 million in business money market deposits. The increase was somewhat offset by decreases of $9.8 million and $5.3 million in ICS money market deposits and consumer savings, respectively.  
  • Brokered deposits totaled $325.1 million at September 30, 2026, which included brokered certificates of deposit of $325.0 million and brokered money markets of $0.1 million. Brokered deposits decreased $25.0 million from June 30, 2026, reflecting management's continued efforts to reduce higher cost brokered deposits.   
  • FHLB short-term advances totaled $122.5 million on September 30, 2026, down $1.0 million from June 30, 2026. 

Net Interest Income and Net Interest Margin

Net interest income increased $4.9 million, or 14.1%, for the third quarter of 2026, compared to the same period in 2025.   

  • Interest income increased $2.6 million year over year, primarily reflecting growth in average interest‑earning assets.
  • Interest expense decreased $2.3 million year over year, mainly due to lower borrowing costs from reduced short‑term FHLB advances coupled with disciplined deposit pricing.
  • Net interest margin increased 35 basis points to 3.93% for the third quarter of 2026, compared to 3.58% for the same period in 2025, reflecting continued disciplined deposit pricing, a reduced reliance on higher‑cost wholesale funding, and partially supplemented by favorable loan yields and earning asset mix management.

Net interest income increased $13.7 million, or 13.4%, for the nine months ended September 30, 2026, compared to the same period in 2025.  For the nine months ended September 30, 2025, net interest income was increased by $1.6 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.

  • Interest income increased $4.9 million for the nine months ended September 30, 2026, compared to the same period in 2025, attributed to average interest-earning assets increasing $172.3 million, slightly offset by a 6-basis point decrease in asset yield.
  • Interest expense decreased $8.8 million for the nine months ended September 30, 2026, compared to the same period in 2025. This was due to an 81-basis point reduction in higher cost short-term FHLB borrowings coupled with a 44-basis point drop in time deposits, mostly offset by $212.1 million average balance growth in interest-bearing deposits.
  • Net interest margin increased 31-basis points to 3.89% for the nine months ended September 30, 2026, compared to 3.58% for the same period in 2025.

Credit

Provision for credit losses, including provision for unfunded commitments, was $1.3 million for the third quarter of 2026, compared to $0.2 million for the third quarter of 2025.

  • Civista recorded net charge-offs of $0.1 million for the third quarter of 2026, compared to net charge-offs of $0.6 million for the same period in 2025.
  • The allowance for credit losses was $42.4 million, or 1.29% of total loans, at September 30, 2026, compared to 1.30% at September 30, 2025, and 1.28% at December 31, 2025.
  • Non-performing assets at September 30, 2026, were $27.6 million, a decrease of $3.7 million or 11.7%, from December 31, 2025. The non-performing assets to assets ratio was 0.64% and 0.72% at September 30, 2026 and December 31, 2025, respectively. 
  • The allowance for credit losses to non-performing loans increased to 153.3% at September 30, 2026, from 134.2% at December 31, 2025.  

Non-interest Income

Non-interest income for the third quarter of 2026 totaled $9.7 million, up slightly from $9.6 million for the same period in 2025.  

  • Service charges increased $0.2 million for the third quarter of 2026, compared to the same period in 2025, primarily from higher business service charges and retail overdraft fees.
  • Net loss on sale of debt securities was $1.6 million for the third quarter of 2026 as part of a balance sheet repositioning strategy. Civista sold $6.6 million in securities, mainly lower-yielding securities and reinvested the proceeds into higher-yielding assets, which is expected to enhance future net interest income and support net interest margin expansion.
  • Mortgage banking increased $0.1 million for the third quarter of 2026, compared to the same period in 2025, reflecting improved secondary market execution resulting from expanding the use of mandatory delivery loan sales while continuing to utilize best-efforts delivery channels.   
  • Other income increased $1.7 million for the third quarter of 2026, compared to the same period in 2025, primarily reflecting $1.8 million in net insurance proceeds in the third quarter of 2026 related to the Stateline branch fire.

Non-interest income totaled $28.1 million, an increase of $4.0 million or 16.6%, when compared to the same period in 2025. For the nine months ended September 30, 2025, non-interest income was reduced by $1.0 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.  

  • Service charges increased $0.7 million for the nine months ended September 30, 2026, compared to the same period in 2025, primarily from higher business service charges and retail overdraft fees.
  • Net loss on sale of debt securities was $1.6 million for the nine months ended September 30, 2026 as part of a balance sheet repositioning strategy.
  • Mortgage banking increased $0.8 million for the nine months ended September 30, 2026, compared to the same period in 2025, reflecting improved secondary market execution and disciplined pricing strategies.
  • Leasing and commercial finance revenue increased $1.3 million for the nine months ended September 30, 2026, compared to the same period in 2025, due to the non-recurring adjustment discussed above. Excluding the non-recurring adjustment, leasing and commercial finance revenue was up $0.3 million year-over-year resulting from increased origination volume.
  • Other income increased $2.4 million for the nine months ended September 30, 2026, compared to the same period in 2025, due to net insurance proceeds of $1.8 million and $0.5 million in income from the Company's captive insurance subsidiary, CIVB Risk Management, recorded in the first quarter of 2026 related to the closure of three claims without payment, resulting in a reduction of ceded reserves.

Non-interest Expense

Non-interest expense for the third quarter of 2026 totaled $28.0 million, a decrease of $0.3 million or 1.2%, compared to the third quarter of 2025.  In the third quarter of 2025, non-interest expense was increased by $0.7 million from acquisition expenses related to the acquisition of The Farmers Savings Bank ("FSB") that closed in the fourth quarter of 2025. These expenses were recorded in other non-interest expense.

