Lindblad Expeditions Holdings, Inc. Reports 2025 First Quarter Financial Results

By PR Newswire | May 06, 2025, 7:30 AM

First Quarter 2025 Highlights:

  • Total revenue increased 17% to $179.7 million
  • Net loss available to stockholders improved $5.1 million to $0.04 million
  • Adjusted EBITDA increased 39% to $30.0 million
  • Lindblad segment net yield per available guest night increased 25% to $1,521
  • Occupancy increased to 89% from 76%

NEW YORK, May 6, 2025 /PRNewswire/ -- Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company" or "Lindblad"), a global provider of expedition cruises and adventure travel experiences, today reported financial results for the first quarter ended March 31, 2025.

Natalya Leahy, Chief Executive Officer, said "We delivered outstanding results in Q1, and I couldn't be more proud of our team. With 89% occupancy and a historically high yield of $1,521 we've set a powerful tone for the year ahead.

As we navigate a complex macroeconomic environment, we remain cautiously optimistic that our guests will continue to prioritize meaningful experiences. Our focus stays firmly on the elements within our control: delivering exceptional adventure experiences, optimizing revenue, innovating around cost efficiency, and investing in long-term growth. With this continued consistent approach, I'm confident will delight our guests and our shareholders alike."

FIRST QUARTER RESULTS

Tour Revenues

First quarter tour revenues of $179.7 million increased $26.1 million, or 17%, as compared to the same period in 2024. The increase was driven by a $12.8 million increase at the Lindblad segment and a $13.3 million increase at the Land Experiences segment.

Lindblad segment tour revenues of $131.1 million increased $12.8 million, or 11%, compared to the first quarter a year ago primarily due to a 25% increase in net yield per available guest night to $1,521 driven by higher pricing and an increase in occupancy to 89% from 76% in the first quarter a year ago.

Land Experiences tour revenues of $48.6 million increased $13.3 million, or 38%, compared to the first quarter a year ago primarily due to operating additional trips and higher pricing. The Land Experiences segment also includes a full quarter of results for Wineland-Thomson Adventures, which was acquired during the third quarter of 2024.

Net Income

Net loss available to stockholders for the first quarter was $0.04 million, $0.00 per diluted share, as compared with a net loss available to stockholders of $5.1 million, $0.10 per diluted share, in the first quarter of 2024. The $5.1 million improvement primarily reflects the higher operating results, a $1.5 million tax benefit versus a $0.2 million tax expense and a $0.5 million gain on foreign currency versus a $0.2 million loss in the first quarter a year ago.

Adjusted EBITDA

First quarter Adjusted EBITDA of $30.0 million increased $8.4 million as compared to the same period in 2024 driven by a $5.9 million increase at the Lindblad segment and $2.5 million at the Land Experiences segment.

Lindblad segment Adjusted EBITDA of $26.3 million increased $5.9 million as compared to the same period in 2024, primarily due to increased tour revenues, partially offset by increased marketing spend to drive long-term growth initiatives and higher general and administrative costs.

Land Experiences segment Adjusted EBITDA of $3.7 million increased $2.5 million as compared to the same period in 2024, due to increased tour revenues and the addition of Wineland-Thomson Adventures, which was acquired during the third quarter of 2024, partially offset by increased operating and personnel costs and higher marketing spend to drive future growth.





For the three months ended

March 31,



(In thousands)



2025





2024





Change





%



Tour revenues:

































Lindblad



$

131,108





$

118,303





$

12,805







11

%

Land Experiences





48,613







35,311







13,302







38

%

Total tour revenues



$

179,721





$

153,614





$

26,107







17

%

Operating income:

































Lindblad



$

8,387





$

7,783





$

604







8

%

Land Experiences





2,227







67







2,160







NM



Operating income



$

10,614





$

7,850





$

2,764







35

%

Adjusted EBITDA:

































Lindblad



$

26,320





$

20,472





$

5,848







29

%

Land Experiences





3,662







1,134







2,528







223

%

Total adjusted EBITDA



$

29,982





$

21,606





$

8,376







39

%

Balance Sheet and Liquidity

The Company's cash and cash equivalents and restricted cash were $235.2 million as of March 31, 2025, as compared with $216.1 million as of December 31, 2024. The increase primarily reflects $48.4 million in cash from operations due primarily to increased bookings for future travel, which was partially offset by $29.0 million in cash used in the purchasing property and equipment and the addition of the National Geographic Delfina and the National Geographic Gemini.

