Elite members get real-time data, technical charting, alerts, and no ads - starting at $24.96/mo.
Try Elite for Free

Ziff Davis Reports Third Quarter 2026 Financial Results

By Business Wire | November 05, 2026, 5:00 PM

NEW YORK--(BUSINESS WIRE)--Ziff Davis, Inc. (NASDAQ: ZD) (“Ziff Davis” or “the Company”) today reported unaudited financial results for the third quarter ended September 30, 2026.



“We delivered third quarter results in line with the expectations we set last quarter, including sequential revenue growth despite a challenging operating environment,” said Vivek Shah, CEO of Ziff Davis. “Through the first three quarters of 2026, we repurchased approximately $265 million of our shares, reducing our share count by nearly 14%, and we will keep pursuing opportunities to unlock additional shareholder value.”

THIRD QUARTER 2026 RESULTS

Revenues (1) decreased to $289.3 million compared to $306.5 million for Q3 2025.

  • Operating (loss) income decreased to an operating loss of $(33.6) million compared to operating income of $11.4 million for Q3 2025. This includes a $29.6 million goodwill impairment recognized in Q3 2026 compared to $17.6 million in Q3 2025 and a $14.6 million long-lived assets impairment recognized in Q3 2026 which did not occur in Q3 2025.
  • Net loss from continuing operations (2)(3) increased to $(28.7) million compared to $(16.0) million for Q3 2025.
  • Net loss per diluted share from continuing operations (2)(3) increased to $(0.85) compared to $(0.39) for Q3 2025.
  • Adjusted EBITDA (4) decreased to $82.2 million compared to $97.8 million for Q3 2025.
  • Adjusted net income (2) (4) decreased to $48.3 million compared to $56.8 million for Q3 2025.
  • Adjusted net income per diluted share (2) (4) (or “Adjusted diluted EPS”) decreased to $1.39 compared to $1.40 for Q3 2025.
  • Net cash (used in) provided by operating activities from continuing and discontinued operations (3) decreased to $(77.1) million compared to $138.3 million in Q3 2025. Free cash flow from continuing and discontinued operations (4) decreased to $(100.1) million compared to $108.2 million in Q3 2025. Transaction adjusted free cash flow from continuing and discontinued operations (4) decreased to $(10.0) million compared to $108.2 million in Q3 2025.
  • Ziff Davis deployed approximately $7.0 million for current and prior year acquisitions during the quarter and $92.0 million related to share repurchases in Q3 2026.

The following table reflects results from continuing operations (3), except for Net cash (used in) provided by operating activities and Free cash flow which are on combined basis of continuing and discontinued operations (3), for the three and nine months ended September 30, 2026 and 2025, respectively (in millions, except per share amounts).

(Unaudited)

Three months ended
September 30,

%
Change

Nine months ended
September 30,

%
Change

2026

2025

2026

2025

Revenues (1)

 

 

 

 

 

 

Technology & Shopping

$82.0

$85.2

(3.8)%

$229.9

$247.7

(7.2)%

Gaming & Entertainment

$46.6

$47.6

(2.1)%

$134.0

$131.9

1.6%

Health & Wellness

$92.5

$102.3

(9.5)%

$273.1

$287.5

(5.0)%

Cybersecurity & Martech

$68.2

$71.4

(4.6)%

$206.7

$207.1

(0.2)%

Total revenues (1)

$289.3

$306.5

(5.6)%

$843.7

$874.2

(3.5)%

Operating (loss) income

$(33.6)

$11.4

NM (5)

$(75.4)

$39.7

NM (5)

Operating (loss) income margin

(11.6)%

3.7%

(15.3)%

(8.9)%

4.5%

(13.4)%

Net (loss) income from continuing operations (2)

$(28.7)

$(16.0)

(79.8)%

$(81.6)

$8.2

NM (5)

Net (loss) income per diluted share from continuing operations (2)

$(0.85)

$(0.39)

NM (5)

