|
|||||
![]() |
|
MIAMI, June 24, 2025 /PRNewswire/ -- Carnival Corporation & plc (NYSE/LSE: CCL; NYSE: CUK) announced financial results for the second quarter 2025 and provided an updated outlook for the full year and an outlook for the third quarter 2025.
According to Carnival Corporation & plc's Chief Executive Officer Josh Weinstein, "Our amazing team delivered yet another phenomenal quarter, more than tripling adjusted net income driven by record net yields (in constant currency) and strong close-in demand. We also remain on track for a strong 4 percent net yield growth in the second half, consistent with what we forecasted back in December which was before the complex macroeconomic and geopolitical backdrop we have all experienced in the last few months. Combined, this has enabled us to raise full year guidance again."
"On top of this, thanks to our consistent track record of significant outperformance, we have already exceeded our 2026 SEA Change financial targets a full 18 months early, increasing adjusted EBITDA per ALBD by 52 percent and more than doubling adjusted ROIC to over 12.5 percent in less than two years. We also met our third 2026 SEA Change commitment to cut carbon intensity by 20 percent from 2019 levels. That's a win for the planet and our bottom line," he said.
"Our strong results, booked position and outlook are a testament to the success of our ongoing strategy to deliver same-ship, high-margin revenue growth. We continue to set ourselves up well for 2026 and beyond, with so much more potential to take our margins, returns and results even higher over time."
Second Quarter 2025 Results
Bookings
"Our guests continue to look to us as their preferred vacation choice given the amazing experiences our cruise lines provide. Even with the price increases we have achieved over the last few years, our tremendous value compared to land-based alternatives has supported our ability to continue demonstrating remarkable resilience amid heightened volatility. In fact, close-in demand and onboard spending levels were incredibly strong for second quarter sailings and our booking curve continues to be the furthest out on record," Weinstein noted.
The company's cumulative advanced booked position for the remainder of the year remains strong with occupancy the second-highest on record and pricing (in constant currency) at historical highs. While early, the company's booked position for 2026 is in line with 2025 record levels (at the same time last year) and at historical high prices (in constant currency).
2025 Outlook
For the full year 2025, the company expects:
For the third quarter of 2025, the company expects:
See "Guidance" for additional information on the company's 2025 outlook, "Non-GAAP Financial Measures" and "Reconciliation of Forecasted Data."
Financing
"We continued rebuilding an investment grade balance sheet, working aggressively to reduce interest expense, simplify our capital structure and manage our future debt maturities — refinancing nearly $7 billion of debt already this year at favorable rates. Our success has been recognized with credit rating upgrades that now put us within one notch of achieving investment grade ratings with both S&P and Fitch," commented Carnival Corporation & plc's Chief Financial Officer David Bernstein. "We also recently extended and upsized our revolver capacity by 50 percent on more favorable terms, meaningfully enhancing our liquidity. This, coupled with our well managed near-term maturity towers, enables us to opportunistically accelerate our debt reduction efforts," Bernstein added.
The company continued its efforts to proactively manage its debt profile. Since February 28, 2025, the company has:
During the quarter, S&P upgraded the company's credit rating to BB+ with a stable outlook and Fitch upgraded the company to BB+ with a positive outlook. The company believes this is a reflection of its improved leverage metrics and its strong momentum on its continuing journey to investment grade ratings.
The company ended the quarter with $27.3 billion of total debt. As of May 31, 2025, the company's debt maturities for the remainder of 2025 and full year 2026 are $0.7 billion and $1.4 billion. The company achieved a 3.7x net debt to adjusted EBITDA1 ratio as of May 31, 2025, an improvement from 4.1x as of February 28, 2025.
