BEACHWOOD, Ohio--(BUSINESS WIRE)--MasterBrand, Inc. (NYSE: MBC, the “Company,” or “MasterBrand”), the largest residential cabinet manufacturer in North America, today announced third quarter 2026 financial results.


“Our first full quarter as a combined company showed real momentum on integration, with synergies ahead of schedule,” said Dave Banyard, President and Chief Executive Officer. “We are realizing the benefits of our combined scale and managing through ongoing market softness with operating discipline, and legacy MasterBrand gained share across our end markets despite ongoing demand headwinds. We believe we are building a more efficient, more competitive MasterBrand, and we are confident in the steps we are taking that are designed to improve profitability independent of a market recovery, and to drive growth when markets do recover.”
Third Quarter 2026
Results for the third quarter include American Woodmark for the full period. Prior year results reflect legacy MasterBrand only.
Net sales were $1,036.8 million, including a $355.7 million contribution from American Woodmark. Legacy MasterBrand net sales were $681.1 million, a decrease of 2.5% compared to the third quarter of 2025, reflecting a mid- to high-single-digit market decline, unfavorable mix and trade-downs, partially offset by share gains across our end markets and favorable net average selling price (“ASP”) due to the flow through of tariff pricing.
Gross profit was $254.9 million and gross profit margin was 24.6%, compared to $218.2 million and 31.2%, respectively, in the prior year period. The increase in gross profit primarily reflects the contribution from American Woodmark, $10.9 million of IEEPA duty refunds and integration synergies. Gross profit margin decreased 660 basis points, driven by lower volume and the related unfavorable fixed cost leverage, inflation that outpaced pricing actions, unfavorable product mix and trade-downs, and the inclusion of American Woodmark’s lower gross margin.
Net loss was $(9.2) million and net loss margin was (0.9)%, compared to net income of $18.1 million and net income margin of 2.6% in the third quarter of 2025. The decline was driven by the factors impacting gross profit, higher interest expense and the inclusion of American Woodmark SG&A, partially offset by lower merger-related costs, the flow through of cost actions taken in the first half and integration synergies.
Adjusted EBITDA1 was $86.0 million and adjusted EBITDA margin1 was 8.3%, compared to $90.6 million and 13.0%, respectively, in the prior year period. The 470 basis point decline reflects lower volume and the related unfavorable fixed cost leverage, inflation that outpaced pricing actions, and unfavorable product mix. These headwinds were partially offset by the contribution from American Woodmark, $10.9 million of IEEPA duty refunds, continuous improvement efforts, previously announced cost actions and integration synergies.
Diluted loss per share was $(0.05) based on 203.5 million weighted average shares outstanding compared to diluted earnings per share of $0.14 in the third quarter of 2025 based on 129.5 million weighted average shares outstanding. Adjusted diluted earnings per share1 was $0.10 compared to $0.33 in the third quarter of 2025.
American Woodmark Integration and Synergies
Integration is ahead of schedule, with approximately $11 million of cost synergies realized as of September 27, 2026. As of quarter end, the Company has initiated or completed actions that are expected to drive more than $50 million in run-rate cost synergies exiting year one following close, with the full benefit phasing in over time. The Company continues to expect over $100 million in annual run-rate cost synergies by the end of year three post-close.
Balance Sheet, Cash Flow and Capital Allocation
As of September 27, 2026, the Company had $139.7 million in cash and $554.5 million of availability under its revolving credit facility. Total debt was $1,230.8 million, net debt1 was $1,091.1 million and the ratio of net debt to trailing twelve-month adjusted EBITDA1, inclusive of American Woodmark’s trailing twelve-month adjusted EBITDA1, was 4.3x. The Company's credit agreement permits the inclusion of trailing twelve-month adjusted EBITDA for American Woodmark and stock-based compensation, among other permitted adjustments, for covenant compliance purposes. The Company remained in full compliance with all applicable financial covenants related to its outstanding debt as of the end of the third quarter.
Net cash provided by operating activities was $80.2 million for the thirty-nine weeks ended September 27, 2026, compared to $108.8 million for the thirty-nine weeks ended September 28, 2025. Free cash flow1 was $43.6 million for the thirty-nine weeks ended September 27, 2026, compared to $65.0 million in the prior-year period. The decrease in net cash provided by operating activities and free cash flow was driven by lower earnings and merger-related costs, partially offset by disciplined working capital management.
No share repurchases were made during the third quarter of 2026 as the Company prioritizes integration investments and balance sheet management.
