VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 THIRD QUARTER EARNINGS AND QUARTERLY DIVIDEND

By PR Newswire | October 23, 2025, 4:15 PM

CHARLOTTESVILLE, Va., Oct. 23, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ: VABK) (the "Company") today reported quarterly net income of $4.6 million, or $0.84 per diluted share, for the quarter ended September 30, 2025, compared to the $4.6 million, or $0.85 per diluted share, recognized for the quarter ended September 30, 2024. For the nine months ended September 30, 2025, the Company recognized net income of $13.3 million, or $2.45 per diluted share, compared to $12.4 million, or $2.30 per diluted share, for the nine months ended September 30, 2024.

The increase in 2025 year-to-date net income as compared to the prior year was primarily the result of decreased interest expense, as a result of the reduction in cost of funds associated with deposits and borrowings. Cost of funds declined 30 bps year-over-year while yields on earning assets held steady despite several reductions in the prime rate.

Dividend Declaration

On October 22, 2025, the Company's Board of Directors declared a quarterly cash dividend of $0.36 per share of common stock payable on November 28, 2025, to the holders of record at the close of business on November 14, 2025. The quarterly cash dividend represents an annual yield to shareholders of approximately 3.63% based on the closing price of the Company's common stock on October 22, 2025.

President and Chief Executive Officer's comments: "I am pleased to report that the key performance indicators that we monitor closely, return on average assets, return on average equity, net interest margin and the efficiency ratio, all improved over the last quarter" stated Glenn W. Rust, President and Chief Executive Officer. "While our loan balances slightly declined during the most recent quarter, we continued our focus on strong credit standards which continues to bode well for our organization."

Key Performance Indicators

Third quarter 2025 compared to second quarter 2025

Return on average assets improved to 1.12%. from 1.05%.
Return on average equity improved to 10.48% from 10.05%.
Net interest margin (FTE)¹ improved to 3.43% from 3.40%.
Loan-to-deposit ratio remained stable at 89%.
Efficiency ratio (FTE)¹ improved to 57.9% from 61.2%.

September 30, 2025 Balance Sheet Highlights

Gross loans outstanding as of September 30, 2025 totaled $1.2 billion, an increase of $19.5 million, or 1.6% compared to September 30, 2024. The Company experienced nominal loan contraction in the third quarter of 2025, with gross loan balances decreasing $1.0 million from year-end.
Deposit balances increased $5.0 million or 0.4% from September 30, 2024, yet decreased $38.7 million since December 31, 2024. This decline, as highlighted in our second quarter release, facilitated the efforts to stabilize the overall cost of funds through changes in the mix of cost components.
Securities balances declined $27.5 million from September 30, 2024 to September 30, 2025 as the Company continued to book loans at more attractive yields and reduce higher cost borrowings.
The Company utilizes a third-party to offer multi-million-dollar FDIC insurance to customers with balances in excess of single-bank limits through reciprocal Insured Cash Sweep^® (ICS) plans. Deposit balances held in ICS plans amounted to $145.2 million as of September 30, 2025, $166.6 million as of December 31, 2024 and $145.6 million as of September 30, 2024.
Outstanding borrowings from the FHLB as of September 30, 2025 decreased $22.5 million from $52.5 million at September 30, 2024 and increased by $10.0 million from December 31, 2024.
As of September 30, 2025, the Company had unused borrowing facilities in place of approximately $223.0 million and held no brokered deposits.

