Trip.com Group Limited Reports Unaudited First Quarter of 2025 Financial Results

By PR Newswire | May 19, 2025, 6:00 PM

SINGAPORE, May 19, 2025 /PRNewswire/ -- Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) ("Trip.com Group" or the "Company"), a leading global one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the first quarter of 2025.

Key Highlights for the First Quarter of 2025

  • International businesses continued to demonstrate robust growth across all segments in the first quarter of 2025

    - Overall reservations on the Company's international OTA platform increased by over 60% year-over-year.

    - Inbound travel bookings surged by around 100% year-over-year.

    - Outbound hotel and air ticket bookings have grown to more than 120% of the pre-COVID level for the same period in 2019.

"The travel industry maintained strong momentum in the first quarter of 2025, supported by resilient consumer demand and favorable travel policies," said James Liang, Executive Chairman. "With our diversified market presence, we are well positioned to navigate global economic uncertainties and capture growth opportunities."

"We are pleased to see a strong start to 2025," said Jane Sun, Chief Executive Officer. "As travel becomes an increasingly integral part of everyday life, we remain committed to meeting the evolving needs of travelers through innovative, localized, and customer-centric solutions. This positions us well to sustain growth momentum and deliver lasting value to our customers, partners, and shareholders."

First Quarter of 2025 Financial Results and Business Updates

For the first quarter of 2025, Trip.com Group reported net revenue of RMB13.8 billion (US$1.9 billion), representing a 16% increase from the same period in 2024, primarily driven by stronger travel demand. Net revenue for the first quarter of 2025 increased by 9% from the previous quarter, primarily due to seasonality.

Accommodation reservation revenue for the first quarter of 2025 was RMB5.5 billion (US$764 million), representing a 23% increase from the same period in 2024, primarily driven by an increase in accommodation reservations. Accommodation reservation revenue for the first quarter of 2025 increased by 7% from the previous quarter, primarily due to seasonality.

Transportation ticketing revenue for the first quarter of 2025 was RMB5.4 billion (US$747 million), representing an 8% increase from the same period in 2024, primarily driven by an increase in transportation reservations. Transportation ticketing revenue for the first quarter of 2025 increased by 13% from the previous quarter, primarily due to seasonality.

Packaged-tour revenue for the first quarter of 2025 was RMB947 million (US$131 million), representing a 7% increase from the same period in 2024, primarily driven by an increase in packaged-tour reservations. Packaged-tour revenue for the first quarter of 2025 increased by 9% from the previous quarter, primarily due to seasonality.

Corporate travel revenue for the first quarter of 2025 was RMB573 million (US$79 million), representing a 12% increase from the same period in 2024, primarily driven by an increase in corporate travel reservations. Corporate travel revenue for the first quarter of 2025 decreased by 18% from the previous quarter, primarily due to seasonality.

Cost of revenue for the first quarter of 2025 increased by 21% to RMB2.7 billion (US$373 million) from the same period in 2024 and increased by 2% from the previous quarter, which was generally in line with the fluctuations in net revenue from the respective periods. Cost of revenue as a percentage of net revenue was 20% for the first quarter of 2025.

Product development expenses for the first quarter of 2025 increased by 13% to RMB3.5 billion (US$486 million) from the same period in 2024 and increased by 4% from the previous quarter, primarily due to the increase in product development personnel related expenses. Product development expenses as a percentage of net revenue were 25% for the first quarter of 2025.

Sales and marketing expenses for the first quarter of 2025 increased by 30% to RMB3.0 billion (US$413 million) from the same period in 2024 and decreased by 11% from the previous quarter, primarily due to the fluctuations in expenses relating to sales and marketing promotion activities. Sales and marketing expenses as a percentage of net revenue were 22% for the first quarter of 2025.

General and administrative expenses for the first quarter of 2025 increased by 11% to RMB1.0 billion (US$143 million) from the same period in 2024, primarily due to an increase in general and administrative personnel related expenses. General and administrative expenses for the first quarter of 2025 was flat compared to the previous quarter. General and administrative expenses as a percentage of net revenue were 8% for the first quarter of 2025.

Income tax expense for the first quarter of 2025 was RMB638 million (US$88 million), compared to RMB664 million for the same period in 2024 and RMB526 million for the previous quarter. The change in Trip.com Group's effective tax rate was primarily due to the combined impacts of changes in respective profitability of its subsidiaries with different tax rates, changes in deferred tax liabilities relating to withholding tax, certain non-taxable income or loss resulting from the fair value changes in equity securities investments and exchangeable senior notes recorded in other income/(expense), and changes in valuation allowance provided for deferred tax assets.

Net income for the first quarter of 2025 was RMB4.3 billion (US$596 million), compared to RMB4.3 billion for the same period in 2024 and RMB2.2 billion for the previous quarter. Adjusted EBITDA for the first quarter of 2025 was RMB4.2 billion (US$586 million), compared to RMB4.0 billion for the same period in 2024 and RMB3.0 billion for the previous quarter.