  • Compensation expense increased $0.3 million for the third quarter of 2026, compared to the same period in 2025, primarily due to increases in salaries and medical expenses associated with a higher number of full-time equivalent (FTE) employees year-over-year. 
  • The quarter-to-date average number of FTE employees was 555 at September 30, 2026, compared with an average number of 524 for the same period in 2025. 
  • FDIC assessment decreased $0.3 million for the third quarter of 2026, compared to the same period in 2025, mainly due to an improvement in Civista's risk-based assessment rate, reflecting favorable trends in regulatory ratios and supervisory metrics used in the FDIC's pricing methodology.
  • Equipment expense decreased $0.6 million for the third quarter of 2026, compared to the same period in 2025, mainly due to $0.7 million in depreciation expense recorded in the third quarter of 2025 on assets that had a net book value but are no longer in use.
  • Amortization of intangibles increased $0.4 million for the third quarter of 2026, compared to the same period in 2025, due to the merger of FSB that closed in November 2025.
  • Other expenses decreased $0.6 million for the third quarter of 2026, compared to the same period in 2025, primarily due to the aforementioned acquisition-related expenses.
  • The efficiency ratio was 55.3% for the quarter ended September 30, 2026, compared to 61.4% for the same period in 2025. The change in the efficiency ratio is primarily due to a 14.1% increase in net interest income and a 1.2% decrease in non-interest expenses.

Non-interest expense totaled $86.5 million, an increase of $3.6 million or 4.3%, when compared to the same period in 2025.  For the nine months ended September 30, 2026, non-interest expense was increased by $0.4 million from non-recurring adjustments related to acquisition expenses from the merger with FSB that closed in November 2025.  These expenses are recorded in other non-interest expenses.  For the nine months ended September 30, 2025, non-interest expense was increased by $0.3 million resulting from the aforementioned $0.7 million acquisition-related expenses, partially offset by a $0.3 million reduction resulting from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion. The acquisition-related expense of $0.7 million is recorded in other non-interest expense. The core conversion reduction of $0.3 million is recorded in equipment expense.

  • Compensation expense increased $3.2 million for the nine months ended September 30, 2026, compared to the same period in 2025, primarily due to increases in salaries and medical expenses associated with a higher number of full-time equivalent (FTE) employees year-over-year.   
  • The year-to-date average number of FTE employees was 550 at September 30, 2026, compared with an average number of 523 for the same period in 2025. 
  • FDIC assessment decreased $1.0 million for the nine months ended September 30, 2026, compared to the same period in 2025, mainly due to an improvement in Civista's risk-based assessment rate, reflecting favorable trends in regulatory ratios and supervisory metrics used in the FDIC's pricing methodology.
  • Equipment expense decreased $0.7 million for the nine months ended September 30, 2026, compared to the same period in 2025, mainly due to $0.7 million in depreciation expense recorded in 2025 on assets that had a net book value but are no longer in use.
  • Professional fees decreased $1.1 million for the nine months ended September 30, 2026, compared to the same period in 2025, mainly due to utilizing consultants in 2025 to assist in transitioning Civista Leasing and Finance Division to a new core processing system. 
  • Amortization of intangibles increased $1.1 million for the nine months ended September 30, 2026, compared to the same period in 2025, due to the merger of FSB that closed in November 2025.
  • The efficiency ratio was 57.8% for the nine months ended September 30, 2026, compared to 63.5% for the same period in 2025. The change in the efficiency ratio is primarily due to a 13.4% increase in net interest income and a 16.6% increase in non-interest income, partially offset by a 4.3% increase in non-interest expenses.

Taxes

Civista's effective income tax rate for the third quarter of 2026 was 19.1% compared to 18.5% for the same period in 2025.  

Civista's effective income tax rate for the nine months ended September 30, 2026, was 17.6% compared to 16.2% in the same period in 2025.

Capital

Total shareholders' equity at September 30, 2026, totaled $552.7 million, an increase of $9.3 million from December 31, 2025. The increase reflected a $34.1 million increase in retained earnings mostly offset by increases in accumulated other comprehensive loss of $23.6 million resulting from the change in the unrealized loss on available-for-sale securities portfolio and treasury stock of $2.5 million, mainly due to share repurchases. 

Civista repurchased 82,075 shares in the first nine months ended September 30, 2026.  The current repurchase plan is set to expire in April 2027. For the nine months ended September 30, 2026, Civista liquidated 14,654 shares held by employees, at an average price of $22.00 per share, to satisfy tax obligations stemming from vesting of restricted shares.

Conference Call and Webcast

Civista Bancshares, Inc. will also host a conference call to discuss the Company's financial results for the third quarter of 2026 at 1:00 p.m. ET on Thursday, October 22, 2026. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.civb.com. Participants can also listen to the conference call by dialing 800-836-8184 and ask to be joined into the Civista Bancshares, Inc. third quarter 2026 earnings call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection. An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.civb.com).

About Civista Bancshares

Civista Bancshares, Inc., is a $4.3 billion financial holding company headquartered in Sandusky, Ohio.  Its primary subsidiary, Civista Bank, was founded in 1884 and provides full-service banking, commercial lending, mortgage, and wealth management services. Today, Civista Bank operates 44 locations across Ohio, Southeastern Indiana and Northern Kentucky. Civista Bank also offers commercial equipment leasing services for businesses nationwide through its Civista Leasing and Finance Division. Civista Bancshares' common shares are traded on the NASDAQ Capital Market under the symbol "CIVB".  Learn more at www.civb.com. 

Forward Looking Statements

This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista. For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.  Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista's reports filed with the Securities and Exchange Commission, including those described in "Item 1A Risk Factors" of Part I of Civista's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and any additional risks identified in the Company's subsequent Form 10-Q's. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Non-GAAP Financial Measures

This press release and related materials may contain references to measures which are not defined in generally accepted accounting principles ("GAAP"). These financial measures have been included as they provide meaningful supplemental information to assess trends in the Corporation's results of operations. Certain non-GAAP financial measures discussed earlier in this release, including efficiency ratio, net interest margin, tangible book value per share, and related ratios, are identified in the accompanying financial tables. Management believes these measures are meaningful because they reflect adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per diluted common share, provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.