Loans and Asset Quality

Credit performance remains strong with nonperforming assets as a percentage of total assets of 0.42% as of September 30, 2025, 0.19% as of December 31, 2024 and 0.33% as of September 30, 2024.
Nonperforming assets amounted to $6.8 million as of September 30, 2025, compared to $3.0 million as of December 31, 2024 and $5.3 million as of September 30, 2024;
- Fourteen loans to thirteen borrowers are in non-accrual status, totaling $2.6 million, as of September 30, 2025, compared to $2.3 million as of December 31, 2024 and $2.1 million as of September 30, 2024.
- Loans 90 days or more past due and still accruing interest amounted to $4.2 million as of September 30, 2025, compared to $754 thousand as of December 31, 2024 and $3.2 million as of September 30, 2024. The past due balance as of September 30, 2025 is comprised of four loans totaling $4.0 million which are 100% government-guaranteed, two loans secured by residential real estate totaling $158 thousand and five student loans totaling $62 thousand.
- The Company currently holds no other real estate owned.
The period-end Allowance for Credit Losses on Loans ("ACL") as a percentage of total loans was 0.69% as of September 30, 2025, 0.68% as of December 31, 2024 and 0.70% as of September 30, 2024. The individual differences in the balances of various pools as well as changing loss rates have resulted in only nominal changes to the overall ACL ratio. The proportionate increase in government-guaranteed loans over the respective periods is also a main driver holding the ACL as a percentage of total loans fairly steady year-over-year. Balances in such loans are 100% government-guaranteed and do not require an ACL.
The fair value mark that was allocated to the acquired loans was $21.3 million as of April 1, 2021, with a remaining balance of $5.2 million as of September 30, 2025.
For the three months ended September 30, 2025, the Company recorded a net charge to the provision for credit losses of $332 thousand, due primarily to changes in loss factors, as a result of a routine annual loss driver analysis, considered in the quantitative portion of the calculation. The provision includes a $78 thousand charge for changes in unfunded reserves, as a result of changes in unfunded loan commitments and application of the aforementioned changes in quantitative factors.

Net Interest Income

Net interest income for the three months ended September 30, 2025 of $13.1 million increased $1.0 million, or 8.7%, compared to the three months ended September 30, 2024, predominantly due to decreased interest expense associated with deposit accounts, coupled with increased interest income earned on loans and federal funds sold driving an additional net increase.
Net interest margin (FTE), (a non-GAAP financial measure)¹, for the three months ended September 30, 2025 was 3.43%, compared to 3.24% for the three months ended September 30, 2024. The increase as compared to the third quarter of 2024 was primarily due to the decrease in cost of funds, as described below.
The Bank's yield on loans was 5.64% for the three months ended September 30, 2025, compared to 5.85% for the prior year same period. The accretion of the fair value mark related to purchased loans positively impacted interest income by 13 bps in the third quarter of 2025, compared to 25 bps in the third quarter of 2024.
The overall cost of funds, including noninterest-bearing deposits, of 177 bps incurred in the three months ended September 30, 2025 decreased 30 bps from 207 bps in the same period in the prior year. Overall, the cost of interest-bearing deposits decreased period over period by 45 bps, from a cost of 2.71% to 2.26%. The cost of borrowings from the FHLB decreased 9 bps from the third quarter of 2024 to the third quarter of 2025, from 4.86% to 4.77%.

__________________________________________________________________

¹See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

Noninterest Income

Noninterest income for the three months ended September 30, 2025 decreased $101 thousand, or 7.0%, compared to the three months ended September 30, 2024, primarily as a result of lower wealth management fees, and lower fee income from debit card usage.

Noninterest Expense

Noninterest expense for the three months ended September 30, 2025 increased by $461 thousand, or 5.8%, compared to the three months ended September 30, 2024. Increased franchise taxes, FDIC insurance expense, professional fees and continued investments in information technology drove increases during the quarter.

Efficiency Ratio

The Company's efficiency ratio (FTE)¹ improved to 57.9% for the three months ended September 30, 2025 compared to 58.6% for the three months ended September 30, 2024, as the impact of increased net interest income (FTE)¹more than offset the decrease in noninterest income and increase in noninterest expense on a proportional basis. On a year-to-date basis, the efficiency ratio (FTE)¹ improved to 60.5% in 2025 compared to 62.6% in 2024, also as a result of increased net interest income (FTE)¹.

Income Taxes

The effective tax rates amounted to 19.5% and 18.5% for the three months ended September 30, 2025 and 2024, respectively. For each period, the effective income tax rate differed from the U.S. statutory rate of 21% due to the recognition of low-income housing tax credits net of the impact of the accounting change to proportional amortization in 2024, the effect of tax-exempt income from municipal bonds and income from bank owned life insurance policies.

