New: Instantly spot drawdowns, dips, insider moves, and breakout themes across Maps and Screener.

Learn More

VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 FULL YEAR RESULTS AND QUARTERLY DIVIDEND

By PR Newswire | January 29, 2026, 8:30 AM

CHARLOTTESVILLE, Va., Jan. 29, 2026 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ: VABK) (the "Company") today reported quarterly net income of $6.0 million, or $1.10 per diluted share, for the quarter ended December 31, 2025, compared to the $4.6 million, or $0.85 per diluted share, recognized for the quarter ended December 31, 2024.  For the twelve months ended December 31, 2025, the Company recognized net income of $19.3 million, or $3.55 per diluted share, compared to $17.0 million, or $3.15 per diluted share, for the twelve months ended December 31, 2024.

The increase in 2025 year-to-date net income as compared to the prior year was primarily the result of decreased interest expense, as a result of the reduction in cost of funds associated with deposits and borrowings. Cost of funds declined 28 bps year-over-year while yields on earning assets held steady despite several reductions in the prime rate.   

Dividend Declaration

On January 27, 2026, the Company's Board of Directors declared a quarterly cash dividend of $0.36 per share of common stock payable on February 27, 2026, to the holders of record at the close of business on February 13, 2026.  The quarterly cash dividend represents an annual yield to shareholders of approximately 3.57% based on the closing price of the Company's common stock on January 27, 2026.

President and Chief Executive Officer's comments: "Our strong fourth quarter performance demonstrates our continued attention to strategic operating efficiency and sustainable growth, with increased net income of $1.4 million over the prior quarter," stated Glenn W. Rust, President and Chief Executive Officer.  "Loan growth was modest for the quarter and the year, but our strong asset quality continues to enhance financial results, and our capital and liquidity positions remain strong."

Key Performance Indicators



Fourth quarter 2025 compared to third quarter 2025

  • Return on average assets improved to 1.45%. from 1.12%.
  • Return on average equity improved to 13.04% from 10.48%.
  • Net interest margin (FTE)1 improved to 3.50% from 3.43%.
  • Loan-to-deposit ratio decreased to 86% from 89%.
  • Efficiency ratio (FTE)1 improved to 49.5% from 57.9%.

December 31, 2025 Balance Sheet Highlights

  • Gross loans outstanding as of December 31, 2025 totaled $1.2 billion, an increase of $1.6 million, or 0.1% compared to December 31, 2024. The Company experienced modest loan growth in the fourth quarter of 2025, with gross loan balances increasing $2.6 million from September 30, 2025.
  • Deposit balances at December 31, 2025 increased $46.8 million or 3.4% from September 30, 2025, and increased $8.2 million since December 31, 2024. This fourth quarter increase is the combined result of the Company's choice to maintain interest rates despite prime decreases and normal corporate deposit behavior at the end of the calendar cycle.
  • Securities balances declined $5.4 million from September 30, 2025 to December 31, 2025 as the Company allowed the proceeds from natural maturities and cash flow to fund earning assets with more attractive yields.
  • The Company utilizes a third-party to offer multi-million-dollar FDIC insurance to customers with balances in excess of single-bank limits through reciprocal Insured Cash Sweep® (ICS) plans. Deposit balances held in ICS plans amounted to $200.4 million as of December 31, 2025, $166.6 million as of December 31, 2024 and $145.2 million as of September 30, 2025.
  • Outstanding borrowings from the FHLB as of December 31, 2025 were $20.0 million, a decrease of $10.0 million from September 30, 2025. The balance at December 31, 2024 was $20.0 million.
  • As of December 31, 2025, the Company had unused borrowing facilities in place of approximately $233.0 million and held no brokered deposits.