 

Average Balance Analysis



(Unaudited - Dollars in thousands)

































Three Months Ended September 30,





2026





2025





Average







Yield/





Average







Yield/



Assets:

balance



Interest



rate *





balance



Interest



rate *



Interest-earning assets:



























Loans **

$

3,274,016



$

51,385





6.23

%



$

3,128,033





48,718





6.18

%

Taxable securities ***



416,958





3,871





3.43

%





402,216





3,922





3.57

%

Non-taxable securities ***



270,638





2,255





3.87

%





274,722





2,324





3.84

%

Interest-bearing deposits in other

banks



32,092





312





3.87

%





24,513





276





4.47

%

Total interest-earning assets ***

$

3,993,704



$

57,823





5.73

%



$

3,829,484



$

55,240





5.69

%

Noninterest-earning assets:



























Cash and due from financial

institutions



36,456















34,261











Premises and equipment, net



37,331















42,638











Accrued interest receivable



14,450















14,230











Intangible assets



141,643















132,503











Bank owned life insurance



64,085















63,289











Other assets



55,085















59,667











Less allowance for loan losses



(41,959)















(40,380)











      Total Assets

$

4,300,795













$

4,135,692







































Liabilities and Shareholders' Equity:



























Interest-bearing liabilities:



























Demand and savings

$

1,665,740



$

6,035





1.44

%



$

1,536,897



$

5,856





1.51

%

Time



1,072,756





9,854





3.64

%





1,037,256





10,491





4.01

%

Short-term FHLB borrowings



127,500





1,321





4.11

%





272,985





3,063





4.45

%

Long-term FHLB borrowings



498





4





2.81

%





1,011





7





2.59

%

Other borrowings



2,859





58





8.02

%





5,123





108





8.39

%

Subordinated debentures



104,337





1,121





4.27

%





104,186





1,170





4.46

%

Total interest-bearing liabilities

$

2,973,690



$

18,393





2.45

%



$

2,957,458



$

20,695





2.78

%

Non-interest-bearing deposits



719,232















662,872











Other liabilities



41,020















42,369











Shareholders' equity



566,853















472,993











Total Liabilities and Shareholders'

Equity

$

4,300,795













$

4,135,692







































Net interest income and interest rate

spread





$

39,430





3.28

%







$

34,545





2.91

%





























Net interest margin ***











3.93

%













3.58

%





























* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $599 thousand and $618 thousand for the periods ended September 30, 2026 and 2025, respectively.



** - Average balance includes nonaccrual loans



*** - Average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $52.3 million and $62.9 million, respectively.  These adjustments were also made when calculating the yield on earning assets and the margin.



 

Average Balance Analysis



(Unaudited - Dollars in thousands)

































Nine Months Ended September 30,





2026





2025





Average







Yield/





Average







Yield/



Assets:

balance



Interest



rate *





balance



Interest



rate *



Interest-earning assets:



























Loans **

$

3,256,851



$

150,502





6.18

%



$

3,121,292



$

146,336





6.27

%

Taxable securities ***



422,490





11,732





3.48

%





401,091





11,228





3.43

%

Non-taxable securities ***



277,969





6,836





3.91

%





279,668





7,002





3.88

%

Interest-bearing deposits in other

banks



39,256





1,109





3.75

%





22,238





678





4.07

%

Total interest-earning assets ***

$

3,996,566



$

170,179





5.69

%



$

3,824,289



$

165,244





5.75

%

Noninterest-earning assets:



























Cash and due from financial

institutions



36,819















39,232











Premises and equipment, net



38,523















44,563











Accrued interest receivable



14,305















13,908











Intangible assets



142,455















132,883











Bank owned life insurance



63,687















63,171











Other assets



53,175















59,410











Less allowance for loan losses



(41,453)















(40,295)











      Total Assets

$

4,304,077













$

4,137,161







































Liabilities and Shareholders' Equity:



























Interest-bearing liabilities:



























Demand and savings

$

1,670,478



$

17,463





1.40

%



$

1,554,969



$

17,216





1.48

%

Time



1,091,392





29,773





3.65

%





994,788





30,405





4.09

%

Short-term FHLB borrowings



127,915





3,506





3.66

%





346,737





11,595





4.47

%

Long-term FHLB borrowings



640





13





2.79

%





1,225





24





2.57

%

Other borrowings



3,394





227





8.95

%





5,804





376





8.67

%

Subordinated debentures



104,293





3,351





4.30

%





104,145





3,496





4.49

%

Total interest-bearing liabilities

$

2,998,112



$

54,333





2.42

%



$

3,007,668



$

63,112





2.81

%

Non-interest-bearing deposits



705,988















662,662











Other liabilities



39,299















42,910











Shareholders' equity



560,678















423,921











Total Liabilities and Shareholders'

Equity

$

4,304,077













$

4,137,161







































Net interest income and interest rate

spread





$

115,846





3.27

%







$

102,132





2.94

%





























Net interest margin ***











3.89

%













3.58

%





























* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $1.8 million and $1.9 million for the periods ended September 30, 2026 and 2025, respectively.



** - Average balance includes nonaccrual loans



*** - 2026 and 2025 average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $46.8 million and $62.1 million, respectively.  These adjustments were also made when calculating the yield on earning assets and the margin.



