New: Evolving the Heatmap: Dow Jones, Nasdaq 100, Russell 2000, and More

Learn More

VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 SECOND QUARTER EARNINGS AND QUARTERLY DIVIDEND

By PR Newswire | July 24, 2025, 8:40 AM

CHARLOTTESVILLE, Va., July 24, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ: VABK) (the "Company") today reported quarterly net income of $4.2 million, or $0.78 per diluted share, for the quarter ended June 30, 2025, compared to $4.2 million, or $0.77 per diluted share, recognized for the quarter ended June 30, 2024.  For the six months ended June 30, 2025, the Company recognized net income of $8.7 million, or $1.61 per diluted share, compared to $7.8 million, or $1.45 per diluted share, for the six months ended June 30, 2024.

The increase in second quarter net income year-over-year was primarily the result of increased net interest income, resulting from increased interest income from higher average loan balances compared to the prior period, combined with decreased interest expense, as a result of the reduction in cost of funds associated with deposits and borrowings.  The decrease in interest expense on deposits was the primary contributor to the increase in net income year-to-date for 2025 compared to the prior year.   

Dividend Declaration

On July 23, 2025, the Company's Board of Directors declared a quarterly cash dividend of $0.36 per share of common stock payable on August 29, 2025, to the holders of record at the close of business on August 15, 2025.  The quarterly cash dividend represents an annual yield to shareholders of approximately 3.78% based on the closing price of the Company's common stock on July 23, 2025.

President and Chief Executive Officer's comments: "We continue to post steady earnings results for 2025, with year-to-date earnings of $8.7 million, putting the Bank 12% ahead of 2024," stated Glenn W. Rust, President and Chief Executive Officer.  "Our continuing focus on operating efficiencies and asset quality enables our lending and retail teams to provide exceptional service to depositors and borrowers alike.  This translates into a positive return to our customers, the communities we serve, and our shareholders."

Key Performance Indicators

Second quarter 2025 compared to second quarter 2024

  • Return on average assets remained steady at 1.05%.
  • Net interest margin (FTE)1 improved to 3.40% from 3.04%
  • Loan-to-deposit ratio increased to 89.4% from 84.3%, with loan balances increasing by $83.5 million or 7.2% since June 30, 2024.
  • Efficiency ratio (FTE)1 improved to 61.2% from 62.7%

June 30, 2025 Balance Sheet Highlights

  • The Company continued to experience modest loan growth in the second quarter of 2025, with gross loan balances increasing $5.7 million from year-end. Gross loans outstanding as of June 30, 2025 totaled $1.2 billion, an increase of $83.5 million, or 7.2% compared to June 30, 2024.
  • Deposit balance decreases of $34.5 million since December 31, 2024 facilitated the efforts to stabilize the overall cost of funds through changes in the mix of lower cost components. Deposits increased $15.2 million or 1.1% from June 30, 2024.
  • Securities balances declined $28.3 million from June 30, 2024 to June 30, 2025; this decline was strategic as funds from the maturities of investments were repurposed to higher yielding assets in the form of loans.
  • The Company utilizes a third-party to offer multi-million-dollar FDIC insurance to customers with balances in excess of single-bank limits through reciprocal Insured Cash Sweep® (ICS) plans. Deposit balances held in ICS plans amounted to $159.6 million as of June 30, 2025, $166.6 million as of December 31, 2024 and $144.8 million as of June 30, 2024.
  • Outstanding borrowings from the FHLB increased by $41.0 million to $61.0 million as of June 30, 2025 from December 31, 2024 and by $31.0 million from $30.0 million at June 30, 2024. As of June 30, 2025, the Company had unused borrowing facilities in place of approximately $172.0 million and held no brokered deposits.