Loans and Asset Quality

  • Credit performance remains strong with nonperforming assets as a percentage of total assets of 0.56% as of December 31, 2025, 0.42% as of September 30, 2025 and 0.19% as of December 31, 2024.
  • Nonperforming assets amounted to $9.2 million as of December 31, 2025, compared to $6.8 million as of September 30, 2025 and $3.0 million as of December 31, 2024;
    • Fourteen loans to thirteen borrowers are in non-accrual status, totaling $2.2 million, as of December 31, 2025, compared to $2.6 million as of September 30, 2025 and $2.3 million as of December 31, 2024.
    • Loans 90 days or more past due and still accruing interest amounted to $7.0 million as of December 31, 2025, compared to $4.2 million at September 30, 2025 and $754 thousand as of December 31, 2024. The past due balance as of December 31, 2025 is comprised of seven loans totaling $6.6 million which are 100% government-guaranteed, one loan secured by residential real estate totaling $391 thousand and three student loans totaling $86 thousand.
    • The Company currently holds no other real estate owned.
  • The period-end Allowance for Credit Losses on Loans ("ACL") as a percentage of total loans was 0.67% as of December 31, 2025, 0.69% as of September 30, 2025 and 0.68% as of December 31, 2024. The individual differences in the balances of various pools as well as changing loss rates have resulted in only nominal changes to the overall ACL ratio. The proportionate increase in government-guaranteed loans over the respective periods is also a main driver holding the ACL as a percentage of total loans fairly steady year-over-year. Balances in such loans are 100% government-guaranteed and do not require an ACL.
  • The fair value mark that was allocated to the acquired loans was $21.3 million as of April 1, 2021, with a remaining balance of $4.8 million as of December 31, 2025.
  • For the three months ended December 31, 2025, the Company recorded a net recovery to the provision for credit losses of $36 thousand, due primarily to updated analysis performed on the Company's loans secured by marketable securities and cash, netted against additional provision for loan growth and unfunded commitments. The reserve for unfunded commitments increased by $140 thousand.

Net Interest Income - Quarterly Comparison

  • Net interest income for the three months ended December 31, 2025 of $13.3 million increased $1.1 million, or 9.1%, compared to the three months ended December 31, 2024, predominantly due to decreased interest expense associated with deposit accounts, coupled with increased interest income earned on loans and federal funds sold driving an additional net increase.
  • Net interest margin (FTE), (a non-GAAP financial measure)1, for the three months ended December 31, 2025 was 3.50%, compared to 3.21% for the three months ended December 31, 2024. The increase as compared to the fourth quarter of 2024 was primarily due to the decrease in cost of funds, as described below.
  • The Bank's yield on loans was 5.74% for the three months ended December 31, 2025, compared to 5.63% for the prior year same period. The accretion of the fair value mark related to purchased loans positively impacted interest income by 13 bps in the fourth quarter of 2025, and 13 bps in the fourth quarter of 2024.
  • The overall cost of funds, including noninterest-bearing deposits, of 173 bps incurred in the three months ended December 31, 2025 decreased 21 bps from 194 bps in the same period in the prior year. Overall, the cost of interest-bearing deposits decreased period over period by 24 bps, from a cost of 2.51% to 2.27%. The cost of borrowings from the FHLB decreased 35 bps from the fourth quarter of 2024 to the fourth quarter of 2025, from 4.33% to 3.98%.

_____________________________________________________________________

1 See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

Noninterest Income - Quarterly Comparison

Noninterest income for the three months ended December 31, 2025 decreased $595 thousand, or 26.2%, compared to the three months ended December 31, 2024, primarily as a combined result of lower fee income from debit card usage in 2025 and early extinguishment of debt in 2024.   

Noninterest Expense - Quarterly Comparison

Noninterest expense for the three months ended December 31, 2025 decreased by $1.3 million, or 14.9%, compared to the three months ended December 31, 2024. The 2025 quarter reflected service refunds and credits within data processing expense received as a result of negotiations with the Company's core processing provider.        

Efficiency Ratio - Quarterly Comparison

The Company's efficiency ratio (FTE)1 improved to 49.5% for the three months ended December 31, 2025 compared to 60.2% for the three months ended December 31, 2024, as the impact of increased net interest income (FTE)1 and decreased noninterest expense more than offset the decrease in noninterest income. On a year-to-date basis, the efficiency ratio (FTE)1 improved to 57.6% in 2025 compared to 62.0% in 2024, also because of increased net interest income (FTE)1.

Income Taxes - Quarterly Comparison

The effective tax rates amounted to 21.4% and 22.0% for the three months ended December 31, 2025 and 2024, respectively.  For each period, the effective income tax rate differed from the U.S. statutory rate of 21% due to the adoption of the proportional amortization method for accounting for low-income housing tax credits, which increased tax expense, net of the recognition of low-income housing tax credits and the effect of tax-exempt income from municipal bonds and income from bank owned life insurance policies.   