Net income attributable to Trip.com Group's shareholders for the first quarter of 2025 was RMB4.3 billion (US$591 million), compared to RMB4.3 billion for the same period in 2024 and RMB2.2 billion for the previous quarter. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group's shareholders for the first quarter of 2025 was RMB4.2 billion (US$579 million), compared to RMB4.1 billion for the same period in 2024 and RMB3.0 billion for the previous quarter.

Diluted earnings per ordinary share and per ADS was RMB6.09 (US$0.84) for the first quarter of 2025. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per ordinary share and per ADS was RMB5.96 (US$0.82) for the first quarter of 2025. Each ADS currently represents one ordinary share of the Company.

As of March 31, 2025, the balance of cash and cash equivalents, restricted cash, short-term investment, and held to maturity time deposit and financial products was RMB92.9 billion (US$12.8 billion).

Recent Development

As part of the Company's ongoing commitment to delivering value to its shareholders and ADS holders and in line with its regular capital return policy, as of May 16, 2025, U.S. Eastern Time, the Company had repurchased 1.6 million ADSs in aggregate with a total gross consideration of US$84 million pursuant to its existing share repurchase plan.

Conference Call 

Trip.com Group's management team will host a conference call at 8:00 PM on May 19, 2025, U.S. Eastern Time (or 8:00 AM on May 20, 2025, Hong Kong Time) following this announcement.

The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.

All participants must pre-register to join this conference call using the Participant Registration link below:

https://register-conf.media-server.com/register/BI6db246c54bbe4fc1aebb10f5ad6be21c

Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," "is/are likely to," "confident," or other similar statements. Among other things, quotations from management in this press release, as well as Trip.com Group's strategic and operational plans, contain forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group's ADSs or shares, Trip.com Group's reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group's existing or future business lines, damage to or failure of Trip.com Group's infrastructure and technology, loss of services of Trip.com Group's key executives, adverse changes in economic and business conditions in the relevant jurisdictions where Trip.com Group operates, any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Trip.com Group and other risks outlined in Trip.com Group's filings with the U.S. Securities and Exchange Commission or the Stock Exchange of Hong Kong Limited. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement Trip.com Group's consolidated financial statements, which are prepared and presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Trip.com Group uses non-GAAP financial information related to adjusted net income attributable to Trip.com Group Limited, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges that are not tax deductible, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), net of tax, and other applicable items. Trip.com Group's management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.

Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects that have been and will continue to be significant recurring expenses in Trip.com Group's business for the foreseeable future.

Reconciliations of Trip.com Group's non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.

About Trip.com Group Limited

Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for many travelers in Asia, and increasingly for travelers around the world, to explore travel, get inspired, make informed and cost-effective travel bookings, enjoy hassle-free on-the-go support, and share travel experience. Founded in 1999 and listed on Nasdaq in 2003 and HKEX in 2021, the Company currently operates under a portfolio of brands, including Ctrip, Qunar, Trip.com, and Skyscanner, with the mission "to pursue the perfect trip for a better world."

For further information, please contact:

Investor Relations

Trip.com Group Limited

Tel: +86 (21) 3406-4880 X 12229

Email: [email protected]

Trip.com Group Limited

Unaudited Consolidated Balance Sheets

(In millions, except share and per share data)



















December 31, 2024



March 31, 2025



March 31, 2025





RMB (million)



RMB (million)



USD (million)





























ASSETS













Current assets:













Cash, cash equivalents and restricted cash



51,093



56,360



7,767

Short-term investments



28,475



21,739



2,996

Accounts receivable, net 



12,459



13,357



1,841

Prepayments and other current assets 



20,093



20,832



2,871















Total current assets



112,120



112,288



15,475















Property, equipment and software



5,053



5,090



701

Intangible assets and land use rights



12,840



12,809



1,765

Right-of-use asset



755



722



99

Investments (Includes held to maturity time deposit and

financial products of RMB10,453 million and RMB14,841

million as of December 31,2024 and March 31, 2025,

respectively)



47,194



51,825



7,142

Goodwill



60,911



61,146



8,426

Other long-term assets



454



470



65

Deferred tax asset



3,254



3,412



470















Total assets



242,581



247,762



34,143















LIABILITIES













Current liabilities:













Short-term debt and current portion of long-term debt



19,433



22,577



3,111

Accounts payable



16,578



16,979



2,340

Advances from customers



18,029



17,361



2,392

Other current liabilities



19,970



19,860



2,737

Total current liabilities



74,010



76,777



10,580















Deferred tax liability



4,098



3,494



481

Long-term debt



20,134



19,656



2,709

Long-term lease liability



561



522



72

Other long-term liabilities



296



327



45















Total liabilities



99,099



100,776



13,887















MEZZANINE EQUITY



743



833



115















SHAREHOLDERS' EQUITY



























Total Trip.com Group Limited shareholders' equity



141,807



145,153



20,003















Non-controlling interests



932



1,000



138















Total shareholders' equity



142,739



146,153



20,141















Total liabilities, mezzanine equity and shareholders'

equity



242,581



247,762



34,143

 