 

Non-interest income























(unaudited - dollars in thousands)

Three months ended September 30,





2026





2025





$ Change





% Change



Service charges

$

1,835





$

1,667





$

168







10.1

%

Net loss on sale of debt securities



(1,571)







-







(1,571)







0.0

%

Net gain (loss) on equity securities



99







255







(156)







-61.2

%

Mortgage banking



1,085







1,018







67







6.6

%

ATM/Interchange fees



1,553







1,435







118







8.2

%

Wealth management fees



1,458







1,402







56







4.0

%

Leasing and commercial finance revenue



2,572







2,707







(135)







-5.0

%

Bank owned life insurance



413







666







(253)







-38.0

%

Swap fees



-







-







-







0.0

%

Other



2,207







483







1,724







356.9

%

Total non-interest income

$

9,651





$

9,633





$

18







0.2

%

















































Non-interest income























(unaudited - dollars in thousands)

Nine months ended September 30,





2026





2025





$ Change





% Change



Service charges

$

5,438





$

4,756





$

682







14.3

%

Net loss on sale of debt securities



(1,571)







-







(1,571)







0.0

%

Net gain (loss) on equity securities



272







152







120







78.9

%

Mortgage banking



3,040







2,261







779







34.5

%

ATM/Interchange fees



4,494







4,179







315







7.5

%

Wealth management fees



4,350







4,067







283







7.0

%

Leasing and commercial finance revenue



7,274







5,984







1,290







21.6

%

Bank owned life insurance



1,202







1,438







(236)







-16.4

%

Swap fees



59







125







(66)







-52.8

%

Other



3,531







1,120







2,411







215.3

%

Total non-interest income

$

28,089





$

24,082





$

4,007







16.6

%

















































Non-interest expense























(unaudited - dollars in thousands)

Three months ended September 30,





2026





2025





$ Change





% Change



Compensation expense

$

15,484





$

15,161





$

323







2.1

%

Net occupancy expense



1,589







1,466







123







8.4

%

Contracted data processing



611







559







52







9.3

%

FDIC assessment



365







627







(262)







-41.8

%

State franchise tax



629







536







93







17.4

%

Professional services



1,244







1,225







19







1.6

%

Equipment expense



1,560







2,205







(645)







-29.3

%

ATM/Interchange expense



786







755







31







4.1

%

Marketing



543







391







152







38.9

%

Amortization of core deposit intangible



675







318







357







112.3

%

Software maintenance expense



1,465







1,480







(15)







-1.0

%

Other



3,027







3,604







(577)







-16.0

%

Total non-interest expense

$

27,978





$

28,327





$

(349)







-1.2

%

















































Non-interest expense























(unaudited - dollars in thousands)

Nine months ended September 30,





2026





2025





$ Change





% Change



Compensation expense

$

47,450





$

44,216





$

3,234







7.3

%

Net occupancy expense



4,795







4,519







276







6.1

%

Contracted data processing



1,923







1,662







261







15.7

%

FDIC Assessment



1,208







2,189







(981)







-44.8

%

State franchise tax



1,782







1,696







86







5.1

%

Professional services



4,050







5,113







(1,063)







-20.8

%

Equipment expense



5,369







6,072







(703)







-11.6

%

ATM/Interchange expense



2,261







2,018







243







12.0

%

Marketing



1,563







976







587







60.1

%

Amortization of core deposit intangible



2,067







988







1,079







109.2

%

Software maintenance expense



4,175







4,051







124







3.1

%

Other



9,861







9,435







426







4.5

%

Total non-interest expense

$

86,504





$

82,935





$

3,569







4.3

%

















































End of period loan and lease balances























(unaudited - dollars in thousands)

























September 30,





December 31,

















2026





2025





$ Change





% Change



Commercial and Agriculture

$

316,162





$

308,692





$

7,470







2.4

%

Commercial Real Estate:























Owner Occupied



387,946







385,547







2,399







0.6

%

Non-owner Occupied



1,228,232







1,239,017







(10,785)







-0.9

%

Residential Real Estate



982,843







944,328







38,515







4.1

%

Real Estate Construction



280,900







285,137







(4,237)







-1.5

%

Farm Real Estate



31,815







37,775







(5,960)







-15.8

%

Lease financing receivable



36,365







35,103







1,262







3.6

%

Consumer and Other



28,660







34,447







(5,787)







-16.8

%

Total Loans

$

3,292,923





$

3,270,046





$

22,877







0.7

%

















































End of period deposit balances























(unaudited - dollars in thousands)

























September 30,





December 31,

















2026





2025





$ Change





% Change



Noninterest-bearing demand

$

725,403





$

702,032





$

23,371







3.3

%

Interest-bearing demand



378,326







400,403







(22,077)







-5.5

%

Savings and money market



1,286,927







1,234,593







52,334







4.2

%

Time deposits



761,889







727,294







34,595







4.8

%

Brokered deposits



325,134







402,142







(77,008)







-19.1

%

Total Deposits

$

3,477,679





$

3,466,464





$

11,215







0.3

%

 

Allowance for Credit Losses











(dollars in thousands)













Three months ended September 30,





2026





2025



Beginning of period

$

41,713





$

40,455



Charge-offs



(1,698)







(662)



Recoveries



1,559







83



Provision



823







378



End of period

$

42,397





$

40,254



























Allowance for Credit Losses











(dollars in thousands)













Nine months ended September 30,





2026





2025



Beginning of period

$

42,020





$

39,669



Charge-offs



(2,678)







(2,730)



Recoveries



1,749







518



Provision



1,306







2,797



End of period

$

42,397





$

40,254



























Allowance for Unfunded Commitments











(dollars in thousands)













Three months ended September 30,





2026





2025



Beginning of period

$

3,894





$

3,553



Provision



472







(178)



End of period

$

4,366





$

3,375



























Allowance for Unfunded Commitments











(dollars in thousands)













Nine months ended September 30,





2026





2025



Beginning of period

$

3,236





$

3,380



Provision



1,130







(5)



End of period

$

4,366





$

3,375



























(dollars in thousands)

September 30,





December 31,





2026





2025



Non-accrual loans

$

27,555





$

30,834



Restructured loans, accruing



-







14



90+ Days Past Due, Still Accruing



94







462



Total non-performing loans



27,649







31,310



Other Real Estate Owned



-







-



Total non-performing assets

$

27,649





$

31,310



 

Civista Bancshares, Inc.