1 See "Non-GAAP Financial Measures." | ||||
2 Trailing 12-months. | ||||
3 Second quarter record. |
Other Recent Highlights
Guidance
(See "Non-GAAP Financial Measures" and "Reconciliation of Forecasted Data")
3Q 2025 | Full Year 2025 | ||||||
Year over year change | Current | Constant | Current | Constant | |||
Net yields | Approx. 5.2% | Approx. 3.5% | Approx. 5.6% | Approx. 5.0% | |||
Adjusted cruise costs excluding fuel per ALBD | Approx. 8.9% | Approx. 7.0% | Approx. 4.4% | Approx. 3.6% |
3Q 2025 | Full Year 2025 | ||
ALBDs (in millions) (a) | 24.6 | 96.5 | |
Capacity growth compared to prior year | (2.4) % | 1.0 % | |
Fuel consumption in metric tons (in millions) | 0.7 | 2.9 | |
Fuel cost per metric ton consumed (excluding European Union Allowance ("EUA")) | $ 619 | $ 624 | |
Fuel expense (including EUA expense) (in billions) | $ 0.48 | $ 1.88 | |
Depreciation and amortization (in billions) | $ 0.72 | $ 2.79 | |
Interest expense, net of capitalized interest and interest income (in billions) | $ 0.33 | $ 1.38 | |
Adjusted EBITDA (in billions) | Approx. $2.87 | Approx. $6.9 | |
Adjusted net income (loss) (in millions) | Approx. $1,800 | Approx. $2,690 | |
Adjusted earnings per share - diluted (b) | Approx. $1.30 | Approx. $1.97 | |
Weighted-average shares outstanding - basic | 1,313 | 1,312 | |
Adjusted weighted-average shares outstanding - diluted (b) | 1,402 | 1,401 |
(a) | See "Notes to Statistical Information" |
(b) | Diluted adjusted earnings per share includes the add-back of dilutive interest expense related to the company's convertible notes of $18 million for the third quarter of 2025 and $71 million for full year 2025. |
Currencies (USD to 1) | 3Q 2025 | Full Year 2025 |
AUD | $ 0.65 | $ 0.64 |
CAD | $ 0.73 | $ 0.73 |
EUR | $ 1.15 | $ 1.11 |
GBP | $ 1.34 | $ 1.31 |
Sensitivities (impact to adjusted net income (loss) in millions) | 3Q 2025 | Remainder of 2025 |
1% change in net yields | $ 60 | $ 104 |
1% change in adjusted cruise costs excluding fuel per ALBD | $ 27 | $ 55 |
10% change in fuel cost per metric ton (excluding EUA) | $ 44 | $ 88 |
100 basis point change in variable rate debt (including derivatives) | — | $ 24 |
1% change in currency exchange rates | $ 10 | $ 16 |
Capital Expenditures
For the remainder of 2025, newbuild capital expenditures are $1.1 billion and non-newbuild capital expenditures are $1.2 billion. These future capital expenditures will fluctuate with foreign currency movements relative to the U.S. Dollar. In addition, these figures do not include potential stage payments for ship orders that the company may place in the future.
Conference Call
The company has scheduled a conference call with analysts at 10:00 a.m. EDT (3:00 p.m. BST) today to discuss its earnings release. This call can be listened to live, and additional information including the company's earnings presentation and debt maturities schedule, can be obtained via Carnival Corporation & plc's website at www.carnivalcorp.com and www.carnivalplc.com.
Carnival Corporation & plc is the largest global cruise company, and among the largest leisure travel companies, with a portfolio of world-class cruise lines – AIDA Cruises, Carnival Cruise Line, Costa Cruises, Cunard, Holland America Line, P&O Cruises, Princess Cruises, and Seabourn.
Additional information can be found on www.carnivalcorp.com, www.aida.de, www.carnival.com, www.costacruises.com, www.cunard.com, www.hollandamerica.com, www.pocruises.com, www.princess.com and www.seabourn.com.