Fourth Quarter 2026 Financial Outlook
For the fourth quarter of 2026, MasterBrand expects the following:
For the full year 2026, MasterBrand now expects its addressable market to be down high-single digits and assumes no improvement in demand through year-end. The Company also expects the following:
This outlook reflects the combined company, includes the $1.3 million of IEEPA duty refunds received in the fourth quarter and continued synergy realization, and supersedes the second-half 2026 outlook previously provided by the Company. MasterBrand now expects second-half 2026 cost synergies to exceed its previously communicated target of approximately $15 million.
This financial outlook only reflects the impact of those tariffs in effect as of the date of this release and does not reflect any other potential tariffs or tariff-related impacts on company costs or end market demand. The Company believes the dynamic nature of tariffs, specifically the uncertainty of implementation, potential timing and duration, limits the usefulness of estimating this information. MasterBrand undertakes no obligation to update this outlook as circumstances evolve.
1 - See "Non-GAAP Financial Measures" and the corresponding financial tables at the end of this press release for definitions and reconciliations of non-GAAP measures. |
2 - We have not provided a reconciliation of our fourth quarter 2026 adjusted EBITDA, adjusted EBITDA margin and adjusted diluted loss per share guidance because the information needed to reconcile these measures is unavailable due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred and which may be excluded from adjusted EBITDA, adjusted EBITDA margin and adjusted diluted EPS. Additionally, estimating such GAAP measures and providing a meaningful reconciliation for future periods requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort. Forward-looking non-GAAP measures are estimated consistent with the relevant definitions and assumptions used for historical non-GAAP measures. |
Conference Call Details
The Company will hold a live conference call and webcast at 4:30 p.m. ET today, November 5, 2026, to discuss the financial results and business outlook. Telephone access to the live call will be available at (888) 396-8049 (U.S.) or by dialing +1 (416) 764-8646 (international). The live audio webcast can be accessed on the “Investors” section of the MasterBrand website www.masterbrand.com.
A telephone replay will be available approximately one hour following completion of the call through November 19, 2026. To access the replay, please dial (877) 660-6853 (U.S.) or +1 (201) 612-7415 (international). The replay passcode is 13762811. An archived webcast of the conference call will also be available on the "Investors" page of the Company's website.
Non-GAAP Financial Measures
To supplement the financial information presented in accordance with generally accepted accounting principles in the United States (“GAAP”) in this earnings release, certain non-GAAP financial measures as defined under SEC rules have been included. It is our intent to provide non-GAAP financial information to enhance understanding of our financial information as prepared in accordance with GAAP. Non-GAAP financial measures should be considered in addition to, not as a substitute for, other financial measures prepared in accordance with GAAP. Our methods of determining these non-GAAP financial measures may differ from the methods used by other companies for these or similar non-GAAP financial measures. Accordingly, these non-GAAP financial measures may not be comparable to measures used by other companies.
We use EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income margin, adjusted diluted earnings per share (“adjusted diluted EPS”), free cash flow, net debt, and net debt to adjusted EBITDA, which are all non-GAAP financial measures. EBITDA is defined as earnings before interest, taxes, depreciation and amortization. We evaluate the performance of our business based on income before income taxes, but also look to EBITDA as a performance evaluation measure because interest expense is related to corporate functions, as opposed to operations. For that reason, we believe EBITDA is a useful metric to investors in evaluating our operating results. Adjusted EBITDA is calculated by removing the impact of non-operational results and special items from EBITDA. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by net sales. Adjusted net income is calculated by removing the impact of non-operational results, including non-cash amortization expense, which is not deemed to be indicative of the results of current or future operations, and special items from net income. Adjusted net income margin is calculated as adjusted net income divided by net sales. Adjusted diluted EPS is a measure of our diluted earnings per share excluding non-operational results and special items. We believe these non-GAAP measures are useful to investors as they are representative of our core operations and are used in the management of our business, including decisions concerning the allocation of resources and assessment of performance.
Free cash flow is defined as cash flow from operations less capital expenditures. We believe that free cash flow is a useful measure to investors because it is a meaningful indicator of cash generated from operating activities available for the execution of our business strategy, and is used in the management of our business, including decisions concerning the allocation of resources and assessment of performance. Net debt is defined as total balance sheet debt less cash and cash equivalents. We believe this measure is useful to investors as it provides a measure to compare debt less cash and cash equivalents across periods on a consistent basis. Net debt to adjusted EBITDA is calculated by dividing net debt by the trailing twelve months adjusted EBITDA. For periods impacted by an acquisition, trailing twelve months adjusted EBITDA includes the full trailing twelve months adjusted EBITDA of the acquired entity. Net debt to adjusted EBITDA is used by management to assess our financial leverage and ability to service our debt obligations.