As of March 31, 2025, the Company had a total debt position of $635.0 million and was in compliance with all of its applicable debt covenants.

2025 OUTLOOK 

The Company's current expectations for the full year 2025 are as follows

  • Tour revenues of $700 - $750 million
  • Adjusted EBITDA of $100 - $112 million

STOCK REPURCHASE PLAN

The Company currently has a $35.0 million stock repurchase plan in place. As of April 30, 2025, the Company had repurchased 875,218 shares and 6.0 million warrants under the plan for a total of $23.0 million and had $12.0 million remaining under the plan. As of April 30, 2025, there were 54.7 million shares common stock outstanding.

NON-GAAP FINANCIAL MEASURES

The Company uses a variety of operational and financial metrics, including non-GAAP financial measures such as Adjusted EBITDA, Occupancy, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. The Company utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. The Company believes these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.

The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The definitions of non-GAAP financial measures along with a reconciliation of non-GAAP financial information to GAAP are included in the supplemental financial schedules.

Conference Call Information

The Company has scheduled a conference call at 8:30 a.m. Eastern Time on May 6, 2025, to discuss the earnings of the Company. The conference call can be accessed by dialing 1-800-715-9871 (United States), 1-646-307-1963 (International).

The Access Code is 2974921. A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.

About Lindblad Expeditions Holdings, Inc.

Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company") is a leader in global expedition travel, offering immersive, educational journeys that span all seven continents through its six pioneering brands. Driven by a passion for the planet and the belief that there is always more to be discovered, the Company leads travelers to the farthest reaches of the world with an expansive portfolio of ship- and land-based expeditions. In collaboration with National Geographic, Lindblad Expeditions operates and sells the National Geographic-Lindblad Expeditions co-brand, which offers ship-based voyages that allow guests to explore remote destinations alongside scientists and naturalists, and with state-of-the-art exploration tools. In addition to its renowned modern expedition cruises, the Company's award-winning land-based brands—Natural Habitat Adventures, Off the Beaten Path, DuVine Cycling + Adventure Co., Classic Journeys, and Wineland-Thomson Adventures—provide extraordinary wildlife, cultural, and adventure-focused experiences. Together, these brands connect travelers with some of the planet's most inspiring natural and cultural landscapes, fostering a deep appreciation for the world.

To learn more about Lindblad Expeditions Holdings, Inc., its growing portfolio of brands, and the Company's commitment to responsible exploration, visit investors.expeditions.com. 

Forward Looking Statements

Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Company's financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected. It is not possible to predict or identify all such risks. There may be additional risks that we consider immaterial or which are unknown. These factors include, but are not limited to, the following:(i) adverse general economic factors, including the impact of geopolitical, macroeconomic conditions, tariffs, changes in trade policies or capital markets volatility, that decrease the level of disposable income of consumers or consumer confidence and negatively impact the ability or desire of people to travel; (ii) suspended operations, cancelling or rescheduling of voyages, the denial and/or unavailability of ports of call and other potential disruptions to our business and operations related to health pandemics, political or civil unrest, war, terrorism, or other similar events; (iii) increases in fuel prices, changes in fuels consumed and availability of fuel supply in the geographies in which we operate or in general;  (iv) the loss of key employees, our inability to recruit or retain qualified shoreside and shipboard employees and increased labor costs; (v) the impact of delays or cost overruns with respect to anticipated or unanticipated drydock, maintenance, modifications or other required construction related to any of our vessels; (vi) unscheduled disruptions in our business due to civil unrest, travel restrictions, weather events, mechanical failures, pandemics or other events; (vii) management of our growth and our ability to execute on our planned growth, including our ability to successfully integrate acquisitions; (viii) our ability to maintain our relationships with National Geographic and/or World Wildlife Fund; (ix) compliance with new and existing laws and regulations, including environmental regulations and travel advisories and restrictions; (x) our substantial indebtedness and our ability to remain in compliance with the financial and/or operating covenants in such arrangements; (xi) the impact of material litigation, enforcement actions, claims, fines or penalties on our business; (xii) the impact of severe or unusual weather conditions, including climate change, on our business; (xiii) adverse publicity regarding the travel and cruise industry in general; (xiv) loss of business due to competition; (xv) the inability to meet or achieve our sustainability related goals, aspirations, initiatives, and our public statements and disclosures regarding them; (xvi) the result of future financing efforts; and (xvii) those risks described in the Company's filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements The forward-looking statements made herein are made only as of the date of this press release, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect the Company's performance may be found in its filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website. 