Cautionary Note Concerning Factors That May Affect Future Results
Some of the statements, estimates or projections contained in this document are "forward-looking statements" that involve risks, uncertainties and assumptions with respect to us, including statements concerning future results, operations, strategy, outlooks, plans, goals, reputation, cash flows, liquidity and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts are statements that could be deemed forward-looking. These statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and the beliefs and assumptions of our management. We have tried, whenever possible, to identify these statements by using words like "will," "may," "could," "should," "would," "believe," "depends," "expect," "goal," "aspiration," "anticipate," "forecast," "project," "future," "intend," "plan," "estimate," "target," "indicate," "outlook," and similar expressions of future intent or the negative of such terms.
Forward-looking statements include, but are not limited to, statements that relate to our outlook and financial position, as well as, statements regarding:
• Pricing | • Adjusted EBITDA |
• Booking levels | • Adjusted EBITDA per ALBD |
• Occupancy | • Adjusted EBITDA margin |
• Interest, tax and fuel expenses | • Adjusted earnings per share |
• Currency exchange rates | • Net debt to adjusted EBITDA |
• Goodwill, ship and trademark fair values | • Net yields |
• Liquidity and credit ratings | • Adjusted cruise costs per ALBD |
• Investment grade leverage metrics | • Adjusted cruise costs excluding fuel per ALBD |
• Estimates of ship depreciable lives and residual values | • Adjusted ROIC |
• Adjusted net income (loss) |
Because forward-looking statements involve risks and uncertainties, there are many factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by our forward-looking statements. This note contains important cautionary statements of the known factors that we consider could materially affect the accuracy of our forward-looking statements and adversely affect our business, results of operations and financial position. These factors include, but are not limited to, the following:
The ordering of the risk factors set forth above is not intended to reflect our indication of priority or likelihood. Additionally, many of these risks and uncertainties are currently, and in the future may continue to be, amplified by our substantial debt balance incurred during the pause of our guest cruise operations. There may be additional risks that we consider immaterial or which are unknown.
Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant stock exchange rules, we expressly disclaim any obligation to disseminate, after the date of this document, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.
Forward-looking and other statements in this document may also address our sustainability progress, plans, and goals (including climate change- and environmental-related matters). In addition, historical, current, and forward-looking sustainability- and climate-related statements may be based on standards and tools for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions and predictions that are subject to change in the future and may not be generally shared.
CARNIVAL CORPORATION & PLC | |||||||
CONSOLIDATED STATEMENTS OF INCOME (LOSS) | |||||||
(UNAUDITED) | |||||||
(in millions, except per share data) | |||||||
Three Months Ended May 31, | Six Months Ended May 31, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Revenues | |||||||
Passenger ticket | $ 4,104 | $ 3,754 | $ 7,936 | $ 7,370 | |||