Book Value

Book value per share increased to $32.89 as of September 30, 2025, compared to $30.89 as of September 30, 2024, and tangible book value per share (a non-GAAP financial measure)¹ was $30.90 as of September 30, 2025 compared to $28.68 as of September 30, 2024. These values increased as net retained income increased and the impact of intangible assets declined due to the ongoing amortization of the Company's core deposit intangible asset.

Dividends

Cash dividends of $1.9 million, or $0.36 per share, were declared and paid during the third quarter of 2025. The remaining 58% of net income was retained.

_____________________________________________________________________

¹See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

About Virginia National Bankshares Corporation

Virginia National Bankshares Corporation, headquartered in Charlottesville, Virginia, is the bank holding company for Virginia National Bank. The Bank has seven banking offices throughout Fauquier and Prince William counties, four banking offices in Charlottesville and Albemarle County (including one limited-service banking facility), and banking offices in Winchester and Richmond, Virginia. The Bank offers a full range of banking and related financial services to meet the needs of individuals, businesses and charitable organizations, including the fiduciary services of VNB Trust and Estate Services. The Company's common stock trades on the Nasdaq Capital Market under the symbol "VABK." Additional information on the Company is also available at www.vnbcorp.com.

Non-GAAP Financial Measures

The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry. However, management uses certain non-GAAP measures to supplement the evaluation of the Company's performance. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for, or more important than, operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP measures are included at the end of this release.

Forward-Looking Statements; Other Information

Certain statements in this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals, and are often characterized by use of qualified words such as "expect," "believe," "estimate," "project," "anticipate," "intend," "will," "should," or words of similar meaning or other statements concerning the opinions or judgement of the Company and its management about future events. While Company management believes such statements to be reasonable, future events and predictions are subject to circumstances that are not within the control of the Company and its management. Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in: inflation, interest rates, market and monetary fluctuations; liquidity and capital requirements; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts or other major events, the governmental and societal responses thereto, or the prospect of these events; changes, particularly declines, in general economic and market conditions in the local economies in which the Company operates, including the effects of declines in real estate values; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the impact of changes in laws, regulations and guidance related to financial services including, but not limited to, taxes, banking, securities and insurance; changes in accounting principles, policies and guidelines; the financial condition of the Company's borrowers; the Company's ability to attract, hire, train and retain qualified employees; an increase in unemployment levels; competitive pressures on loan and deposit pricing and demand; fluctuation in asset quality; assumptions that underlie the Company's ACL; the value of securities held in the Company's investment portfolio; performance of assets under management; cybersecurity threats or attacks and the development and maintenance of reliable electronic systems; changes in technology and their impact on the marketing of new products and services and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors' products and services for the Company's products and services; the risks and uncertainties described from time to time in the Company's press releases and filings with the SEC; and the Company's performance in managing the risks involved in any of the foregoing. Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and other reports filed from time to time by the Company with the Securities and Exchange Commission. These statements speak only as of the date made, and the Company does not undertake to update any forward-looking statements to reflect changes or events that may occur after this release.

VIRGINIA NATIONAL BANKSHARES CORPORATION
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)