Financial Highlights

(Unaudited, dollars in thousands, except share and per share amounts)







Consolidated Condensed Statement of Operations





























Three Months Ended





Nine Months Ended





September 30,





September 30,





2026





2025





2026





2025



























Interest income

$

57,823





$

55,240





$

170,179





$

165,244



Interest expense



18,393







20,695







54,333







63,112



Net interest income



39,430







34,545







115,846







102,132



Provision for credit losses



823







378







1,306







2,797



Provision for unfunded commitments



472







(178)







1,130







(5)



Net interest income after provision



38,135







34,345







113,410







99,340



Non-interest income



9,651







9,633







28,089







24,082



Non-interest expense



27,978







28,327







86,504







82,935



Income before taxes



19,808







15,651







54,995







40,487



Income tax expense



3,789







2,891







9,672







6,544



Net income



16,019







12,760







45,323







33,943



Net income available























to common shareholders

$

16,019





$

12,760





$

45,323





$

33,943



























Dividends paid per common share

$

0.18





$

0.17





$

0.54





$

0.51



























Earnings per common share























Basic























Net income

$

16,019





$

12,760





$

45,323





$

33,943



Less allocation of earnings and























dividends to participating securities



61







61







144







173



Net income available to common























shareholders - basic

$

15,958





$

12,699





$

45,179





$

33,770



Weighted average common shares outstanding



20,775,467







18,767,307







20,769,132







16,605,546



Less average participating securities



78,903







91,743







65,838







85,141



Weighted average number of shares

outstanding























used to calculate basic earnings per share



20,696,564







18,675,564







20,703,294







16,520,405



























Earnings per common share























Basic

$

0.77





$

0.68





$

2.18





$

2.04



Diluted

$

0.77







0.68





$

2.18







2.04



Selected financial ratios:























Return on average assets



1.48

%





1.22

%





1.41

%





1.10

%

Return on average equity



11.21

%





10.70

%





10.81

%





10.71

%

Return on average tangible common equity



14.95

%





14.87

%





14.49

%





15.59

%

Dividend payout ratio



23.34

%





25.00

%





24.75

%





24.95

%

Net interest margin (tax equivalent)



3.93

%





3.58

%





3.89

%





3.58

%

Effective tax rate



19.13

%





18.47

%





17.59

%





16.16

%

 

Selected Balance Sheet Items



(Dollars in thousands, except share and per share amounts)

















September 30,





December 31,





2026





2025





(unaudited)





(unaudited)















 Cash and due from financial institutions

$

67,710





$

77,320



 Investment in time deposits



3,165







1,165



 Investment securities



640,217







684,600



 Loans held for sale



3,548







7,180



 Loans



3,292,923







3,270,046



 Less: allowance for credit losses



(42,397)







(42,020)



 Net loans



3,250,526







3,228,026



 Other securities



26,829







25,942



 Premises and equipment, net



37,026







40,611



 Goodwill and other intangibles



141,270







143,538



 Bank owned life insurance



64,355







63,153



 Other assets



70,280







64,918



 Total assets

$

4,304,926





$

4,336,453















 Total deposits

$

3,477,679





$

3,466,464



 Short-term Federal Home Loan Bank advances



122,500







175,000



 Long-term Federal Home Loan Bank advances



466







855



 Subordinated debentures



104,359







104,234



 Other borrowings



2,640







4,090



 Accrued expenses and other liabilities



44,541







42,336



 Total liabilities



3,752,185







3,792,979



 Common shares



421,097







419,769



 Retained earnings



273,891







239,784



 Treasury shares



(78,299)







(75,764)



 Accumulated other comprehensive loss



(63,948)







(40,315)



 Total shareholders' equity



552,741







543,474



 Total liabilities and shareholders' equity

$

4,304,926





$

4,336,453





























September 30,





December 31,





2026





2025





(unaudited)





(unaudited)















 Shares outstanding at period end



20,712,013







20,746,474



 Book value per share

$

26.69





$

26.20



 Equity to asset ratio



12.84

%





12.53

%













Selected asset quality ratios:











Allowance for credit losses to total loans



1.29

%





1.28

%

Non-performing assets to total assets



0.64

%





0.72

%

Allowance for credit losses to non-performing loans



153.34

%





134.21

%













Non-performing asset analysis











Nonaccrual loans

$

27,555





$

30,834



Restructured loans



-







14



Other real estate owned



-







-



90+ Days Past Due, Still Accruing



94







462



Total

$

27,649





$

31,310



 

Supplemental Financial Information











(Unaudited - dollars in thousands except share data)

















































September 30,





June 30,





March 31,





December 31,





September 30,









End of Period Balances

2026





2026





2026





2025





2025













































Assets



































Cash and due from banks

$

67,710





$

61,743





$

83,525





$

77,320





$

62,766









Investment in time deposits



3,165







4,125







2,880







1,165







735









Investment securities



640,217







670,179







682,462







684,600







657,189









Loans held for sale



3,548







8,508







6,940







7,180







8,012









Loans and leases



3,292,923







3,254,904







3,229,667







3,270,046







3,095,994









Allowance for credit losses



(42,397)







(41,713)







(40,536)







(42,020)







(40,254)









Net Loans



3,250,526







3,213,191







3,189,131







3,228,026







3,055,740









Other securities



26,829







28,957







25,144







25,942







27,901









Premises and equipment, net



37,026







37,417







39,055







40,611







40,910









Goodwill and other intangibles



141,270







142,018







142,774







143,538







132,276









Bank owned life insurance



64,355







63,942







63,543







63,153







62,756









Other assets



70,280







64,218







62,868







64,918







65,049









Total Assets

$

4,304,926





$

4,294,298





$

4,298,322





$

4,336,453





$

4,113,334













































Liabilities



































Total deposits

$

3,477,679





$

3,458,243





$

3,501,890





$

3,466,464





$

3,230,463









Federal Home Loan Bank

advances - short term



122,500







123,500







100,000







175,000







232,000









Federal Home Loan Bank

advances - long term



466







561







739







855







970









Subordinated debentures



104,359







104,317







104,276







104,234







104,213









Other borrowings



2,640







3,121







3,594







4,090







4,699









Accrued expenses and other

liabilities



44,541







37,771







35,580







42,336







41,961









Total liabilities



3,752,185







3,727,513







3,746,079







3,792,979







3,614,306













































Shareholders' Equity



































Common shares



421,097







420,922







420,488







419,769







388,458









Retained earnings



273,891







261,615







251,041







239,784







230,798









Treasury shares



(78,299)