Onboard and other | 2,224 | 2,027 | 4,202 | 3,817 | |||
6,328 | 5,781 | 12,139 | 11,187 | ||||
Operating Expenses | |||||||
Commissions, transportation and other | 780 | 732 | 1,631 | 1,552 | |||
Onboard and other | 671 | 628 | 1,271 | 1,178 | |||
Payroll and related | 640 | 614 | 1,280 | 1,237 | |||
Fuel | 468 | 525 | 933 | 1,030 | |||
Food | 372 | 360 | 726 | 706 | |||
Other operating | 955 | 938 | 1,813 | 1,800 | |||
Cruise and tour operating expenses | 3,886 | 3,798 | 7,653 | 7,502 | |||
Selling and administrative | 816 | 789 | 1,663 | 1,603 | |||
Depreciation and amortization | 692 | 634 | 1,346 | 1,247 | |||
5,394 | 5,221 | 10,662 | 10,352 | ||||
Operating Income | 934 | 560 | 1,477 | 836 | |||
Nonoperating Income (Expense) | |||||||
Interest income | 12 | 25 | 18 | 58 | |||
Interest expense, net of capitalized interest | (341) | (450) | (718) | (921) | |||
Debt extinguishment and modification costs | (4) | (33) | (255) | (66) | |||
Other income (expense), net | (20) | (7) | (12) | (25) | |||
(353) | (464) | (967) | (953) | ||||
Income (Loss) Before Income Taxes | 582 | 96 | 510 | (118) | |||
Income Tax Expense, Net | (17) | (5) | (24) | (5) | |||
Net Income (Loss) | $ 565 | $ 92 | $ 486 | $ (123) | |||
Earnings Per Share | |||||||
Basic | $ 0.43 | $ 0.07 | $ 0.37 | $ (0.10) | |||
Diluted | $ 0.42 | $ 0.07 | $ 0.37 | $ (0.10) | |||
Weighted-Average Shares Outstanding - Basic | 1,312 | 1,267 | 1,310 | 1,265 | |||
Weighted-Average Shares Outstanding - Diluted | 1,400 | 1,271 | 1,316 | 1,265 |
CARNIVAL CORPORATION & PLC | |||
CONSOLIDATED BALANCE SHEETS | |||
(UNAUDITED) | |||
(in millions, except par values) | |||
May 31, | November 30, | ||
ASSETS | |||
Current Assets | |||
Cash and cash equivalents | $ 2,146 | $ 1,210 | |
Trade and other receivables, net | 569 | 590 | |
Inventories | 476 | 507 | |
Prepaid expenses and other | 1,158 | 1,070 | |
Total current assets | 4,349 | 3,378 | |
Property and Equipment, Net | 42,751 | 41,795 | |
Operating Lease Right-of-Use Assets, Net | 1,365 | 1,368 | |
Goodwill | 579 | 579 | |
Other Intangibles | 1,178 | 1,163 | |
Other Assets | 943 | 775 | |
$ 51,165 | $ 49,057 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Current Liabilities | |||
Current portion of long-term debt | $ 1,392 | $ 1,538 | |
Current portion of operating lease liabilities | 177 | 163 | |
Accounts payable | 1,198 | 1,133 | |
Accrued liabilities and other | 2,072 | 2,358 | |
Customer deposits | 8,082 | 6,425 | |
Total current liabilities | 12,920 | 11,617 | |
Long-Term Debt | 25,862 | 25,936 | |
Long-Term Operating Lease Liabilities | 1,217 | 1,239 | |
Other Long-Term Liabilities | 1,159 | 1,012 | |
Shareholders' Equity | |||
Carnival Corporation common stock, $0.01 par value; 1,960 shares authorized; 1,298 | 13 | 13 | |
Carnival plc ordinary shares, $1.66 par value; 217 shares issued at 2025 and 2024 | 361 | 361 | |
Additional paid-in capital | 17,208 | 17,155 | |
Retained earnings | 2,543 | 2,101 | |
Accumulated other comprehensive income (loss) | (1,753) | (1,975) | |
Treasury stock, 131 shares at 2025 and 130 shares at 2024 of Carnival Corporation and | (8,364) | (8,404) | |
Total shareholders' equity | 10,007 | 9,251 | |
$ 51,165 | $ 49,057 |
CARNIVAL CORPORATION & PLC | |||
OTHER INFORMATION | |||
OTHER BALANCE SHEET INFORMATION (in millions) | May 31, 2025 | November 30, 2024 | |
Liquidity (a) | $ 5,172 | $ 4,155 | |
Debt (current and long-term) | $ 27,254 | $ 27,475 | |
Customer deposits (current and long-term) | $ 8,530 | $ 6,779 |