	September 30, 2025		December 31, 2024*		September 30, 2024
	(Unaudited)				(Unaudited)
ASSETS
Cash and due from banks	$	6,166	$	5,311	$	10,188
Interest-bearing deposits in other banks		8,965		11,792		8,977
Federal funds sold		7,964		-		-
Securities:
Available for sale (AFS), at fair value		252,952		263,537		279,323
Restricted securities, at cost		6,647		6,193		7,737
Total securities		259,599		269,730		287,060
Loans, net of deferred fees and costs		1,235,000		1,235,969		1,215,512
Allowance for credit losses		(8,510)		(8,455)		(8,523)
Loans, net		1,226,490		1,227,514		1,206,989
Premises and equipment, net		11,775		15,383		15,562
Bank owned life insurance		40,977		40,059		39,762
Goodwill		7,768		7,768		7,768
Core deposit intangible, net		2,942		3,792		4,099
Right of use asset, net		6,666		5,551		5,921
Deferred tax asset, net		13,097		15,407		13,548
Accrued interest receivable and other assets		14,023		14,519		14,906
Total assets	$	1,606,432	$	1,616,826	$	1,614,780
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Demand deposits:
Noninterest-bearing	$	361,568	$	374,079	$	359,900
Interest-bearing		260,424		303,405		258,439
Money market and savings deposit accounts		460,160		437,619		431,707
Certificates of deposit and other time deposits		302,736		308,443		329,857
Total deposits		1,384,888		1,423,546		1,379,903
Federal funds purchased		-		236		3,112
Borrowings		30,000		20,000		52,500
Junior subordinated debt, net		3,542		3,506		3,495
Lease liability		6,542		5,389		5,748
Accrued interest payable and other liabilities		4,101		3,847		4,113
Total liabilities		1,429,073		1,456,524		1,448,871
Commitments and contingent liabilities
Shareholders' equity:
Preferred stock, $2.50 par value		-		-		-
Common stock, $2.50 par value		13,318		13,263		13,257
Capital surplus		107,076		106,394		106,166
Retained earnings		90,149		82,507		80,789
Accumulated other comprehensive loss		(33,184)		(41,862)		(34,303)
Total shareholders' equity		177,359		160,302		165,909
Total liabilities and shareholders' equity	$	1,606,432	$	1,616,826	$	1,614,780

Common shares outstanding		5,391,979		5,370,912		5,370,912
Common shares authorized		10,000,000		10,000,000		10,000,000
Preferred shares outstanding		-		-		-
Preferred shares authorized		2,000,000		2,000,000		2,000,000


*	Derived from audited consolidated financial statements

VIRGINIA NATIONAL BANKSHARES CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)
(Unaudited)

	For the three months ended				For the nine months ended
	September 30, 2025		September 30, 2024		September 30, 2025		September 30, 2024
Interest and dividend income:
Loans, including fees	$	17,500	$	17,378	$	51,864	$	49,281
Federal funds sold		283		136		530		535
Other interest-bearing deposits		55		50		142		165
Investment securities:
Taxable		1,199		1,414		3,773		5,349
Tax exempt		322		326		968		979
Dividends		112		102		336		320
Total interest and dividend income		19,471		19,406		57,613		56,629

Interest expense:
Demand deposits		66		66		202		205
Money market and savings deposits		3,026		2,990		8,957		8,864
Certificates and other time deposits		2,713		3,915		8,437		11,947
Borrowings		513		313		1,604		1,187
Federal funds purchased		3		9		28		25
Junior subordinated debt		78		89		224		260
Total interest expense		6,399		7,382		19,452		22,488
Net interest income		13,072		12,024		38,161		34,141
Provision for (recovery of) credit losses		332		(114)		174		(474)
Net interest income after provision for (recovery of) credit losses		12,740		12,138		37,987		34,615

Noninterest income:
Wealth management fees		223		239		658		905
Deposit account fees		323		317		922		1,042
Debit/credit card and ATM fees		340		474		1,065		1,485
Bank owned life insurance income		318		294		918		858
Gains on sales of assets, net		-		-		278		36
Gain on early redemption of debt		-		-		-		379
Losses on sales of AFS, net		-		-		-		(4)
Other		147		128		580		620
Total noninterest income		1,351		1,452		4,421		5,321

Noninterest expense:
Salaries and employee benefits		3,909		3,769		11,708		11,771
Net occupancy		872		919		2,777		2,756
Equipment		182		176		569		514
Bank franchise tax		439		366		1,266		1,051
Computer software		303		219		825		703
Data processing		577		707		2,044		2,025
FDIC deposit insurance assessment		255		125		545		500
Marketing, advertising and promotion		171		166		604		571
Professional fees		256		189		843		631
Core deposit intangible amortization		271		319		850		994
Other		1,169		988		3,877		3,368
Total noninterest expense		8,404		7,943		25,908		24,884
Income before income taxes		5,687		5,647		16,500		15,052
Provision for income taxes		1,111		1,047		3,197		2,647
Net income	$	4,576	$	4,600	$	13,303	$	12,405