(76,082)







(76,082)







(75,764)







(75,760)









Accumulated other

comprehensive loss



(63,948)







(39,670)







(43,204)







(40,315)







(44,468)









Total shareholders' equity



552,741







566,785







552,243







543,474







499,028













































Total Liabilities and

Shareholders' Equity

$

4,304,926





$

4,294,298





$

4,298,322





$

4,336,453





$

4,113,334













































 Shares outstanding at period end



20,712,013







20,794,238







20,783,348







20,746,474







19,312,726













































 Book value per share

$

26.69





$

27.26





$

26.57





$

26.20





$

25.84









 Equity to asset ratio



12.84

%





13.20

%





12.85

%





12.53

%





12.13

%

















































































September 30,





June 30,





March 31,





December 31,





September 30,











2026





2026





2026





2025





2025









Selected asset quality ratios:



































Allowance for credit losses to total

loans



1.29

%





1.28

%





1.26

%





1.28

%





1.30

%







Non-performing assets to total

assets



0.64

%





0.71

%





0.70

%





0.72

%





0.55

%







Allowance for credit losses to non-

performing loans



153.34

%





136.69

%





134.37

%





134.21

%





176.52

%











































Non-performing asset analysis



































Non-accrual loans

$

27,555





$

29,865





$

29,400





$

30,834





$

22,615









Restructured loans



-







549







538







14







12









90+ Days Past Due, Still Accruing



94







103







229







462







177









Other real estate owned



-







-







-







-







-









Total

$

27,649





$

30,517





$

30,167





$

31,310





$

22,804

















































Supplemental Financial Information











(Unaudited - dollars in thousands except share data)

















































September 30,





June 30,





March 31,





December 31,





September 30,









Quarterly Average Balances

2026





2026





2026





2025





2025









Assets:



































Earning assets

$

3,993,704





$

3,992,950





$

4,003,144





$

3,939,580





$

3,829,484









Securities



687,596







696,076







718,037







694,263







676,938









Loans



3,274,016







3,243,955







3,252,342







3,197,327







3,128,033









Liabilities and Shareholders'

Equity



































Total deposits

$

3,457,728





$

3,484,685





$

3,461,202





$

3,424,018





$

3,237,025









Interest-bearing deposits



2,738,496







2,781,645







2,765,773







2,717,751







2,574,153









Other interest-bearing

liabilities



235,194







216,181







257,599







256,899







383,305









Total shareholders' equity



566,853







561,101







553,940







525,673







472,993

















































Supplemental Financial Information



















(Unaudited - dollars in thousands)

























































September 30,





June 30,





March 31,





December 31,





September 30,









End of period loan and lease

balances

2026





2026





2026





2025





2025









Commercial and Agriculture

$

316,162





$

315,479





$

310,400





$

308,692





$

302,407









Commercial Real Estate:



































Owner Occupied



387,946







389,434







390,786







385,547







384,176









Non-owner Occupied



1,228,232







1,229,731







1,232,781







1,239,017







1,216,031









Residential Real Estate



982,843







957,960







943,425







944,328







842,362









Real Estate Construction



280,900







265,488







254,254







285,137







278,163









Farm Real Estate



31,815







32,440







32,700







37,775







23,713









Lease financing receivable



36,365







32,665







32,693







35,103







38,960









Consumer and Other



28,660







31,707







32,628







34,447







10,182









Total Loans

$

3,292,923





$

3,254,904





$

3,229,667





$

3,270,046





$

3,095,994

















































Supplemental Financial Information











(Unaudited - dollars in thousands)

















































September 30,





June 30,





March 31,





December 31,





September 30,









End of period deposit

balances

2026





2026





2026





2025





2025









Noninterest-bearing demand

$

725,403





$

695,142





$

703,778





$

702,032





$

651,934









Interest-bearing demand



378,326







380,752







419,295







400,403







415,620









Savings and money market



1,286,927







1,271,089







1,291,253







1,234,593







1,129,985









Time deposits



761,889







761,117







710,423







727,294







601,757









Brokered deposits



325,134







350,143







377,141







402,142







431,167









Total Deposits

$

3,477,679





$

3,458,243





$

3,501,890





$

3,466,464





$

3,230,463

















































Supplemental Financial Information











(Unaudited - dollars in thousands except share data)

















































Three Months Ended

















September 30,





June 30,





March 31,





December 31,





September 30,









Income statement

2026





2026





2026





2025





2025













































Total interest and dividend income

$

57,823





$

56,547





$

55,809





$

55,741





$

55,240









Total interest expense



18,393







17,954







17,986







19,290







20,695









Net interest income



39,430







38,593







37,823







36,451







34,545









Provision for credit losses



823







1,251







(768)







724







378









Provision for unfunded commitments



472







519







139







(139)







(178)









Non-interest income



9,651







9,007







9,431







9,884







9,633









Non-interest expense



27,978







28,653







29,873







31,003







28,327









Income before taxes



19,808







17,177







18,010







14,747







15,651









Income tax expense



3,789







2,862







3,021







2,480







2,891









Net income

$

16,019





$

14,315





$

14,989





$

12,267





$

12,760









Net income available to common

shareholders

$

16,019





$

14,315





$

14,989





$

12,267





$

12,760









Pre-Provision Net Revenue (PPNR)