Book Value

Book value per share increased to $34.15 as of December 31, 2025, compared to $29.85 as of December 31, 2024, and tangible book value per share (a non-GAAP financial measure)1 was $32.21 as of December 31, 2025 compared to $27.70 as of December 31, 2024.  These values increased as net retained income increased, the impact of intangible assets declined due to the ongoing amortization of the Company's core deposit intangible asset, and the reduction in accumulated other comprehensive income.

Dividends

Cash dividends of $1.9 million, or $0.36 per share, were declared and paid during the fourth quarter of 2025.  The remaining 67% of net income was retained.

_____________________________________________________________________

1 See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

About Virginia National Bankshares Corporation

Virginia National Bankshares Corporation, headquartered in Charlottesville, Virginia, is the bank holding company for Virginia National Bank. The Bank has seven banking offices throughout Fauquier and Prince William counties, four banking offices in Charlottesville and Albemarle County (including one limited-service banking facility), and banking offices in Winchester and Richmond, Virginia.  The Bank offers a full range of banking and related financial services to meet the needs of individuals, businesses and charitable organizations, including the fiduciary services of VNB Trust and Estate Services. The Company's common stock trades on the Nasdaq Capital Market under the symbol "VABK."  Additional information on the Company is also available at www.vnbcorp.com.

Non-GAAP Financial Measures

The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry. However, management uses certain non-GAAP measures to supplement the evaluation of the Company's performance. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for, or more important than, operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP measures are included at the end of this release.

Forward-Looking Statements; Other Information

Certain statements in this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals, and are often characterized by use of qualified words such as "expect," "believe," "estimate," "project," "anticipate," "intend," "will," "should," or words of similar meaning or other statements concerning the opinions or judgement of the Company and its management about future events. While Company management believes such statements to be reasonable, future events and predictions are subject to circumstances that are not within the control of the Company and its management.  Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in: inflation, interest rates, market and monetary fluctuations; liquidity and capital requirements; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts or other major events, the governmental and societal responses thereto, or the prospect of these events; changes, particularly declines, in general economic and market conditions in the local economies in which the Company operates, including the effects of declines in real estate values;  the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the impact of changes in laws, regulations and guidance related to financial services  including, but not limited to, taxes, banking, securities and insurance; changes in accounting principles, policies and guidelines; the financial condition of the Company's borrowers; the Company's ability to attract, hire, train and retain qualified employees; an increase in unemployment levels; competitive pressures on loan and deposit pricing and demand; fluctuation in asset quality; assumptions that underlie the Company's ACL; the value of securities held in the Company's investment portfolio; performance of assets under management; cybersecurity threats or attacks and the development and maintenance of reliable electronic systems; changes in technology and their impact on the marketing of new products and services and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors' products and services for the Company's products and services; the risks and uncertainties described from time to time in the Company's press releases and filings with the SEC; and the Company's performance in managing the risks involved in any of the foregoing.  Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and other reports filed from time to time by the Company with the Securities and Exchange Commission. These statements speak only as of the date made, and the Company does not undertake to update any forward-looking statements to reflect changes or events that may occur after this release.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)







December 31, 2025





December 31, 2024*





(Unaudited)









ASSETS











Cash and due from banks

$

5,798





$

5,311



Interest-bearing deposits in other banks



10,552







11,792



Federal funds sold



54,264







-



Securities:











Available for sale (AFS), at fair value



247,992







263,537



Restricted securities, at cost



6,172







6,193



Total securities



254,164







269,730



Loans, net of deferred fees and costs



1,237,577







1,235,969



Allowance for credit losses



(8,270)







(8,455)



Loans, net



1,229,307







1,227,514



Premises and equipment, net



11,687







15,383



Bank owned life insurance



41,302







40,059



Goodwill



7,768







7,768



Core deposit intangible, net



2,682







3,792



Right of use asset, net



6,297







5,551



Deferred tax asset, net



12,079







15,407



Accrued interest receivable and other assets



13,842







14,519



Total assets

$

1,649,742





$

1,616,826



LIABILITIES AND SHAREHOLDERS' EQUITY











Liabilities:











Demand deposits:











Noninterest-bearing

$

362,322





$

374,079



Interest-bearing



308,295







303,405



Money market and savings deposit accounts



469,815







437,619



Certificates of deposit and other time deposits



291,299







308,443



Total deposits



1,431,731







1,423,546



Federal funds purchased



-







236



Borrowings



20,000







20,000



Junior subordinated debt, net



3,554







3,506



Lease liability



6,192







5,389



Accrued interest payable and other liabilities



4,104







3,847



Total liabilities



1,465,581







1,456,524



Commitments and contingent liabilities











Shareholders' equity:











Preferred stock, $2.50 par value



-







-



Common stock, $2.50 par value



13,327







13,263



Capital surplus



107,337







106,394



Retained earnings



94,165







82,507



Accumulated other comprehensive loss



(30,668)







(41,862)



Total shareholders' equity



184,161







160,302



Total liabilities and shareholders' equity

$

1,649,742





$

1,616,826















Common shares outstanding



5,393,140







5,370,912



Common shares authorized



10,000,000







10,000,000



Preferred shares outstanding



-







-



Preferred shares authorized



2,000,000







2,000,000





*  Derived from audited consolidated financial statements

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share data)

(Unaudited)

 







For the three months ended





For the twelve months ended







December 31, 2025





December 31, 2024





December 31, 2025





December 31, 2024



Interest and dividend income:

























Loans, including fees



$

17,706





$

17,253





$

69,571





$

66,534



Federal funds sold





304







230







835







765



Other interest-bearing deposits





33







41







174







206



Investment securities:

























Taxable





1,154







1,340







4,929







6,689



Tax exempt





320







323







1,287







1,302



Dividends





114







111







450







431



Total interest and dividend income





19,631







19,298







77,246







75,927





























Interest expense:

























Demand deposits





67







67







270







272



Money market and savings deposits





3,057







2,939







12,014







11,803



Certificates and other time deposits





2,827







3,463







11,264







15,410



Borrowings





255







504







1,860







1,691



Federal funds purchased





-







4







28







29



Junior subordinated debt





77







86







301







346



Total interest expense





6,283







7,063







25,737







29,551



Net interest income





13,348







12,235







51,509







46,376



Provision for (recovery of) credit losses





(36)







(126)







137







(600)



Net interest income after provision for (recovery of) credit losses





13,384







12,361







51,372







46,976





























Noninterest income:

























Wealth management fees





236







247







894







1,152



Deposit account fees





338







321







1,261







1,363



Debit/credit card and ATM fees





319







429







1,383







1,914



Bank owned life insurance income





324







297







1,242







1,155



Gains on sales of assets, net





-







-







278







36



Gain on early redemption of debt





-







525







-







904



Losses on sales of AFS, net





-







-







-







(4)



Other





456







449







1,036







1,069



Total noninterest income





1,673







2,268







6,094







7,589





























Noninterest expense:

























Salaries and employee benefits





3,983







4,162







15,692







15,933



Net occupancy





739







906







3,516







3,662



Equipment





186







206







755







720



Bank franchise tax





439







401







1,706







1,452



Computer software





271







214







1,096







917



Data processing





(63)







622







1,981







2,647



FDIC deposit insurance assessment





240







200







785







700



Marketing, advertising and promotion





157







159







761







730



Professional fees





303







303







1,146







934



Core deposit intangible amortization





259







307







1,110







1,301



Other





962







1,302







4,836







4,670



Total noninterest expense





7,476







8,782







33,384







33,666



Income before income taxes





7,581







5,847







24,082







20,899



Provision for income taxes





1,623







1,286







4,821







3,933



Net income



$

5,958





$

4,561





$

19,261





$

16,966





























Net income per common share, basic



$

1.10





$

0.85





$

3.57





$

3.16



Net income per common share, diluted



$

1.10





$

0.85





$

3.55





$

3.15



Weighted average common shares outstanding, basic





5,392,763







5,370,912







5,388,926







5,371,439



Weighted average common shares outstanding, diluted





5,424,154







5,407,489







5,418,399







5,392,114



 

VIRGINIA NATIONAL BANKSHARES CORPORATION

FINANCIAL HIGHLIGHTS

(dollars in thousands, except per share data)

(Unaudited)









At or For the Three Months Ended







December 31,

2025





September 30,

2025





June 30,

2025





March 31,

2025





December 31,

2024



Common Share Data:































Net income



$

5,958





$

4,576





$

4,238





$

4,489





$

4,561



Net income per weighted average share, basic



$

1.10





$

0.85





$

0.79





$

0.83





$

0.85



Net income per weighted average share, diluted



$

1.10





$

0.84





$

0.78





$

0.83





$

0.85



Weighted average shares outstanding, basic





5,392,763







5,391,979







5,391,979







5,378,871







5,370,912



Weighted average shares outstanding, diluted





5,424,154







5,424,642







5,417,900







5,402,936







5,407,489



Actual shares outstanding





5,393,140







5,391,979







5,391,979







5,391,979







5,370,912



Tangible book value per share at period end 5



$

32.21





$

30.90





$

29.63





$

28.84





$

27.70



Key Ratios:































Return on average assets 1





1.45

%





1.12

%





1.05

%





1.12

%





1.12

%

Return on average equity 1





13.04

%





10.48

%





10.05

%





11.05

%





10.98

%

Net interest margin (FTE) 1, 2





3.50

%





3.43

%





3.40

%





3.28

%





3.21

%

Efficiency ratio (FTE) 3





49.5

%





57.9

%





61.2

%





62.4

%





60.2

%

Loan-to-deposit ratio





86.4

%





89.2

%





89.4

%





86.6

%





86.8

%

Net Interest Income:































Net interest income



$

13,348





$

13,072





$

12,796





$

12,295





$

12,235



Net interest income (FTE) 2



$

13,433





$

13,158





$

12,881





$

12,381





$

12,321



Company Capital Ratios:































Tier 1 leverage ratio 6





12.52

%





12.26

%





12.12

%





11.83

%





11.34

%

Total risk-based capital ratio 6





20.42

%





20.15

%





19.46

%





18.92

%





18.77

%

Assets and Asset Quality:































Average earning assets



$

1,521,387





$

1,523,230





$

1,521,345





$

1,529,575





$

1,526,464



Average gross loans



$

1,223,703





$

1,230,805





$

1,240,563





$

1,233,520





$

1,218,460



Fair value mark on acquired loans



$

4,754





$

5,241





$

5,724





$

6,242





$

6,785



































Allowance for credit losses on loans:































Beginning of period



$

8,510





$

8,347





$

8,328





$

8,455





$

8,523



Provision for (recovery of) credit losses





(176)







253







90







(105)







(208)



Charge-offs





(126)







(146)







(111)







(70)







(127)



Recoveries





62







56







40







48







267



Net (charge-offs) recoveries





(64)







(90)







(71)







(22)







140



End of period



$

8,270





$

8,510





$

8,347





$

8,328





$

8,455



































Non-accrual loans



$

2,198





$

2,568





$

2,614





$

2,764





$

2,267



Loans 90 days or more past due and still accruing





7,042







4,201







5,178







2,274







754



Total nonperforming assets (NPA) 4



$

9,240





$

6,769





$

7,792





$

5,038





$

3,021



































NPA as a % of total assets





0.56

%





0.42

%





0.48

%





0.31

%





0.19

%

NPA as a % of gross loans





0.75

%





0.55

%





0.63

%





0.41

%





0.24

%

ACL to gross loans





0.67

%





0.69

%





0.67

%





0.67

%





0.68

%

Non-accruing loans to gross loans





0.18

%





0.21

%





0.21

%





0.22

%





0.18

%

Net charge-offs (recoveries) to average loans 1





0.02

%





0.03

%





0.02

%





0.01

%





-0.05

%





1

Ratio is computed on an annualized basis.

2

The net interest margin and net interest income are reported on a fully tax-equivalent basis (FTE) basis, using a Federal income tax rate of 21%.  This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

3

The efficiency ratio (FTE) is computed as a percentage of noninterest expense divided by the sum of net interest income (FTE) and noninterest income. This is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information should not be viewed as a substitute for GAAP.  Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate them differently.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

4

The Bank held no other real estate owned during any of the periods presented.

5

This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

6

All ratios at December 31, 2025 are estimates and subject to change pending regulatory filings.  Ratios for prior periods are presented as filed.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)

(dollars in thousands)

(Unaudited)







For the three months ended







December 31, 2025





December 31, 2024













Interest

















Interest













Average





Income/





Average





Average





Income/





Average







Balance





Expense





Yield/Cost 4





Balance





Expense





Yield/Cost 4



ASSETS





































Interest Earning Assets:





































Securities:





































Taxable Securities and Dividends



$

192,797





$

1,268







2.63

%



$

213,609





$

1,451







2.72

%

Tax Exempt Securities 1





65,096







405







2.49

%





66,211







409







2.47

%

Total Securities 1





257,893







1,673







2.59

%





279,820







1,860







2.66

%

Loans:





