Net income per common share, basic	$	0.85	$	0.86	$	2.47	$	2.31
Net income per common share, diluted	$	0.84	$	0.85	$	2.45	$	2.30
Weighted average common shares outstanding, basic		5,391,979		5,370,912		5,387,658		5,371,616
Weighted average common shares outstanding, diluted		5,424,642		5,396,936		5,414,969		5,387,537

VIRGINIA NATIONAL BANKSHARES CORPORATION
FINANCIAL HIGHLIGHTS
(dollars in thousands, except per share data)
(Unaudited)

	At or For the Three Months Ended
	September 30, 2025			June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024
Common Share Data:
Net income	$	4,576		$	4,238		$	4,489		$	4,561		$	4,600
Net income per weighted average share, basic	$	0.85		$	0.79		$	0.83		$	0.85		$	0.86
Net income per weighted average share, diluted	$	0.84		$	0.78		$	0.83		$	0.85		$	0.85
Weighted average shares outstanding, basic		5,391,979			5,391,979			5,378,871			5,370,912			5,370,912
Weighted average shares outstanding, diluted		5,424,642			5,417,900			5,402,936			5,407,489			5,396,936
Actual shares outstanding		5,391,979			5,391,979			5,391,979			5,370,912			5,370,912
Tangible book value per share at period end⁵	$	30.90		$	29.63		$	28.84		$	27.70		$	28.68
Key Ratios:
Return on average assets ¹		1.12	%		1.05	%		1.12	%		1.12	%		1.15	%
Return on average equity ¹		10.48	%		10.05	%		11.05	%		10.98	%		11.44	%
Net interest margin (FTE) ^1,²		3.43	%		3.40	%		3.28	%		3.21	%		3.24	%
Efficiency ratio (FTE) ³		57.9	%		61.2	%		62.4	%		60.2	%		58.6	%
Loan-to-deposit ratio		89.2	%		89.4	%		86.6	%		86.8	%		88.1	%
Net Interest Income:
Net interest income	$	13,072		$	12,796		$	12,295		$	12,235		$	12,024
Net interest income (FTE) ²	$	13,158		$	12,881		$	12,381		$	12,321		$	12,111
Company Capital Ratios:
Tier 1 leverage ratio ⁶		12.26	%		12.12	%		11.83	%		11.34	%		11.81	%
Total risk-based capital ratio ⁶		20.15	%		19.46	%		18.92	%		18.77	%		18.88	%
Assets and Asset Quality:
Average earning assets	$	1,523,230		$	1,521,345		$	1,529,575		$	1,526,464		$	1,487,182
Average gross loans	$	1,230,805		$	1,240,563		$	1,233,520		$	1,218,460		$	1,181,447
Fair value mark on acquired loans	$	5,241		$	5,724		$	6,242		$	6,785		$	7,301

Allowance for credit losses on loans:
Beginning of period	$	8,347		$	8,328		$	8,455		$	8,523		$	8,028
Provision for (recovery of) credit losses		253			90			(105)			(208)			(3)
Charge-offs		(146)			(111)			(70)			(127)			(272)
Recoveries		56			40			48			267			770
Net (charge-offs) recoveries		(90)			(71)			(22)			140			498
End of period	$	8,510		$	8,347		$	8,328		$	8,455		$	8,523

Non-accrual loans	$	2,568		$	2,614		$	2,764		$	2,267		$	2,113
Loans 90 days or more past due and still accruing		4,201			5,178			2,274			754			3,214
Total nonperforming assets (NPA) ⁴	$	6,769		$	7,792		$	5,038		$	3,021		$	5,327