Loans and Asset Quality

  • Credit performance remains strong with nonperforming assets as a percentage of total assets of 0.48% as of June 30, 2025, 0.19% as of December 31, 2024 and 0.25% as of June 30, 2024.
  • Nonperforming assets amounted to $7.8 million as of June 30, 2025, compared to $3.0 million as of December 31, 2024 and $4.0 million as of June 30, 2024;
    • Fourteen loans to thirteen borrowers are in non-accrual status, totaling $2.6 million, as of June 30, 2025, compared to $2.3 million as of December 31, 2024 and $2.4 million as of June 30, 2024.
    • Loans 90 days or more past due and still accruing interest amounted to $5.2 million as of June 30, 2025, compared to $754 thousand as of December 31, 2024 and $1.6 million as of June 30, 2024. The past due balance as of June 30, 2025 is comprised of six loans totaling $5.1 million which are 100% government-guaranteed, and six student loans totaling $31 thousand.
    • The Company currently holds no other real estate owned.
  • The period-end Allowance for Credit Losses on Loans ("ACL") as a percentage of total loans was 0.67% as of June 30, 2025, 0.68% as of December 31, 2024 and 0.69% as of June 30, 2024. The individual differences in the balances of various pools as well as changing loss rates has resulted in only nominal changes to the overall ACL ratio. The proportionate increase in government-guaranteed loans over the respective periods is also a main driver holding the ACL as a percentage of total loans fairly steady year-over-year. Balances in such loans are 100% government-guaranteed and do not require an ACL.
  • The fair value mark that was allocated to the acquired loans was $21.3 million as of April 1, 2021, with a remaining balance of $5.7 million as of June 30, 2025.
  • For the three months ended June 30, 2025, the Company recorded a net charge to the provision for credit losses of $3 thousand, due primarily to declining balances in pools with higher loss rates offsetting reserves required by changes in environmental factors. The provision includes an $87 thousand recovery for changes in unfunded reserves, as a result of a decline in unfunded construction commitments.

Net Interest Income

  • Net interest income for the three months ended June 30, 2025 of $12.8 million increased $1.6 million, or 14.4%, compared to the three months ended June 30, 2024, as interest income earned on assets increased with decreased interest expense on deposit accounts driving an additional net increase.
  • Net interest margin (FTE), (a non-GAAP financial measure)1, for the three months ended June 30, 2025 was 3.40%, compared to 3.04% for the three months ended June 30, 2024. The increase as compared to the first quarter of 2024 was the outcome of the higher yielding mix of interest earning assets and the decrease in cost of funds, both described below.
  • The Bank's yield on loans was 5.60% for the three months ended June 30, 2025, compared to 5.71% for the prior year same period. The accretion of the fair value mark related to purchased loans positively impacted interest income by 14 bps in the second quarter of 2025, compared to 15 bps in the second quarter of 2024.
  • The overall cost of funds, including noninterest-bearing deposits, of 177 bps incurred in the three months ended June 30, 2025 decreased 33 bps from 210 bps in the same period in the prior year. Overall, the cost of interest-bearing deposits decreased period over period by 51 bps, from a cost of 274 bps to 223 bps. The cost of borrowings decreased 39 bps from the second quarter of 2024 to the second quarter of 2025, from 5.13% to 4.74%.

1

See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

Noninterest Income

Noninterest income for the three months ended June 30, 2025 decreased $380 thousand, or 22.5%, compared to the three months ended June 30, 2024, primarily as a result of lower wealth management fees, and lower fee income from deposit accounts and debit card usage. 

Noninterest Expense

Noninterest expense for the three months ended June 30, 2025 increased by  $559 thousand, or 6.9%, compared to the three months ended June 30, 2024.  Increased franchise taxes and the cost of data processing and professional and legal fees for special projects drove increases during the quarter.      

Efficiency Ratio

The Company's efficiency ratio (FTE)1 improved to 61.2% for the three months ended June 30, 2025 compared to 62.7% for the three months ended June 30, 2024, primarily due to increased net interest income (FTE)1.   On a year-to-date basis, the efficiency ratio (FTE)1 improved to 61.8% in 2025 compared to 64.8% in 2024, also as a result of increased net interest income (FTE)1.

Income Taxes

The effective tax rates amounted to 21.9% and 18.3% for the three months ended June 30, 2025 and 2024, respectively.  For each period, the effective income tax rate differed from the U.S. statutory rate of 21% due to the recognition of low-income housing tax credits net of the impact of the accounting change to proportional amortization in 2024, the effect of tax-exempt income from municipal bonds and income from bank owned life insurance policies.   

Book Value

Book value per share increased to $31.67 as of June 30, 2025, compared to $28.70 as of June 30, 2024, and tangible book value per share (a non-GAAP financial measure)1 was $29.63 as of June 30, 2025 compared to $26.43 as of June 30, 2024.  These values increased as net retained income increased and the impact of intangible assets declined due to the ongoing amortization of the Company's core deposit intangible asset.

Dividends

Cash dividends of $1.9 million, or $0.36 per share, were declared and paid during the second quarter of 2025.  The remaining 54% of net income was retained. 