$

21,103





$

18,947





$

17,381





$

15,332





$

15,851













































Per share data







































































Earnings per common share



































Basic



































Net income

$

16,019





$

14,315





$

14,989





$

12,267





$

12,760









Less allocation of earnings and



































dividends to participating

securities



61







54







28







48







61









Net income available to common

shareholders - basic

$

15,958





$

14,261





$

14,961





$

12,219





$

12,699













































Weighted average common shares

outstanding



20,775,467







20,786,101







20,745,499







20,185,285







18,767,307









Less average participating securities



78,903







79,006







39,169







90,281







91,743









Weighted average number of

shares outstanding used to

calculate basic earnings per share



20,696,564







20,707,095







20,706,330







20,095,004







18,675,564













































Earnings per common share



































Basic

$

0.77





$

0.69





$

0.72





$

0.61





$

0.68









Diluted

$

0.77





$

0.69





$

0.72





$

0.61





$

0.68













































Common shares dividend paid

$

3,743





$

3,741





$

3,732





$

3,283





$

3,283









Dividends paid per common share



0.18







0.18







0.18







0.17







0.17























































Three Months Ended

















September 30,





June 30,





March 31,





December 31,





September 30,









Selected financial ratios

2026





2026





2026





2025





2025













































Return on average assets



1.48

%





1.34

%





1.41

%





1.14

%





1.22

%







Return on average equity



11.21

%





10.23

%





10.97

%





9.26

%





10.70

%







Return on average tangible

common equity



14.95

%





13.72

%





14.64

%





12.72

%





15.03

%







Dividend payout ratio



23.34

%





26.14

%





24.91

%





27.97

%





25.00

%







Net interest margin (tax

equivalent)



3.93

%





3.89

%





3.85

%





3.69

%





3.58

%







Effective tax rate



19.13

%





16.66

%





16.77

%





16.82

%





18.47

%















































Supplemental Financial Information











(Unaudited - dollars in thousands)

















































Three Months Ended

















September 30,





June 30,





March 31,





December 31,





September 30,









Non-interest income

2026





2026





2026





2025





2025









Service charges

$

1,835





$

1,889





$

1,714





$

1,706





$

1,667









Net loss on sale of debt

securities



(1,571)







-







-







-







-









Net gain (loss) on equity

securities



99







140







33







120







255









Mortgage banking



1,085







950







1,005







1,092







1,018









ATM/Interchange fees



1,553







1,555







1,386







1,722







1,435









Wealth management fees



1,458







1,459







1,433







1,473







1,402









Leasing and commercial finance revenue



2,572







2,233







2,469







2,278







2,707









Bank owned life insurance



413







399







390







397







666









Swap fees



-







3







56







150







-









Other



2,207







379







945







946







483









Total non-interest income

$

9,651





$

9,007





$

9,431





$

9,884





$

9,633

















































Supplemental Financial Information











(Unaudited - dollars in thousands)

















































Three Months Ended

















September 30,





June 30,





March 31,





December 31,





September 30,









Non-interest expense

2026





2026





2026





2025





2025









Compensation expense

$

15,484





$

15,737





$

16,229





$

14,526





$

15,161









Net occupancy expense



1,589







1,583







1,623







1,410







1,466









Contracted data processing



611







582







730







672







559









FDIC assessment



365







420







423







493







627









State franchise tax



629







599







554







343







536









Professional services



1,244







1,221







1,585







1,467







1,225









Equipment expense



1,560







1,720







2,089







2,032







2,205









ATM/Interchange expense



786







743







732







710







755









Marketing



543







542







478







410







391









Amortization of core deposit

intangible



675







696







696







576







318









Software maintenance expense



1,465







1,235







1,475







1,411







1,480









Other



3,027







3,575







3,259







6,953







3,604









Total non-interest expense

$

27,978





$

28,653





$

29,873





$

31,003





$

28,327

















































Supplemental Financial Information









(Unaudited - dollars in thousands except share data)

















































Three Months Ended



















September 30,







June 30,







March 31,







December 31,







September 30,









Asset quality



2026







2026







2026







2025







2025













































Allowance for credit losses:



































Beginning of period

$

41,713





$

40,536





$

42,020





$

40,254





$

40,455









CECL Day 1 Adjustment FSB



-







-







-







1,960







-









Charge-offs



(1,698)







(174)







(806)







(1,064)







(662)









Recoveries



1,559







100







90







146







83









Provision



823







1,251







(768)







724







378









End of period

$

42,397





$

41,713





$

40,536





$

42,020





$

40,254









Allowance for unfunded commitments:



































Beginning of period

$

3,894





$

3,375





$

3,236





$

3,375





$

3,553









Charge-offs



-







-







-







-







-









Recoveries



-







-







-







-







-









Provision



472







519







139







(139)







(178)









End of period

$

4,366





$

3,894





$

3,375





$

3,236





$

3,375













































Ratios



































Allowance to total loans



1.29

%





1.28

%





1.26

%





1.28

%





1.30

%







Allowance to nonperforming assets



153.34

%





136.69

%





134.37

%





134.21

%





176.52

%







Allowance to nonperforming loans



153.34

%





136.69

%





134.37

%





134.21

%





176.52

%











































Nonperforming assets



































Non-accrual loans

$

27,555





$

29,865





$

29,400





$

30,834





$

22,615









Restructured loans



-







549







538







14







12









90+ Days Past Due, Still Accruing



94







103







229







462







177









Total non-performing loans



27,649







30,517







30,167







31,310







22,804









Other Real Estate Owned



-







-







-







-







-









Total non-performing assets

$

27,649





$

30,517





$

30,167





$

31,310





$

22,804









































































Three Months Ended













September 30,









June 30,







March 31,







December 31,







September 30,









Capital and liquidity



2026









2026







2026







2025







2025













































Tier 1 leverage ratio



12.11

%





11.87

%





11.57

%





11.32

%





10.96

%







Tier 1 risk-based capital ratio



15.56

%





15.33

%





15.12

%





14.51

%





14.19

%







Total risk-based capital ratio



19.08

%





18.86

%





18.67

%





18.02

%





17.80

%







Tangible common equity

ratio (1)



9.88

%





10.23

%





9.85

%





9.54

%





9.21

%











































(1) See reconciliation of non-GAAP measures at the end of this press release.







































Reconciliation of Non-GAAP Financial Measures









(Unaudited - dollars in thousands except share data)















