 

Trip.com Group Limited

Unaudited Consolidated Statements of Income

(In millions, except share and per share data)























Quarter ended



Quarter ended



Quarter ended



Quarter ended





March 31, 2024



December 31, 2024



March 31, 2025



March 31, 2025





RMB (million)



RMB (million)



RMB (million)



USD (million)





































Revenue:

















  Accommodation reservation 



4,496



5,178



5,541



764

  Transportation ticketing 



5,000



4,780



5,418



747

  Packaged-tour 



883



870



947



131

  Corporate travel



511



702



573



79

  Others



1,031



1,238



1,371



189



















Total revenue



11,921



12,768



13,850



1,910



















Less: Sales tax and surcharges



(16)



(24)



(20)



(3)



















Net revenue



11,905



12,744



13,830



1,907



















Cost of revenue



(2,238)



(2,640)



(2,705)



(373)



















Gross profit



9,667



10,104



11,125



1,534



















Operating expenses:

















  Product development *



(3,109)



(3,397)



(3,525)



(486)

  Sales and marketing *



(2,312)



(3,373)



(2,999)



(413)

  General and administrative *



(931)



(1,033)



(1,038)



(143)



















Total operating expenses



(6,352)



(7,803)



(7,562)



(1,042)



















Income from operations



3,315



2,301



3,563



492



















Interest income 



592



517



640



88

Interest expense



(499)



(323)



(286)



(39)

Other income/(expense)



759



(137)



1,137



157



















Income before income tax

expense and equity in

income/(loss) of affiliates



4,167



2,358



5,054



698



















Income tax expense



(664)



(526)



(638)



(88)

Equity in income/(loss) of affiliates



822



359



(102)



(14)



















Net income



4,325



2,191



4,314



596



















Net income attributable to non-

controlling interests and mezzanine

classified non-controlling interests



(13)



(34)



(37)



(5)



















Net income attributable to

Trip.com Group Limited



4,312



2,157



4,277



591



















Earnings per ordinary share 

















  - Basic



6.62



3.28



6.48



0.89

  - Diluted



6.38



3.09



6.09



0.84



















Earnings per ADS 

















  - Basic



6.62



3.28



6.48



0.89

  - Diluted



6.38



3.09



6.09



0.84



















Weighted average ordinary shares

outstanding 

















  - Basic



651,349,707



656,190,044



660,203,576



660,203,576

  - Diluted



675,933,592



698,171,269



702,144,923



702,144,923



















* Share-based compensation included in Operating expenses above is as follows:









    Product development 



214



219



220



30

    Sales and marketing 



38



40



41



6

    General and administrative 



198



200



219



30

 

 

Trip.com Group Limited

Unaudited Reconciliation of GAAP and Non-GAAP Results

(In millions, except %, share and per share data)























Quarter ended



Quarter ended



Quarter ended



Quarter ended





March 31, 2024



December 31, 2024



March 31, 2025



March 31, 2025





RMB (million)



RMB (million)



RMB (million)



USD (million)





































Net income



4,325



2,191



4,314



596



Less: Interest income



(592)



(517)



(640)



(88)

Add: Interest expense



499



323



286



39

Add: Other (income)/expense



(759)



137



(1,137)



(157)

Add: Income tax expense



664



526



638



88

Less: Equity in (income)/loss of affiliates



(822)



(359)



102



14

Income from operations



3,315



2,301



3,563



492

Add: Share-based compensation



450



459



480



66

Add: Depreciation and amortization



209



220



204



28

Adjusted EBITDA



3,974



2,980



4,247



586

Adjusted EBITDA margin



33 %



23 %



31 %



31 %



















Net income attributable to Trip.com Group Limited



4,312



2,157



4,277



591

Add: Share-based compensation



450



459



480



66

Add: (Gain)/loss from fair value changes of equity securities

investments and exchangeable senior notes



(679)



438



(526)



(72)

Add: Tax effects on fair value changes of equity securities

investments and exchangeable senior notes



(28)



(16)



(43)



(6)

Non-GAAP net income attributable to Trip.com Group Limited



4,055



3,038



4,188



579

Weighted average ordinary shares outstanding-

 Diluted-non GAAP 



675,933,592



698,171,269



702,144,923



702,144,923

Non-GAAP Diluted income per share 



6.00



4.35



5.96



0.82

Non-GAAP Diluted income per ADS 



6.00



4.35



5.96



0.82



















Notes for all the condensed consolidated financial schedules presented:



































Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB7.2567 on March 31, 2025 published by the

Federal Reserve Board.

 

View original content:https://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-first-quarter-of-2025-financial-results-302458769.html

SOURCE Trip.com Group Limited

Mentioned In This Article

Latest News