1

See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

About Virginia National Bankshares Corporation

Virginia National Bankshares Corporation, headquartered in Charlottesville, Virginia, is the bank holding company for Virginia National Bank. The Bank has seven banking offices throughout Fauquier and Prince William counties, four banking offices in Charlottesville and Albemarle County (including one limited-service banking facility), and banking offices in Winchester and Richmond, Virginia.  The Bank offers a full range of banking and related financial services to meet the needs of individuals, businesses and charitable organizations, including the fiduciary services of VNB Trust and Estate Services. The Company's common stock trades on the Nasdaq Capital Market under the symbol "VABK."  Additional information on the Company is also available at www.vnbcorp.com.

Non-GAAP Financial Measures

The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry. However, management uses certain non-GAAP measures to supplement the evaluation of the Company's performance. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for, or more important than, operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP measures are included at the end of this release.

Forward-Looking Statements; Other Information

Certain statements in this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals, and are often characterized by use of qualified words such as "expect," "believe," "estimate," "project," "anticipate," "intend," "will," "should," or words of similar meaning or other statements concerning the opinions or judgement of the Company and its management about future events. While Company management believes such statements to be reasonable, future events and predictions are subject to circumstances that are not within the control of the Company and its management.  Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in: inflation, interest rates, market and monetary fluctuations; liquidity and capital requirements; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts or other major events, the governmental and societal responses thereto, or the prospect of these events; changes, particularly declines, in general economic and market conditions in the local economies in which the Company operates, including the effects of declines in real estate values;  the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the impact of changes in laws, regulations and guidance related to financial services  including, but not limited to, taxes, banking, securities and insurance; changes in accounting principles, policies and guidelines; the financial condition of the Company's borrowers; the Company's ability to attract, hire, train and retain qualified employees; an increase in unemployment levels; competitive pressures on loan and deposit pricing and demand; fluctuation in asset quality; assumptions that underlie the Company's ACL; the value of securities held in the Company's investment portfolio; performance of assets under management; cybersecurity threats or attacks and the development and maintenance of reliable electronic systems; changes in technology and their impact on the marketing of new products and services and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors' products and services for the Company's products and services; the risks and uncertainties described from time to time in the Company's press releases and filings with the SEC; and the Company's performance in managing the risks involved in any of the foregoing.  Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and other reports filed from time to time by the Company with the Securities and Exchange Commission. These statements speak only as of the date made, and the Company does not undertake to update any forward-looking statements to reflect changes or events that may occur after this release.

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)





June 30, 2025





December 31, 2024*





June 30, 2024





(Unaudited)











(Unaudited)



ASSETS

















Cash and due from banks

$

5,999





$

5,311





$

8,785



Interest-bearing deposits in other banks



9,840







11,792







8,515



Federal funds sold



22,683







-







-



Securities:

















Available for sale (AFS), at fair value



254,909







263,537







284,698



Restricted securities, at cost



8,120







6,193







6,667



Total securities



263,029







269,730







291,365



Loans, net of deferred fees and costs



1,241,712







1,235,969







1,158,214



Allowance for credit losses



(8,347)







(8,455)







(8,028)



Loans, net



1,233,365







1,227,514







1,150,186



Premises and equipment, net



12,204







15,383







15,818



Bank owned life insurance



40,659







40,059







39,468



Goodwill



7,768







7,768







7,768



Core deposit intangible, net



3,213







3,792







4,418



Right of use asset, net



4,805







5,551







6,287



Deferred tax asset, net



14,084







15,407







15,860



Accrued interest receivable and other assets



15,046







14,519







25,350



Total assets

$

1,632,695





$

1,616,826





$

1,573,820



LIABILITIES AND SHAREHOLDERS' EQUITY

















Liabilities:

















Demand deposits:

















Noninterest-bearing

$

384,538





$

374,079





$

357,931



Interest-bearing



266,012







303,405







257,365



Money market and savings deposit accounts



457,077







437,619







423,055



Certificates of deposit and other time deposits



281,438







308,443







335,490



Total deposits



1,389,065







1,423,546







1,373,841



Federal funds purchased



-







236







2,438



Borrowings



61,000







20,000







30,000



Junior subordinated debt, net



3,530







3,506







3,483



Lease liability



4,661







5,389







6,102



Accrued interest payable and other liabilities



3,667







3,847







3,792



Total liabilities



1,461,923







1,456,524







1,419,656



Commitments and contingent liabilities

















Shareholders' equity:

