$(2.27)

$0.20

NM (5)

Adjusted EBITDA (4)

$82.2

$97.8

(16.0)%

$222.4

$249.0

(10.7)%

Adjusted EBITDA margin (4)

28.4%

31.9%

(3.5)%

26.4%

28.5%

(2.1)%

Adjusted net income (2)(4)

$48.3

$56.8

(15.0)%

$113.7

$127.9

(11.1)%

Adjusted diluted EPS (2)(4)

$1.39

$1.40

(0.7)%

$3.12

$3.07

1.6%

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities from continuing and discontinued operations

$(77.1)

$138.3

NM (5)

$41.8

$216.0

(80.6)%

Free cash flow from continuing and discontinued operations (4)

$(100.1)

$108.2

NM (5)

$(49.3)

$130.1

NM (5)

Transaction adjusted free cash flow from continuing and discontinued operations (4)

$(10.0)

$108.2

NM (5)

$50.1

$130.1

(61.5)%

Notes:

(1)

 

The revenues associated with each of the reportable segments may have been rounded when presented independently so they foot precisely to Total Revenues.

(2)

 

GAAP effective tax rates were approximately 10.4% and (101.0)% for the three months ended September 30, 2026 and 2025, respectively, and (0.3)% and 145.4% for the nine months ended September 30, 2026 and 2025, respectively. Adjusted effective tax rates were approximately 23.2% and 24.7% for the three months ended September 30, 2026 and 2025, respectively, and 23.6% and 24.2% for the nine months ended September 30, 2026 and 2025, respectively.

(3)

 

During the second quarter of 2026, the Company completed the sale of its Connectivity business. The results of the Connectivity business are classified as discontinued operations for all periods presented in this press release. Unless otherwise noted, all amounts, percentages, and any discussion in this press release reflect the results from continuing operations, except for the Statements of Cash Flows, Free cash flow, and Transaction adjusted free cash flow from continuing and discontinued operations, which are presented on a combined continuing and discontinued operations basis. Furthermore, upon the classification of Connectivity as a discontinued operation, the Company determined that Connectivity was no longer a reportable segment.

(4)

 

For definitions of non-GAAP financial measures and reconciliations of GAAP to non-GAAP financial measures refer to section “Non-GAAP Financial Measures” further in this release.

(5)

 

NM: Not meaningful.

EARNINGS CONFERENCE CALL AND AUDIO WEBCAST

Ziff Davis will host a live audio webcast and conference call discussing its third quarter 2026 financial results on Friday, November 6, 2026, at 8:30AM ET. The live webcast and call will be accessible by phone by dialing (844) 985-2014 or via www.ziffdavis.com. Following the event, the audio recording and presentation materials will be archived and made available at www.ziffdavis.com.

ABOUT ZIFF DAVIS

Ziff Davis, Inc. (NASDAQ: ZD) is a vertically focused digital media and internet company whose portfolio includes leading brands in technology, shopping, gaming and entertainment, health and wellness, cybersecurity, and martech. For more information, visit www.ziffdavis.com.