Real Estate





933,710







14,166







6.02

%





921,967







13,159







5.68

%

Commercial





263,382







3,100







4.67

%





261,544







3,507







5.33

%

Consumer





26,611







440







6.56

%





34,949







587







6.68

%

      Total Loans





1,223,703







17,706







5.74

%





1,218,460







17,253







5.63

%

Federal funds sold





31,551







304







3.82

%





19,313







230







4.74

%

Other interest-bearing deposits





8,240







33







1.59

%





8,871







41







1.84

%

Total Earning Assets





1,521,387







19,716







5.14

%





1,526,464







19,384







5.05

%

Less: Allowance for Credit Losses





(8,868)



















(8,555)















Total Non-Earning Assets





119,007



















109,030















Total Assets



$

1,631,526

















$

1,626,939





















































LIABILITIES AND SHAREHOLDERS'

EQUITY





































Interest Bearing Liabilities:





































Interest Bearing Deposits:





































Interest Checking



$

265,346





$

67







0.10

%



$

263,281





$

67







0.10

%

Money Market and Savings Deposits





473,389







3,057







2.56

%





442,660







2,939







2.64

%

Time Deposits





301,856







2,827







3.72

%





318,203







3,463







4.33

%

Total Interest-Bearing Deposits





1,040,591







5,951







2.27

%





1,024,144







6,469







2.51

%

Borrowings





25,435







255







3.98

%





46,253







504







4.33

%

Federal funds purchased





4







0







4.07

%





284







4







5.60

%

Junior subordinated debt





3,547







77







8.61

%





3,499







86







9.78

%

Total Interest-Bearing Liabilities





1,069,577







6,283







2.33

%





1,074,180







7,063







2.62

%

Non-Interest-Bearing Liabilities:





































Demand deposits





369,880



















377,596















Other liabilities





10,860



















9,965















Total Liabilities





1,450,317



















1,461,741















Shareholders' Equity





181,209



















165,198















Total Liabilities & Shareholders' Equity



$

1,631,526

















$

1,626,939















Net Interest Income (FTE) 3









$

13,433

















$

12,321









Interest Rate Spread 2

















2.81

%

















2.43

%

Cost of Funds

















1.73

%

















1.94

%

Interest Expense as a Percentage of

     Average Earning Assets 4

















1.64

%

















1.84

%

Net Interest Margin (FTE) 3,4

















3.50

%

















3.21

%





1

Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%.



Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

2

Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

3

Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.  This is a non-GAAP financial measure. 



Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

4

Ratio is computed on an annualized basis.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)

(dollars in thousands)

(Unaudited)







For the twelve months ended







December 31, 2025





December 31, 2024













Interest

















Interest













Average





Income/





Average





Average





Income/





Average







Balance





Expense





Yield/Cost





Balance





Expense





Yield/Cost



ASSETS





































Interest Earning Assets:





































Securities:





































Taxable Securities and Dividends



$

198,401





$

5,377







2.71

%



$

249,858





$

7,120







2.85

%

Tax Exempt Securities 1





65,364







1,631







2.50

%





66,399







1,649







2.48

%

Total Securities 1





263,765







7,008







2.66

%





316,257







8,769







2.77

%

Loans:





































Real Estate





943,389







55,119







5.84

%





908,356







51,532







5.67

%

Commercial





258,713







12,418







4.80

%





220,276







12,430







5.64

%

Consumer





30,015







2,034







6.78

%





37,013







2,572







6.95

%

      Total Loans





1,232,117







69,571







5.65

%





1,165,645







66,534







5.71

%

Federal funds sold





19,957







835







4.18

%





14,663







765







5.22

%

Other interest-bearing deposits





8,099







174







2.15

%





8,220







206







2.51

%

Total Earning Assets





1,523,938







77,588







5.09

%





1,504,785







76,274







5.07

%

Less: Allowance for Credit Losses





(8,516)



















(8,350)















Total Non-Earning Assets





109,084



















109,503















Total Assets



$

1,624,506

















$

1,605,938





















































LIABILITIES AND SHAREHOLDERS'

EQUITY





































Interest Bearing Liabilities:





































Interest Bearing Deposits:





