As required by SEC rules, detailed reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure are included in the financial statement section of this earnings release. We have not provided a reconciliation of our fiscal 2026 fourth quarter adjusted EBITDA, adjusted EBITDA margin and adjusted diluted loss per share guidance because the information needed to reconcile these measures is unavailable due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred, including restructuring and other charges, which are excluded from adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted loss per share. Additionally, estimating such GAAP measures and providing a meaningful reconciliation consistent with the Company’s accounting policies for future periods requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort. Forward-looking non-GAAP measures are estimated consistent with the relevant definitions and assumptions used for historical non-GAAP measures.
About MasterBrand:
MasterBrand, Inc. (NYSE: MBC) is the largest manufacturer of residential cabinets in North America and offers a comprehensive portfolio of leading residential cabinetry products for the kitchen, bathroom and other parts of the home. Delivered through our exceptional distribution network, MasterBrand products are available in a wide variety of designs, finishes and styles and span the most attractive categories of the cabinets market: stock, semi-custom and premium cabinetry. Additional information can be found at www.masterbrand.com.
Forward-Looking Statements:
Certain statements contained in this Press Release, other than purely historical information, including, but not limited to estimates, projections, statements relating to our business plans, objectives and expected operating results, financial outlook and cost synergies, and the assumptions upon which those statements are based, are forward-looking statements. Statements preceded by, followed by or that otherwise include the word “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans,” “priorities,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may,” and “could,” are generally forward-looking in nature and not historical facts. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is based on the current plans and expectations of our management. Although we believe that these statements are based on reasonable assumptions, they are subject to numerous factors, risks and uncertainties that could cause actual outcomes and results to be materially different from those indicated in such statements. These factors include those listed under “Risk Factors” in Part I, Item 1A of our Form 10-K for the fiscal year ended December 28, 2025, Part II, Item 1A of our subsequent Forms 10-Q and other filings with the SEC.
The forward-looking statements included in this document are made as of the date of this Press Release and, except pursuant to any obligations to disclose material information under the federal securities laws, we undertake no obligation to update, amend or clarify any forward-looking statements to reflect events, new information or circumstances occurring after the date of this Press Release.
Some of the important factors that could cause our actual results to differ materially from those projected in any such forward-looking statements include:
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
| 13 Weeks Ended |
| 39 Weeks Ended | ||||||||||||
(U.S. Dollars presented in millions, except per share amounts) |