“Safe Harbor” Statement Under the Private Securities Litigation Reform Act of 1995: Certain statements in this press release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including those contained in Vivek Shah’s quote. These forward-looking statements are based on management’s current expectations or beliefs and are subject to numerous assumptions, risks, and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These factors and uncertainties include, among other items: the Company’s ability to grow advertising, licensing, and subscription revenues, profitability, and cash flows, particularly in light of an uncertain U.S. or worldwide economy, including the possibility of economic downturn or recession; the Company’s ability to make interest and debt payments; the Company’s ability to identify, close, and successfully transition acquisitions or divestitures; the Company’s ability to realize the anticipated benefits from the divestiture of the Connectivity business; customer growth and retention; the Company’s ability to create compelling content; our reliance on third-party platforms; the threat of content piracy and developments related to artificial intelligence; increased competition and rapid technological changes; variability of the Company’s revenue based on changing conditions in particular industries and the economy generally; protection of the Company’s proprietary technology; the risk of alleged infringement by the Company of intellectual property of others; the risk of losing critical third-party vendors or key personnel; the risks associated with fraudulent activity, system failure, or a security breach; risks related to our ability to adhere to our internal controls and procedures; the risk of adverse changes in the U.S. or international regulatory environments, including but not limited to the imposition or increase of taxes or regulatory-related fees; the risks related to supply chain disruptions, increased tariffs and trade protection measures, inflationary conditions, and rising interest rates; the risk of liability for legal and other claims; our ability to consummate a sale of one or more of our business lines pursuant to our announced review of potential value-creating opportunities; and the numerous other factors set forth in the Company’s filings with the Securities and Exchange Commission (“SEC”). For a more detailed description of the risk factors and uncertainties affecting the Company, refer to our most recent Annual Report on Form 10-K and the other reports filed by the Company from time-to-time with the SEC, each of which is available at www.sec.gov. The forward-looking statements provided in this press release, including those contained in Vivek Shah’s quote are based on limited information available to the Company at this time, which is subject to change. Although management’s expectations may change after the date of this press release, the Company undertakes no obligation to revise or update these statements.

 

ZIFF DAVIS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED, IN THOUSANDS)

 

 

September 30, 2026

 

December 31, 2025

ASSETS

 

 

 

Cash and cash equivalents

$

1,407,680

 

 

$

573,777

 

Accounts receivable, net of allowances of $5,662 and $8,141, respectively

 

400,424

 

 

 

623,441

 

Prepaid expenses and other current assets

 

60,364

 

 

 

81,964

 

Current assets - discontinued operations

 

—

 

 

 

91,217

 

Total current assets

 

1,868,468

 

 

 

1,370,399

 

Long-term investments

 

99,869

 

 

 

93,228

 

Property and equipment, net of accumulated depreciation of $419,157 and $382,187, respectively

 

164,433

 

 

 

162,130

 

Intangible assets, net

 

263,880

 

 

 

338,178

 

Goodwill

 

1,261,142

 

 

 

1,346,964

 

Deferred income taxes

 

5,456

 

 

 

5,107

 

Other assets

 

56,461

 

 

 

24,523

 

Noncurrent assets - discontinued operations

 

—

 

 

 

322,777

 

TOTAL ASSETS

$

3,719,709

 

 

$

3,663,306

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Accounts payable and accrued expenses

$

388,496

 

 

$

696,918

 

Income taxes payable, current

 

130,842

 

 

 

7,345

 

Deferred revenue, current

 

121,801

 

 

 

129,700

 

Current portion of long-term debt

 

149,065

 

 

 

148,685

 

Other current liabilities

 

5,364

 

 

 

16,089

 

Current liabilities - discontinued operations

 

—

 

 

 

76,216

 

Total current liabilities

 

795,568

 

 

 

1,074,953

 

Long-term debt

 

719,154

 

 

 

717,815

 

Deferred revenue, noncurrent

 

5,939

 

 

 

6,518

 

Liability for uncertain tax positions

 

19,112

 

 

 

19,733

 

Deferred income taxes

 

16,306

 

 

 

41,116

 

Other noncurrent liabilities

 

34,491

 

 

 

33,055

 

Noncurrent liabilities - discontinued operations

 

—

 

 

 

16,541

 

TOTAL LIABILITIES

 

1,590,570

 

 

 

1,909,731

 

 

 

 

 

Common stock

 

331

 

 

 

384

 

Additional paid-in capital

 

427,502

 

 

 

472,723

 

Retained earnings

 

1,769,129

 

 

 

1,337,542

 

Accumulated other comprehensive loss

 

(67,823

)

 

 

(57,074

)

TOTAL STOCKHOLDERS’ EQUITY

 

2,129,139

 

 

 

1,753,575

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

3,719,709

 

 

$

3,663,306

 