Interest Checking



$

267,222





$

270







0.10

%



$

269,136





$

272







0.10

%

Money Market and Savings Deposits





467,612







12,014







2.57

%





425,386







11,803







2.77

%

Time Deposits





296,218







11,264







3.80

%





333,139







15,410







4.63

%

Total Interest-Bearing Deposits





1,031,052







23,548







2.28

%





1,027,661







27,485







2.67

%

Borrowings





40,005







1,860







4.65

%





36,111







1,691







4.68

%

Federal funds purchased





569







28







4.92

%





489







29







5.93

%

Junior subordinated debt





3,529







301







8.53

%





3,482







346







9.94

%

Total Interest-Bearing Liabilities





1,075,155







25,737







2.39

%





1,067,743







29,551







2.77

%

Non-Interest-Bearing Liabilities:





































Demand deposits





367,066



















370,178















Other liabilities





10,134



















10,597















Total Liabilities





1,452,355



















1,448,518















Shareholders' Equity





172,151



















157,420















Total Liabilities & Shareholders' Equity



$

1,624,506

















$

1,605,938















Net Interest Income (FTE) 3









$

51,851

















$

46,723









Interest Rate Spread 2

















2.70

%

















2.30

%

Cost of Funds

















1.78

%

















2.06

%

Interest Expense as a Percentage of

     Average Earning Assets

















1.69

%

















1.96

%

Net Interest Margin (FTE) 3

















3.40

%

















3.10

%





1

Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%. Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

2

Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

3

Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.  This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

RECONCILIATION OF CERTAIN QUARTERLY NON-GAAP FINANCIAL MEASURES 

(dollars in thousands, except per share data)

(Unaudited)







For the Three Months Ended







December 31,

2025





September 30,

2025





June 30, 2025





March 31, 2025





December 31,

2024



Fully tax-equivalent measures































Net interest income



$

13,348





$

13,072





$

12,796





$

12,295





$

12,235



Fully tax-equivalent adjustment





85







86







85







86







86



Net interest income (FTE) 1



$

13,433





$

13,158





$

12,881





$

12,381





$

12,321



































Efficiency ratio 2





49.8

%





58.3

%





61.5

%





62.8

%





60.6

%

Fully tax-equivalent adjustment





-0.3

%





-0.4

%





-0.3

%





-0.4

%





-0.4

%

Efficiency ratio (FTE) 3





49.5

%





57.9

%





61.2

%





62.4

%





60.2

%

































Net interest margin





3.48

%





3.40

%





3.37

%





3.26

%





3.19

%

Fully tax-equivalent adjustment





0.02

%





0.03

%





0.03

%





0.02

%





0.02

%

Net interest margin (FTE) 1





3.50

%





3.43

%





3.40

%





3.28

%





3.21

%







As of







December 31,

2025





September 30,

2025





June 30, 2025





March 31, 2025





December 31,

2024



Other financial measures































Book value per share



$

34.15





$

32.89





$

31.67





$

30.93





$

29.85



Impact of intangible assets 4





(1.94)







(1.99)







(2.04)







(2.09)







(2.15)



Tangible book value per share (non-

GAAP)



$

32.21





$

30.90





$

29.63





$

28.84





$

27.70



 





For the Years Ended







December 31,

2025





December 31,

2024



Fully tax-equivalent measures













Net interest income



$

51,509





$

46,376



Fully tax-equivalent adjustment





342







347



Net interest income (FTE) 1



$

51,851





$

46,723

















Efficiency ratio 2





58.0

%





62.4

%

Fully tax-equivalent adjustment





-0.4

%





-0.4

%

Efficiency ratio (FTE) 3





57.6

%





62.0

%















Net interest margin





3.38

%





3.08

%

Fully tax-equivalent adjustment





0.02

%





0.02

%

Net interest margin (FTE) 1





3.40

%





3.10

%





1

FTE calculations use a Federal income tax rate of 21%.

2

The efficiency ratio, GAAP basis, is computed by dividing noninterest expense by the sum of net interest income and noninterest income.

3

The efficiency ratio, FTE, is computed by dividing noninterest expense by the sum of net interest income (FTE) and noninterest income.

4

Intangible assets include goodwill and core deposit intangible assets, net of accumulated amortization, for all periods presented. 

 

Cision
View original content to download multimedia:https://www.prnewswire.com/news-releases/virginia-national-bankshares-corporation-announces-2025-full-year-results-and-quarterly-dividend-302673296.html

SOURCE Virginia National Bankshares Corporation

Latest News

Feb-05
Jan-29
Nov-19
Oct-23
Jul-24
Apr-24
Feb-27
Jan-23
Oct-25
Oct-17
Jul-25
Jul-19
Jul-19
May-24
Apr-23