 

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)

























































































As of





As of



















March 31, 

December 31, 

















2025

2024

ASSETS



















(unaudited)











Current Assets:

































Cash and cash equivalents



















$

188,854





$

183,941



Restricted cash





















46,370







32,202



Prepaid expenses and other current assets





















60,608







62,290



Total current assets





















295,832







278,433





































Property and equipment, net





















531,540







518,390



Goodwill





















59,198







59,031



Intangibles, net





















15,281







15,923



Other long-term assets





















6,978







5,128



Total assets



















$

908,829





$

876,905





































LIABILITIES 

































Current Liabilities:

































Unearned passenger revenues



















$

354,856





$

318,666



Accrued expenses





















53,479







58,054



Accounts payable





















10,686







13,860



Lease liabilities - current





















1,497







1,845



Long-term debt - current





















19







29



Total current liabilities





















420,537







392,454





































Long-term debt, less current portion





















626,349







625,425



Deferred tax liabilities





















2,134







3,537



Other long-term liabilities





















917







1,024



Total liabilities





















1,049,937







1,022,440





































Commitments and contingencies





















-







-



Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares

issued and outstanding as of March 31, 2025 and December 31, 2024, respectively





















79,359







78,155



Redeemable noncontrolling interests





















31,756







29,424

























111,115







107,579





































STOCKHOLDERS' DEFICIT

































Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares

issued and outstanding as of March 31, 2025 and December 31, 2024, respectively





















-







-



Common stock, $0.0001 par value, 200,000,000 shares authorized; 54,699,422 and

54,507,977 issued, 54,567,599 and 54,376,154 outstanding as of March 31, 2025 and

December 31, 2024, respectively





















6







6



Additional paid-in capital





















113,193







109,473



Accumulated deficit





















(365,716)







(362,881)



Accumulated other comprehensive income





















294







288



Total stockholder's deficit





















(252,223)







(253,114)



Total liabilities, mezzanine equity and stockholders' deficit



















$

908,829





$

876,905







































LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(In thousands, except share and per share data)

      (unaudited)

























































































For the three months ended



















March 31,





















2025





2024





































Tour revenues



















$

179,721





$

153,614





































Operating expenses:

































     Cost of tours





















92,848







84,453



     General and administrative





















32,722







27,236



     Selling and marketing





















28,242







22,758



     Depreciation and amortization





















15,295







11,317



          Total operating expenses





















169,107







145,764





































Operating income





















10,614







7,850





































Other (expense) income:

































     Interest expense, net





















(11,630)







(11,585)



     Gain (loss) on foreign currency





















542







(239)



     Other (expense) income





















(1)







8



          Total other expense





















(11,089)







(11,816)





































Loss before income taxes





















(475)







(3,966)



Income tax (benefit) expense





















(1,486)







244





































Net income (loss)





















1,011







(4,210)



Net loss attributable to noncontrolling interest





















(150)







(231)



     Net income (loss) attributable to Lindblad Expeditions Holdings, Inc.





















1,161







(3,979)



     Series A redeemable convertible preferred stock dividend





















1,204







1,136





































          Net loss available to stockholders



















$

(43)





$

(5,115)





































Weighted average shares outstanding

































     Basic





















54,623,008







53,372,171



     Diluted





















54,623,008







53,372,171





































Undistributed loss per share available to stockholders:

































     Basic



















$

(0.00)





$

(0.10)



     Diluted



















$

(0.00)





$

(0.10)







































































LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

























































































For the three months ended 



















March 31,





















2025





2024



Cash Flows From Operating Activities

































Net income (loss)



















$

1,011





$

(4,210)



     Adjustments to reconcile net income (loss) to net cash provided by operating activities:

