ZIFF DAVIS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED, IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

2026

 

2025

 

2026

 

2025

Total revenues

$

289,326

 

 

$

306,532

 

 

$

843,705

 

 

$

874,151

 

Operating costs and expenses:

 

 

 

 

 

 

 

Direct costs

 

43,640

 

 

 

44,009

 

 

 

133,668

 

 

 

125,073

 

Sales and marketing

 

126,149

 

 

 

122,308

 

 

 

363,554

 

 

 

361,763

 

Research, development, and engineering

 

13,629

 

 

 

13,319

 

 

 

41,635

 

 

 

41,436

 

General, administrative, and other related costs

 

64,286

 

 

 

47,703

 

 

 

158,426

 

 

 

139,660

 

Depreciation and amortization

 

45,682

 

 

 

50,203

 

 

 

137,434

 

 

 

148,990

 

Goodwill impairment

 

29,550

 

 

 

17,579

 

 

 

84,389

 

 

 

17,579

 

Total operating costs and expenses

 

322,936

 

 

 

295,121

 

 

 

919,106

 

 

 

834,501

 

Operating (loss) income

 

(33,610

)

 

 

11,411

 

 

 

(75,401

)

 

 

39,650

 

Interest income (expense), net

 

1,825

 

 

 

(6,541

)

 

 

(10,841

)

 

 

(19,319

)

Gain on investments, net

 

—

 

 

 

678

 

 

 

—

 

 

 

5,018

 

Provision for credit losses on investments

 

—

 

 

 

(17,566

)

 

 

—

 

 

 

(17,566

)

Other (loss) income, net

 

(179

)

 

 

4,060

 

 

 

(77

)

 

 

183

 

(Loss) income from continuing operations before income tax benefit (expense) and (loss) income from equity method investment

 

(31,964

)

 

 

(7,958

)

 

 

(86,319

)

 

 

7,966

 

Income tax benefit (expense)

 

3,335

 

 

 

(8,037

)

 

 

(243

)

 

 

(11,586

)

(Loss) income from equity method investment, net of tax

 

(63

)

 

 

38

 

 

 

4,942

 

 

 

11,783

 

Net (loss) income from continuing operations

 

(28,692

)

 

 

(15,957

)

 

 

(81,620

)

 

 

8,163

 

Net income from discontinued operations, net of tax

 

—

 

 

 

12,359

 

 

 

699,650

 

 

 

38,821

 

Net (loss) income

$

(28,692

)

 

$

(3,598

)

 

$

618,030

 

 

$

46,984

 

 

 

 

 

 

 

 

 

Net (loss) income per common share from continuing operations:

 

 

 

 

 

 

 

Basic

$

(0.85

)

 

$

(0.39

)

 

$

(2.27

)

 

$

0.20

 

Diluted

$

(0.85

)

 

$

(0.39

)

 

$

(2.27

)

 

$

0.20

 

Net income per common share from discontinued operations:

 

 

 

 

 

 

 

Basic

$

—

 

 

$

0.30

 

 

$

19.49

 

 

$

0.93

 

Diluted

$

—

 

 

$

0.30

 

 

$

19.49

 

 

$

0.93

 

Net (loss) income per common share:

 

 

 

 

 

 

 

Basic

$

(0.85

)

 

$

(0.09

)

 

$

17.22

 

 

$

1.13

 

Diluted

$

(0.85

)

 

$

(0.09

)

 

$

17.22

 

 

$

1.13

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

33,753,136

 

 

 

40,558,629

 

 

 

35,896,452

 

 

 

41,609,182

 

Diluted

 

33,753,136

 

 

 

40,558,629

 

 

 

35,896,452

 

 

 

41,710,958

 

ZIFF DAVIS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED, IN THOUSANDS)

 

 

Nine months ended September 30,

 

2026

 

2025

Cash flows from operating activities:

 

 

 

Net income

$

618,030

 

 

$

46,984

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

142,339

 

 