NPA as a % of total assets		0.42	%		0.48	%		0.31	%		0.19	%		0.33	%
NPA as a % of gross loans		0.55	%		0.63	%		0.41	%		0.24	%		0.44	%
ACL to gross loans		0.69	%		0.67	%		0.67	%		0.68	%		0.70	%
Non-accruing loans to gross loans		0.21	%		0.21	%		0.22	%		0.18	%		0.17	%
Net charge-offs (recoveries) to average loans ¹		0.03	%		0.02	%		0.01	%		-0.05	%		-0.17	%


¹	Ratio is computed on an annualized basis.
²	The net interest margin and net interest income are reported on a fully tax-equivalent basis (FTE) basis, using a Federal income tax rate of 21%. This is a non-GAAP financial measure. Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.
³	The efficiency ratio (FTE) is computed as a percentage of noninterest expense divided by the sum of net interest income (FTE) and noninterest income. This is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information should not be viewed as a substitute for GAAP. Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate them differently. Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.
⁴	The Bank held no other real estate owned during any of the periods presented.
⁵	This is a non-GAAP financial measure. Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.
⁶	All ratios at September 30, 2025 are estimates and subject to change pending regulatory filings. Ratios for prior periods are presented as filed.

VIRGINIA NATIONAL BANKSHARES CORPORATION
AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)
(dollars in thousands)
(Unaudited)

	For the three months ended
	September 30, 2025							September 30, 2024
			Interest							Interest
	Average		Income/		Average			Average		Income/		Average
	Balance		Expense		Yield/Cost ⁴			Balance		Expense		Yield/Cost ⁴
ASSETS
Interest Earning Assets:
Securities:
Taxable Securities and Dividends	$	193,809	$	1,311		2.71	%	$	221,548	$	1,516		2.74	%
Tax Exempt Securities ¹		65,222		408		2.50	%		66,334		413		2.49	%
Total Securities ¹		259,031		1,719		2.65	%		287,882		1,929		2.68	%
Loans:
Real Estate		939,765		13,792		5.82	%		905,275		13,348		5.87	%
Commercial		262,137		3,216		4.87	%		238,407		3,418		5.70	%
Consumer		28,903		492		6.75	%		37,765		612		6.45	%
Total Loans		1,230,805		17,500		5.64	%		1,181,447		17,378		5.85	%
Federal funds sold		25,482		283		4.41	%		9,875		136		5.48	%
Other interest-bearing deposits		7,912		55		2.76	%		7,978		50		2.49	%
Total Earning Assets		1,523,230		19,557		5.09	%		1,487,182		19,493		5.21	%
Less: Allowance for Credit Losses		(8,362)							(8,134)
Total Non-Earning Assets		106,699							106,616
Total Assets	$	1,621,567						$	1,585,664

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest Bearing Liabilities:
Interest Bearing Deposits:
Interest Checking	$	260,217	$	66		0.10	%	$	261,961	$	66		0.10	%
Money Market and Savings Deposits		468,488		3,026		2.56	%		425,026		2,990		2.80	%
Time Deposits		290,246		2,713		3.71	%		334,768		3,915		4.65	%
Total Interest-Bearing Deposits		1,018,951		5,805		2.26	%		1,021,755		6,971		2.71	%
Borrowings		42,707		513		4.77	%		25,634		313		4.86	%
Federal funds purchased		250		3		4.76	%		616		9		5.81	%
Junior subordinated debt		3,535		78		8.75	%		3,487		89		10.15	%
Total Interest-Bearing Liabilities		1,065,443		6,399		2.38	%		1,051,492		7,382		2.79	%
Non-Interest-Bearing Liabilities:
Demand deposits		371,859							363,929
Other liabilities		10,971							10,347
Total Liabilities		1,448,273							1,425,768
Shareholders' Equity		173,294							159,896
Total Liabilities & Shareholders' Equity	$	1,621,567						$	1,585,664
Net Interest Income (FTE) ³			$	13,158						$	12,111
Interest Rate Spread ²						2.71	%						2.42	%
Cost of Funds						1.77	%						2.07	%
Interest Expense as a Percentage of Average Earning Assets ⁴						1.67	%						1.97	%
Net Interest Margin (FTE)^3,4						3.43	%						3.24	%


¹	Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%.
	Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.
²	Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.
³	Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets. This is a non-GAAP financial measure. Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.
⁴	Ratio is computed on an annualized basis.