          Depreciation and amortization





















15,295







11,317



          Amortization of deferred financing costs and other, net





















924







927



          Amortization of right-to-use lease assets





















440







417



          Stock-based compensation





















3,727







2,116



          Deferred income taxes





















(1,395)







474



(Gain) loss on foreign currency





















(542)







239



     Changes in operating assets and liabilities

































          Prepaid expenses and other current assets





















2,796







(5,236)



          Unearned passenger revenues





















36,190







38,591



          Other long-term assets





















(875)







52



          Accounts payable and accrued expenses





















(8,717)







(331)



          Operating lease liabilities





















(455)







(440)



               Net cash provided by operating activities





















48,399







43,916





































Cash Flows From Investing Activities

































     Purchases of property and equipment





















(13,415)







(6,468)



     Acquisition (net of cash acquired)





















(15,582)







-



          Net cash used in investing activities





















(28,997)







(6,468)





































Cash Flows From Financing Activities

































     Repayments of long-term debt





















(10)







(13)



     Payment of deferred financing costs





















-







(17)



     Repurchase under stock-based compensation plans and related tax impacts





















(317)







(592)



          Net cash used in by financing activities





















(327)







(622)



     Effect of exchange rate changes on cash





















6







-



          Net increase in cash, cash equivalents and restricted cash





















19,081







36,826



Cash, cash equivalents and restricted cash at beginning of period





















216,143







187,344





































Cash, cash equivalents and restricted cash at end of period



















$

235,224





$

224,170





































Supplemental disclosures of cash flow information:

































     Cash paid during the period:

































          Interest



















$

12,261





$

12,320



          Income taxes





















416







91



Non-cash investing and financing activities:

































     Non-cash preferred stock deemed dividend





















1,204







1,136







































































LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Supplemental Financial Schedules

(In thousands)

(unaudited)



































Reconciliation of Net Income to Adjusted EBITDA





















































For the three months ended



Consolidated

















March 31,





















2025





2024



Net income (loss)



















$

1,011





$

(4,210)



Interest expense, net





















11,630







11,585



Income tax (benefit) expense





















(1,486)







244



Depreciation and amortization





















15,295







11,317



Loss (gain) loss on foreign currency





















(542)







239



Stock-based compensation





















3,727







2,116



Transaction-related costs





















346







323



Other (income) expense





















1







(8)



Adjusted EBITDA 



















$

29,982





$

21,606







































































Reconciliation of Operating Income to Adjusted EBITDA





















































For the three months ended



Lindblad Segment

















March 31,





















2025





2024



Operating income



















$

8,387





$

7,783



Depreciation and amortization





















14,060







10,482



Stock-based compensation





















3,727







2,116



Transaction-related costs





















146







91



Adjusted EBITDA



















$

26,320





$

20,472







































































Reconciliation of Operating Income to Adjusted EBITDA





















































For the three months ended



Land Experiences Segment

















March 31,





















2025





2024



Operating income



















$

2,227





$

67



Depreciation and amortization





















1,235







835



Transaction-related costs





















200







232



Adjusted EBITDA



















$

3,662





$

1,134







































































LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Supplemental Financial Schedules

(In thousands, except for Available Guest Nights,

Gross Yield, Net Yield and guest metrics)

(unaudited)







































































































Reconciliation of Free cash Flow to Net Cash Provided by Operating Activities



















For the three months ended



















March 31,





















2025





2024



Net cash provided by operating activities



















$

48,399





$

43,916



Less: purchases of property and equipment





















(13,415)







(6,468)



Free Cash Flow



















$

34,984





$

37,448



























































































For the three months ended



















March 31,





















2025





2024



Available Guest Nights





















75,325







85,954



Guest Nights Sold





















66,974







64,963



Occupancy





















89

%





76

%

Maximum Guests





















9,604







9,714



Number of Guests





















8,543







7,508



Voyages





















121







122





































Calculation of Gross Yield per Available Guest Night and Net Yield per Available Guest Night Lindblad Segment



















For the three months ended



















March 31,





















2025





2024



Guest ticket revenues



















$

112,649





$

103,017



Other tour revenue





















18,459







15,286



Tour Revenues





















131,108







118,303



Less: Commissions





















(5,621)







(5,374)



Less: Other tour expenses





















(10,889)







(8,152)