 

170,757

 

Non-cash operating lease costs

 

1,402

 

 

 

5,603

 

Share-based compensation

 

36,738

 

 

 

33,676

 

Provision for credit losses on accounts receivable

 

2,785

 

 

 

2,493

 

Provision for credit losses on investments

 

—

 

 

 

17,566

 

Deferred income taxes, net

 

(27,043

)

 

 

1,167

 

Gain on sale of businesses

 

(860,597

)

 

 

—

 

Long-lived asset impairment

 

16,561

 

 

 

1,064

 

Goodwill impairment

 

84,389

 

 

 

17,579

 

Changes in fair value of contingent consideration

 

124

 

 

 

(2,834

)

Income from equity method investment, net of tax

 

(4,942

)

 

 

(11,783

)

Gain on investments, net

 

—

 

 

 

(5,018

)

Other

 

1,645

 

 

 

1,339

 

Decrease (increase) in:

 

 

 

Accounts receivable

 

221,734

 

 

 

187,760

 

Prepaid expenses and other current assets

 

(3,575

)

 

 

(10,325

)

Other assets

 

2,112

 

 

 

14,658

 

Increase (decrease) in:

 

 

 

Accounts payable and accrued expenses

 

(172,412

)

 

 

(240,398

)

Deferred revenue

 

2,406

 

 

 

(4,708

)

Other current liabilities

 

(19,879

)

 

 

(9,594

)

Net cash provided by operating activities

 

41,817

 

 

 

215,986

 

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(91,092

)

 

 

(85,888

)

Acquisitions, net of cash received

 

(8,030

)

 

 

(67,086

)

Distribution from equity method investment

 

—

 

 

 

10,756

 

Proceeds from sale of equity method investment

 

—

 

 

 

860

 

Proceeds from sale of equity investments

 

—

 

 

 

25,250

 

Proceeds from sale of businesses, net of cash divested

 

1,134,081

 

 

 

—

 

Other

 

(209

)

 

 

(263

)

Net cash provided by (used in) investing activities

 

1,034,750

 

 

 

(116,371

)

Cash flows from financing activities:

 

 

 

Repurchase of common stock

 

(265,043

)

 

 

(113,221

)

Issuance of common stock under employee stock purchase plan

 

3,477

 

 

 

3,751

 

Deferred payments for acquisitions

 

(8,121

)

 

 

(213

)

Other

 

(3,059

)

 

 

(1,783

)

Net cash used in financing activities

 

(272,746

)

 

 

(111,466

)

Effect of exchange rate changes on cash and cash equivalents

 

(3,152

)

 

 

9,339

 

Net change in cash and cash equivalents

 

800,669

 

 

 

(2,512

)

Cash and cash equivalents at beginning of period

 

607,011

 

 

 

505,880

 

Cash and cash equivalents at beginning of period associated with discontinued operations

 

33,234

 

 

 

18,380

 

Cash and cash equivalents at beginning of period associated with continuing operations

 

573,777

 

 

 

487,500

 

Cash and cash equivalents at end of period

 

1,407,680

 

 

 

503,368

 

Cash and cash equivalents at end of period associated with discontinued operations

 

—

 

 

 

17,304

 

Cash and cash equivalents at end of period associated with continuing operations

$

1,407,680

 

 

$

486,064

 

Non-GAAP Financial Measures

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (“GAAP”), we use the following non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income (loss), Adjusted net income (loss) per diluted share, Free cash flow from continuing and discontinued operations, Transaction adjusted free cash flow from continuing and discontinued operations, and Adjusted effective tax rate (collectively the “non-GAAP financial measures”). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use these non-GAAP financial measures for financial and operational decision making and as means to evaluate period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain items that may not be indicative of our recurring core business operating results or, in certain cases, may be non-cash in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance and liquidity. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, (2) certain measures are used to determine the amount of annual incentive compensation paid to our named executive officers, and (3) they are used by the analyst community to help them analyze the health of our business.