|
September 27, |
|
September 28, |
|
September 27, |
|
September 28, | ||||||||
NET SALES |
| $ | 1,036.8 |
|
| $ | 698.9 |
|
| $ | 2,470.0 |
|
| $ | 2,090.1 |
|
Cost of products sold |
|
| 781.9 |
|
|
| 480.7 |
|
|
| 1,853.0 |
|
|
| 1,430.0 |
|
GROSS PROFIT |
|
| 254.9 |
|
|
| 218.2 |
|
|
| 617.0 |
|
|
| 660.1 |
|
Gross Profit Margin |
|
| 24.6 | % |
|
| 31.2 | % |
|
| 25.0 | % |
|
| 31.6 | % |
Selling, general and administrative expenses |
|
| 224.0 |
|
|
| 167.5 |
|
|
| 596.6 |
|
|
| 480.9 |
|
Amortization of intangible assets |
|
| 9.8 |
|
|
| 6.4 |
|
|
| 23.6 |
|
|
| 19.2 |
|
Restructuring charges |
|
| 11.1 |
|
|
| 2.6 |
|
|
| 33.1 |
|
|
| 13.9 |
|
OPERATING INCOME (LOSS) |
|
| 10.0 |
|
|
| 41.7 |
|
|
| (36.3 | ) |
|
| 146.1 |
|
Interest expense |
|
| 24.4 |
|
|
| 18.2 |
|
|
| 63.6 |
|
|
| 56.5 |
|
Other (income) expense, net |
|
| (2.0 | ) |
|
| 0.1 |
|
|
| (2.9 | ) |
|
| (0.1 | ) |
(LOSS) INCOME BEFORE TAXES |
|
| (12.4 | ) |
|
| 23.4 |
|
|
| (97.0 | ) |
|
| 89.7 |
|
Income tax (benefit) expense |
|
| (3.2 | ) |
|
| 5.3 |
|
|
| (14.8 | ) |
|
| 21.0 |
|
NET (LOSS) INCOME |
| $ | (9.2 | ) |
| $ | 18.1 |
|
| $ | (82.2 | ) |
| $ | 68.7 |
|
Average Number of Shares of Common Stock Outstanding |
|
|
|
|
|
|
|
| ||||||||
Basic |
|
| 203.5 |
|
|
| 126.7 |
|
|
| 161.5 |
|
|
| 127.0 |
|
Diluted |
|
| 203.5 |
|
|
| 129.5 |
|
|
| 161.5 |
|
|
| 129.7 |
|
(Loss) Earnings Per Common Share |
|
|
|
|
|
|
|
| ||||||||
Basic |
| $ | (0.05 | ) |
| $ | 0.14 |
|
| $ | (0.51 | ) |
| $ | 0.54 |
|
Diluted |
| $ | (0.05 | ) |
| $ | 0.14 |
|
| $ | (0.51 | ) |
| $ | 0.53 |
|
SUPPLEMENTAL INFORMATION - Quarter-to-date | ||||||||
(Unaudited) | ||||||||
| ||||||||
| 13 Weeks Ended |
| 13 Weeks Ended | |||||
| September 27, |
| September 28, | |||||
(U.S. Dollars presented in millions, except per share amounts and percentages) |
|
| 2026 |
|
|
| 2025 |
|
1. Reconciliation of Net (Loss) Income to EBITDA to ADJUSTED EBITDA |
|
|
|
| ||||
Net (loss) income (GAAP) |
| $ | (9.2 | ) |
| $ | 18.1 |
|
Interest expense |
|
| 24.4 |
|
|
| 18.2 |
|
Income tax (benefit) expense |
|
| (3.2 | ) |
|
| 5.3 |
|
Depreciation and amortization expense |
|
| 45.4 |
|
|
| 23.4 |
|
EBITDA (Non-GAAP Measure) |
| $ | 57.4 |
|
| $ | 65.0 |
|
[1] Restructuring charges |
|
| 11.1 |
|
|
| 2.6 |
|
[2] Restructuring-related charges |
|
| 6.5 |
|
|
| 5.0 |
|
[3] Acquisition-related costs |
|
| 4.4 |
|
|
| 15.2 |
|
[4] Non-cash purchase accounting adjustments |
| 6.6 |
|
|
| — |
| |
[5] Insurance costs |
| — |
|
|
| 2.8 |
| |
Adjusted EBITDA (Non-GAAP Measure) |
| $ | 86.0 |
|
| $ | 90.6 |
|
| ||||||||
2. Reconciliation of Net (Loss) Income to Adjusted Net Income |
|
|
|
| ||||
Net (loss) income (GAAP) |
| $ | (9.2 | ) |
| $ | 18.1 |
|
[1] Restructuring charges |
|
| 11.1 |
|
|
| 2.6 |
|
[2] Restructuring-related charges |
|
| 6.5 |
|
|
| 5.0 |
|
[3] Acquisition-related costs |
|
| 4.4 |
|
|
| 15.2 |
|
[4] Non-cash purchase accounting adjustments |
| 6.6 |
|
|
| — |
| |
[5] Insurance costs |
| — |
|
|
| 2.8 |
| |
[7] Amortization of intangible assets |
|
| 9.8 |
|
|
| 6.4 |
|
[8] Income tax impact of adjustments |
|
| (9.4 | ) |
|
| (8.0 | ) |
Adjusted Net Income (Non-GAAP Measure) |
| $ | 19.8 |
|
| $ | 42.1 |
|
| ||||||||
3. (Loss) Earnings per Share Summary |
|
|
|
| ||||
Diluted (Loss) Earnings Per Share (GAAP) |
| $ | (0.05 | ) |
| $ | 0.14 |
|
Impact of adjustments |
| $ | 0.15 |
|
| $ | 0.19 |
|
Adjusted Diluted Earnings Per Share (Non-GAAP Measure) |