(a) | As of May 31, 2025, includes $2.1 billion of cash and cash equivalents and $3.0 billion of borrowings available under the company's Revolving Facility. In June 2025, the company entered into a $4.5 billion unsecured multi-currency revolving credit facility, which replaced its existing Revolving Facility, increasing its available liquidity by $1.5 billion. |
Three Months Ended May 31, | Six Months Ended May 31, | ||||||
CASH FLOW INFORMATION (in millions) | 2025 | 2024 | 2025 | 2024 | |||
Cash from operations (a) | $ 2,392 | $ 2,040 | $ 3,317 | $ 3,807 | |||
Capital expenditures (Purchases of Property and | $ 850 | $ 1,318 | $ 1,458 | $ 3,457 |
(a) | Cash from operations for the six months ended May 31, 2024 includes the release of $818 million of credit card reserve funds. |
Three Months Ended May 31, | Six Months Ended May 31, | ||||||
STATISTICAL INFORMATION | 2025 | 2024 | 2025 | 2024 | |||
Passenger cruise days ("PCDs") (in millions) (a) | 25.3 | 24.3 | 49.6 | 47.8 | |||
ALBDs (in millions) (b) | 24.2 | 23.5 | 47.8 | 46.5 | |||
Occupancy percentage (c) | 104 % | 104 % | 104 % | 103 % | |||
Passengers carried (in millions) | 3.4 | 3.3 | 6.5 | 6.3 | |||
Fuel consumption in metric tons (in millions) | 0.7 | 0.7 | 1.4 | 1.5 | |||
Fuel consumption in metric tons per thousand ALBDs | 29.9 | 31.9 | 30.1 | 31.8 | |||
Fuel cost per metric ton consumed (excluding EUA) | $ 614 | $ 684 | $ 628 | $ 685 | |||
Currencies (USD to 1) | |||||||
AUD | $ 0.63 | $ 0.66 | $ 0.63 | $ 0.66 | |||
CAD | $ 0.71 | $ 0.73 | $ 0.70 | $ 0.74 | |||
EUR | $ 1.11 | $ 1.08 | $ 1.08 | $ 1.08 | |||
GBP | $ 1.31 | $ 1.26 | $ 1.28 | $ 1.26 |
Notes to Statistical Information | |
(a) | PCD represents the number of cruise passengers on a voyage multiplied by the number of revenue-producing ship operating days for that voyage. |
(b) | ALBD is a standard measure of passenger capacity for the period that we use to approximate rate and capacity variances, based on consistently applied formulas that we use to perform analyses to determine the main non-capacity driven factors that cause our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale accommodates two passengers and is computed by multiplying passenger capacity by revenue-producing ship operating days in the period. |
(c) | Occupancy, in accordance with cruise industry practice, is calculated using a numerator of PCDs and a denominator of ALBDs, which assumes two passengers per cabin even though some cabins can accommodate three or more passengers. Percentages in excess of 100% indicate that on average more than two passengers occupied some cabins. |
CARNIVAL CORPORATION & PLC | |||||||
NON-GAAP FINANCIAL MEASURES | |||||||
Three Months Ended May 31, | Six Months Ended May 31, | ||||||
(in millions, except per share data) | 2025 | 2024 | 2025 | 2024 | |||
Net income (loss) | $ 565 | $ 92 | $ 486 | $ (123) | |||
(Gains) losses on ship sales and impairments | (101) | — | (101) | — | |||
Debt extinguishment and modification costs | 4 | 33 | 255 | 66 | |||
Restructuring expenses | 2 | 10 | 2 | 11 | |||
Other | — | — | — | — | |||
Adjusted net income (loss) | $ 470 | $ 134 | $ 643 | $ (46) | |||
Interest expense, net of capitalized interest | 341 | 450 | 718 | 921 | |||
Interest income | (12) | (25) | (18) | (58) | |||
Income tax expense, net | 17 | 5 | 24 | 5 | |||
Depreciation and amortization | 692 | 634 | 1,346 | 1,247 | |||
Adjusted EBITDA | $ 1,508 | $ 1,197 | $ 2,713 | $ 2,068 | |||
Earnings per share - diluted (a) | $ 0.42 | $ 0.07 | $ 0.37 | $ (0.10) | |||
Weighted-average shares outstanding - diluted (a) | 1,400 | 1,271 | 1,316 | 1,265 | |||
Adjusted earnings per share - diluted (b) | $ 0.35 | $ 0.11 | $ 0.48 | $ (0.04) | |||