Net Yield



















$

114,598





$

104,777



Available Guest Nights





















75,325







85,954



Gross Yield per Available Guest Night



















$

1,741





$

1,376



Net Yield per Available Guest Night





















1,521







1,219

























































For the three months ended



Reconciliation Operating Income to Net Yield



















March 31,























2025





2024



Operating income



















$

8,387





$

7,783



Cost of tours





















64,823







62,379



General and administrative





















21,131







18,769



Selling and marketing





















22,707







18,890



Depreciation and amortization





















14,060







10,482



Less: Commissions





















(5,621)







(5,374)



Less: Other tour expenses





















(10,889)







(8,152)



Net Yield



















$

114,598





$

104,777







































































LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

Supplemental Financial Schedules

(In thousands, except for Available Guest Nights,

Gross and Net Cruise cost Per Available Guest Night and guest metrics)

(unaudited)





































































Calculation of Gross Cruise Cost and Net Cruise Cost Lindblad Segment



















For the three months ended



















March 31,





















2025





2024



Cost of tours



















$

64,823





$

62,379



Plus: Selling and marketing





















22,707







18,890



Plus: General and administrative





















21,131







18,769



Gross Cruise Cost





















108,661







100,038



Less: Commissions





















(5,621)







(5,374)



Less: Other tour expenses





















(10,889)







(8,152)



Net Cruise Cost





















92,151







86,512



Less: Fuel Expense





















(7,309)







(8,751)



Net Cruise Cost Excluding Fuel





















84,842







77,761



Non-GAAP Adjustments:

































Stock-based compensation





















(3,727)







(2,116)



Transaction-related costs





















(146)







(91)



Adjusted Net Cruise Cost Excluding Fuel



















$

80,969





$

75,554



Adjusted Net Cruise Cost



















$

88,278





$

84,305



Available Guest Nights





















75,325







85,954



Gross Cruise Cost per Available Guest Night



















$

1,443





$

1,164



Net Cruise Cost per Available Guest Night





















1,223







1,006



Net Cruise Cost Excluding Fuel per Available Guest Night





















1,126







905



Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night





















1,075







879



Adjusted Net Cruise Cost per Available Guest Night





















1,172







981







































































Reconciliation of 2024 Adjusted EBITDA guidance:





















































Full Year 2024



(In millions)

































Income before income taxes



















$

(21)



to

$

(2)



Depreciation and amortization





















59



to



56



Interest expense, net





















44



to



44



Stock-based compensation





















15



to



14



Other





















3



to



0



Adjusted EBITDA



















$

100



to

$

112



A reconciliation of net income to Adjusted EBITDA is not provided because the Company cannot estimate or predict with reasonable certainty certain discrete tax items, which could significantly impact that financial measure. 

Operational and Financial Metrics

Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), income tax (expense) benefit, (gain) loss on foreign currency, (gain) loss on transfer of assets, reorganization costs, and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, executive severance costs, debt refinancing costs, acquisition-related expenses and other non-recurring charges. We believe Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. We believe Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. Our use of Adjusted EBITDA may not be comparable to other companies within the industry.

The following metrics apply to the Lindblad segment:

Adjusted Net Cruise Cost represents Net Cruise Cost adjusted for Non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation and acquisition-related expenses.

Available Guest Nights is a measurement of capacity available for sale and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. We also record the number of guest nights available on our limited land programs in this definition.

Gross Cruise Cost represents the sum of cost of tours plus selling and marketing expenses, and general and administrative expenses.

Gross Yield per Available Guest Night represents tour revenues divided by Available Guest Nights.

Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.

Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

Net Yield represents tour revenues less commissions and direct costs of other tour revenues.

Net Yield per Available Guest Night represents Net Yield divided by Available Guest Nights.

Number of Guests represents the number of guests that travel with us in a period.

Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

Voyages represent the number of ship expeditions completed during the period.

View original content to download multimedia:https://www.prnewswire.com/news-releases/lindblad-expeditions-holdings-inc-reports-2025-first-quarter-financial-results-302446527.html

SOURCE Lindblad Expeditions

Latest News

4 hours
May-07
May-06
May-06
May-06
May-05
May-02
Apr-29
Apr-24
Apr-10
Apr-09
Apr-02
Mar-31
Mar-19
Mar-07