These non-GAAP financial measures are not measures presented in accordance with GAAP, and our use of these terms may vary from that of other companies, limiting their usefulness for comparison purposes. These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. These non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations determined in accordance with GAAP.

Non-GAAP financial measures exclude the certain items listed below. We believe that excluding these items from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peers, many of which exclude similar items. We believe that non-GAAP financial measures provide meaningful supplemental information regarding operational performance. We further believe these measures are useful to investors in that they allow for greater transparency of certain line items in the Company’s financial statements.

Adjusted EBITDA is defined as Net income (loss) from continuing operations with adjustments to reflect the addition or elimination of certain items including, but not limited to:

  • Interest (income) expense, net. Interest expense is generated primarily from interest due on outstanding debt, partially offset by interest income generated from the interest earned on cash, cash equivalents, and investments;
  • (Gain) loss on debt extinguishment, net. This is a non-cash expense that relates to extinguishments of long-term debt obligations. We believe this (gain) loss does not represent recurring core business operating results of the Company;
  • (Gain) loss on sale of businesses. This gain or loss relates to the sales of businesses and does not represent recurring core business operating results of the Company;
  • (Gain) loss on investments, net. This item includes realized gains and losses, unrealized gains and losses, and impairment charges on debt and equity investments. The amount of gain or loss depends on the share price for investments with readily determinable fair value and on observable price changes for investments without a readily determinable fair value, and does not represent core business operating results of the Company;
  • Provision for credit losses on investments. This is a non-cash expense that includes changes in the provision for credit losses on investments of the Company in debt and equity instruments and does not represent recurring core business operating results of the Company;
  • Other (income) loss, net. This income or expense relates to other non-operating items and does not represent recurring core business operating results of the Company;
  • Income tax (benefit) expense. This benefit or expense depends on the pre-tax loss or income of the Company, statutory tax rates, tax regulations, and different tax rates in various jurisdictions in which the Company operates and which the Company does not have the control over;
  • (Income) loss from equity method investment, net of tax. This is a non-cash income or expense as it relates primarily to our investment in OCV Fund I, LP (the “OCV Fund”). We believe that gain or loss resulting from our equity method investment does not represent core business operating results of the Company;
  • Depreciation and amortization. This is a non-cash expense as it relates to use and associated reduction in value of certain assets including equipment, fixtures, and certain capitalized internal-use software and website development costs, and identifiable definite-lived intangible assets of the acquired businesses;
  • Share-based compensation. This is a non-cash expense as it relates to awards granted under the various share-based incentive plans of the Company. We view the economic cost of share-based awards to be the dilution to our share base;
  • Transaction, integration, and other charges. This includes expenses associated with the acquisition or disposal of certain businesses, lease agreement terminations, retention bonuses, and other transaction-specific items, as well as certain other items, such as severance, adjustments to contingent consideration, third-party debt modification costs, litigation costs from discrete, complex, or unusual proceedings, and legal settlements. These expenses do not represent core business operating results of the Company;
  • Long-lived asset impairments and other charges. These expenses are incurred in connection with impaired long-lived assets, including right-of-use (“ROU”) assets of the Company. Associated expenses are comprised of insurance, utility, and other charges related to assets that are no longer in use, and partially offset by the sublease income earned. These expenses do not represent core business operating results of the Company; and
  • Goodwill impairment. This is a non-cash expense that is recorded when the carrying value of the reporting unit exceeds its fair value and does not represent core business operating results of the Company.

Contacts

Investor Relations
Ziff Davis, Inc.
investor@ziffdavis.com

Corporate Communications
Ziff Davis, Inc.
press@ziffdavis.com


Read full story here

Mentioned In This Article

Latest News

8 hours
Nov-05
Nov-05
Nov-05
Oct-28
Oct-22
Oct-20
Oct-15
Sep-21
Aug-19
Aug-18
Aug-07
Aug-06
Aug-06
Aug-05