Preferred stock, $2.50 par value



-







-







-



Common stock, $2.50 par value



13,318







13,263







13,256



Capital surplus



106,834







106,394







105,935



Retained earnings



87,514







82,507







77,961



Accumulated other comprehensive loss



(36,894)







(41,862)







(42,988)



Total shareholders' equity



170,772







160,302







154,164



Total liabilities and shareholders' equity

$

1,632,695





$

1,616,826





$

1,573,820





















Common shares outstanding



5,391,979







5,370,912







5,370,912



Common shares authorized



10,000,000







10,000,000







10,000,000



Preferred shares outstanding



-







-







-



Preferred shares authorized



2,000,000







2,000,000







2,000,000



Derived from audited consolidated financial statements

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share data)

(Unaudited)







For the three months ended





For the six months ended







June 30, 2025





June 30, 2024





June 30, 2025





June 30, 2024



Interest and dividend income:

























Loans, including fees



$

17,330





$

16,242





$

34,363





$

31,903



Federal funds sold





64







160







248







399



Other interest-bearing deposits





45







58







87







115



Investment securities:

























Taxable





1,265







1,776







2,574







3,935



Tax exempt





323







327







646







653



Dividends





109







100







224







218



Total interest and dividend income





19,136







18,663







38,142







37,223





























Interest expense:

























Demand deposits





67







68







136







139



Money market and savings deposits





2,927







2,952







5,930







5,874



Certificates and other time deposits





2,670







3,982







5,724







8,032



Borrowings





582







388







1,091







874



Federal funds purchased





18







9







25







16



Junior subordinated debt





76







83







146







171



Total interest expense





6,340







7,482







13,052







15,106



Net interest income





12,796







11,181







25,090







22,117



Provision for (recovery of) credit losses





3







(338)







(157)







(360)



Net interest income after provision for (recovery of) credit losses





12,793







11,519







25,247







22,477





























Noninterest income:

























Wealth management fees





206







240







435







666



Deposit account fees





293







338







600







725



Debit/credit card and ATM fees





355







523







725







1,011



Bank owned life insurance income





307







289







600







564



Gains (losses) on sales of assets, net





-







(3)







278







36



Gain on early redemption of debt





-







-







-







379



Losses on sales of AFS, net





-







-







-







(4)



Other





150







304







433







492



Total noninterest income





1,311







1,691







3,071







3,869





























Noninterest expense:

























Salaries and employee benefits





3,863







3,850







7,799







8,002



Net occupancy





889







865







1,905







1,837



Equipment





202







167







388







338



Bank franchise tax





489







345







828







685



Computer software





266







276







522







484



Data processing





732







579







1,467







1,318



FDIC deposit insurance assessment





145







180







290







375



Marketing, advertising and promotion





179







157







433







405



Professional fees





331







190







587







442



Legal fees





225







-







461







-



Core deposit intangible amortization





284







332







579







675



Other





1,076







1,181







2,246







2,380



Total noninterest expense





8,681







8,122







17,505







16,941



Income before income taxes





5,423







5,088







10,813







9,405



Provision for income taxes





1,185







929







2,086







1,600



Net income



$

4,238





$

4,159





$

8,727





$

7,805





























Net income per common share, basic



$

0.79





$

0.77





$

1.62





$

1.45



Net income per common share, diluted



$

0.78





$

0.77





$

1.61





$

1.45



Weighted average common shares outstanding, basic





5,391,979







5,377,055







5,385,461







5,371,972



Weighted average common shares outstanding, diluted





5,417,900







5,385,770







5,410,394







5,382,980



 

VIRGINIA NATIONAL BANKSHARES CORPORATION

FINANCIAL HIGHLIGHTS

(dollars in thousands, except per share data)

(Unaudited)







At or For the Three Months Ended







June 30, 2025





March 31, 2025





December 31, 2024





September 30, 2024





June 30, 2024



Common Share Data:































Net income



$

4,238





$

4,489





$

4,561





$

4,600





$

4,159



Net income per weighted average share, basic



$

0.79





$

0.83





$

0.85





$

0.86





$

0.77



Net income per weighted average share, diluted



$

0.78





$

0.83





$

0.85





$

0.85





$

0.77



Weighted average shares outstanding, basic





5,391,979







5,378,871







5,370,912







5,370,912







5,377,055



Weighted average shares outstanding, diluted





5,417,900







5,402,936







5,407,489







5,396,936







5,385,770



Actual shares outstanding





5,391,979







5,391,979







5,370,912







5,370,912







5,370,912



Tangible book value per share at period end 5



$

29.63





$

28.84





$

27.70





$

28.68





$

26.43



Key Ratios:































Return on average assets 1





1.05

%





1.12

%





1.12

%





1.15

%





1.05

%

Return on average equity 1





10.05

%





11.05

%





10.98

%





11.44

%





11.07

%

Net interest margin (FTE) 1, 2





3.40

%





3.28

%





3.21

%





3.24

%





3.04

%

Efficiency ratio (FTE) 3





61.2

%





62.4

%





60.2

%





58.6

%





62.7

%

Loan-to-deposit ratio





89.4

%





86.6

%





86.8

%





88.1

%





84.3

%

Net Interest Income:































Net interest income



$

12,796





$

12,295





$

12,235





$

12,024





$

11,181



Net interest income (FTE) 2



$

12,881





$

12,381





$

12,321





$

12,111





$

11,268



Company Capital Ratios:































Tier 1 leverage ratio 6





12.12

%





11.83

%





11.34

%





11.81

%





11.47

%

Total risk-based capital ratio 6





19.46

%





18.92

%





18.77

%





18.88

%





18.64

%

Assets and Asset Quality:































Average earning assets



$

1,521,345





$

1,529,575





$

1,526,464





$

1,487,182





$

1,491,821



Average gross loans



$

1,240,563





$

1,233,520





$

1,218,460





$

1,181,447





$

1,144,350



Fair value mark on acquired loans



$

5,724





$

6,242





$

6,785





$

7,301





$

8,237



































Allowance for credit losses on loans:































Beginning of period



$

8,328





$

8,455





$

8,523





$

8,028





$

8,289



Provision for (recovery of) credit losses





90







(105)







(208)







(3)







(518)



Charge-offs





(111)







(70)







(127)







(272)







(208)



Recoveries





40







48







267







770







465



Net (charge-offs) recoveries





(71)







(22)







140







498







257



End of period



$

8,347





$

8,328





$

8,455





$

8,523





$

8,028



































Non-accrual loans



$

2,614





$

2,764





$

2,267





$

2,113





$

2,365



Loans 90 days or more past due and still accruing





5,178







2,274







754







3,214







1,596



Total nonperforming assets (NPA) 4



$

7,792





$

5,038





$

3,021





$

5,327





$

3,961



































NPA as a % of total assets





0.48

%





0.31

%





0.19

%





0.33

%





0.25

%

NPA as a % of gross loans





0.63

%





0.41

%





0.24

%





0.44

%





0.34

%

ACL to gross loans





0.67

%





0.67

%





0.68

%





0.70

%





0.69

%

Non-accruing loans to gross loans





0.21

%





0.22

%





0.18

%





0.17

%





0.20

%

Net charge-offs (recoveries) to average loans 1





0.02

%





0.01

%





-0.05

%





-0.17

%





-0.09

%





1

Ratio is computed on an annualized basis.

2

The net interest margin and net interest income are reported on a fully tax-equivalent basis (FTE) basis, using a Federal income tax rate of 21%.  This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

3

The efficiency ratio (FTE) is computed as a percentage of noninterest expense divided by the sum of net interest income (FTE) and noninterest income. This is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information should not be viewed as a substitute for GAAP.  Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate them differently.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

4

The Bank held no other real estate owned during any of the periods presented.

5

This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

6

All ratios at June 30, 2025 are estimates and subject to change pending regulatory filings.  Ratios for prior periods are presented as filed.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)

(dollars in thousands)

(Unaudited)







For the three months ended







June 30, 2025





June 30, 2024













Interest

















Interest













Average





Income/





Average





Average





Income/





Average







Balance





Expense





Yield/Cost





Balance





Expense





Yield/Cost



ASSETS





































Interest Earning Assets:





































Securities:





































Taxable Securities and Dividends



$

201,507





$

1,374







2.73

%



$

261,250





$

1,876







2.87

%

Tax Exempt Securities 1





65,347







408







2.50

%





66,463







414







2.49

%

Total Securities 1





266,854







1,782







2.67

%





327,713







2,290







2.80

%

Loans:





