Adjusted weighted-average shares outstanding - diluted (b) | 1,400 | 1,271 | 1,400 | 1,265 |
(See Non-GAAP Financial Measures) | |
(a) | Diluted earnings per share includes the add-back of dilutive interest expense related to the company's convertible notes of $18 million for the three months ended May 31, 2025. The company's convertible notes were antidilutive to the six months ended May 31, 2025 and the three and six months ended, May 31, 2024, earnings per share and therefore were not included in the calculations of diluted earnings per share. |
(b) | Diluted adjusted earnings per share includes the add-back of dilutive interest expense related to the company's convertible notes of $18 million and $35 million for the three and six months ended May 31, 2025. The company's convertible notes were antidilutive to the three and six months ended May 31, 2024 and therefore were not included in the calculations of diluted adjusted earnings per share. |
CARNIVAL CORPORATION & PLC | |||||||||||
NON-GAAP FINANCIAL MEASURES (CONTINUED) | |||||||||||
Gross margin yields and net yields were computed by dividing the gross margin and adjusted gross margin by ALBDs as follows: | |||||||||||
Three Months Ended May 31, | Six Months Ended May 31, | ||||||||||
(in millions, except yields data) | 2025 | 2025 Constant Currency | 2024 | 2025 | 2025 Constant Currency | 2024 | |||||
Total revenues | $ 6,328 | $ 5,781 | $ 12,139 | $ 11,187 | |||||||
Less: Cruise and tour operating | (3,886) | (3,798) | (7,653) | (7,502) | |||||||
Depreciation and amortization | (692) | (634) | (1,346) | (1,247) | |||||||
Gross margin | 1,750 | 1,350 | 3,140 | 2,438 | |||||||
Less: Tour and other revenues | (31) | (37) | (33) | (41) | |||||||
Add: Payroll and related | 640 | 614 | 1,280 | 1,237 | |||||||
Fuel | 468 | 525 | 933 | 1,030 | |||||||
Food | 372 | 360 | 726 | 706 | |||||||
Ship and other impairments | — | — | — | — | |||||||
Other operating | 955 | 938 | 1,813 | 1,800 | |||||||
Depreciation and amortization | 692 | 634 | 1,346 | 1,247 | |||||||
Adjusted gross margin | $ 4,846 | $ 4,810 | $ 4,384 | $ 9,204 | $ 9,245 | $ 8,416 | |||||
ALBDs | 24.2 | 24.2 | 23.5 | 47.8 | 47.8 | 46.5 | |||||
Gross margin yields (per ALBD) | $ 72.25 | $ 57.45 | $ 65.71 | $ 52.45 | |||||||
Net yields (per ALBD) | $ 200.07 | $ 198.58 | $ 186.60 | $ 192.61 | $ 193.46 | $ 181.04 |
(See Non-GAAP Financial Measures) |
CARNIVAL CORPORATION & PLC | |||||||||||
NON-GAAP FINANCIAL MEASURES (CONTINUED) | |||||||||||
Cruise costs per ALBD, adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD were computed by | |||||||||||
Three Months Ended May 31, | Six Months Ended May 31, | ||||||||||
(in millions, except costs per ALBD | 2025 | 2025 Constant Currency | 2024 | 2025 | 2025 Constant Currency | 2024 | |||||
Cruise and tour operating expenses | $ 3,886 | $ 3,798 | $ 7,653 | $ 7,502 | |||||||
Selling and administrative expenses | 816 | 789 | 1,663 | 1,603 | |||||||
Less: Tour and other expenses | (37) | (49) | (56) | (69) | |||||||
Cruise costs | 4,665 | 4,538 | 9,260 | 9,036 | |||||||
Less: Commissions, transportation and | (780) | (732) | (1,631) | (1,552) | |||||||
Onboard and other costs | (671) | (628) | (1,271) | (1,178) | |||||||
Gains (losses) on ship sales and | 101 | — | 101 | — | |||||||
Restructuring expenses | (2) | (10) | (2) | (11) | |||||||
Other | — | — | — | — | |||||||
Adjusted cruise costs | 3,312 | 3,286 | 3,167 | 6,458 | 6,467 | 6,296 | |||||
Less: Fuel | (468) | (467) | (525) | (933) | (933) | (1,030) | |||||
Adjusted cruise costs excluding fuel | $ 2,845 | $ 2,819 | $ 2,642 | $ 5,525 | $ 5,535 | $ 5,266 | |||||