VIRGINIA NATIONAL BANKSHARES CORPORATION
AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)
(dollars in thousands)
(Unaudited)

	For the nine months ended
	September 30, 2025							September 30, 2024
			Interest							Interest
	Average		Income/		Average			Average		Income/		Average
	Balance		Expense		Yield/Cost ⁴			Balance		Expense		Yield/Cost ⁴
ASSETS
Interest Earning Assets:
Securities:
Taxable Securities and Dividends	$	199,991	$	4,109		2.74	%	$	262,029	$	5,669		2.88	%
Tax Exempt Securities ¹		65,753		1,226		2.49	%		66,462		1,240		2.49	%
Total Securities ¹		265,744		5,335		2.68	%		328,491		6,909		2.80	%
Loans:
Real Estate		946,652		40,952		5.78	%		903,786		38,373		5.67	%
Commercial		257,140		9,319		4.85	%		206,420		8,923		5.77	%
Consumer		31,161		1,593		6.83	%		37,706		1,985		7.03	%
Total Loans		1,234,953		51,864		5.61	%		1,147,912		49,281		5.73	%
Federal funds sold		16,050		530		4.42	%		13,101		535		5.45	%
Other interest-bearing deposits		8,051		142		2.36	%		8,002		165		2.75	%
Total Earning Assets		1,524,798		57,871		5.07	%		1,497,506		56,890		5.07	%
Less: Allowance for Credit Losses		(8,398)							(8,381)
Total Non-Earning Assets		105,741							109,762
Total Assets	$	1,622,141						$	1,598,887

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest Bearing Liabilities:
Interest Bearing Deposits:
Interest Checking	$	267,854	$	202		0.10	%	$	271,102	$	205		0.10	%
Money Market and Savings Deposits		465,665		8,957		2.57	%		419,586		8,864		2.82	%
Time Deposits		294,318		8,437		3.83	%		338,154		11,947		4.72	%
Total Interest-Bearing Deposits		1,027,837		17,596		2.29	%		1,028,842		21,016		2.73	%
Borrowings		44,915		1,604		4.77	%		32,706		1,187		4.85	%
Federal funds purchased		759		28		4.93	%		558		25		5.98	%
Junior subordinated debt		3,523		224		8.50	%		3,476		260		9.99	%
Total Interest-Bearing Liabilities		1,077,034		19,452		2.41	%		1,065,582		22,488		2.82	%
Non-Interest-Bearing Liabilities:
Demand deposits		366,117							367,688
Other liabilities		9,891							10,808
Total Liabilities		1,453,042							1,444,078
Shareholders' Equity		169,099							154,809
Total Liabilities & Shareholders' Equity	$	1,622,141						$	1,598,887
Net Interest Income (FTE) ³			$	38,419						$	34,402
Interest Rate Spread ²						2.66	%						2.25	%
Cost of Funds						1.80	%						2.10	%
Interest Expense as a Percentage of Average Earning Assets ⁴						1.71	%						2.01	%
Net Interest Margin (FTE)^3,4						3.37	%						3.07	%


¹	Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%. Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.
²	Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.
³	Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets. This is a non-GAAP financial measure. Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.
⁴	Ratio is computed on an annualized basis.

VIRGINIA NATIONAL BANKSHARES CORPORATION
RECONCILIATION OF CERTAIN QUARTERLY NON-GAAP FINANCIAL MEASURES
(dollars in thousands, except per share data)
(Unaudited)

	For the Three Months Ended
	September 30, 2025			June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024
Fully tax-equivalent measures
Net interest income	$	13,072		$	12,796		$	12,295		$	12,235		$	12,024
Fully tax-equivalent adjustment		86			85			86			86			87
Net interest income (FTE) ¹	$	13,158		$	12,881		$	12,381		$	12,321		$	12,111