Real Estate





953,504







13,773







5.79

%





900,581







12,483







5.57

%

Commercial





255,629







3,012







4.73

%





206,125







3,080







6.01

%

Consumer





31,430







545







6.96

%





37,644







679







7.25

%

      Total Loans





1,240,563







17,330







5.60

%





1,144,350







16,242







5.71

%

Federal funds sold





5,698







64







4.51

%





11,840







160







5.44

%

Other interest-bearing deposits





8,230







45







2.19

%





7,918







58







2.95

%

Total Earning Assets





1,521,345







19,221







5.07

%





1,491,821







18,750







5.06

%

Less: Allowance for Credit Losses





(8,338)



















(8,299)















Total Non-Earning Assets





102,550



















112,246















Total Assets



$

1,615,557

















$

1,595,768





















































LIABILITIES AND SHAREHOLDERS' EQUITY





































Interest Bearing Liabilities:





































Interest Bearing Deposits:





































Interest Checking



$

268,728





$

67







0.10

%



$

268,621





$

68







0.10

%

Money Market and Savings Deposits





464,058







2,927







2.53

%





421,700







2,952







2.82

%

Time Deposits





286,555







2,670







3.74

%





338,648







3,982







4.73

%

Total Interest-Bearing Deposits





1,019,341







5,664







2.23

%





1,028,969







7,002







2.74

%

Borrowings





49,275







582







4.74

%





30,407







388







5.13

%

Federal funds purchased





1,472







18







4.90

%





561







9







6.45

%

Junior subordinated debt





3,523







76







8.65

%





3,476







83







9.60

%

Total Interest-Bearing Liabilities





1,073,611







6,340







2.37

%





1,063,413







7,482







2.83

%

Non-Interest-Bearing Liabilities:





































Demand deposits





364,033



















370,640















Other liabilities





8,790



















10,545















Total Liabilities





1,446,434



















1,444,598















Shareholders' Equity





169,123



















151,170















Total Liabilities & Shareholders' Equity



$

1,615,557

















$

1,595,768















Net Interest Income (FTE) 3









$

12,881

















$

11,268









Interest Rate Spread 2

















2.70

%

















2.23

%

Cost of Funds

















1.77

%

















2.10

%

Interest Expense as a Percentage of

     Average Earning Assets

















1.67

%

















2.02

%

Net Interest Margin (FTE) 3

















3.40

%

















3.04

%





1

Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%. Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

2

Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

3

Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.  This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)

(dollars in thousands)

(Unaudited)







For the six months ended







June 30, 2025





June 30, 2024













Interest

















Interest













Average





Income/





Average





Average





Income/





Average







Balance





Expense





Yield/Cost





Balance





Expense





Yield/Cost



ASSETS





































Interest Earning Assets:





































Securities:





































Taxable Securities and Dividends



$

203,584





$

2,798







2.75

%



$

282,493





$

4,153







2.94

%

Tax Exempt Securities 1





65,572







818







2.49

%





66,526







827







2.49

%

Total Securities 1





269,156







3,616







2.69

%





349,019







4,980







2.85

%

Loans:





































Real Estate





950,191







27,160







5.76

%





903,033







25,026







5.57

%

Commercial





254,560







6,102







4.83

%





190,251







5,505







5.82

%

Consumer





32,310







1,101







6.87

%





37,676







1,372







7.32

%

      Total Loans





1,237,061







34,363







5.60

%





1,130,960







31,903







5.67

%

Federal Funds Sold





11,256







248







4.44

%





14,732







399







5.45

%

Other interest-bearing deposits





8,041







87







2.18

%





8,171







115







2.83

%

Total Earning Assets





1,525,514







38,314







5.06

%





1,502,882







37,397







5.00

%

Less: Allowance for Credit Losses





(8,416)



















(8,356)















Total Non-Earning Assets





105,321



















111,045















Total Assets



$

1,622,419

















$

1,605,571





















































LIABILITIES AND SHAREHOLDERS' EQUITY





































Interest Bearing Liabilities:





































Interest Bearing Deposits:





