ALBDs | 24.2 | 24.2 | 23.5 | 47.8 | 47.8 | 46.5 | |||||
Cruise costs per ALBD | $ 192.61 | $ 193.16 | $ 193.78 | $ 194.37 | |||||||
Adjusted cruise costs per ALBD | $ 136.75 | $ 135.68 | $ 134.83 | $ 135.14 | $ 135.34 | $ 135.42 | |||||
Adjusted cruise costs excluding fuel | $ 117.45 | $ 116.39 | $ 112.46 | $ 115.62 | $ 115.82 | $ 113.27 |
(See Non-GAAP Financial Measures) |
Non-GAAP Financial Measures
We use non-GAAP financial measures and they are provided along with their most comparative U.S. GAAP financial measure:
Non-GAAP Measure | U.S. GAAP Measure | Use Non-GAAP Measure to Assess | ||
• Adjusted net income (loss), | • Net income (loss) | • Company Performance | ||
• Adjusted earnings per share | • Earnings per share | • Company Performance | ||
• Net debt to adjusted EBITDA | — | • Company Leverage | ||
• Net yields | • Gross margin yields | • Cruise Segments Performance | ||
• Adjusted cruise costs per ALBD | • Gross cruise costs per | • Cruise Segments Performance | ||
• Adjusted ROIC | — | • Company Performance |
The presentation of our non-GAAP financial information is not intended to be considered in isolation from, as a substitute for, or superior to the financial information prepared in accordance with U.S. GAAP. It is possible that our non-GAAP financial measures may not be exactly comparable to the like-kind information presented by other companies, which is a potential risk associated with using these measures to compare us to other companies.
Adjusted net income (loss) and adjusted earnings per share provide additional information to us and investors about our future earnings performance by excluding certain gains, losses and expenses that we believe are not part of our core operating business and are not an indication of our future earnings performance. We believe that gains and losses on ship sales, impairment charges, debt extinguishment and modification costs, restructuring costs and certain other gains and losses are not part of our core operating business and are not an indication of our future earnings performance.
Adjusted EBITDA, adjusted EBITDA per ALBD and adjusted EBITDA margin provide additional information to us and investors about our core operating profitability, including on a per ALBD basis, by excluding certain gains, losses and expenses that we believe are not part of our core operating business and are not an indication of our future earnings performance as well as excluding interest, taxes and depreciation and amortization. In addition, we believe that the presentation of adjusted EBITDA provides additional information to us and investors about our ability to operate our business in compliance with the covenants set forth in our debt agreements. We define adjusted EBITDA as adjusted net income (loss) adjusted for (i) interest, (ii) taxes and (iii) depreciation and amortization. There are material limitations to using adjusted EBITDA. Adjusted EBITDA does not take into account certain significant items that directly affect our net income (loss). These limitations are best addressed by considering the economic effects of the excluded items independently and by considering adjusted EBITDA in conjunction with net income (loss) as calculated in accordance with U.S. GAAP. We define adjusted EBITDA margin as adjusted EBITDA divided by total revenues.
Net debt to adjusted EBITDA provides additional information to us and investors about our overall leverage. We define net debt to adjusted EBITDA as total debt less cash and cash equivalents excluding a minimum cash balance divided by twelve-month adjusted EBITDA.