| $ | 0.10 |
|
| $ | 0.33 |
|
| ||||||||
Weighted average diluted shares outstanding |
|
| 203.5 |
|
|
| 129.5 |
|
|
|
|
| |||||
4. Profit Margins |
|
|
|
| ||||
Net Sales (GAAP) |
| $ | 1,036.8 |
|
| $ | 698.9 |
|
Net (Loss) Income Margin percentage (GAAP) |
|
| (0.9 | )% |
|
| 2.6 | % |
Adjusted Net Income Margin percentage (Non-GAAP Measure) |
|
| 1.9 | % |
|
| 6.0 | % |
Adjusted EBITDA Margin percentage (Non-GAAP Measure) |
|
| 8.3 | % |
|
| 13.0 | % |
SUPPLEMENTAL INFORMATION | ||||||||
(Unaudited) | ||||||||
| ||||||||
|
| 39 Weeks Ended |
| 39 Weeks Ended | ||||
|
| September 27, |
| September 28, | ||||
(U.S. Dollars presented in millions, except per share amounts and percentages) |
|
| 2026 |
|
|
| 2025 |
|
1. Reconciliation of Net (Loss) Income to EBITDA to Adjusted EBITDA |
|
|
|
| ||||
Net (Loss) Income (GAAP) |
| $ | (82.2 | ) |
| $ | 68.7 |
|
Interest expense |
|
| 63.6 |
|
|
| 56.5 |
|
Income tax (benefit) expense |
|
| (14.8 | ) |
|
| 21.0 |
|
Depreciation and amortization expense |
|
| 102.5 |
|
|
| 70.4 |
|
EBITDA (Non-GAAP Measure) |
| $ | 69.1 |
|
| $ | 216.6 |
|
[1] Restructuring charges |
|
| 33.1 |
|
|
| 13.9 |
|
[2] Restructuring-related charges |
|
| 17.2 |
|
|
| 10.9 |
|
[3] Acquisition-related costs |
|
| 48.4 |
|
|
| 18.7 |
|
[4] Non-cash purchase accounting adjustments |
|
| 9.2 |
|
|
| — |
|
[5] Insurance (recoveries) costs |
|
| (0.5 | ) |
|
| 2.8 |
|
[6] Recognition of pension settlement charge |
|
| — |
|
|
| 0.2 |
|
Adjusted EBITDA (Non-GAAP Measure) |
| $ | 176.5 |
|
| $ | 263.1 |
|
| ||||||||
2. Reconciliation of Net (Loss) Income to Adjusted Net Income |
|
|
|
| ||||
Net (Loss) Income (GAAP) |
| $ | (82.2 | ) |
| $ | 68.7 |
|
[1] Restructuring charges |
|
| 33.1 |
|
|
| 13.9 |
|
[2] Restructuring-related charges |
|
| 17.2 |
|
|
| 10.9 |
|
[3] Acquisition-related costs |
|
| 48.4 |
|
|
| 18.7 |
|
[4] Non-cash purchase accounting adjustments |
|
| 9.2 |
|
|
| — |
|
[5] Insurance (recoveries) costs |
|
| (0.5 | ) |
|
| 2.8 |
|
[6] Recognition of pension settlement charge |
|
| — |
|
|
| 0.2 |
|
[7] Amortization of intangible assets |
|
| 23.6 |
|
|
| 19.2 |
|
[8] Income tax impact of adjustments |
|
| (29.2 | ) |
|
| (16.4 | ) |
Adjusted Net Income (Non-GAAP Measure) |
| $ | 19.6 |
|
| $ | 118.0 |
|
| ||||||||
3. (Loss) Earnings per Share Summary |
|
|
|
| ||||
Diluted (Loss) Earnings Per Share (GAAP) |
| $ | (0.51 | ) |
| $ | 0.53 |
|
Impact of adjustments |
| $ | 0.63 |
|
| $ | 0.38 |
|
Adjusted Diluted Earnings Per Share (Non-GAAP Measure) |
| $ | 0.12 |
|
| $ | 0.91 |
|
| ||||||||
Weighted average diluted shares outstanding |
|
| 161.5 |
|
|
| 129.7 |
|
|
|
|
|
| ||||
4. Profit Margins |
|
|
|
| ||||
Net Sales (GAAP) |
| $ | 2,470.0 |
|
| $ | 2,090.1 |
|
Net (Loss) Income margin percentage (GAAP) |
|
| (3.3 | )% |
|
| 3.3 | % |
Adjusted Net Income margin percentage (Non-GAAP Measure) |
|
| 0.8 | % |
|
| 5.6 | % |
Adjusted EBITDA margin percentage (Non-GAAP Measure) |
|
| 7.1 | % |
|
| 12.6 | % |
Investor Relations
Investorrelations@masterbrand.com
Media Contact
Media@masterbrand.com
| Nov-05 | |
| Nov-05 | |
| Nov-05 | |
| Nov-04 | |
| Oct-26 | |
| Oct-26 | |
| Oct-06 | |
| Sep-15 | |
| Sep-03 | |
| Aug-05 | |
| Aug-04 | |
| Aug-04 | |
| Jul-07 | |
| May-28 | |
| May-27 |
Join thousands of traders who make more informed decisions with our premium features. Real-time quotes, advanced visualizations, alerts, and much more.
Learn more about Finviz Elite