Interest Checking



$

271,736





$

136







0.10

%



$

275,723





$

139







0.10

%

Money Market and Savings Deposits





464,231







5,930







2.58

%





416,837







5,874







2.83

%

Time Deposits





296,388







5,724







3.89

%





339,866







8,032







4.75

%

Total Interest-Bearing Deposits





1,032,355







11,790







2.30

%





1,032,426







14,045







2.74

%

Borrowings





46,038







1,091







4.78

%





36,280







874







4.84

%

Federal funds purchased





1,017







25







4.96

%





528







16







6.09

%

Junior subordinated debt





3,517







146







8.37

%





3,470







171







9.91

%

Total Interest-Bearing Liabilities





1,082,927







13,052







2.43

%





1,072,704







15,106







2.83

%

Non-Interest-Bearing Liabilities:





































Demand deposits





363,198



















369,588















Other liabilities





9,328



















11,041















Total Liabilities





1,455,453



















1,453,333















Shareholders' Equity





166,966



















152,238















Total Liabilities & Shareholders' Equity



$

1,622,419

















$

1,605,571















Net Interest Income (FTE) 3









$

25,262

















$

22,291









Interest Rate Spread 2

















2.63

%

















2.17

%

Cost of Funds

















1.82

%

















2.11

%

Interest Expense as a Percentage of

     Average Earning Assets

















1.73

%

















2.02

%

Net Interest Margin (FTE) 3

















3.34

%

















2.98

%





1

Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%. Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

2

Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

3

Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.  This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

4

Ratio is computed on an annualized basis.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

RECONCILIATION OF CERTAIN QUARTERLY NON-GAAP FINANCIAL MEASURES

(dollars in thousands, except per share data)

(Unaudited)







For the Three Months Ended







June 30, 2025





March 31, 2025





December 31, 2024





September 30, 2024





June 30, 2024



Fully tax-equivalent measures































Net interest income



$

12,796





$

12,295





$

12,235





$

12,024





$

11,181



Fully tax-equivalent adjustment





85







86







86







87







87



Net interest income (FTE) 1



$

12,881





$

12,381





$

12,321





$

12,111





$

11,268



































Efficiency ratio 2





61.5

%





62.8

%





60.6

%





58.9

%





63.1

%

Fully tax-equivalent adjustment





-0.3

%





-0.4

%





-0.4

%





-0.3

%





-0.4

%

Efficiency ratio (FTE) 3





61.2

%





62.4

%





60.2

%





58.6

%





62.7

%

































Net interest margin





3.37

%





3.26

%





3.19

%





3.22

%





3.01

%

Fully tax-equivalent adjustment





0.03

%





0.02

%





0.02

%





0.02

%





0.03

%

Net interest margin (FTE) 1





3.40

%





3.28

%





3.21

%





3.24

%





3.04

%







As of







June 30, 2025





March 31, 2025





December 31, 2024





September 30, 2024





June 30, 2024



Other financial measures































Book value per share



$

31.67





$

30.93





$

29.85





$

30.89





$

28.70



Impact of intangible assets 4





(2.04)







(2.09)







(2.15)







(2.21)







(2.27)



Tangible book value per share (non-GAAP)



$

29.63





$

28.84





$

27.70





$

28.68





$

26.43



 





For the Six Months Ended







June 30,

2025





June 30,

2024



Fully tax-equivalent measures













Net interest income



$

25,090





$

22,117



Fully tax-equivalent adjustment





172







174



Net interest income (FTE) 1



$

25,262





$

22,291

















Efficiency ratio 2





62.2

%





65.2

%

Fully tax-equivalent adjustment





-0.4

%





-0.4

%

Efficiency ratio (FTE) 3





61.8

%





64.8

%















Net interest margin





3.32

%





2.96

%

Fully tax-equivalent adjustment





0.02

%





0.02

%

Net interest margin (FTE) 1





3.34

%





2.98

%





1

FTE calculations use a Federal income tax rate of 21%.

2

The efficiency ratio, GAAP basis, is computed by dividing noninterest expense by the sum of net interest income and noninterest income.

3

The efficiency ratio, FTE, is computed by dividing noninterest expense by the sum of net interest income (FTE) and noninterest income.

4

Intangible assets include goodwill and core deposit intangible assets, net of accumulated amortization, for all periods presented. 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/virginia-national-bankshares-corporation-announces-2025-second-quarter-earnings-and-quarterly-dividend-302512911.html

SOURCE Virginia National Bankshares Corporation

Latest News

Jul-24
Apr-24
Feb-27
Jan-23
Oct-25
Oct-17
Jul-25
Jul-19
Jul-19
May-24
Apr-23
Feb-29
Jan-26
Nov-20
Oct-20