Net yields enable us and investors to measure the performance of our cruise segments on a per ALBD basis. We use adjusted gross margin rather than gross margin to calculate net yields. We believe that adjusted gross margin is a more meaningful measure in determining net yields than gross margin because it reflects the cruise revenues earned net of only our most significant variable costs, which are travel agent commissions, cost of air and other transportation, certain other costs that are directly associated with onboard and other revenues and credit and debit card fees.
Adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD enable us and investors to separate the impact of predictable capacity or ALBD changes from price and other changes that affect our business. We believe these non-GAAP measures provide useful information to us and investors and expanded insight to measure our cost performance. Adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD are the measures we use to monitor our ability to control our cruise segments' costs rather than cruise costs per ALBD. We exclude gains and losses on ship sales, impairment charges, restructuring costs and certain other gains and losses that we believe are not part of our core operating business as well as excluding our most significant variable costs, which are travel agent commissions, cost of air and other transportation, certain other costs that are directly associated with onboard and other revenues and credit and debit card fees. We exclude fuel expense to calculate adjusted cruise costs excluding fuel. The price of fuel, over which we have no control, impacts the comparability of period-to-period cost performance. The adjustment to exclude fuel provides us and investors with supplemental information to understand and assess the company's non-fuel adjusted cruise cost performance. Substantially all of our adjusted cruise costs excluding fuel are largely fixed, except for the impact of changing prices once the number of ALBDs has been determined.
Adjusted ROIC provides additional information to us and investors about our operating performance relative to the capital we have invested in the company. We define adjusted ROIC as the twelve-month adjusted net income (loss) before interest expense and interest income divided by the monthly average of debt plus equity minus construction-in-progress, excess cash, goodwill and intangibles.
Reconciliation of Forecasted Data
We have not provided a reconciliation of forecasted non-GAAP financial measures to the most comparable U.S. GAAP financial measures because preparation of meaningful U.S. GAAP forecasts would require unreasonable effort. We are unable to predict, without unreasonable effort, the future movement of foreign exchange rates and fuel prices. We are unable to determine the future impact of gains and losses on ship sales, impairment charges, debt extinguishment and modification costs, restructuring costs and certain other non-core gains and losses.
Constant Currency
Our operations primarily utilize the U.S. dollar, Australian dollar, euro and sterling as functional currencies to measure results and financial condition. Functional currencies other than the U.S. dollar subject us to foreign currency translational risk. Our operations also have revenues and expenses that are in currencies other than their functional currency, which subject us to foreign currency transactional risk.
Constant currency reporting removes the impact of changes in exchange rates on the translation of our operations plus the transactional impact of changes in exchange rates from revenues and expenses that are denominated in a currency other than the functional currency.
We report adjusted gross margin, net yields, adjusted cruise costs excluding fuel and adjusted cruise costs excluding fuel per ALBD on a "constant currency" basis assuming the current periods' currency exchange rates have remained constant with the prior periods' rates. These metrics facilitate a comparative view for the changes in our business in an environment with fluctuating exchange rates.
Examples:
SOURCE Carnival Corporation & plc
4 hours | |
4 hours | |
Jun-24 |
Stocks to Watch Recap: Uber, Mastercard, Carnival, Tesla
CUK +7.83% CCL +6.91%
The Wall Street Journal
|
Jun-24 | |
Jun-24 | |
Jun-24 | |
Jun-24 | |
Jun-24 | |
Jun-24 | |
Jun-24 | |
Jun-24 |
Stocks to Watch Tuesday: Uber, Mastercard, Carnival, Tesla
CUK +7.83% CCL +6.91%
The Wall Street Journal
|
Jun-24 | |
Jun-24 | |
Jun-24 | |
Jun-24 |
S&P 500 Stock Carnival Surfs Higher On Earnings, Israel-Iran Hopes
CCL +6.91%
Investor's Business Daily
|
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, backtesting, and much more.
Learn more about FINVIZ*Elite