Efficiency ratio ²		58.3	%		61.5	%		62.8	%		60.6	%		58.9	%
Fully tax-equivalent adjustment		-0.4	%		-0.3	%		-0.4	%		-0.4	%		-0.3	%
Efficiency ratio (FTE)³		57.9	%		61.2	%		62.4	%		60.2	%		58.6	%

Net interest margin		3.40	%		3.37	%		3.26	%		3.19	%		3.22	%
Fully tax-equivalent adjustment		0.03	%		0.03	%		0.02	%		0.02	%		0.02	%
Net interest margin (FTE) ¹		3.43	%		3.40	%		3.28	%		3.21	%		3.24	%

	As of
	September 30, 2025			June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024
Other financial measures
Book value per share	$	32.89		$	31.67		$	30.93		$	29.85		$	30.89
Impact of intangible assets ⁴		(1.99)			(2.04)			(2.09)			(2.15)			(2.21)
Tangible book value per share (non- GAAP)	$	30.90		$	29.63		$	28.84		$	27.70		$	28.68

	For the Nine Months Ended
	September 30, 2025			September 30, 2024
Fully tax-equivalent measures
Net interest income	$	38,161		$	34,141
Fully tax-equivalent adjustment		258			261
Net interest income (FTE) ¹	$	38,419		$	34,402

Efficiency ratio ²		60.8	%		63.1	%
Fully tax-equivalent adjustment		-0.3	%		-0.5	%
Efficiency ratio (FTE)³		60.5	%		62.6	%

Net interest margin		3.35	%		3.05	%
Fully tax-equivalent adjustment		0.02	%		0.02	%
Net interest margin (FTE) ¹		3.37	%		3.07	%


¹	FTE calculations use a Federal income tax rate of 21%.
²	The efficiency ratio, GAAP basis, is computed by dividing noninterest expense by the sum of net interest income and noninterest income.
³	The efficiency ratio, FTE, is computed by dividing noninterest expense by the sum of net interest income (FTE) and noninterest income.
⁴	Intangible assets include goodwill and core deposit intangible assets, net of accumulated amortization, for all periods presented.

View original content to download multimedia:https://www.prnewswire.com/news-releases/virginia-national-bankshares-corporation-announces-2025-third-quarter-earnings-and-quarterly-dividend-302593001.html

SOURCE Virginia National Bankshares Corporation

Mentioned In This Article

VABK

+2.08%

Virginia National Bankshares Corp

Latest News

Oct-23	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 THIRD QUARTER EARNINGS AND QUARTERLY DIVIDEND VABK PR Newswire
Jul-24	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 SECOND QUARTER EARNINGS AND QUARTERLY DIVIDEND VABK PR Newswire
Apr-24	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 FIRST QUARTER EARNINGS AND INCREASE IN QUARTERLY DIVIDEND VABK PR Newswire
Feb-27	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES QUARTERLY CASH DIVIDEND VABK PR Newswire
Jan-23	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 FOURTH QUARTER AND FULL YEAR EARNINGS VABK PR Newswire
Oct-25	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES QUARTERLY CASH DIVIDEND VABK PR Newswire
Oct-17	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 THIRD QUARTER EARNINGS VABK PR Newswire
Jul-25	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES QUARTERLY CASH DIVIDEND VABK PR Newswire
Jul-19	VABK Stock Earnings: Virginia Ntl Bankshares Reported Results for Q2 2024 VABK InvestorPlace
Jul-19	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 SECOND QUARTER EARNINGS VABK PR Newswire
May-24	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES QUARTERLY CASH DIVIDEND VABK PR Newswire
Apr-23	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 FIRST QUARTER EARNINGS VABK PR Newswire
Feb-29	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES QUARTERLY CASH DIVIDEND VABK PR Newswire
Jan-26	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2023 FOURTH QUARTER AND FULL YEAR EARNINGS VABK PR Newswire
Nov-20	VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES QUARTERLY CASH DIVIDEND VABK PR Newswire

VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 THIRD QUARTER EARNINGS AND QUARTERLY DIVIDEND

Mentioned In This Article

Latest News

Upgrade your FINVIZ experience