September 30,





June 30,





March 31,





December 31,





September 30,











2026





2026





2026





2025





2025













































Tangible Common

Equity



































Total Shareholder's

Equity - GAAP

$

552,741





$

566,785





$

552,243





$

543,474





$

499,028









Less: Preferred Equity



-







-







-







-







-









Less: Goodwill and

intangible assets



141,270







142,018







142,774







143,538







132,276









Tangible common equity

(Non-GAAP)

$

411,471





$

424,767





$

409,469





$

399,936





$

366,752













































Total Shares

Outstanding



20,712,013







20,794,238







20,783,348







20,746,474







19,312,726













































Tangible book value per

share

$

19.87





$

20.43





$

19.70





$

19.28





$

18.99













































Tangible Assets



































Total Assets - GAAP

$

4,304,926





$

4,294,298





$

4,298,322





$

4,336,453





$

4,113,334









Less: Goodwill and

intangible assets



141,270







142,018







142,774







143,538







132,276









Tangible assets (Non-

GAAP)

$

4,163,656





$

4,152,280





$

4,155,548





$

4,192,915





$

3,981,058













































Tangible common equity

to tangible assets



9.88

%





10.23

%





9.85

%





9.54

%





9.21

%















































































Reconciliation of Non-GAAP Financial Measures







(Unaudited - dollars in thousands except share data)























































Three Months Ended





Nine Months Ended



















September 30,





September 30,









Efficiency ratio (non-GAAP):









2026





2025





2026





2025















































Non-interest expense (GAAP)









$

27,978





$

28,327





$

86,504





$

82,935









  Less: Amortization of intangible assets expense











675







318







2,067







988









  Less: Acquisition related expenses











-







664







427







669









Non-interest expense (non-GAAP)









$

27,303





$

27,345





$

84,010





$

81,278















































Net interest income (GAAP)









$

39,430





$

34,545





$

115,846





$

102,132









  Plus: Taxable equivalent adjustment











599







618







1,817







1,861









Non-interest income (GAAP)











9,651







9,633







28,089







24,082









  Add: Net losses on debt securities











(1,571)







-







(1,571)







-









  Less: Net gains on equity securities











99







255







272







152









  Less: Net gain insurance proceeds











1,771







-







1,771







-









Net interest income (FTE) plus non-interest

income (non-GAAP)









$

49,381





$

44,541





$

145,280





$

127,923















































Efficiency ratio (non-GAAP)











55.3

%





61.4

%





57.8

%





63.5

























Reconciliation of Non-GAAP Financial Measures







(Unaudited - dollars in thousands except share data)













































Three Months Ended









September 30,





June 30,





March 31,





December 31,





September 30,









Efficiency ratio (non-GAAP):

2026





2026





2026





2025





2025













































Non-interest expense (GAAP)

$

27,978





$

28,653





$

29,873





$

31,003





$

28,327









  Less: Amortization of

intangible assets expense



675







696







696







576







318









  Less: Acquisition related

expenses



-







-







427







3,424







664









Non-interest expense (non-

GAAP)

$

27,303





$

27,957





$

28,750





$

27,003





$

27,345













































Net interest income (GAAP)

$

39,430





$

38,593





$

37,823





$

36,451





$

34,545









  Plus: Taxable equivalent

adjustment



599







606







612







620







618









Noninterest income (GAAP)



9,651







9,007







9,431







9,884







9,633









  Add: Net losses on debt

securities



(1,571)







-







-







-







-









  Less: Net gains on equity

securities



99







140







33







120







255









  Less: Net gain insurance

proceeds



1,771







-







-







-







-









Net interest income (FTE)

plus non-interest income

(non-GAAP)

$

49,381





$

48,066





$

47,833





$

46,835





$

44,541













































Efficiency ratio (non-GAAP)



55.3

%





58.2

%





60.1

%





57.7

%





61.4

%



















Reconciliation of Non-GAAP Financial Measures





(Unaudited - dollars in thousands except share data)









































Three Months Ended







September 30,





June 30,





March 31,





December 31,





September 30,







Net interest

margin (non-

GAAP):

2026





2026





2026





2025





2025









































Net interest income

(GAAP)

$

39,430





$

38,593





$

37,823





$

36,451





$

34,545







Tax-equivalent

adjustment



599







606







612







620







618







Net interest income

(tax-equivalent)



40,029







39,199







38,435







37,071







35,163









































Average earning

assets (GAAP)

$

3,993,704





$

3,992,950





$

4,003,144





$

3,939,580





$

3,829,484







Unrealized loss

adjustment



52,295







46,706







41,288







46,944







62,947







Adjusted average

earning assets



4,045,999







4,039,656







4,044,432







3,986,524







3,892,431









































Net interest margin

(Non-GAAP)



3.93

%





3.89

%





3.85

%





3.69

%





3.58

%













Reconciliation of Non-GAAP Financial Measures



(Unaudited - dollars in thousands except share data)





































Three Months Ended





September 30,





June 30,





March 31,





December 31,





September 30,





Pre-Provision Net Revenue -

PPNR (non-GAAP):

2026





2026





2026





2025





2025





































Income before taxes (GAAP)

$

19,808





$

17,177





$

18,010





$

14,747





$

15,651





   Add: Provision for credit losses



823







1,251







(768)







724







378





   Add: Provision for unfunded

commitments



472







519







139







(139)







(178)





Pre-Provision Net Revenue (non-

GAAP)

$

21,103





$

18,947





$

17,381





$

15,332





$

15,851





 

 

 

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/civista-bancshares-inc-announces-third-quarter-2026-net-income-of-16-0-million-up--25-5-from-third-quarter-2025--302916081.html

SOURCE Civista Bancshares, Inc.

Mentioned In This Article

Latest News

Oct-22
Oct-22
Oct-22
Oct-21
Oct-01
Sep-15
Aug-31
Jul-24
Jul-23
Jul-23
Jul-23
Jul-22
Jun-15
Apr-24
Apr-22